{"text_format":"1","workbook":"xlsx","n_sheets":36,"sheets":["Couverture","Updates","Acronymes","Vue d'ensemble et instructions","Arbre décision technologie","Données clés ==>","Données relatives au pays","Main-d'œuvre et entretien ","Comparisons ==>","Comparaison du CTP","Comparaison détaillée du CTP","Comparaison du coût par litre","ROI","Résultats clés ===>","Coûts totaux de la solution","Comparaison flux de trésorerie","Données hypothèses ==>","CF CC","RGG","SDD","Congélateur","Coffre isotherme à longue durée","Énergie solaire avec batterie","Gaz","Kérosène","List","Parts","PQS","vaccines","Technology template","Calculations","Comparison data","Cash Flow data","Spare part sets for 10 system","Transparancy price","Notes"],"not_rendered":{"charts":5,"images":14,"macros":1,"external_links":7,"defined_names":2429,"comments":7,"pivot_tables":5},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Couverture","index":0,"n_rows":43,"n_cols":9,"rows_kept":43,"cut":false,"hidden":false,"merged":[[30,3,30,9],[14,1,14,2],[23,2,23,8],[24,1,24,9],[25,1,25,9],[26,5,26,6],[29,3,29,9],[14,3,14,5],[14,6,14,8],[16,1,20,2],[16,7,16,8],[16,3,16,4],[16,5,16,6],[18,3,18,5],[18,6,18,8],[20,5,20,6],[44,0,46,10],[31,3,31,9],[32,3,32,9],[33,3,33,9],[34,3,34,9],[35,3,35,9],[42,3,42,4],[42,8,42,10],[36,3,36,9],[38,3,38,9],[37,3,37,9],[39,3,39,9],[40,3,40,9],[41,3,41,9],[20,7,20,8],[20,3,20,4],[1,8,1,10],[3,3,3,4],[4,1,4,8],[10,1,12,2],[10,4,10,5],[12,3,12,4],[12,5,12,6],[12,7,12,8],[10,6,10,7],[5,1,5,8]]}
[]
[null,null,null,null,null,null,null,null,"Version 1.9"]
[]
[]
[null,"Les instructions se trouvent dans la feuille de calcul Vue d'ensemble et instructions, ainsi que dans chaque feuille de calcul dont l'onglet apparaît en noir."]
[null,"Veuillez vous assurer que les macros sont activées avant d'utiliser ce document ou ce dernier ne fonctionnera pas correctement.   "]
[null,"Cliquez ici pour obtenir des instructions Google."]
[null,"Pour consulter la dernière mise à jour de l'outil Coût total de possession (CTP), cliquez sur le lien pour comparer les versions."]
[null,"Site de l'outil CTP"]
[]
[null,"Liens rapides",null,"Vue d'ensemble","Instructions",null,"Acronymes",null,"FAQ"]
[]
[null,null,null,"Arbre de décision ECF",null,"Outils de comparaison",null,"Coût total de la solution"]
[]
[null,"Hypothèses nationales/locales",null,"Hypothèses et données relatives au pays et au marché",null,null,"Hypothèses relatives à la main-d'œuvre, l'entretien et l'installation"]
[]
[null,"Feuilles de calcul d'hypothèses relatives à la technologie/au modèle",null,"Chambre froide/chambre congelée (CC CF)",null,"Réfrigérateur à garniture de glace (RGG)",null,"Congélateur"]
[]
[null,null,null,"Réfrigérateur dispositif solaire à connexion directe (SDD)",null,null,"Coffre isotherme à longue durée"]
[]
[null,null,null,"Solaire avec batterie",null,"Réfrigérateur à gaz",null,"Réfrigérateur au kérosène"]
[]
[]
[null,null,"© 2016 PATH    Ce travail est autorisé par la licence Creative Commons, Attribution - Pas d'Utilisation Commerciale - Partage dans les Mêmes Conditions 4.0 International Pour consulter une copie de cette licence, rendez-vous sur le site http://creativecommons.org/licenses/by-nc-sa/4.0/. "]
[]
[null,"\n"]
[null,"Veuillez envoyer vos commentaires, suggestions ou remarques à Matt Morio. ",null,null,null,"mmorio@path.org"]
[]
[null,"Version"]
[null,"v.0.1.0",2013,"Version originale du modèle Coût total de la vie développé par PATH et partagé en 2013"]
[null,"v.0.5.1","2014-10-01","Révision des modèles et des données sur les coûts "]
[null,"v.0.5.2","2015-04-01","addition of total solution cost approach"]
[null,"v0.5.3","2015-07-15","general modifications and enhancements"]
[null,"v0.5.4","2015-08-01","incorporate feedback and release for review and comments prior to country sharing"]
[null,"v0.6","2015-08-20","Version mise à jour avec commentaires intégrés"]
[null,"v1.x","2016-01-01","Publication de la version 1.0 "]
[null,"v1.4","2017-04-26","Version mise à jour avec CCEOP eligibility"]
[null,"v1.5","2018-05-01","Version mise à jour avec amélioration de la garantie et de l'analyse du parquet de services CCEOP "]
[null,"v1.5.1","2018-07-18","\nCorrection mineure à Coûts totaux de la solution"]
[null,"v1.7","2019-07-08","Version mise à jour avec prix pour les nouveaux équipements"]
[null,"v1.8","2020-02-28","Version mise à jour avec prix pour les nouveaux équipements"]
[null,"v1.9","2020-06-24","Version mise à jour avec prix pour les nouveaux équipements"]
[null,null,null,null,null,null,null,null,"2020-06-24"]

{"sheet":"Updates","index":1,"n_rows":32,"n_cols":4,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
["Notes:"]
[]
["version",null,"Comments"]
["1.0.0",null,"Release for review - frozen version until 1.1 release"]
["1.0.1",null,"added freezer capcity to Walk in Freezer Rooms and Cold room/ Freezer room combos"]
[null,null,"Add column in solution costs to show the Annualized Opex costs for each unit"]
[null,null,"adjusted installation delivery costs and hours based on McK Archetypes 3 and 4 for installation and delivery costs."]
[null,null,"edit Country input transport to \"first mile\""]
[null,null,"Explain tab colors"]
[null,null,"Add gross weight to PQS table"]
[]
["1.0.2",null,"Add 5 new PQS models E003/055 - E003/059"]
[null,null,null,"PQS, SDD and Parts tabs are done"]
[null,null,null,"Calculations, Comparison data, Cash flow data are left (invalid password)"]
[]
["1.0.3",null,"Added more lines for immunization schedule in Country Input"]
[null,null,"formatting changes to tables in Total Solution Costs for better readability"]
[null,null,"Changed holdover and autonomy in Total Soulution Costs to look at all temperature ranges, not just 43.  Holdover default is 43 if both are listed as indicated in operating range column"]
[null,null,"Reflected consolidated operating range to one column in PQS vs 32 and 43 to align with PQS database"]
[null,null,"Added new PQS models and parts"]
[null,null,"edits to instructions and guidance pop-ups"]
[null,null,"repaired links between L&M and tech worksheets "]
[null,null,"Updated pricing for PQS items and parts per latest UNICEF and PQS catalogs on Dec 11"]
[]
["1.0.5",null,"sort vaccines for better presentation"]
[null,null,"minor formula edits"]
[null,null,"Minor text edits"]
[null,null,"vaccine table update (price & volume)"]
[]
["next release",null,"Create reference table for general values.  Eg  freight rates, training costs, installation,etc.  The Organge cells generally"]
[null,null,"SML sizing for solar arrays etc."]
[null,null,"Add CCEOP pricing and approved equip if available"]

{"sheet":"Acronymes","index":2,"n_rows":27,"n_cols":2,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Acronymes"]
["BCG","Bacille de Calmette-Guérin"]
["CAPEX","Dépenses d'investissement"]
["CF CC","Chambre froide / Chambre congelée"]
["CTP","Coût total de possession"]
["CCEOP","Cold chain equipment optimization platform"]
["DTC","Diphtérie, tétanos, coqueluche"]
["ECF","Équipements de la chaîne du froid"]
["FAQ","Foire aux questions"]
["HepB","Hépatite B"]
["Hib","Haemophilus influenzae de type b"]
["LT","Long terme"]
["OMS","Organisation mondiale de la Santé"]
["OPEX","Dépenses d'exploitation"]
["PCV","Vaccin conjugué antipneumococcique"]
["PL","Pétrole liquéfié"]
["PQS","Performances, qualité et sécurité"]
["RGG","Réfrigérateur à garniture de glace (ILR)"]
["ROR","Rougeole, oreillons, rubéole"]
["Rota","Rotavirus"]
["RR","Rougeole-rubéole"]
["SDD","Réfrigérateur dispositif solaire à connexion directe"]
["UNICEF","Fonds des Nations Unies pour l'enfance"]
["VAA","Vaccine anti-amaril"]
["VAR","Vaccin anti-rougeoleux"]
["VAT","Vaccin anatoxine tetanique"]
["VPO","Vaccin anti-polio oral"]

{"sheet":"Vue d'ensemble et instructions","index":3,"n_rows":100,"n_cols":5,"rows_kept":100,"cut":false,"hidden":false,"merged":[[49,3,49,13],[64,1,64,13],[46,3,46,13],[47,3,47,13],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[50,1,50,2],[50,3,50,13],[8,0,8,13],[2,0,2,13],[92,1,92,13],[100,1,100,13],[94,3,94,13],[97,3,97,13],[99,3,99,13],[45,1,45,13],[39,2,39,13],[38,2,38,13],[41,0,41,13],[33,1,33,13],[35,2,35,13],[36,2,36,13],[37,2,37,13],[48,3,48,13],[9,0,9,13],[43,0,43,13],[23,1,23,13],[26,1,26,13],[10,0,10,13],[11,0,11,13],[12,0,12,13],[13,0,13,13],[20,1,20,13],[31,0,31,13],[42,0,42,13],[4,4,4,7],[1,0,1,13],[88,1,88,13],[90,1,90,13],[57,3,57,13],[67,1,67,13],[68,1,68,13],[69,1,69,13],[86,1,86,13],[84,1,84,13],[53,3,53,13],[54,3,54,13],[55,3,55,13],[56,3,56,13],[4,0,4,3],[6,0,6,13]]}
["Mise en route"]
["Avant d'utiliser l'outil, veuillez vous assurer que les macros sont activées.  En général, une notification ou une alerte contextuelle sera affichée dans la partie supérieure du classeur, vous permettant de confirmer l'utilisation des macros.  Cliquez sur « Activer le contenu » pour confirmer l'utilisation de macros avant de poursuivre.  Il est également plus sûr d'enregistrer ce fichier en tant que « document approuvé », si vous y êtes invité.  Exemple : "]
["Compatibilité Mac : Malheureusement, l'outil CTP n'est pas compatible avec les ordinateurs Mac en raison d'une restriction de Microsoft Office pour Mac.  Nous avons demandé à Microsoft la date de disponibilité d'une mise à jour, mais nous n'avons pas de date fixe."]
["Vue d'ensemble de l'outil"]
["Cliquez ici pour passer aux instructions",null,null,null,"Cliquez ici pour passer à la FAQ"]
["Qu'est-ce que le coût total de possession ?"]
["Le concept de coût total de possession (CTP) consiste à évaluer une décision d'achat en fonction de l'intégralité des coûts liés à la possession et à l'exploitation d'un équipement au cours de sa durée de vie utile ou d'une période définie. Le CTP inclut non seulement le prix d'achat, mais également les coûts de l'installation, des pièces de rechange (dépenses d'investissement, communément appelées CAPEX) et les coûts d'exploitation récurrents, tels que l'électricité, l'entretien courant et les réparations au fil du temps (dépenses d'exploitation, communément appelées OPEX). L'expression « durée de vie utile » fait référence à la longévité attendue de l'équipement avant de devoir être remplacé. La durée de vie utile est appliquée dans le calcul de l'OPEX récurrent total au cours de l'utilisation et du fonctionnement d'un dispositif."]
["Qu'est-ce que le coût total de la solution ?"]
["Le coût total de la solution est une comparaison exhaustive des options de l'équipement. Le coût total de la solution fait référence aux coûts totaux relatifs à l'équipement (CAPEX et OPEX) plus les coûts de formation au cours d'une période définie, multipliés par le nombre d'unités nécessaires pour garantir une capacité de stockage adaptée. La quantité d'unités nécessaires est calculée en fonction des valeurs saisies dans la feuille de calcul Données relatives au pays, principalement le nombre d'installations à équiper et le volume de stockage nécessaire par installation par livraison. Cette quantité d'unités nécessaires peut varier, car les modèles d'équipement peuvent présenter des fonctionnalités ou une durée de vie utile variables. Cette donnée figure dans la feuille de calcul Coûts totaux de la solution."]
["À quoi sert cet outil ? Comment fonctionne-t-il ?"]
["L'outil CTP est conçu pour aider les décideurs à évaluer les options d'équipement de la chaîne du froid (ECF) disponibles du point de vue des coûts. L'outil permet aux utilisateurs d'explorer les coûts d'investissement et d'exploitation associés dans diverses catégories de technologie d'ECF, ainsi que de comparer les coûts pour des modèles spécifiques au sein d'une catégorie de technologie ou de plusieurs technologies. "]
["Cet outil permet de saisir des valeurs localisées, telles que les coûts énergétiques, les taux d'actualisation et les besoins propres à la vaccination, de fournir une plate-forme cohérente pour la comparaison d'équipements une fois que la segmentation d'une installation a été réalisée afin d'identifier les besoins."]
["Les utilisateurs peuvent filtrer les équipements disponibles pour effectuer une comparaison par éligibilité CCEOP, source d'énergie (réseau électrique, SDD, coffre isotherme à longue durée, SDD avec batterie, énergie solaire avec batterie, absorption), type d'équipment (réfrigérateur, réfrigérateur/congélateur, ice-pack congélateur, etc.), capacité de stockage, ou même des modèles spécifiques à des fins d'évaluation en utilisant les filtres situés dans la partie supérieure de chaque feuille de calcul de comparaison. "]
["Le flux de travail général de l'outil est illustré ci-dessous. Les utilisateurs peuvent ignorer des étapes s'ils ont déjà une idée des technologies ou des modèles à comparer. Néanmoins, il est important de remplir la feuille de calcul Données relatives au pays afin de produire un scénario d'analyse de coût total approprié."]
[]
[]
[]
[]
[]
[null,"Comparaison de technologies"]
[null,"L'outil intègre également des hypothèses pour chaque catégorie de technologie, comme les coûts d'installation, d'entretien et de réparation, et la durée de vie utile des équipements. Cette approche permet aux utilisateurs d'évaluer des comparaisons générales entre une technologie et une autre (par exemple : les réfrigérateurs ESD et ceux au kérosène)."]
[]
[null,"Comparaison de modèles"]
[null,"Pour une analyse plus fine, l'outil comporte également des champs propres aux modèles que les utilisateurs peuvent modifier en fonction de leur expérience ou de l'avis d'experts pour une comparaison modèle à modèle plus précise (par exemple, la durée de vie utile peut varier selon les modèles ou la fréquence des réparations peut différer)."]
[]
[null,"Évaluation des coûts totaux de la solution d'un pays"]
[null,"L'outil calculera le coût total de possession pour les équipements pendant une période définie d'après les données relatives au pays, en particulier le nombre d'installations à équiper et le volume par installation*. Ces comparaisons consistent à faire correspondre les coûts totaux de la solution et les besoins du pays avec des quantités d'équipements appropriées nécessaires à la chaîne du froid ; il ne s'agit pas seulement d'une comparaison modèle par modèle. Ces feuilles de calcul permettent aux utilisateurs de consulter les dépenses d'exploitation récurrentes, les coûts d'investissement initiaux et les coûts de remplacement des équipements et de l'installation dans le temps présentés de plusieurs façons. Ceci est utile pour projeter des estimations et des comparaisons budgétaires sur une période définie (par l'utilisateur)."]
[]
[null,"*Déterminé par des besoins de programmation, l'évaluation des stocks de parc informatique et la segmentation des installations. "]
["Instructions"]
["Comment utiliser l'outil ?"]
["L'outil peut fonctionner de façon autonome ou être complété par d'autres outils et analyses pour aider à guider les décisions d'achat d'ECF. Les données clés sont les principales informations nécessaires à l'outil. Les cellules jaunes et vertes doivent être mises à jour avant de commencer une analyse. Les utilisateurs peuvent saisir des données en fonction de leurs besoins et de leurs expériences dans plusieurs emplacements, en s'appuyant sur le guide de code couleur décrit ci-dessous. Toutefois, les feuilles de calcul Données relatives au pays et Main-d'œuvre et entretien sont les plus importantes. "]
["Code couleur pour la saisie de données"]
[null,"L'outil utilise un code couleur simple pour les cellules du classeur afin d'identifier le moment et l'emplacement où un utilisateur doit revoir ou mettre à jour les valeurs. Le nombre d'entrées est minimal pour faciliter l'utilisation."]
[]
[null,null,"Les cellules jaunes correspondent aux questions clés qui doivent toujours être examinées et mises à jour avant chaque comparaison."]
[null,null,"Les cellules vertes correspondent aux hypothèses importantes qui doivent être examinées après avoir renseigné les questions clés. Celles-ci peuvent être mises à jour pour chaque comparaison. Toutefois, elles sont généralement applicables à plusieurs scénarios de comparaison une fois saisies."]
[null,null,"Les cellules orange correspondent aux hypothèses par défaut qui ont été compilées pour une utilisation générale dans l'outil. Les valeurs des hypothèses par défaut qui figurent dans les feuilles de calcul Données relatives au pays et Main d'œuvre et entretien peuvent être remplacées selon vos besoins en fonction des coûts locaux ou des expériences avec une technologie. "]
[null,null,"Pour les variances de modèles individuels, veuillez vous reporter à la feuille de calcul de la technologie adéquate et repérer le modèle spécifique à mettre à jour s'il diffère de l'hypothèse par défaut (par exemple, le CC : Vestfrost MK204 a une durée de vie utile égale à XX ans au lieu de la durée de 10 ans par défaut). "]
[null,null,"Les cellules grises correspondent aux valeurs calculées. Pour éviter d'endommager les formules et les flux de données, elles ne doivent pas être modifiées."]
[]
["En général, une fois que les cellules en vert et orange sont mises à jour pour un pays ou une segmentation, elles n'ont pas besoin d'être mises à jour pour chaque scénario ou comparaison réalisée."]
["Lors d'une comparaison des coûts totaux d'une solution, il est important de saisir les données appropriées dans la feuille de calcul Données relatives au pays. Ces données doivent orienter l'analyse sur un segment particulier d'installations à équiper. Ces données doivent être disponibles une fois que les opérations suivantes ont été réalisées : un inventaire des ECF et une analyse de la segmentation des installations afin de déterminer le nombre et le type d'installations à équiper et les équipements à acheter. Les ressources nécessaires au calcul des valeurs pour les données clés se trouvent dans le programme d'assistance technique du pays sur le site Web TechNet21. Ce programme fournit des ressources d'assistance technique pour l'analyse et la planification de l'achat d'ECF."]
["L'outil peut fonctionner de façon autonome ou être complété par d'autres outils et analyses pour aider à guider les décisions d'achat d'ECF. Les utilisateurs peuvent saisir des données en fonction de leurs besoins dans la feuille de calcul Données clés à l'aide du guide de code couleur décrit ci-dessous. Les ressources nécessaires au calcul des valeurs pour les données clés se trouvent dans le programme d'assistance technique du pays sur le site Web TechNet21, le cas échéant."]
["Flux de travail"]
[null,"L'outil est structuré de telle sorte que les données et les décisions passent entre les feuilles de calcul de gauche à droite. De plus, les feuilles ont un code couleur (voir ci-dessous)."]
[null,"<Nom de la section>",null,"Au début de chaque section, une feuille de calcul de couleur noire contient des instructions détaillées pour clarifier les cellules ou les étapes individuelles. "]
[null,"Données clés",null,"Ces deux onglets permettent à l'utilisateur de saisir des valeurs propres à chaque pays dans les hypothèses et les facteurs de l'outil.  Ces valeurs comprennent les données de segmentation des installations, les coûts relatifs à l'énergie et à la main-d'œuvre, et les hypothèses générales concernant les équipements. "]
[null,"Résultats clés",null,"Les feuilles de calcul en vert foncé correspondent aux comparaisons des coûts totaux de la solution, qui utilisent les hypothèses des feuilles de calcul Données relatives au pays et Main-d'œuvre et entretien pour calculer les coûts totaux sur une période sélectionnée (1 à 20 ans). La cellule mise en surbrillance en jaune est un menu déroulant pour le nombre d'années à calculer et un facteur clé pour la période de prévision."]
[null,"Comparaisons",null,"Il s'agit en général de comparaisons du coût total de possession pour les catégories de technologie et/ou pour des modèles d'équipement spécifiques. Ces feuilles de calcul comprennent les informations suivantes : Le coût total de possession au cours de la durée de vie utile d'une unité, le coût total de possession par litre au cours de la durée vie utile d'une unité et les charges d'exploitation par unité au cours de la durée de vie utile."]
[null,"Données et hypothèses",null,"Ces feuilles de calcul permettent de saisir des valeurs propres au modèle en fonction des expériences locales ou de commentaires d'utilisateurs concernant la durée de vie utile, les pièces, l'entretien et la réparation."]
[]
["Conseils d'utilisation de l'outil"]
["Filtres"]
[null,null,null,"Pour chaque comparaison, un ensemble de trois filtres est proposé pour aider à affiner les informations sur l'équipement à comparer. Ces filtres sont divisés en trois catégories : capacité de stockage du vaccin, technologie de l'équipement et liste des modèles."]
[null,null,null,"Les éléments disponibles pour la sélection/le filtrage sont en bleu. Si une sélection n'est pas applicable ou a déjà été filtrée, elle apparaîtra en bleu clair ou en blanc."]
[null,null,null,"Pour sélectionner un critère de filtrage, il vous suffit de cliquer sur le bouton pour filtrer. Par exemple, si vous voulez seulement regarder des CCo dotés d'une capacité de 60 à 90 litres, vous pouvez cliquer sur le bouton 60-89 sous le filtre Capacité et sur le bouton CC sous le filtre Technologie. "]
[null,null,null,"Pour sélectionner plusieurs options dans un filtre, maintenez la touche Ctrl enfoncée, puis cliquez sur les boutons associés aux options que vous souhaiteriez ajouter à votre sélection. Par exemple, pour comparer les équipements au kérosène, au gaz et ESD, maintenez la touche Ctrl enfoncée, puis cliquez sur Kérosène, Gaz et ESD sous le filtre Technologie. Lorsque vous relâchez la touche Ctrl, les options sont actualisées et reflètent vos choix de filtre."]
[]
[null,null,null,"Pour supprimer les filtres, cliquez sur l'icône en forme d'entonnoir en haut à droite du filtre."]
[]
[]
[]
[]
[null,"Remarque : lors de la sélection d'un segment de capacité, il peut être utile de sélectionner le prochain plus grand segment, en plus du segment représentant la capacité nécessaire, pour comparer les coûts de modèles à capacités d'équipement plus grandes."]
[]
["Élargissement des sélections"]
[null,"Les options de technologie sont réduites ou les filtres sont appliqués. C'est donc l'occasion d'examiner les modèles individuels dans les comparaisons afin d'affiner les options de l'équipement. Pour ce faire, cliquez sur le bouton + à gauche d'une technologie dans les listes filtrées."]
[null,"La sélection sera ainsi élargie, et différents modèles seront affichés, ainsi que les coûts d'investissement et d'exploitation associés plutôt qu'une moyenne de la technologie."]
[null,"Pour consolider une liste élargie, cliquez sur le bouton -."]
[]
[]
[]
[]
[null,"Sélection élargie"]
[]
[]
[]
[]
[]
[]
["Foire aux questions (FAQ)"]
[]
["Qu'est-ce que CAPEX ?"]
[null,"CAPEX est l'abréviation de « dépenses d'investissement », qui correspondent aux coûts ponctuels impliqués au moment de l'achat. CAPEX comprend les coûts liés à l'équipement, aux pièces de rechange recommandées, au transport dans le pays, au kit d'installation et à la main-d'œuvre d'installation. En raison de la grande variabilité de ce composant, la formation n'est pas comprise dans le CAPEX ou le coût total de possession. Les coûts de formation sont pris en compte dans les coûts totaux de la solution comme coûts ponctuels pour l'année 1."]
["Qu'est-ce qu'OPEX ?"]
[null,"OPEX est l'abréviation de « dépenses d'exploitation », qui sont des dépenses récurrentes pendant la durée de vie utile d'un équipement. Elles comprennent le coût énergétique (électricité, gaz, pétrole), de l'entretien et des réparations."]
["Comment sont calculés les prix ?"]
[null,"La tarification provient de la dernière tarification du catalogue de la division des approvisionnements du Fonds des Nations Unies pour l'enfance (UNICEF) si disponible. Si la tarification de l'UNICEF n'est pas disponible, la tarification correspond au prix PQS par défaut (Performance, Qualité et Sécurité de l'Organisation mondiale de la Santé) fourni par le fabricant."]
["Est-il possible d'utiliser des devises locales ?"]
[null,"Actuellement, l'outil ne prend pas en charge les devises autres que le dollar US. L'intégration de devises locales est prévue dans les prochaines versions de l'outil."]
["Quelle est la différence entre le coût total de possession et le coût total de la solution ?"]
[null,"Le coût total de possession inclut les dépenses d'investissement et d'exploitation (CAPEX et OPEX) pour une unité d'équipement au cours de sa durée de vie utile. Le coût total de la solution inclut également les coûts de formation et étudie le nombre total d'unités nécessaires par rapport à une seule unité. La comparaison du coût total de la solution applique le coût total de possession au nombre total d'unités requises pour répondre aux besoins et exigences spécifiques de la segmentation du pays pendant une période définie par l'utilisateur. Ceci permet des variances au niveau de la capacité de réfrigération ou de la durée de vie utile à prendre en compte dans les comparaisons. Par exemple, plusieurs unités de certains équipements peuvent être nécessaires pour répondre aux besoins de capacité ou une unité avec une durée de vie utile plus courte que d'autres aurait besoin d'être remplacée au cours de la période donnée. Ces variances sont indiquées visuellement dans la comparaison du coût total des solutions :"]
[null,"Couleurs des coûts de la solution"]
[null,null,null,"La couleur des coûts de la solution est un indicateur visuel de la gamme des coûts de la solution. La gamme s'étend du vert au jaune clair, vert indiquant les modèles dont le coût total est le plus faible de l'équipement choisi."]
[]
[null,"Icônes de la durée de vie utile"]
[null,null,null,"La durée de vie utile est représentée en nombre d'années. Si la durée de vie utile est la même que la période de prévision, un cercle gris apparaît en regard du nombre d'années. Dans le cas de différences entre la durée de vie utile et les prévisions, une flèche verte ou rouge apparaît en regard de la durée de vie utile de l'équipement. Une flèche verte orientée vers le haut indique que les unités ont une durée de vie utile supérieure à la prévision. Une flèche rouge orientée vers le bas indique que les unités ont une durée de vie utile inférieure à la prévision. Par conséquent, les unités devront être remplacées au cours de la période prévue. Ces paramètres sont reflétés dans le nombre d'unités nécessaires."]
[null,"Barres de la capacité de stockage"]
[null,null,null,"La capacité pour une température comprise entre 2 °Cet8 °C et celle de stockage du congélateur est représentée par des barres, qui permettent une comparaison visuelle de la capacité disponible pour chaque unité par rapport à d'autres équipements sélectionnés. Comme l'équipement est filtré par taille, technologie ou modèle(s), les barres de capacité permettront de comparer l'équipement choisi."]

{"sheet":"Arbre décision technologie","index":4,"n_rows":32,"n_cols":1,"rows_kept":32,"cut":false,"hidden":false,"merged":[[28,0,30,7]]}
["Arbre décision technologie"]
[]
["`"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Source : Organisation mondiale de la Santé (OMS), Fonds des Nations Unies pour l'enfance.  Introduction aux systèmes de réfrigération et de congélation à l'énergie solaire pour les vaccins. Guide à l'intention des responsables des programmes nationaux de vaccination. Genève : OMS ; 2015"]
[]
[]
["Disponible sur : http://www.who.int/immunization/documents/9789241509862/en/"]

{"sheet":"Données clés ==>","index":5,"n_rows":38,"n_cols":3,"rows_kept":38,"cut":false,"hidden":false,"merged":[[1,1,1,13],[3,1,3,13],[5,0,5,13],[19,2,21,13],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[15,2,15,13],[16,2,16,13]]}
["Données clés"]
[null,"Deux feuilles de calcul dans la section Données clés permettent la localisation des hypothèses et des coûts afin d'améliorer la précision de l'analyse et des comparaisons."]
[null,"La première feuille de calcul est Données relatives au pays dans laquelle les utilisateurs peuvent saisir des données clés qui guideront les scénarios de coûts."]
[null,"La deuxième feuille de calcul est Main-d'œuvre et entretien. Elle permet une évaluation des coûts localisés des tarifs de main-d'œuvre, des coûts d'installation et des hypothèses pour l'entretien courant et préventif, ainsi que la main-d'œuvre affectée à la réparation par technologie. (Ces valeurs peuvent également être saisies modèle par modèle dans les feuilles de calcul Technologie)."]
[]
["En général, une fois que les cellules en vert et orange sont mises à jour pour un pays ou une segmentation, elles n'ont pas besoin d'être mises à jour pour chaque scénario ou comparaison réalisée."]
[]
[null,"Légende des cellules de saisie"]
[null,null,"Question clé"]
[null,null,"Valeur de saisie requise"]
[null,null,"L'hypothèse générale peut être remplacée le cas échéant."]
[null,null,"Valeur calculée ; ne pas modifier"]
[null,null,"Données liées ; ne pas modifier"]
[]
[null,"Données relatives au pays"]
[null,1,"Sélectionnez la feuille de calcul Données relatives au pays."]
[null,2,"Nommez le segment de l'installation à évaluer : commence généralement par un inventaire de l'équipement de la chaîne du froid, une analyse des écarts de capacité ou un exercice de segmentation de l'installation."]
[null,3,"Répondez aux questions clés : nombre d'installations à équiper, nombre de livraisons par an et besoin en volume (annuel) s'il est connu."]
[null,4,"Examinez et indiquez dans les cellules vertes des informations appropriées pour le segment dans la comparaison."]
[null,null,"Si le besoin en volume est connu, saisissez des données dans la cellule « D14 ». Si le besoin en volume n'est pas connu, respectez les étapes suivantes : saisissez la population couverte par les installations dans la segmentation et le taux de natalité annuel. Sélectionnez un vaccin dans la liste déroulante, entrez l'objectif de couverture et répétez l'action, en ajoutant au besoin des vaccins."]
[]
[]
[null,5,"Faites défiler jusqu'à la section Hypothèses financières. "]
[null,6,"Mettez à jour les valeurs pour le taux d'actualisation (le cas échéant), pour le taux de change de l'euro en dollar US et pour les frais de transport (au port du pays)."]
[null,7,"Faites défiler jusqu'à la section Coûts énergétiques."]
[null,8,"Mettez à jour les valeurs concernant l'énergie (électricité, carburant, besoins en panneaux solaires)."]
[]
[null,"Main-d'œuvre et entretien"]
[null,1,"Sélectionnez la feuille de calcul Main d'œuvre et entretien."]
[null,2,"Mettez à jour les valeurs adéquates pour les tarifs de main-d'œuvre."]
[null,3,"Passez en revue les valeurs d'installation par unité en orange et mettez-les à jour pour le marché local si besoin. "]
[null,4,"Entrer les valeurs pour service bundle pricing si une estimation du fabricant est disponible pour le pays."]
[null,"Remarque : le prix moyen pondéré devait être utilisé comme hors tension service bundle pricing."]
[]
[null,5,"Examinez les valeurs d'entretien général par unité en orange et mettez-les à jour pour le marché local si besoin."]
[]
[null,"Remarque : la fréquence d'entretien ou des réparations est exprimée en années. "]
[null,"Exemple : si une activité a lieu tous les 3 mois, saisissez 0,25 ; si une activité a lieu tous les 2 ans, saisissez 2."]

{"sheet":"Données relatives au pays","index":6,"n_rows":61,"n_cols":7,"rows_kept":61,"cut":false,"hidden":false,"merged":[[6,6,6,9],[7,6,7,9],[8,6,8,9],[9,6,9,9],[10,6,10,9]]}
["Données relatives au pays"]
[]
["Données sur la demande en volume et sélection des vaccins"]
[]
["Facteurs de capacité annuelle du vaccin ",null,null,null,null,"Légende des couleurs des cellules de saisie"]
[null,"Segmentation de la chaîne du froid en cours d'évaluation",null,"nom?"]
[null,"Nombre d'installations de stockage de vaccins à équiper",null,10,null,null,"Questions clés"]
[null,"Livraisons de vaccins par an",null,4,null,null,"Valeur de saisie requise"]
[null,"Stock de sécurité (%)",null,0,null,null,"L'hypothèse générale peut être remplacée le cas échéant."]
[null,"Utilisation du réfrigérateur (% de remplissage)",null,1,null,null,"Valeur calculée ; ne pas modifier"]
[null,null,null,null,null,null,"Données liées à partir du modèle ; ne pas modifier"]
["Le volume de stockage nécessaire provient-il d'un autre outil de prévision?",null,null,"OUI","(sélectionner)"]
["Si oui, quel est le volume de stockage annuel nécessaire en litres ?",null,null,500,null,"Pour effacer les hypothèses jaunes et vertes, cliquez ici ---> "]
["Si non, remplissez les tableaux suivants dans la section ci-dessous.",null,null,null,null,"***Une fois effacées, les hypothèses ne peuvent pas être restaurées.***"]
[]
[null,"Population d'installations à équiper",null,5000000]
[null,"Taux de natalité annuel",null,2.5000000000000001E-2]
[]
["Vaccins inclus dans le programme (sélectionner tous les vaccins utilisés)"]
[]
[null,"Vaccins (choisir dans la liste déroulante)","Objectif national de couverture","Demande annuelle en volume de vaccin (cm3)"]
[null,"BCG-lyophilized-20",0.9,{"$f":"IF(B22=\"--\",\"\",IF(B22=\"\",\"\",VLOOKUP(B22,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":365625}]
[null,"VAT-liquid-20",0.8,{"$f":"IF(B23=\"--\",\"\",IF(B23=\"\",\"\",VLOOKUP(B23,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":535150}]
[null,"VAR-lyophilized-5",0.9,{"$f":"IF(B24=\"--\",\"\",IF(B24=\"\",\"\",VLOOKUP(B24,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":3234705.8823529407}]
[null,"VPO-liquid-20",0.9,{"$f":"IF(B25=\"--\",\"\",IF(B25=\"\",\"\",VLOOKUP(B25,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":388125}]
[null,"DTC-HepB-Hib-liquid-10",0.9,{"$f":"IF(B26=\"--\",\"\",IF(B26=\"\",\"\",VLOOKUP(B26,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":1091911.7647058824}]
[null,"PCV-13-liquid-1",0.9,{"$f":"IF(B27=\"--\",\"\",IF(B27=\"\",\"\",VLOOKUP(B27,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":4094318.1818181826}]
[null,"Rota_RV1-liquid-1",0.9,{"$f":"IF(B28=\"--\",\"\",IF(B28=\"\",\"\",VLOOKUP(B28,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":3938636.3636363642}]
[null,null,null,{"$f":"IF(B29=\"--\",\"\",IF(B29=\"\",\"\",VLOOKUP(B29,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":""}]
[null,null,null,{"$f":"IF(B30=\"--\",\"\",IF(B30=\"\",\"\",VLOOKUP(B30,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":""}]
[null,null,null,{"$f":"IF(B31=\"--\",\"\",IF(B31=\"\",\"\",VLOOKUP(B31,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":""}]
[null,null,null,{"$f":"IF(B32=\"--\",\"\",IF(B32=\"\",\"\",VLOOKUP(B32,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":""}]
[null,null,null,{"$f":"IF(B33=\"--\",\"\",IF(B33=\"\",\"\",VLOOKUP(B33,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":""}]
[null,null,null,{"$f":"IF(B34=\"--\",\"\",IF(B34=\"\",\"\",VLOOKUP(B34,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":""}]
[null,null,null,{"$f":"IF(B35=\"--\",\"\",IF(B35=\"\",\"\",VLOOKUP(B35,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":""}]
[null,null,null,{"$f":"IF(B36=\"--\",\"\",IF(B36=\"\",\"\",VLOOKUP(B36,vaccines!$B:$O,14,FALSE)*Population*BirthRate*NationalCoverage))","v":""}]
[]
[null,"Estimated vaccine volume (liters) per delivery",null,{"$f":"(1+D9)*IF(D12=\"NON\",(SUM(D22:D36)*0.001)*(1+(1-RefrigeratorUtilization))/DeliveryFrequency,(D13)*(1+(1-RefrigeratorUtilization))/DeliveryFrequency)","v":125}]
[null,"Volume de vaccin estimé par installation et par livraison",null,{"$f":"LitersPerDelivery/D7","v":12.5}]
[]
[]
["Paramètres financiers"]
[null,null,null,null,"Visite :"]
[null,"Discount Rate"]
[null,"Inflation Rate",null,null,"Average inflation rate of countries included in World Bank 2014 \"Inflation, consumer prices (annual %)\" http://data.worldbank.org/indicator/FP.CPI.TOTL.ZG/countries?display=default"]
[null,"Taux de change : 1 € =",1.1299999999999999,null,"www.xe.com"]
[null,"Frais de transport (en % de la valeur)",7.0000000000000007E-2,null,"pour l'estimation des frais de transport du « premier kilomètre » au port d'entrée."]
[]
[]
["Coûts énergétiques"]
[null,null,"Coûts locaux"]
[null,"Kérosène (dollar US/litre)",1.17]
[null,"GPL (dollar US/kg)",1.83]
[null,"Électricité (dollar US/kWh)",0.2]
[]
[null,"Pourcentage de carburant d'un réfrigérateur à absorption"]
[null,"Consommation de kérosène ou de gaz",1,null,"Remarque : Il s'agit de la combinaison de sources d'énergie si l'électricité est disponible."]
[null,"Consommation d'électricité",{"$f":"1-C57","v":0}]
[]
[null,"Panneaux solaires (le cas échéant)"]
[null,"Taille des panneaux solaires","Petite",null,"Source : D'après les données des estimations du catalogue de la Division des approvisionnements de l'UNICEF "]

{"sheet":"Main-d'œuvre et entretien ","index":7,"n_rows":87,"n_cols":10,"rows_kept":87,"cut":false,"hidden":false,"merged":[[86,6,86,7],[78,6,78,7],[79,6,79,7],[80,6,80,7],[81,6,81,7],[82,6,82,7],[83,6,83,7],[74,6,74,7],[75,6,75,7],[32,0,32,9],[84,6,84,7],[85,6,85,7],[77,6,77,7],[66,6,66,7],[67,6,67,7],[68,6,68,7],[69,6,69,7],[70,6,70,7],[76,6,76,7],[65,6,65,7],[54,6,54,7],[55,6,55,7],[56,6,56,7],[71,6,71,7],[72,6,72,7],[57,6,57,7],[58,6,58,7],[59,6,59,7],[60,6,60,7],[61,6,61,7],[73,6,73,7],[53,6,53,7],[42,6,42,7],[43,6,43,7],[44,6,44,7],[45,6,45,7],[46,6,46,7],[47,6,47,7],[48,6,48,7],[49,6,49,7],[50,6,50,7],[51,6,51,7],[52,6,52,7],[62,6,62,7],[63,6,63,7],[64,6,64,7],[41,6,41,7],[36,6,36,7],[37,6,37,7],[38,6,38,7],[39,6,39,7],[40,6,40,7]]}
["Hypothèses relatives à la main-d'œuvre, l'entretien et l'installation"]
["Tarif de la main-d'œuvre"]
[null,"Tarif en dollar US"]
["Salaire horaire d'un technicien de la chaîne du froid",2]
["Frais de déplacement moyens pour les réparations sur site",40,null,"Les frais de déplacement pour le technicien de la chaîne du froid ne doivent pas être différents selon la technologie."]
["Frais de déplacement moyens annuels pour les pleins de carburant",{"$f":"0.33*0.06*200","v":3.9600000000000004},null,"Pour ECF à absorption au kérosène ou au gaz"]
["Frais de déplacement moyens pour un technicien",150,null,"Les frais de déplacement moyens pour un technicien vers un site d'ECF. Variable en fonction du segment de l'installation qui est en cours de modélisation."]
["Coût de transport moyen de l'équipement",150,null,"Le coût du transport de l'équipement doit être semblable à celui de l'installation, mais pas à celui d'un transport en vrac. Il sert à amener l'ECF dans un atelier et à le ramener"]
["Coût moyen pour obtenir de la glace (par trajet)",null,null,"TBD avec des études passives à partir de 2015."]
[]
["Coûts de formation (total)"]
["Formation totale comprise dans le budget pour les installations segmentées",0,null,"Les coûts de formation sont très variables. Représente un élément de ligne simple à calculer avec les coûts totaux de la solution CAPEX (non compris dans le coût total de possession)."]
[]
["Installation par unité"]
[]
[null,null,"Nombre de techniciens nécessaires par unité installée","Nombre d'heures d'installation pour chaque technicien","Transport de l'unité de réfrigération jusqu'au site d'installation dans le pays","Matériel d'installation","Transport des techniciens en installation","Main-d'œuvre d'installation","Coût total d'installation par unité","Coûts d'installation sans le matériel"]
["Chambre froide/chambre de congélation",null,4,16,1000,3000,{"$f":"InstallationTechnicianTravelCost*TechniciansPerUnit","v":600},{"$f":"TechniciansPerUnit*HoursPerTechnician*TechnicianHourlyWage","v":128},{"$f":"SUM(E17:H17)","v":4728},{"$f":"I17-E17-F17","v":728}]
["Énergie solaire directe",null,2,48,550,120,{"$f":"InstallationTechnicianTravelCost*TechniciansPerUnit","v":300},192,{"$f":"SUM(E18:H18)","v":1162},{"$f":"I18-E18-F18","v":492}]
["Énergie solaire avec batteries",null,2,48,550,{"$f":"F18*1.2","v":144},{"$f":"InstallationTechnicianTravelCost*TechniciansPerUnit","v":300},192,1186,492]
["Énergie électrique avec kérosène",null,1,8,{"$f":"E18/2","v":275},0,150,16,441,166]
["Énergie électrique avec gaz",null,1,8,{"$f":"E18/2","v":275},0,150,16,441,166]
["Congélateur coffre (CC)",null,1,24,550,50,150,48,798,198]
["Congélateur",null,1,8,550,50,150,16,766,166]
["Dispositif de stockage passif à long terme",null,1,8,150,100,150,16,416,166]
[]
[]
["Paquet de services du CCEOP"]
["Entrer les valeurs pour service bundle pricing si une estimation du fabricant est disponible pour le pays."]
[]
[null,null,"Aucma","B Medical","Dulas","Godrej","Haier","SunDanzer","Vestfrost","Zero"]
["Sur le réseau électrique"]
["Hors du réseau électrique"]
["Note : le prix moyen pondéré devait être utilisé comme off-grid service bundle pricing."]
[]
["Entretien général par unité"]
[]
["Type de réfrigérateur","Durée de l'équipement (en années)","Nombre d'heures de travail requises","Coût par unité ou activité","Fréquence (en années)","Réparation effectuée ","Description/commentaires"]
[]
["Kérosène",10]
["Frais d'entretien : remplacement de la mèche",null,1,{"$f":"(C40*TechnicianHourlyWage)","v":2},{"$f":"1/12","v":8.3333333333333329E-2},"Mensuel"]
["Réparations sur site 1 : changement d'un ou de plusieurs des éléments suivants : jet de gaz, thermocouple, dispositif d'extinction ou thermostat",null,3,{"$f":"(C41*TechnicianHourlyWage)+IF(C41=0,0,RemoteTravelCostPerDay)","v":46},5,"Tous les 5 ans"]
["Réparations sur site 2 : remplacement d'un radiateur électrique ",null,3,{"$f":"(C42*TechnicianHourlyWage)+IF(C42=0,0,RemoteTravelCostPerDay)","v":46},2,"Tous les 2 ans"]
["Réparations importantes effectuées dans un atelier par un technicien",null,16,{"$f":"(C43*TechnicianHourlyWage)+IF(C43>0,EquipTransportRate,0)","v":182},5,"Tous les 5 ans","Estimation de panne majeure "]
[]
["Gaz",10]
["Entretien courant",null,1,{"$f":"(C46*TechnicianHourlyWage)","v":2},{"$f":"1/12","v":8.3333333333333329E-2},"Mensuel"]
["Réparations sur site 1",null,0,{"$f":"(C47*TechnicianHourlyWage)+IF(C47=0,0,RemoteTravelCostPerDay)","v":0},0]
["Réparations sur site 2",null,0,{"$f":"(C48*TechnicianHourlyWage)+IF(C48=0,0,RemoteTravelCostPerDay)","v":0},0]
["Réparations importantes effectuées dans un atelier par un technicien",null,10,{"$f":"(C49*TechnicianHourlyWage)+IF(C49>0,EquipTransportRate,0)","v":170},5,"Tous les 5 ans","Estimation de panne majeure"]
[]
["Réfrigérateur à garniture de glace (RGG)",10]
["Entretien courant",null,3,{"$f":"(C52*TechnicianHourlyWage)","v":6},0.25,"Trimestriel","Dégivrage/nettoyage"]
["Réparations sur site 1",null,1,{"$f":"(C53*TechnicianHourlyWage)+IF(C53=0,0,RemoteTravelCostPerDay)","v":42},1]
["Réparations sur site 2",null,0,{"$f":"(C54*TechnicianHourlyWage)+IF(C54=0,0,RemoteTravelCostPerDay)","v":0},0]
["Réparations importantes effectuées dans un atelier par un technicien",null,4,{"$f":"(C55*TechnicianHourlyWage)+IF(C55>0,EquipTransportRate,0)","v":158},3,"Tous les 3 ans","Estimation de réparation périodique (besoin de données sur le pays pour justification)"]
[]
["Énergie solaire avec batterie",10]
["Entretien courant ",null,2,{"$f":"(C58*TechnicianHourlyWage)","v":4},0.25,"Trimestriel"]
["Entretien courant : coût d'élimination des batteries",null,0,{"$f":"[7]Parts!$E$71*0.08","v":21.4664},3,"Tous les 3 ans","Il faut supposer que l'élimination de la batterie correspond à 8 % de son prix d'achat. Deux batteries doivent être éliminées sur une période de 10 ans."]
["Réparations sur site 1",null,0,{"$f":"(C60*TechnicianHourlyWage)+IF(C60=0,0,RemoteTravelCostPerDay)","v":0},0]
["Réparations sur site 2",null,0,{"$f":"(C61*TechnicianHourlyWage)+IF(C61=0,0,RemoteTravelCostPerDay)","v":0},0]
["Réparations importantes effectuées dans un atelier par un technicien",null,4,{"$f":"(C62*TechnicianHourlyWage)+IF(C62>0,EquipTransportRate,0)","v":158},1,null,"Vérification du niveau d'électrolyte dans les batteries "]
[]
["Énergie solaire directe",10]
["Panneaux de nettoyage + entretien général",null,1,{"$f":"(C65*TechnicianHourlyWage)","v":2},{"$f":"1/12","v":8.3333333333333329E-2},"Mensuel"]
["Réparations sur site 1",null,2,{"$f":"(C66*TechnicianHourlyWage)+IF(C66=0,0,RemoteTravelCostPerDay)","v":44},1]
["Réparations sur site 2",null,0,{"$f":"(C67*TechnicianHourlyWage)+IF(C67=0,0,RemoteTravelCostPerDay)","v":0},0]
["Réparations importantes effectuées dans un atelier par un technicien",null,4,{"$f":"(C68*TechnicianHourlyWage)+IF(C68>0,EquipTransportRate,0)","v":158},4]
[]
["Congélateur",10]
["Entretien courant",null,3,{"$f":"(C71*TechnicianHourlyWage)","v":6},0.25,"Trimestriel","Dégivrage/nettoyage"]
["Réparations sur site 1",null,1,{"$f":"(C72*TechnicianHourlyWage)+IF(C72=0,0,RemoteTravelCostPerDay)","v":42},1]
["Réparations sur site 2",null,0,{"$f":"(C73*TechnicianHourlyWage)+IF(C73=0,0,RemoteTravelCostPerDay)","v":0},0]
["Réparations importantes effectuées dans un atelier par un technicien",null,4,{"$f":"(C74*TechnicianHourlyWage)+IF(C74>0,EquipTransportRate,0)","v":158},3,"Tous les 3 ans","Estimation de réparation périodique (besoin de données sur le pays pour justification)"]
[]
["Chambre froide/chambre congelée",15]
["Nettoyage et entretien général",null,4,{"$f":"(C77*TechnicianHourlyWage)","v":8},0.25,"Trimestriel"]
["Réparations sur site 1",null,16,{"$f":"(C78*TechnicianHourlyWage)+IF(C78=0,0,RemoteTravelCostPerDay)","v":72},3]
["Réparations sur site 2",null,0,{"$f":"(C79*TechnicianHourlyWage)+IF(C79=0,0,RemoteTravelCostPerDay)","v":0},0]
["Réparations importantes par un technicien",null,0,{"$f":"(C80*TechnicianHourlyWage)+IF(C80>0,EquipTransportRate,0)","v":0},0]
[]
["Coffre isotherme à longue durée",8]
["Entretien courant",null,1,{"$f":"(C83*TechnicianHourlyWage)","v":2},{"$f":"1/12","v":8.3333333333333329E-2},"Mensuel","Nettoyage de l'équipement et vérification de la batterie "]
["Réparations sur site 1",null,1,{"$f":"(C84*TechnicianHourlyWage)+IF(C84=0,0,RemoteTravelCostPerDay)","v":42},1]
["Réparations sur site 2",null,0,{"$f":"(C85*TechnicianHourlyWage)+IF(C85=0,0,RemoteTravelCostPerDay)","v":0},0]
["Réparations importantes effectuées dans un atelier par un technicien",null,0,{"$f":"(C86*TechnicianHourlyWage)+IF(C86>0,EquipTransportRate,0)","v":0}]
["Livraison de glace",null,null,{"$f":"AvgIceDelivery","v":0},{"$f":"1/12","v":8.3333333333333329E-2},"Mensuel","Hypothèse de livraison de glace"]

{"sheet":"Comparisons ==>","index":8,"n_rows":27,"n_cols":3,"rows_kept":27,"cut":false,"hidden":false,"merged":[[2,2,2,13],[8,2,8,14],[9,2,9,14],[11,2,11,14],[12,2,12,14],[7,1,7,3],[14,2,14,14],[4,2,4,13],[3,2,3,13],[26,2,26,13],[15,2,15,14],[17,2,17,14],[23,2,23,13],[24,2,24,13],[13,1,13,3],[22,1,22,3],[25,1,25,3],[10,1,10,3],[16,1,16,3]]}
["Comparaisons"]
[null,"Utilisez ces feuilles de calcul pour comparer les différentes technologies d'équipement de la chaîne du froid (ECF)."]
[null,null,"Les données récapitulatives sont affichées en tant que coûts moyens pour une technologie. "]
[null,null,"Les filtres permettent d'analyser par la capacité de stockage, la technologie ou un modèle spécifique. Pour sélectionner plusieurs filtres, maintenez la touche Ctrl enfoncée tout en cliquant sur une sélection."]
[null,null,"Pour analyser les modèles dans une technologie, cliquez sur le + situé à gauche des tableaux de données. Le tableau s'élargira pour afficher des modèles d'équipements individuels dans la catégorie de cette technologie."]
[]
[]
[null,"Arbre décision technologie"]
[null,null,"Ce graphique a été développé par le groupe de travail de l'ECF de l'Organisation mondiale de la Santé (OMS) pour aider les utilisateurs à visualiser les matrices de décision pour le choix d'ECF."]
[]
[null,"Comparaison du CTP"]
[null,null,"Cette feuille de calcul affiche le coût total de possession par technologie ventilé par les coûts d'investissement et les dépenses d'exploitation totales pendant la durée de vie utile d'une unité d'équipement."]
[]
[null,"Comparaison du coût par litre"]
[null,null,"Cette feuille de calcul affiche les coûts totaux moyens divisés par la capacité de stockage d'une unité afin de comparer les dépenses d'investissement et d'exploitation par litre de stockage pendant la durée de vie utile d'un équipement."]
[]
[null,"Comparaison OPEX"]
[null,null,"Cette feuille de calcul décompose les dépenses annuelles d'exploitation d'un équipement par énergie, entretien, réparations majeures et coût des pièces de rechange pendant la durée de vie utile d'un équipement."]
[]
["Les calculs effectués pour les comparaisons reposent sur les hypothèses qui se trouvent dans les feuilles de calcul Données relatives au pays, Main-d'œuvre et entretien et Technologie."]
[]
[]
[null,"Coûts totaux de la solution"]
[null,null,"Cette feuille de calcul indique les coûts totaux pour une solution qui répond aux besoins du scénario d'ECF. Elle comprend le nombre d'installations à équiper et les besoins de stockage par période de réapprovisionnement, ainsi que la durée de vie utile de l'équipement par rapport à la période prévue."]
[]
[null,"Comparaison flux de trésorerie"]
[null,null,"Représentation graphique des coûts de la solution par année pour l'équipement sélectionné. Elle permet de visualiser la planification des flux de trésorerie en fonction de la durée de vie utile de l'équipement (matériel, panneaux solaires, batteries). Les pièces détachées ne sont pas incluses dans le graphique."]

{"sheet":"Comparaison du CTP","index":9,"n_rows":203,"n_cols":6,"rows_kept":203,"cut":false,"hidden":false,"merged":[[19,1,20,3]]}
["Comparaison des coûts totaux pendant la durée de vie utile (par unité)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Pour filtrer les technologies, cliquez sur la flèche en regard de « Étiquettes de ligne ».  Pour élargir une technologie et consulter des modèles, cliquez sur le bouton plus (+)."]
[]
[null,"","Moyenne des CAPEX "," Moyenne des OPEX pendant la vie utile ",null,"Coût total de possession"]
[null,"RGG",2781.7037238488883,1704.8006172839509,null,{"$f":"IF(C23=\"\",\"\",C23+D23)","v":4486.5043411328388}]
[null,"SDD",6147.7381335022219,717.80555555555554,null,{"$f":"IF(C24=\"\",\"\",C24+D24)","v":6865.5436890577776}]
[null,"Congélateur",2512.9724423520001,2370.4633333333327,null,4883.4357756853333]
[null,"Coffre isotherme à longue durée",2983.51,528,null,3511.51]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"IF(C88=\"\",\"\",C88+D88)","v":""}]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"IF(C152=\"\",\"\",C152+D152)","v":""}]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]

{"sheet":"Comparaison détaillée du CTP","index":10,"n_rows":25,"n_cols":7,"rows_kept":25,"cut":false,"hidden":false,"merged":[[18,1,19,3]]}
["Comparaison du coût par litre de stockage"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Pour filtrer les technologies, cliquez sur la flèche en regard de « Étiquettes de ligne ».  Pour élargir une technologie et consulter des modèles, cliquez sur le bouton plus (+)."]
[]
[null,"","Coût unitaire moyen","Coût moyen pour les pièces de rechange","Coût moyen d’installation (de l’équipement)","Coûts moyen d’énergie ","Coût moyen de l’entretien et réparation"]
[null,"RGG",1943.559445037037,50.62576029333335,748,724.99814814814818,979.80246913580208]
[null,"SDD",5052.1452888888862,53.592844613333355,1042,0,717.80555555555554]
[null,"Congélateur",1689.4141403999997,39.658301952000009,716,1373.13,997.33333333333326]
[null,"Coffre isotherme à longue durée",2667.51,0,316,0,528]

{"sheet":"Comparaison du coût par litre","index":11,"n_rows":25,"n_cols":5,"rows_kept":25,"cut":false,"hidden":false,"merged":[[18,1,19,3]]}
["Comparaison des dépenses d'exploitation par rapport à la vie utile (par unité)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Pour filtrer les technologies, cliquez sur la flèche en regard de « Étiquettes de ligne ».  Pour élargir une technologie et consulter des modèles, cliquez sur le bouton plus (+)."]
[]
[null,"","Moyenne des CAPEX par litre","Moyenne des OPEX pendant la vie utile par litre","Moyenne du coût total par litre"]
[null,"RGG",39.060488025593891,25.492466568458603,64.552954594052508]
[null,"SDD",145.89824635658263,16.058691405774393,161.956937762357]
[null,"Congélateur",28.960036821322671,18.104057580102214,47.064094401424882]
[null,"Coffre isotherme à longue durée",552.50185185185182,97.777777777777771,650.27962962962965]

{"sheet":"ROI","index":12,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":true,"merged":[[18,1,19,8]]}
[null,"Return on investment and impact analysis"]
[null,"Immunization Schedule"]
[null,"Vaccines (select from dropdown)","National coverage","Annual vaccine volume demand (cm3)","# of vaccinated children per year","# of doses (children x schedule)","Value of vaccines per year","Cost over forecast horizon","present value of vaccines over forecast"]
[null,"BCG-lyophilized-20",0.9,{"$f":"IF(B4=\"--\",\"\",VLOOKUP(B4,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C4)","v":365625},{"$f":"IF(B4=\"--\",\"\",D4/VLOOKUP(ROI!B4,vaccines!$B:$O,14,FALSE))","v":112500},{"$f":"IF(B4=\"--\",\"\",VLOOKUP(B4,vaccines!$B:$W,7,FALSE)*E4)","v":112500},{"$f":"IF(B4=\"--\",\"\",F4*VLOOKUP(B4,vaccines!$B:$W,22,FALSE))","v":15412.500000000002},{"$f":"IF(B4=\"--\",\"\",G4*'Coûts totaux de la solution'!$B$2)","v":154125.00000000003},{"$f":"IF(B4=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G4,,1))","v":154125.00000000003}]
[null,"TT-liquid-20",0.9,{"$f":"IF(B5=\"--\",\"\",VLOOKUP(B5,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C5)","v":{"$error":"#N/A"}},{"$f":"IF(B5=\"--\",\"\",D5/VLOOKUP(ROI!B5,vaccines!$B:$O,14,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B5=\"--\",\"\",VLOOKUP(B5,vaccines!$B:$W,7,FALSE)*E5)","v":{"$error":"#N/A"}},{"$f":"IF(B5=\"--\",\"\",F5*VLOOKUP(B5,vaccines!$B:$W,22,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B5=\"--\",\"\",G5*'Coûts totaux de la solution'!$B$2)","v":{"$error":"#N/A"}},{"$f":"IF(B5=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G5,,1))","v":{"$error":"#N/A"}}]
[null,"Measles-lyophilized-5",0.9,{"$f":"IF(B6=\"--\",\"\",VLOOKUP(B6,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C6)","v":{"$error":"#N/A"}},{"$f":"IF(B6=\"--\",\"\",D6/VLOOKUP(ROI!B6,vaccines!$B:$O,14,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B6=\"--\",\"\",VLOOKUP(B6,vaccines!$B:$W,7,FALSE)*E6)","v":{"$error":"#N/A"}},{"$f":"IF(B6=\"--\",\"\",F6*VLOOKUP(B6,vaccines!$B:$W,22,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B6=\"--\",\"\",G6*'Coûts totaux de la solution'!$B$2)","v":{"$error":"#N/A"}},{"$f":"IF(B6=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G6,,1))","v":{"$error":"#N/A"}}]
[null,"OPV-liquid-20",0.9,{"$f":"IF(B7=\"--\",\"\",VLOOKUP(B7,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C7)","v":{"$error":"#N/A"}},{"$f":"IF(B7=\"--\",\"\",D7/VLOOKUP(ROI!B7,vaccines!$B:$O,14,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B7=\"--\",\"\",VLOOKUP(B7,vaccines!$B:$W,7,FALSE)*E7)","v":{"$error":"#N/A"}},{"$f":"IF(B7=\"--\",\"\",F7*VLOOKUP(B7,vaccines!$B:$W,22,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B7=\"--\",\"\",G7*'Coûts totaux de la solution'!$B$2)","v":{"$error":"#N/A"}},{"$f":"IF(B7=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G7,,1))","v":{"$error":"#N/A"}}]
[null,"DTP-HepB-Hib-liquid-10",0.9,{"$f":"IF(B8=\"--\",\"\",VLOOKUP(B8,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C8)","v":{"$error":"#N/A"}},{"$f":"IF(B8=\"--\",\"\",D8/VLOOKUP(ROI!B8,vaccines!$B:$O,14,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B8=\"--\",\"\",VLOOKUP(B8,vaccines!$B:$W,7,FALSE)*E8)","v":{"$error":"#N/A"}},{"$f":"IF(B8=\"--\",\"\",F8*VLOOKUP(B8,vaccines!$B:$W,22,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B8=\"--\",\"\",G8*'Coûts totaux de la solution'!$B$2)","v":{"$error":"#N/A"}},{"$f":"IF(B8=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G8,,1))","v":{"$error":"#N/A"}}]
[null,"PCV-13-liquid-1",0.9,{"$f":"IF(B9=\"--\",\"\",VLOOKUP(B9,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C9)","v":4094318.1818181826},{"$f":"IF(B9=\"--\",\"\",D9/VLOOKUP(ROI!B9,vaccines!$B:$O,14,FALSE))","v":112500.00000000003},{"$f":"IF(B9=\"--\",\"\",VLOOKUP(B9,vaccines!$B:$W,7,FALSE)*E9)","v":337500.00000000012},{"$f":"IF(B9=\"--\",\"\",F9*VLOOKUP(B9,vaccines!$B:$W,22,FALSE))","v":1113750.0000000002},{"$f":"IF(B9=\"--\",\"\",G9*'Coûts totaux de la solution'!$B$2)","v":11137500.000000002},{"$f":"IF(B9=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G9,,1))","v":11137500.000000002}]
[null,"Rota_liq-liquid-1",0.9,{"$f":"IF(B10=\"--\",\"\",VLOOKUP(B10,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C10)","v":{"$error":"#N/A"}},{"$f":"IF(B10=\"--\",\"\",D10/VLOOKUP(ROI!B10,vaccines!$B:$O,14,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B10=\"--\",\"\",VLOOKUP(B10,vaccines!$B:$W,7,FALSE)*E10)","v":{"$error":"#N/A"}},{"$f":"IF(B10=\"--\",\"\",F10*VLOOKUP(B10,vaccines!$B:$W,22,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B10=\"--\",\"\",G10*'Coûts totaux de la solution'!$B$2)","v":{"$error":"#N/A"}},{"$f":"IF(B10=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G10,,1))","v":{"$error":"#N/A"}}]
[null,"--",null,{"$f":"IF(B11=\"--\",\"\",VLOOKUP(B11,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C11)","v":""},{"$f":"IF(B11=\"--\",\"\",D11/VLOOKUP(ROI!B11,vaccines!$B:$O,14,FALSE))","v":""},{"$f":"IF(B11=\"--\",\"\",VLOOKUP(B11,vaccines!$B:$W,7,FALSE)*E11)","v":""},{"$f":"IF(B11=\"--\",\"\",F11*VLOOKUP(B11,vaccines!$B:$W,22,FALSE))","v":""},{"$f":"IF(B11=\"--\",\"\",G11*'Coûts totaux de la solution'!$B$2)","v":""},{"$f":"IF(B11=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G11,,1))","v":""}]
[null,"--",null,{"$f":"IF(B12=\"--\",\"\",VLOOKUP(B12,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C12)","v":""},{"$f":"IF(B12=\"--\",\"\",D12/VLOOKUP(ROI!B12,vaccines!$B:$O,14,FALSE))","v":""},{"$f":"IF(B12=\"--\",\"\",VLOOKUP(B12,vaccines!$B:$W,7,FALSE)*E12)","v":""},{"$f":"IF(B12=\"--\",\"\",F12*VLOOKUP(B12,vaccines!$B:$W,22,FALSE))","v":""},{"$f":"IF(B12=\"--\",\"\",G12*'Coûts totaux de la solution'!$B$2)","v":""},{"$f":"IF(B12=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G12,,1))","v":""}]
[null,"--",null,{"$f":"IF(B13=\"--\",\"\",VLOOKUP(B13,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C13)","v":""},{"$f":"IF(B13=\"--\",\"\",D13/VLOOKUP(ROI!B13,vaccines!$B:$O,14,FALSE))","v":""},{"$f":"IF(B13=\"--\",\"\",VLOOKUP(B13,vaccines!$B:$W,7,FALSE)*E13)","v":""},{"$f":"IF(B13=\"--\",\"\",F13*VLOOKUP(B13,vaccines!$B:$W,22,FALSE))","v":""},{"$f":"IF(B13=\"--\",\"\",G13*'Coûts totaux de la solution'!$B$2)","v":""},{"$f":"IF(B13=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G13,,1))","v":""}]
[null,"--",null,{"$f":"IF(B14=\"--\",\"\",VLOOKUP(B14,vaccines!$B:$O,14,FALSE)*Population*BirthRate*ROI!C14)","v":""},{"$f":"IF(B14=\"--\",\"\",D14/VLOOKUP(ROI!B14,vaccines!$B:$O,14,FALSE))","v":""},{"$f":"IF(B14=\"--\",\"\",VLOOKUP(B14,vaccines!$B:$W,7,FALSE)*E14)","v":""},{"$f":"IF(B14=\"--\",\"\",F14*VLOOKUP(B14,vaccines!$B:$W,22,FALSE))","v":""},{"$f":"IF(B14=\"--\",\"\",G14*'Coûts totaux de la solution'!$B$2)","v":""},{"$f":"IF(B14=\"--\",\"\",PV(DiscountRate,'Coûts totaux de la solution'!$B$2,-G14,,1))","v":""}]
[]
[null,"Financial metrics"]
[null,"Values are calculated in # of years in the forecast horizon in \"Forecasted NPV Costs\" worksheet"]
[null,"CCE solution cost (NPV)"," ------>",{"$f":"GETPIVOTDATA(\"Average of Net Present Value (Driven by years of planning)\",'Coûts totaux de la solution'!$A$26)","v":{"$error":"#REF!"}},null,null,null,"Net Present Value of vaccines",{"$f":"SUM(I4:I14)","v":{"$error":"#N/A"}}]
[null,"Note: The default value above ^ is the average solution cost of ALL CCE. For proper analysis enter the solution cost for a specific model found in the \"Forecasted NPV Costs\" worksheet."]
[]
[]
[null,"Total investment",null,{"$f":"D18+I18","v":{"$error":"#REF!"}},null,"Total net present value of the vaccines procured and CCE for the target population"]
[null,"Number of vaccinations ",null,{"$f":"SUM(E4:E14)*'Coûts totaux de la solution'!B2","v":{"$error":"#N/A"}},null,"Total # of full vaccine schedules completed over forecast (not including a wastage factor yet)"]
[null,"Number of doses",null,{"$f":"SUM(F4:F14)*'Coûts totaux de la solution'!B2","v":{"$error":"#N/A"}}]
[null,"Total cost per fully vaccinated  child",null,{"$f":"D22/D23","v":{"$error":"#REF!"}},null,"Based on the immunization schedule and coverage targets above"]
[null,"Total Cost per dose",null,{"$f":"D22/D24","v":{"$error":"#REF!"}}]
[null,"Total storage cost per vaccinated child",null,{"$f":"D18/D23","v":{"$error":"#REF!"}},null,"Cost of storage solution divided by # of vaccinated children"]
[null,"Total storage cost per dose",null,{"$f":"D18/D24","v":{"$error":"#REF!"}},null,"Cost of storage solution divided by # of doses"]
[null,"Breakeven (years)",null,{"$f":"(D18/I18)*'Coûts totaux de la solution'!B2","v":{"$error":"#REF!"}},null,"Years it will take for value of vaccines protected to equal the cost of CCE solution"]
[null,"Storage as a % of total solution",null,{"$f":"D18/D22","v":{"$error":"#REF!"}}]
[]
[null,"Energy savings of new equipment?",null,"NPV of fuel costs over forecast",null,null,"Current absorption equipment (drop down)"]
[]
[null,"Health impact metrics"]
[null,"Wastage reduction",null,0.02,null,null,{"$f":"D23*D35*D25","v":{"$error":"#N/A"}},null,"how much impact freezing?  Heat?"]
[null,"Incremental vaccinations",null,0.01,null,null,{"$f":"D23*D36*D25","v":{"$error":"#N/A"}}]
[]
[null,"Add screen scrape macro to pull findings per solution."]

{"sheet":"Résultats clés ===>","index":13,"n_rows":6,"n_cols":2,"rows_kept":6,"cut":false,"hidden":false,"merged":[[2,1,2,12],[5,1,5,12],[4,1,4,4],[1,1,1,4]]}
["Résultats clés"]
[null,"Coûts totaux de la solution"]
[null,"Indique les coûts totaux d'une solution qui répond aux besoins du scénario d'équipement de la chaîne du froid. Les éléments entrant en ligne de compte sont le nombre d'installations à équiper, les besoins de stockage par période de réapprovisionnement et la durée de vie utile de l'équipement par rapport à la période prévue."]
[]
[null,"Comparaison des flux de trésorerie"]
[null,"Représentation graphique des coûts de la solution par année pour l'équipement sélectionné. Permet la visualisation de la planification des flux de trésorerie en fonction de la durée de vie utile de l'équipement (matériel, panneaux solaires, batteries). Les pièces détachées ne sont pas incluses dans le graphique."]

{"sheet":"Coûts totaux de la solution","index":14,"n_rows":302,"n_cols":14,"rows_kept":302,"cut":false,"hidden":false,"merged":[]}
["Coûts totaux de la solution pendant les années prévues"]
["Période de prévision",10,"<- Sélectionnez le nombre d'années à calculer (20 au maximum)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Niveau de la chaîne du froid (segmentation) évalué",null,{"$f":"facilitysegment","v":"nom?"}]
["Nombre d'installations à équiper",null,{"$f":"NumberFacilitiestoEquip","v":10}]
["Volume de stockage nécessaire par installation",null,{"$f":"LitersPerFacility","v":12.5}]
["Lors de la sélection d'un segment de capacité, il peut être utile de sélectionner le prochain plus grand segment et de comparer les coûts pour les équipements plus grands."]
[]
["Technologie/Modèle","Coût de la solution","Nombre d'unités requises","Durée de vie utile (années)","Prix unitaire","OPEX par an","CTP par unité","Capacité nette du vaccin (en litres)","Capacité brute de congélation (en litres)","Plage d'exploitation (en °C)","Délai (heures)","Poids à l'expédition (en kg)","Dimensions","Évaluation TechNet"]
["RGG",44822.469159200009,10,10,{"$f":"IFERROR(VLOOKUP($A27,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A27,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IF(E27=\"\",\"\",(B27/C27))","v":""},{"$f":"IFERROR(VLOOKUP($A27,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A27,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A27,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A27,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A27,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A27,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A27,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A27,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
["Zero ZLF 100 AC*",55149.973333333321,10,10,{"$f":"IFERROR(VLOOKUP($A28,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1950},{"$f":"IFERROR(VLOOKUP($A28,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":242.81333333333333},{"$f":"IF(E28=\"\",\"\",(B28/C28))","v":5514.9973333333319},{"$f":"IFERROR(VLOOKUP($A28,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":99},{"$f":"IFERROR(VLOOKUP($A28,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A28,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A28,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":143.08000000000001},{"$f":"IFERROR(VLOOKUP($A28,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":100},{"$f":"IFERROR(VLOOKUP($A28,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"178 x 85 x 71"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A28,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A28,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"ZLF 100 AC* TechNet Page"}]
["Zero ZLF 150 AC*",59124.861333333363,10,10,{"$f":"IFERROR(VLOOKUP($A29,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2300},{"$f":"IFERROR(VLOOKUP($A29,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":244.27333333333334},5912.4861333333365,{"$f":"IFERROR(VLOOKUP($A29,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":128},{"$f":"IFERROR(VLOOKUP($A29,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A29,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A29,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":144.54000000000002},{"$f":"IFERROR(VLOOKUP($A29,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":116},{"$f":"IFERROR(VLOOKUP($A29,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"190 x 85 x 72"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A29,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A29,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"ZLF 150 AC* TechNet Page"}]
["Zero ZLF 30 AC*",45541.549333333343,10,10,{"$f":"IFERROR(VLOOKUP($A30,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1250},{"$f":"IFERROR(VLOOKUP($A30,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":222.51933333333332},4554.1549333333342,{"$f":"IFERROR(VLOOKUP($A30,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":27},{"$f":"IFERROR(VLOOKUP($A30,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A30,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A30,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":122.78600000000002},{"$f":"IFERROR(VLOOKUP($A30,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":65},{"$f":"IFERROR(VLOOKUP($A30,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"102.8 x 61.9 x 56.3"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A30,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A30,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"ZLF 30 AC* TechNet Page"}]
["B Medical TCW 4000 AC*",73665.325498133316,10,10,{"$f":"IFERROR(VLOOKUP($A31,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4474.7999999999993},{"$f":"IFERROR(VLOOKUP($A31,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":161.78333333333333},7366.5325498133316,{"$f":"IFERROR(VLOOKUP($A31,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":240},{"$f":"IFERROR(VLOOKUP($A31,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A31,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A31,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":62.050000000000004},{"$f":"IFERROR(VLOOKUP($A31,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":174},{"$f":"IFERROR(VLOOKUP($A31,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"162.5 x 78 x 91.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A31,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A31,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 4000 AC* TechNet Page"}]
["Haier HBC-260*",41374.406666666684,10,10,{"$f":"IFERROR(VLOOKUP($A32,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1053},{"$f":"IFERROR(VLOOKUP($A32,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":208.5266666666667},4137.4406666666682,{"$f":"IFERROR(VLOOKUP($A32,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":211},{"$f":"IFERROR(VLOOKUP($A32,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A32,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A32,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":118.26000000000002},{"$f":"IFERROR(VLOOKUP($A32,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":132},{"$f":"IFERROR(VLOOKUP($A32,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"165.0 x 65.4 x 78.8"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A32,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A32,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"HBC-260* TechNet Page"}]
["Haier HBC-150*",31865.906666666659,10,10,{"$f":"IFERROR(VLOOKUP($A33,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":908},{"$f":"IFERROR(VLOOKUP($A33,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":128.95666666666668},3186.590666666666,{"$f":"IFERROR(VLOOKUP($A33,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":122},{"$f":"IFERROR(VLOOKUP($A33,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A33,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A33,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":38.690000000000005},{"$f":"IFERROR(VLOOKUP($A33,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":85},{"$f":"IFERROR(VLOOKUP($A33,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"112.8 x 65.4 x 78.8"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A33,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A33,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"HBC-150* TechNet Page"}]
["Haier HBC-80*",30017.906666666662,10,10,{"$f":"IFERROR(VLOOKUP($A34,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":708},{"$f":"IFERROR(VLOOKUP($A34,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":131.87666666666667},3001.7906666666663,{"$f":"IFERROR(VLOOKUP($A34,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":61},{"$f":"IFERROR(VLOOKUP($A34,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A34,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A34,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":41.61},{"$f":"IFERROR(VLOOKUP($A34,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":73},{"$f":"IFERROR(VLOOKUP($A34,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"87.5 x 65.4 x 78.8"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A34,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A34,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"HBC-80* TechNet Page"}]
["Godrej GVR 50 AC*",40030.07733333332,10,10,{"$f":"IFERROR(VLOOKUP($A35,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1642},{"$f":"IFERROR(VLOOKUP($A35,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":140.61333333333332},4003.007733333332,{"$f":"IFERROR(VLOOKUP($A35,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":46.5},{"$f":"IFERROR(VLOOKUP($A35,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A35,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A35,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":40.880000000000003},{"$f":"IFERROR(VLOOKUP($A35,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":125},{"$f":"IFERROR(VLOOKUP($A35,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"122 x 79.5 x 75"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A35,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A35,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 50 AC* TechNet Page"}]
["Godrej GVR 100 AC*",49046.177333333355,10,10,{"$f":"IFERROR(VLOOKUP($A36,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2355},{"$f":"IFERROR(VLOOKUP($A36,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":154.48333333333332},4904.6177333333353,{"$f":"IFERROR(VLOOKUP($A36,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":99},{"$f":"IFERROR(VLOOKUP($A36,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A36,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A36,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":54.750000000000007},{"$f":"IFERROR(VLOOKUP($A36,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":160},{"$f":"IFERROR(VLOOKUP($A36,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"182 x 79.5 x 75"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A36,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A36,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 100 AC* TechNet Page"}]
["Dulas VC 225 ILR*",56225.939006666675,10,10,{"$f":"IFERROR(VLOOKUP($A37,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2937.9999999999995},{"$f":"IFERROR(VLOOKUP($A37,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":148.88566666666668},5622.5939006666677,{"$f":"IFERROR(VLOOKUP($A37,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":184},{"$f":"IFERROR(VLOOKUP($A37,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A37,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A37,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":58.619000000000007},{"$f":"IFERROR(VLOOKUP($A37,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":172},{"$f":"IFERROR(VLOOKUP($A37,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"98.6 x 128.7 x 78"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A37,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A37,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VC 225 ILR* TechNet Page"}]
["Godrej GVR 51 LITE AC*",40819.737333333323,10,10,{"$f":"IFERROR(VLOOKUP($A38,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":989},{"$f":"IFERROR(VLOOKUP($A38,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":218.72333333333333},4081.9737333333323,{"$f":"IFERROR(VLOOKUP($A38,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":51},{"$f":"IFERROR(VLOOKUP($A38,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A38,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A38,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":118.99000000000001},{"$f":"IFERROR(VLOOKUP($A38,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":115},{"$f":"IFERROR(VLOOKUP($A38,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"62 x 73.5 x 151.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A38,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A38,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 51 LITE AC* TechNet Page"}]
["Godrej GVR 75 Lite*",39951.337333333337,10,10,{"$f":"IFERROR(VLOOKUP($A39,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1017},{"$f":"IFERROR(VLOOKUP($A39,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":207.04333333333332},3995.1337333333336,{"$f":"IFERROR(VLOOKUP($A39,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":72.5},{"$f":"IFERROR(VLOOKUP($A39,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A39,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A39,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":107.30999999999999},{"$f":"IFERROR(VLOOKUP($A39,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":115},{"$f":"IFERROR(VLOOKUP($A39,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"151.5 x 62 x 73.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A39,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A39,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 75 Lite* TechNet Page"}]
["Godrej GVR 99 Lite*",38667.997333333326,10,10,{"$f":"IFERROR(VLOOKUP($A40,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1060},{"$f":"IFERROR(VLOOKUP($A40,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":189.52333333333331},3866.7997333333324,{"$f":"IFERROR(VLOOKUP($A40,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":98.5},{"$f":"IFERROR(VLOOKUP($A40,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A40,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A40,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":89.789999999999992},{"$f":"IFERROR(VLOOKUP($A40,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":125},{"$f":"IFERROR(VLOOKUP($A40,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"62 x 73.5 x 170"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A40,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A40,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 99 Lite* TechNet Page"}]
["Godrej GVR 225 AC*",53660.58933333333,10,10,{"$f":"IFERROR(VLOOKUP($A41,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1910},{"$f":"IFERROR(VLOOKUP($A41,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":248.65333333333334},5366.0589333333328,{"$f":"IFERROR(VLOOKUP($A41,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":225},{"$f":"IFERROR(VLOOKUP($A41,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A41,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A41,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":148.92000000000002},{"$f":"IFERROR(VLOOKUP($A41,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":160},{"$f":"IFERROR(VLOOKUP($A41,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"79.5 x 75 x 182"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A41,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A41,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 225 AC* TechNet Page"}]
["Zero ZLF 80 AC*",50614.13333333336,10,10,{"$f":"IFERROR(VLOOKUP($A42,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1990},{"$f":"IFERROR(VLOOKUP($A42,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":201.93333333333331},5061.4133333333357,{"$f":"IFERROR(VLOOKUP($A42,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":77},{"$f":"IFERROR(VLOOKUP($A42,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A42,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A42,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":102.19999999999999},{"$f":"IFERROR(VLOOKUP($A42,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":142},{"$f":"IFERROR(VLOOKUP($A42,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"167 x 85 x 71"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A42,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A42,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"ZLF 80 AC* TechNet Page"}]
["Haier HBCD-90*",41046.306666666656,10,10,{"$f":"IFERROR(VLOOKUP($A43,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1650},{"$f":"IFERROR(VLOOKUP($A43,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":141.36666666666667},4104.630666666666,{"$f":"IFERROR(VLOOKUP($A43,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":30},{"$f":"IFERROR(VLOOKUP($A43,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":32},{"$f":"IFERROR(VLOOKUP($A43,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A43,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":51.099999999999994},{"$f":"IFERROR(VLOOKUP($A43,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":118},{"$f":"IFERROR(VLOOKUP($A43,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"112.8 x 65.4 x 87.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A43,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A43,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"HBCD-90* TechNet Page"}]
["B Medical TCW 40R AC*",58788.154005333352,10,10,{"$f":"IFERROR(VLOOKUP($A44,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3211.4599999999996},{"$f":"IFERROR(VLOOKUP($A44,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":158.13333333333333},5878.8154005333354,{"$f":"IFERROR(VLOOKUP($A44,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":36.5},{"$f":"IFERROR(VLOOKUP($A44,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A44,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A44,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":58.400000000000013},{"$f":"IFERROR(VLOOKUP($A44,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":128},{"$f":"IFERROR(VLOOKUP($A44,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"103 x 78 x 90"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A44,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A44,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 40R AC* TechNet Page"}]
["B Medical TCW 80 AC*",64100.356005333313,10,10,{"$f":"IFERROR(VLOOKUP($A45,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3462.3199999999997},{"$f":"IFERROR(VLOOKUP($A45,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":184.4133333333333},6410.0356005333315,{"$f":"IFERROR(VLOOKUP($A45,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":80.5},{"$f":"IFERROR(VLOOKUP($A45,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A45,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A45,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":84.679999999999993},{"$f":"IFERROR(VLOOKUP($A45,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A45,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"103 x 78 x 90"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A45,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A45,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 80 AC* TechNet Page"}]
["Godrej GVR 55 FF AC*",47360.733333333315,10,10,{"$f":"IFERROR(VLOOKUP($A46,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1410},{"$f":"IFERROR(VLOOKUP($A46,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":239.16333333333333},4736.0733333333319,{"$f":"IFERROR(VLOOKUP($A46,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":58},{"$f":"IFERROR(VLOOKUP($A46,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":44},{"$f":"IFERROR(VLOOKUP($A46,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A46,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":139.43},{"$f":"IFERROR(VLOOKUP($A46,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":180},{"$f":"IFERROR(VLOOKUP($A46,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"182 x 79.5 x 75"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A46,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A46,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"N/A"}]
["Godrej GVR 25 Lite*",33502.917333333316,10,10,{"$f":"IFERROR(VLOOKUP($A47,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":800},{"$f":"IFERROR(VLOOKUP($A47,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":166.16333333333333},3350.2917333333316,{"$f":"IFERROR(VLOOKUP($A47,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":27.5},{"$f":"IFERROR(VLOOKUP($A47,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A47,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A47,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":66.430000000000007},{"$f":"IFERROR(VLOOKUP($A47,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":95},{"$f":"IFERROR(VLOOKUP($A47,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"109.7 x 61.8 x 77.4"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A47,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A47,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"N/A"}]
["Vestfrost VLS 064 RF*",44933.267683733342,10,10,{"$f":"IFERROR(VLOOKUP($A48,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1352.61},{"$f":"IFERROR(VLOOKUP($A48,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":209.23333333333332},4493.3267683733338,{"$f":"IFERROR(VLOOKUP($A48,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":52.5},{"$f":"IFERROR(VLOOKUP($A48,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":5.0999999999999996},{"$f":"IFERROR(VLOOKUP($A48,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A48,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":109.50000000000001},{"$f":"IFERROR(VLOOKUP($A48,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":98},{"$f":"IFERROR(VLOOKUP($A48,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"84.5 x 72.5 x 71"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A48,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A48,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 064 RF* TechNet Page"}]
["Aucma CFD-50*",40241.325333333334,10,10,{"$f":"IFERROR(VLOOKUP($A49,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1400},{"$f":"IFERROR(VLOOKUP($A49,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":155.21333333333334},4024.1325333333334,{"$f":"IFERROR(VLOOKUP($A49,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":50},{"$f":"IFERROR(VLOOKUP($A49,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A49,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A49,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":55.480000000000011},{"$f":"IFERROR(VLOOKUP($A49,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":100},{"$f":"IFERROR(VLOOKUP($A49,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"158.8 x 54.5 x 65.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A49,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A49,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"CFD-50* TechNet Page"}]
["Vestfrost VLS 204A*",32119.552587733342,10,10,{"$f":"IFERROR(VLOOKUP($A50,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":906.25999999999988},{"$f":"IFERROR(VLOOKUP($A50,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":141.34333333333331},3211.9552587733342,{"$f":"IFERROR(VLOOKUP($A50,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":60},{"$f":"IFERROR(VLOOKUP($A50,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A50,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A50,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":41.61},{"$f":"IFERROR(VLOOKUP($A50,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":70},{"$f":"IFERROR(VLOOKUP($A50,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"85 x 73 x 70"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A50,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A50,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 204A* TechNet Page"}]
["Vestfrost VLS 304A AC*",34188.47558773333,10,10,{"$f":"IFERROR(VLOOKUP($A51,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1079.1499999999999},{"$f":"IFERROR(VLOOKUP($A51,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":143.5333333333333},3418.8475587733328,{"$f":"IFERROR(VLOOKUP($A51,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":98},{"$f":"IFERROR(VLOOKUP($A51,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A51,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A51,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":43.8},{"$f":"IFERROR(VLOOKUP($A51,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":93},{"$f":"IFERROR(VLOOKUP($A51,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"85 x 92 x 70"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A51,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A51,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 304A AC* TechNet Page"}]
["Vestfrost VLS 354A AC*",35582.150714133335,10,10,{"$f":"IFERROR(VLOOKUP($A52,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1194.4099999999999},{"$f":"IFERROR(VLOOKUP($A52,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":144.99333333333331},3558.2150714133336,{"$f":"IFERROR(VLOOKUP($A52,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":127},{"$f":"IFERROR(VLOOKUP($A52,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A52,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A52,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":45.26},{"$f":"IFERROR(VLOOKUP($A52,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":110},{"$f":"IFERROR(VLOOKUP($A52,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"85 x 113 x 70"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A52,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A52,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 354A AC* TechNet Page"}]
["Vestfrost VLS 404A AC*",36926.521714133341,10,10,{"$f":"IFERROR(VLOOKUP($A53,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1285.9399999999998},{"$f":"IFERROR(VLOOKUP($A53,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":148.64333333333332},3692.6521714133341,{"$f":"IFERROR(VLOOKUP($A53,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":145},{"$f":"IFERROR(VLOOKUP($A53,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A53,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A53,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":48.910000000000004},{"$f":"IFERROR(VLOOKUP($A53,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":126},{"$f":"IFERROR(VLOOKUP($A53,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"86 x 127 x 70"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A53,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A53,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 404A AC* TechNet Page"}]
["Vestfrost VLS 504A AC*",44748.313480533332,10,10,{"$f":"IFERROR(VLOOKUP($A54,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2028.35},{"$f":"IFERROR(VLOOKUP($A54,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":146.30733333333333},4474.8313480533334,{"$f":"IFERROR(VLOOKUP($A54,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":242},{"$f":"IFERROR(VLOOKUP($A54,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A54,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A54,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":46.574000000000005},{"$f":"IFERROR(VLOOKUP($A54,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":150},{"$f":"IFERROR(VLOOKUP($A54,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"84.5 x 156.3 x 70.0"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A54,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A54,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 504A AC* TechNet Page"}]
["Haier HBC-120*",39026.306666666656,10,10,{"$f":"IFERROR(VLOOKUP($A55,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1700},{"$f":"IFERROR(VLOOKUP($A55,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":115.81666666666666},3902.6306666666655,{"$f":"IFERROR(VLOOKUP($A55,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":100},{"$f":"IFERROR(VLOOKUP($A55,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A55,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A55,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":25.549999999999997},{"$f":"IFERROR(VLOOKUP($A55,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":160},{"$f":"IFERROR(VLOOKUP($A55,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"89 x 82.9 x 142.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A55,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A55,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"N/A"}]
["Haier HBC-240*",41531.306666666649,10,10,{"$f":"IFERROR(VLOOKUP($A56,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":1900},{"$f":"IFERROR(VLOOKUP($A56,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":119.46666666666667},4153.1306666666651,{"$f":"IFERROR(VLOOKUP($A56,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":200},{"$f":"IFERROR(VLOOKUP($A56,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A56,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A56,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":29.200000000000006},{"$f":"IFERROR(VLOOKUP($A56,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":186},{"$f":"IFERROR(VLOOKUP($A56,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"89 x 82.9 x 182.0"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A56,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A56,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"N/A"}]
["SDD",67309.155885052649,10,10,{"$f":"IFERROR(VLOOKUP($A57,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A57,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A57,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A57,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A57,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A57,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A57,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A57,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A57,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A57,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
["SunDanzer BFRV 55*",54050.30000000001,10,10,{"$f":"IFERROR(VLOOKUP($A58,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3065},{"$f":"IFERROR(VLOOKUP($A58,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},5405.0300000000007,{"$f":"IFERROR(VLOOKUP($A58,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":54.5},{"$f":"IFERROR(VLOOKUP($A58,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A58,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A58,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A58,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":218},{"$f":"IFERROR(VLOOKUP($A58,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"88 x 96.5 x 71"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A58,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A58,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"BFRV 55* TechNet Page"}]
["Zero ZLF 100 DC*",73870.98,10,10,{"$f":"IFERROR(VLOOKUP($A59,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4847},{"$f":"IFERROR(VLOOKUP($A59,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},7387.098,{"$f":"IFERROR(VLOOKUP($A59,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":99},{"$f":"IFERROR(VLOOKUP($A59,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A59,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A59,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A59,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":115},{"$f":"IFERROR(VLOOKUP($A59,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"180 x 85 x 73"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A59,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A59,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"ZLF 100 DC* TechNet Page"}]
["SunDanzer BFRV 15 SDD*",40715.699999999997,10,10,{"$f":"IFERROR(VLOOKUP($A60,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2320},{"$f":"IFERROR(VLOOKUP($A60,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":40.700000000000003},4071.5699999999997,{"$f":"IFERROR(VLOOKUP($A60,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":15},{"$f":"IFERROR(VLOOKUP($A60,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A60,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A60,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A60,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":147},{"$f":"IFERROR(VLOOKUP($A60,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"77 x 69 x 59.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A60,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A60,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"BFRV 15 SDD* TechNet Page"}]
["B Medical TCW 40 SDD*",79201.943999999989,10,10,{"$f":"IFERROR(VLOOKUP($A61,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":6083.9199999999992},{"$f":"IFERROR(VLOOKUP($A61,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":24},7920.1943999999985,{"$f":"IFERROR(VLOOKUP($A61,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":36},{"$f":"IFERROR(VLOOKUP($A61,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":4.8},{"$f":"IFERROR(VLOOKUP($A61,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A61,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A61,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":120},{"$f":"IFERROR(VLOOKUP($A61,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"78 x 103 x 90"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A61,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A61,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 40 SDD* TechNet Page"}]
["B Medical TCW 2043 SDD*",123684.73299999999,10,10,{"$f":"IFERROR(VLOOKUP($A62,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":10241.189999999999},{"$f":"IFERROR(VLOOKUP($A62,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":24},12368.4733,{"$f":"IFERROR(VLOOKUP($A62,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":70},{"$f":"IFERROR(VLOOKUP($A62,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":42},{"$f":"IFERROR(VLOOKUP($A62,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A62,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A62,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":160},{"$f":"IFERROR(VLOOKUP($A62,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"91 x 127 x 78"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A62,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A62,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 2043 SDD* TechNet Page"}]
["B Medical TCW 3043 SDD*",89563.930999999997,10,10,{"$f":"IFERROR(VLOOKUP($A63,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":7052.329999999999},{"$f":"IFERROR(VLOOKUP($A63,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":24},8956.3930999999993,{"$f":"IFERROR(VLOOKUP($A63,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":89},{"$f":"IFERROR(VLOOKUP($A63,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A63,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A63,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A63,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":169},{"$f":"IFERROR(VLOOKUP($A63,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"91 x 127 x 78"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A63,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A63,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 3043 SDD* TechNet Page"}]
["Zero ZLF 150DC*",79039.08,10,10,{"$f":"IFERROR(VLOOKUP($A64,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":5330},{"$f":"IFERROR(VLOOKUP($A64,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},7903.9080000000004,{"$f":"IFERROR(VLOOKUP($A64,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":128},{"$f":"IFERROR(VLOOKUP($A64,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A64,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A64,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A64,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":120},{"$f":"IFERROR(VLOOKUP($A64,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"189 x 83 x 71"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A64,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A64,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"ZLF 150DC* TechNet Page"}]
["Zero ZLF 30DC SDD*",53252.080000000009,10,10,{"$f":"IFERROR(VLOOKUP($A65,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2920},{"$f":"IFERROR(VLOOKUP($A65,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},5325.2080000000005,{"$f":"IFERROR(VLOOKUP($A65,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":27},{"$f":"IFERROR(VLOOKUP($A65,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A65,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 32"},{"$f":"IFERROR(VLOOKUP($A65,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A65,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":65},{"$f":"IFERROR(VLOOKUP($A65,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"102.5 x 56 x 60"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A65,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A65,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"ZLF 30DC SDD* TechNet Page"}]
["Haier HTCD-160*",81553.179999999993,10,10,{"$f":"IFERROR(VLOOKUP($A66,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":5700},{"$f":"IFERROR(VLOOKUP($A66,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},8155.3179999999993,{"$f":"IFERROR(VLOOKUP($A66,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":100},{"$f":"IFERROR(VLOOKUP($A66,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":40},{"$f":"IFERROR(VLOOKUP($A66,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A66,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A66,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":186},{"$f":"IFERROR(VLOOKUP($A66,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"169.5 x 86.5 x 82.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A66,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A66,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"HTCD-160* TechNet Page"}]
["B Medical TCW 15R SDD*",66300.846999999994,10,10,{"$f":"IFERROR(VLOOKUP($A67,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4878.2099999999991},{"$f":"IFERROR(VLOOKUP($A67,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":24},6630.0846999999994,{"$f":"IFERROR(VLOOKUP($A67,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":16},{"$f":"IFERROR(VLOOKUP($A67,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A67,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A67,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A67,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":85},{"$f":"IFERROR(VLOOKUP($A67,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"95 x 73 x 73"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A67,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A67,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 15R SDD* TechNet Page"}]
["B Medical TCW 40R SDD*",75889.009999999995,10,10,{"$f":"IFERROR(VLOOKUP($A68,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":5774.2999999999993},{"$f":"IFERROR(VLOOKUP($A68,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":24},7588.9009999999998,{"$f":"IFERROR(VLOOKUP($A68,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":36},{"$f":"IFERROR(VLOOKUP($A68,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A68,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A68,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A68,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":120},{"$f":"IFERROR(VLOOKUP($A68,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"90 x 78 x 103"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A68,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A68,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 40R SDD* TechNet Page"}]
["Vestfrost VLS 024 SDD*",53679.935336000002,10,10,{"$f":"IFERROR(VLOOKUP($A69,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3017.1},{"$f":"IFERROR(VLOOKUP($A69,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},5367.9935335999999,{"$f":"IFERROR(VLOOKUP($A69,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":25.5},{"$f":"IFERROR(VLOOKUP($A69,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A69,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A69,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A69,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":75},{"$f":"IFERROR(VLOOKUP($A69,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"83 x 55.5 x 64.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A69,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A69,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 024 SDD* TechNet Page"}]
["Haier HTCD 90 SDD*",62400.179999999993,10,10,{"$f":"IFERROR(VLOOKUP($A70,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3910},{"$f":"IFERROR(VLOOKUP($A70,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},6240.0179999999991,{"$f":"IFERROR(VLOOKUP($A70,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":37.5},{"$f":"IFERROR(VLOOKUP($A70,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":32},{"$f":"IFERROR(VLOOKUP($A70,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A70,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A70,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":108},{"$f":"IFERROR(VLOOKUP($A70,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"112 x 65.4 x 87.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A70,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A70,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"HTCD 90 SDD* TechNet Page"}]
["Haier HTC 40 SDD*",46029.180000000008,10,10,{"$f":"IFERROR(VLOOKUP($A71,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2380},{"$f":"IFERROR(VLOOKUP($A71,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},4602.9180000000006,{"$f":"IFERROR(VLOOKUP($A71,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":22.5},{"$f":"IFERROR(VLOOKUP($A71,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A71,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A71,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A71,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":75},{"$f":"IFERROR(VLOOKUP($A71,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"78.8 x 65.4 x 87.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A71,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A71,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"HTC 40 SDD* TechNet Page"}]
["Haier HTC 110 SDD*",48704.180000000008,10,10,{"$f":"IFERROR(VLOOKUP($A72,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2630},{"$f":"IFERROR(VLOOKUP($A72,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},4870.4180000000006,{"$f":"IFERROR(VLOOKUP($A72,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":59},{"$f":"IFERROR(VLOOKUP($A72,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A72,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A72,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A72,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":94},{"$f":"IFERROR(VLOOKUP($A72,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"78.8 x 65.4 x 112.8"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A72,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A72,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"HTC 110 SDD* TechNet Page"}]
["B Medical TCW 15 SDD*",66711.940999999992,10,10,{"$f":"IFERROR(VLOOKUP($A73,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4916.6299999999992},{"$f":"IFERROR(VLOOKUP($A73,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":24},6671.1940999999988,{"$f":"IFERROR(VLOOKUP($A73,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":16},{"$f":"IFERROR(VLOOKUP($A73,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":2.4},{"$f":"IFERROR(VLOOKUP($A73,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A73,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A73,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":87},{"$f":"IFERROR(VLOOKUP($A73,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"95 x 73 x 73"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A73,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A73,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 15 SDD* TechNet Page"}]
["B Medical Ultra 16 SDD*",77376.20299999998,10,10,{"$f":"IFERROR(VLOOKUP($A74,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":5913.2899999999991},{"$f":"IFERROR(VLOOKUP($A74,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":24},7737.6202999999978,{"$f":"IFERROR(VLOOKUP($A74,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":16},{"$f":"IFERROR(VLOOKUP($A74,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A74,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A74,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A74,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":200},{"$f":"IFERROR(VLOOKUP($A74,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"113 x 85 x 78"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A74,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A74,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"Ultra 16 SDD* TechNet Page"}]
["Vestfrost VLS 056 RF SDD*",79635.539943999989,10,10,{"$f":"IFERROR(VLOOKUP($A75,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":5435.2999999999993},{"$f":"IFERROR(VLOOKUP($A75,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},7963.5539943999993,{"$f":"IFERROR(VLOOKUP($A75,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":36},{"$f":"IFERROR(VLOOKUP($A75,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":34.299999999999997},{"$f":"IFERROR(VLOOKUP($A75,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A75,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A75,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":140},{"$f":"IFERROR(VLOOKUP($A75,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"88 x 111 x 65"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A75,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A75,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 056 RF SDD* TechNet Page"}]
["Dulas VC 200 SDD*",67159.518599999981,10,10,{"$f":"IFERROR(VLOOKUP($A76,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4350.5},{"$f":"IFERROR(VLOOKUP($A76,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},6715.9518599999983,{"$f":"IFERROR(VLOOKUP($A76,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":132},{"$f":"IFERROR(VLOOKUP($A76,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A76,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A76,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A76,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":129},{"$f":"IFERROR(VLOOKUP($A76,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"73.1 x 94.5 x 128.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A76,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A76,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VC 200 SDD* TechNet Page"}]
["Dulas VC 150 SDD*",86239.116599999979,10,10,{"$f":"IFERROR(VLOOKUP($A77,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":6101.9999999999991},{"$f":"IFERROR(VLOOKUP($A77,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},8623.9116599999979,{"$f":"IFERROR(VLOOKUP($A77,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":102},{"$f":"IFERROR(VLOOKUP($A77,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":42.9},{"$f":"IFERROR(VLOOKUP($A77,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A77,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A77,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":171},{"$f":"IFERROR(VLOOKUP($A77,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"735 x 992 x 1283"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A77,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A77,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VC 150 SDD* TechNet Page"}]
["Godrej GVR 50DC SDD*",58634.608,10,10,{"$f":"IFERROR(VLOOKUP($A78,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3450},{"$f":"IFERROR(VLOOKUP($A78,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},5863.4607999999998,{"$f":"IFERROR(VLOOKUP($A78,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":46.5},{"$f":"IFERROR(VLOOKUP($A78,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A78,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A78,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A78,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":240},{"$f":"IFERROR(VLOOKUP($A78,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"121.5 x 79.5 x 75"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A78,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A78,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 50DC SDD* TechNet Page"}]
["Godrej GVR 100DC (SureChill)*",72544.608000000007,10,10,{"$f":"IFERROR(VLOOKUP($A79,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4750},{"$f":"IFERROR(VLOOKUP($A79,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},7254.4608000000007,{"$f":"IFERROR(VLOOKUP($A79,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":99},{"$f":"IFERROR(VLOOKUP($A79,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A79,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A79,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A79,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":275},{"$f":"IFERROR(VLOOKUP($A79,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"182 x 79.5 x 75"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A79,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A79,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 100DC (SureChill)* TechNet Page"}]
["Dulas VC 110 SDD*",64741.318599999991,10,10,{"$f":"IFERROR(VLOOKUP($A80,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4124.5},{"$f":"IFERROR(VLOOKUP($A80,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},6474.1318599999995,{"$f":"IFERROR(VLOOKUP($A80,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":110},{"$f":"IFERROR(VLOOKUP($A80,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A80,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A80,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A80,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":129},{"$f":"IFERROR(VLOOKUP($A80,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"74 x 95.9 x 128.2"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A80,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A80,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VC 110 SDD* TechNet Page"}]
["Dulas VC 88 SDD*",64741.318599999991,10,10,{"$f":"IFERROR(VLOOKUP($A81,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4124.5},{"$f":"IFERROR(VLOOKUP($A81,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},6474.1318599999995,{"$f":"IFERROR(VLOOKUP($A81,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":88},{"$f":"IFERROR(VLOOKUP($A81,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A81,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A81,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A81,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":129},{"$f":"IFERROR(VLOOKUP($A81,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"74 x 95.9 x 128.2"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A81,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A81,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VC 88 SDD* TechNet Page"}]
["Dulas VC 50 SDD*",53280.259699999995,10,10,{"$f":"IFERROR(VLOOKUP($A82,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3050.9999999999995},{"$f":"IFERROR(VLOOKUP($A82,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},5328.0259699999997,{"$f":"IFERROR(VLOOKUP($A82,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":52.5},{"$f":"IFERROR(VLOOKUP($A82,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A82,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A82,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A82,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":129},{"$f":"IFERROR(VLOOKUP($A82,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"96 x 100 x 74"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A82,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A82,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VC 50 SDD* TechNet Page"}]
["Dulas VC 60 SDD*",75961.766599999988,10,10,{"$f":"IFERROR(VLOOKUP($A83,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":5141.4999999999991},{"$f":"IFERROR(VLOOKUP($A83,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},7596.1766599999992,{"$f":"IFERROR(VLOOKUP($A83,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":57},{"$f":"IFERROR(VLOOKUP($A83,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":24},{"$f":"IFERROR(VLOOKUP($A83,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A83,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A83,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":170},{"$f":"IFERROR(VLOOKUP($A83,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"95.9 x 128.2 x 74"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A83,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A83,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VC 60 SDD* TechNet Page"}]
["Dulas VC 30 SDD*",50257.509699999995,10,10,{"$f":"IFERROR(VLOOKUP($A84,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2768.4999999999995},{"$f":"IFERROR(VLOOKUP($A84,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},5025.7509699999991,{"$f":"IFERROR(VLOOKUP($A84,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":25.5},{"$f":"IFERROR(VLOOKUP($A84,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A84,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A84,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A84,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":129},{"$f":"IFERROR(VLOOKUP($A84,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"98.7 x 89.0 x 75.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A84,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A84,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VC 30 SDD* TechNet Page"}]
["Vestfrost VLS 026 RF SDD*",76189.604943999992,10,10,{"$f":"IFERROR(VLOOKUP($A85,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":5113.2499999999991},{"$f":"IFERROR(VLOOKUP($A85,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},7618.9604943999993,{"$f":"IFERROR(VLOOKUP($A85,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":20},{"$f":"IFERROR(VLOOKUP($A85,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":34.299999999999997},{"$f":"IFERROR(VLOOKUP($A85,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A85,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A85,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":141},{"$f":"IFERROR(VLOOKUP($A85,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"88 x 111 x 65"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A85,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A85,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 026 RF SDD* TechNet Page"}]
["B Medical TCW 4000 SDD*",96830.621999999988,10,10,{"$f":"IFERROR(VLOOKUP($A86,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":7731.4599999999991},{"$f":"IFERROR(VLOOKUP($A86,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":24},9683.0621999999985,{"$f":"IFERROR(VLOOKUP($A86,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":220},{"$f":"IFERROR(VLOOKUP($A86,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A86,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A86,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A86,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":192},{"$f":"IFERROR(VLOOKUP($A86,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"91.5 x 162.5 x 78"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A86,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A86,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"TCW 4000 SDD* TechNet Page"}]
["Godrej GVR 55 FF DC*",80736.528000000006,10,10,{"$f":"IFERROR(VLOOKUP($A87,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":5500},{"$f":"IFERROR(VLOOKUP($A87,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},8073.6528000000008,{"$f":"IFERROR(VLOOKUP($A87,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":58},{"$f":"IFERROR(VLOOKUP($A87,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":44},{"$f":"IFERROR(VLOOKUP($A87,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A87,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A87,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":380},{"$f":"IFERROR(VLOOKUP($A87,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"183 x 79.5 x 75"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A87,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A87,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 55 FF DC* TechNet Page"}]
["Aucma CFD-50 SDD*",49249.423999999999,10,10,{"$f":"IFERROR(VLOOKUP($A88,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2600},{"$f":"IFERROR(VLOOKUP($A88,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},4924.9423999999999,{"$f":"IFERROR(VLOOKUP($A88,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":50},{"$f":"IFERROR(VLOOKUP($A88,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A88,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":43},{"$f":"IFERROR(VLOOKUP($A88,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A88,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":95},{"$f":"IFERROR(VLOOKUP($A88,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"158.8 x 54.5 x 65.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A88,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A88,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"CFD-50 SDD* TechNet Page"}]
["Haier HTC-112*",49092.376000000004,10,10,{"$f":"IFERROR(VLOOKUP($A89,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2680},{"$f":"IFERROR(VLOOKUP($A89,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},4909.2376000000004,{"$f":"IFERROR(VLOOKUP($A89,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":75},{"$f":"IFERROR(VLOOKUP($A89,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A89,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A89,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A89,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A89,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"112.8 x 65.4 x 87.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A89,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A89,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"HTC-112* TechNet Page"}]
["Godrej GVR 25 Lite DC*",46276.108000000007,10,10,{"$f":"IFERROR(VLOOKUP($A90,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":2295},{"$f":"IFERROR(VLOOKUP($A90,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},4627.6108000000004,{"$f":"IFERROR(VLOOKUP($A90,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":27.5},{"$f":"IFERROR(VLOOKUP($A90,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A90,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"10 to 43"},{"$f":"IFERROR(VLOOKUP($A90,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A90,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":190},{"$f":"IFERROR(VLOOKUP($A90,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"77.4 x 61.8 x 109.7"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A90,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A90,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"GVR 25 Lite DC* TechNet Page"}]
["Vestfrost VLS 054A SDD Green line*",57174.234335999994,10,10,{"$f":"IFERROR(VLOOKUP($A91,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3343.6699999999996},{"$f":"IFERROR(VLOOKUP($A91,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},5717.423433599999,{"$f":"IFERROR(VLOOKUP($A91,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":55.5},{"$f":"IFERROR(VLOOKUP($A91,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A91,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A91,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A91,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":85},{"$f":"IFERROR(VLOOKUP($A91,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"85 x 72 x 60"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A91,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A91,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 054A SDD Green line* TechNet Page"}]
["Vestfrost VLS 094A SDD Greenline*",61285.174335999996,10,10,{"$f":"IFERROR(VLOOKUP($A92,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3727.8699999999994},{"$f":"IFERROR(VLOOKUP($A92,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},{"$f":"IF(E92=\"\",\"\",(B92/C92))","v":6128.5174336},{"$f":"IFERROR(VLOOKUP($A92,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":92},{"$f":"IFERROR(VLOOKUP($A92,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A92,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A92,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A92,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":108},{"$f":"IFERROR(VLOOKUP($A92,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"86 x 93 x 70"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A92,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A92,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 094A SDD Greenline* TechNet Page"}]
["Vestfrost VLS 154A SDD Greenline*",71429.523335999998,10,10,{"$f":"IFERROR(VLOOKUP($A93,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4675.9399999999996},{"$f":"IFERROR(VLOOKUP($A93,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":90.8},7142.9523336000002,{"$f":"IFERROR(VLOOKUP($A93,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":170},{"$f":"IFERROR(VLOOKUP($A93,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A93,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A93,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A93,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":108},{"$f":"IFERROR(VLOOKUP($A93,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"86 x 127 x 70"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A93,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A93,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"VLS 154A SDD Greenline* TechNet Page"}]
["Haier HTC-120*",59297.179999999993,10,10,{"$f":"IFERROR(VLOOKUP($A94,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":3620},{"$f":"IFERROR(VLOOKUP($A94,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},5929.7179999999989,{"$f":"IFERROR(VLOOKUP($A94,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":100},{"$f":"IFERROR(VLOOKUP($A94,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A94,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A94,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A94,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":160},{"$f":"IFERROR(VLOOKUP($A94,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"86.5 x 82.5 x 142.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A94,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A94,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"N/A"}]
["Haier HTC-240*",64968.179999999993,10,10,{"$f":"IFERROR(VLOOKUP($A95,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":4150},{"$f":"IFERROR(VLOOKUP($A95,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":82.45},6496.8179999999993,{"$f":"IFERROR(VLOOKUP($A95,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":200},{"$f":"IFERROR(VLOOKUP($A95,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A95,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"5 to 43"},{"$f":"IFERROR(VLOOKUP($A95,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($A95,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":185},{"$f":"IFERROR(VLOOKUP($A95,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":"86.5 x 82.5 x 181.5"},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A95,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A95,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":"N/A"}]
["Congélateur",50922.689905013329,10,10,{"$f":"IFERROR(VLOOKUP($A96,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A96,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A96,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A96,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A96,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A96,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A96,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A96,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A96,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A96,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
["Coffre isotherme à longue durée",198810.6,60,8,{"$f":"IFERROR(VLOOKUP($A97,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A97,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A97,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A97,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A97,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A97,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A97,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A97,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A97,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A97,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A98,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A98,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A98,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A98,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A98,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A98,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A98,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A98,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A98,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A98,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A99,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A99,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A99,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A99,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A99,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A99,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A99,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A99,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A99,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A99,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A100,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A100,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A100,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A100,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A100,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A100,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A100,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A100,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A100,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A100,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A101,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A101,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A101,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A101,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A101,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A101,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A101,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A101,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A101,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A101,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A102,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A102,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A102,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A102,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A102,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A102,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A102,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A102,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A102,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A102,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A103,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A103,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A103,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A103,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A103,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A103,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A103,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A103,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A103,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A103,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A104,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A104,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A104,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A104,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A104,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A104,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A104,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A104,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A104,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A104,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A105,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A105,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A105,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A105,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A105,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A105,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A105,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A105,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A105,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A105,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A106,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A106,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A106,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A106,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A106,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A106,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A106,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A106,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A106,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A106,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A107,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A107,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A107,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A107,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A107,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A107,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A107,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A107,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A107,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A107,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A108,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A108,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A108,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A108,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A108,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A108,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A108,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A108,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A108,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A108,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A109,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A109,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A109,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A109,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A109,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A109,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A109,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A109,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A109,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A109,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A110,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A110,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A110,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A110,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A110,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A110,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A110,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A110,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A110,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A110,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A111,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A111,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A111,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A111,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A111,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A111,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A111,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A111,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A111,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A111,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A112,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A112,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A112,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A112,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A112,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A112,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A112,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A112,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A112,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A112,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A113,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A113,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A113,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A113,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A113,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A113,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A113,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A113,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A113,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A113,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A114,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A114,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A114,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A114,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A114,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A114,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A114,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A114,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A114,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A114,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A115,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A115,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A115,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A115,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A115,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A115,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A115,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A115,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A115,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A115,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A116,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A116,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A116,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A116,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A116,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A116,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A116,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A116,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A116,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A116,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A117,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A117,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A117,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A117,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A117,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A117,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A117,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A117,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A117,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A117,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A118,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A118,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A118,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A118,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A118,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A118,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A118,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A118,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A118,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A118,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A119,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A119,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A119,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A119,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A119,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A119,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A119,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A119,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A119,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A119,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A120,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A120,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A120,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A120,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A120,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A120,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A120,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A120,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A120,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A120,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A121,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A121,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A121,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A121,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A121,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A121,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A121,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A121,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A121,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A121,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A122,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A122,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A122,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A122,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A122,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A122,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A122,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A122,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A122,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A122,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A123,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A123,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A123,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A123,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A123,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A123,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A123,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A123,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A123,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A123,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A124,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A124,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A124,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A124,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A124,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A124,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A124,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A124,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A124,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A124,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A125,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A125,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A125,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A125,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A125,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A125,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A125,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A125,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A125,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A125,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A126,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A126,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A126,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A126,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A126,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A126,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A126,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A126,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A126,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A126,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A127,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A127,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A127,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A127,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A127,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A127,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A127,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A127,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A127,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A127,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A128,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A128,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A128,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A128,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A128,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A128,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A128,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A128,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A128,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A128,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A129,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A129,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A129,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A129,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A129,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A129,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A129,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A129,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A129,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A129,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A130,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A130,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A130,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A130,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A130,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A130,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A130,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A130,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A130,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A130,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A131,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A131,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A131,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A131,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A131,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A131,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A131,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A131,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A131,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A131,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A132,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A132,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A132,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A132,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A132,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A132,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A132,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A132,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A132,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A132,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A133,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A133,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A133,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A133,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A133,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A133,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A133,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A133,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A133,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A133,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A134,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A134,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A134,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A134,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A134,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A134,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A134,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A134,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A134,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A134,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A135,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A135,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A135,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A135,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A135,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A135,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A135,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A135,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A135,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A135,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A136,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A136,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A136,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A136,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A136,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A136,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A136,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A136,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A136,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A136,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A137,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A137,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A137,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A137,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A137,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A137,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A137,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A137,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A137,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A137,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A138,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A138,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A138,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A138,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A138,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A138,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A138,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A138,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A138,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A138,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A139,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A139,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A139,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A139,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A139,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A139,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A139,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A139,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A139,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A139,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A140,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A140,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A140,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A140,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A140,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A140,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A140,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A140,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A140,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A140,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A141,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A141,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A141,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A141,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A141,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A141,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A141,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A141,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A141,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A141,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A142,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A142,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A142,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A142,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A142,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A142,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A142,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A142,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A142,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A142,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A143,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A143,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A143,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A143,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A143,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A143,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A143,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A143,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A143,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A143,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A144,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A144,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A144,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A144,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A144,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A144,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A144,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A144,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A144,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A144,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A145,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A145,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A145,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A145,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A145,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A145,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A145,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A145,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A145,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A145,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A146,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A146,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A146,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A146,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A146,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A146,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A146,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A146,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A146,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A146,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A147,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A147,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A147,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A147,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A147,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A147,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A147,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A147,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A147,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A147,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A148,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A148,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A148,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A148,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A148,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A148,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A148,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A148,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A148,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A148,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A149,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A149,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A149,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A149,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A149,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A149,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A149,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A149,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A149,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A149,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A150,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A150,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A150,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A150,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A150,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A150,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A150,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A150,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A150,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A150,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A151,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A151,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A151,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A151,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A151,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A151,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A151,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A151,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A151,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A151,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A152,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A152,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A152,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A152,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A152,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A152,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A152,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A152,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A152,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A152,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A153,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A153,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A153,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A153,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A153,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A153,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A153,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A153,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A153,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A153,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A154,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A154,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A154,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A154,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A154,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A154,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A154,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A154,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A154,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A154,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A155,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A155,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A155,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A155,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A155,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A155,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A155,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A155,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A155,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A155,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A156,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A156,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IF(E156=\"\",\"\",(B156/C156))","v":""},{"$f":"IFERROR(VLOOKUP($A156,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A156,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A156,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A156,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A156,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A156,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A156,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A156,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A157,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A157,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A157,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A157,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A157,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A157,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A157,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A157,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A157,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A157,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A158,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A158,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A158,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A158,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A158,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A158,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A158,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A158,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A158,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A158,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A159,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A159,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A159,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A159,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A159,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A159,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A159,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A159,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A159,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A159,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A160,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A160,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A160,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A160,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A160,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A160,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A160,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A160,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A160,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A160,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A161,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A161,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A161,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A161,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A161,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A161,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A161,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A161,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A161,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A161,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A162,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A162,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A162,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A162,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A162,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A162,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A162,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A162,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A162,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A162,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A163,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A163,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A163,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A163,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A163,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A163,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A163,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A163,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A163,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A163,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A164,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A164,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A164,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A164,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A164,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A164,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A164,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A164,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A164,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A164,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A165,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A165,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A165,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A165,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A165,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A165,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A165,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A165,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A165,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A165,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A166,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A166,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A166,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A166,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A166,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A166,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A166,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A166,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A166,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A166,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A167,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A167,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A167,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A167,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A167,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A167,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A167,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A167,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A167,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A167,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A168,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A168,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A168,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A168,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A168,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A168,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A168,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A168,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A168,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A168,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A169,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A169,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A169,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A169,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A169,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A169,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A169,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A169,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A169,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A169,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A170,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A170,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A170,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A170,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A170,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A170,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A170,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A170,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A170,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A170,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A171,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A171,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A171,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A171,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A171,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A171,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A171,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A171,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A171,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A171,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A172,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A172,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A172,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A172,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A172,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A172,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A172,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A172,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A172,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A172,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A173,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A173,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A173,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A173,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A173,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A173,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A173,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A173,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A173,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A173,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A174,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A174,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A174,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A174,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A174,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A174,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A174,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A174,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A174,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A174,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A175,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A175,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A175,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A175,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A175,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A175,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A175,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A175,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A175,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A175,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A176,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A176,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A176,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A176,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A176,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A176,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A176,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A176,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A176,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A176,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A177,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A177,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A177,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A177,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A177,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A177,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A177,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A177,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A177,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A177,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A178,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A178,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A178,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A178,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A178,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A178,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A178,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A178,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A178,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A178,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A179,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A179,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A179,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A179,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A179,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A179,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A179,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A179,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A179,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A179,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A180,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A180,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A180,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A180,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A180,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A180,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A180,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A180,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A180,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A180,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A181,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A181,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A181,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A181,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A181,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A181,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A181,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A181,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A181,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A181,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A182,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A182,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A182,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A182,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A182,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A182,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A182,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A182,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A182,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A182,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A183,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A183,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A183,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A183,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A183,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A183,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A183,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A183,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A183,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A183,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A184,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A184,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A184,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A184,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A184,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A184,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A184,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A184,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A184,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A184,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A185,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A185,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A185,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A185,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A185,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A185,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A185,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A185,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A185,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A185,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A186,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A186,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A186,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A186,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A186,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A186,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A186,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A186,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A186,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A186,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A187,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A187,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A187,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A187,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A187,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A187,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A187,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A187,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A187,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A187,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A188,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A188,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A188,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A188,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A188,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A188,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A188,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A188,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A188,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A188,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A189,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A189,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A189,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A189,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A189,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A189,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A189,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A189,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A189,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A189,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A190,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A190,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A190,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A190,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A190,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A190,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A190,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A190,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A190,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A190,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A191,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A191,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A191,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A191,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A191,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A191,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A191,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A191,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A191,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A191,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A192,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A192,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A192,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A192,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A192,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A192,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A192,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A192,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A192,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A192,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A193,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A193,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A193,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A193,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A193,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A193,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A193,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A193,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A193,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A193,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A194,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A194,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A194,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A194,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A194,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A194,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A194,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A194,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A194,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A194,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A195,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A195,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A195,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A195,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A195,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A195,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A195,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A195,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A195,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A195,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A196,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A196,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A196,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A196,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A196,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A196,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A196,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A196,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A196,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A196,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A197,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A197,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A197,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A197,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A197,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A197,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A197,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A197,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A197,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A197,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A198,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A198,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A198,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A198,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A198,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A198,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A198,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A198,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A198,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A198,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A199,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A199,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A199,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A199,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A199,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A199,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A199,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A199,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A199,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A199,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A200,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A200,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A200,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A200,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A200,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A200,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A200,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A200,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A200,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A200,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A201,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A201,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A201,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A201,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A201,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A201,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A201,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A201,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A201,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A201,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A202,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A202,PQS!$F$5:$AW$137,MATCH(PQS!$AM$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},"",{"$f":"IFERROR(VLOOKUP($A202,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A202,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A202,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A202,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A202,PQS!$F$5:$AW$137,MATCH(PQS!$J$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A202,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A202,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A202,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A203,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},null,null,{"$f":"IFERROR(VLOOKUP($A203,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A203,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A203,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A203,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A203,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A203,PQS!$F:$AW,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A203,PQS!$F:$AW,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A203,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A203,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A204,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},null,null,{"$f":"IFERROR(VLOOKUP($A204,PQS!$F$5:$AW$137,MATCH(PQS!$K$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A204,PQS!$F$5:$AW$137,MATCH(PQS!$L$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A204,PQS!$F$5:$AW$137,MATCH(PQS!$AL$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A204,PQS!$F$5:$AW$137,COLUMN(PQS!$AC$5)-3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($A204,PQS!$F$5:$AW$137,MATCH(PQS!$AG$3,PQS!$F$3:$AW$3,0),FALSE),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A204,PQS!$F:$AW,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A204,PQS!$F:$AW,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""},{"$f":"IFERROR(HYPERLINK(VLOOKUP($A204,PQS!$F$5:$AW$137,MATCH(PQS!$AK$3,PQS!$F$3:$AW$3,0),FALSE),VLOOKUP($A204,PQS!$F$5:$AW$137,MATCH(PQS!$AJ$3,PQS!$F$3:$AW$3,0),FALSE)),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A205,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""},null,null,{"$f":"IFERROR(VLOOKUP($A205,PQS!$F$5:$AJ$137,13,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($A205,PQS!$F$5:$AJ$137,6,FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A206,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A207,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A208,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A209,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A210,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A211,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A212,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A213,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A214,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A215,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A216,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A217,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A218,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A219,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A220,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A221,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A222,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A223,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A224,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A225,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A226,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A227,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A228,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A229,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A230,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A231,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A232,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A233,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A234,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A235,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A236,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A237,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A238,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A239,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A240,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A241,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A242,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A243,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A244,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A245,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A246,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A247,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A248,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A249,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A250,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A251,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A252,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A253,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A254,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A255,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A256,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A257,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A258,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A259,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A260,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A261,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A262,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A263,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A264,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A265,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A266,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A267,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A268,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A269,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A270,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A271,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A272,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A273,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A274,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A275,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A276,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A277,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A278,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A279,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A280,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A281,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A282,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A283,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A284,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A285,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A286,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A287,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A288,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A289,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A290,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A291,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A292,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A293,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A294,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A295,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A296,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A297,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A298,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A299,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A300,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A301,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP($A302,PQS!$F$5:$AR$137,MATCH(PQS!$AN$3, PQS!$F$3:$AR$3,0),FALSE),\"\")","v":""}]

{"sheet":"Comparaison flux de trésorerie","index":15,"n_rows":70,"n_cols":79,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["Comparaison cumulée des flux de trésorerie pendant les années prévues"]
[]
[]
[null,null,null,null,"Période de prévision",null,null,{"$f":"'Coûts totaux de la solution'!B2","v":10}]
[null,null,null,null,"Niveau de la chaîne du froid (segmentation) évalué",null,null,{"$f":"facilitysegment","v":"nom?"}]
[null,null,null,null,"Nombre d'installations à équiper",null,null,{"$f":"NumberFacilitiestoEquip","v":10}]
[null,null,null,null,"Volume de stockage nécessaire par installation",null,null,{"$f":"LitersPerFacility","v":12.5}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Is it cumulative?","YES"]
[]
[null,"SDD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Congélateur",null,null,null,null,null,null,null,null,null,"Coffre isotherme à longue durée","RGG"]
[null,"SunDanzer BFRV 55*","Zero ZLF 100 DC*","SunDanzer BFRV 15 SDD*","B Medical TCW 40 SDD*","B Medical TCW 2043 SDD*","B Medical TCW 3043 SDD*","Zero ZLF 150DC*","Zero ZLF 30DC SDD*","Haier HTCD-160*","B Medical TCW 15R SDD*","B Medical TCW 40R SDD*","Vestfrost VLS 024 SDD*","Haier HTCD 90 SDD*","Haier HTC 40 SDD*","Haier HTC 110 SDD*","B Medical TCW 15 SDD*","B Medical Ultra 16 SDD*","Vestfrost VLS 056 RF SDD*","Dulas VC 200 SDD*","Dulas VC 150 SDD*","Godrej GVR 50DC SDD*","Godrej GVR 100DC (SureChill)*","Dulas VC 110 SDD*","Dulas VC 88 SDD*","Dulas VC 50 SDD*","Dulas VC 60 SDD*","Dulas VC 30 SDD*","Vestfrost VLS 026 RF SDD*","B Medical TCW 4000 SDD*","Godrej GVR 55 FF DC*","Aucma CFD-50 SDD*","Haier HTC-112*","Godrej GVR 25 Lite DC*","Vestfrost VLS 054A SDD Green line*","Vestfrost VLS 094A SDD Greenline*","Vestfrost VLS 154A SDD Greenline*","Haier HTC-120*","Haier HTC-240*","Haier HBD 286*","Vestfrost MF 114*","Vestfrost MF 214*","Aucma DW-25W147*","Aucma DW-25W300*","B Medical TFW 3000 AC*","B Medical TFW 40 SDD*","Haier HBD 116*","Haier HTD-40*","Vestfrost VFS 048 SDD*","Aucma ARKTEK-YBC-5*","Zero ZLF 100 AC*","Zero ZLF 150 AC*","Zero ZLF 30 AC*","B Medical TCW 4000 AC*","Haier HBC-260*","Haier HBC-150*","Haier HBC-80*","Godrej GVR 50 AC*","Godrej GVR 100 AC*","Dulas VC 225 ILR*","Godrej GVR 51 LITE AC*","Godrej GVR 75 Lite*","Godrej GVR 99 Lite*","Godrej GVR 225 AC*","Zero ZLF 80 AC*","Haier HBCD-90*","B Medical TCW 40R AC*","B Medical TCW 80 AC*","Godrej GVR 55 FF AC*","Godrej GVR 25 Lite*","Vestfrost VLS 064 RF*","Aucma CFD-50*","Vestfrost VLS 204A*","Vestfrost VLS 304A AC*","Vestfrost VLS 354A AC*","Vestfrost VLS 404A AC*","Vestfrost VLS 504A AC*","Haier HBC-120*","Haier HBC-240*"]
[" Year 1",45878.30000000001,65698.98,37052.699999999997,77041.943999999989,121524.73299999999,87403.930999999997,70867.08,45080.080000000009,74132.679999999993,64140.846999999994,73729.009999999995,45507.935336000002,54979.679999999993,38608.680000000008,41283.680000000008,64551.940999999992,75216.20299999998,71463.539943999989,59739.018599999989,78818.616599999979,50462.608,64372.608,57320.818599999991,57320.818599999991,45859.759699999995,68541.266599999988,42837.009699999995,68017.604943999992,94670.621999999988,72564.528000000006,41077.423999999999,41671.876000000004,38104.108000000007,49002.234335999994,53113.174335999996,63257.523335999998,51876.679999999993,57547.679999999993,19821.533333333333,17454.986320533331,18874.051000533331,17030.593333333331,18051.089333333333,46890.96648373334,66828.763173333326,15950.993333333334,34118.253333333334,40863.96940533333,91485.3,33296.773333333338,37140.261333333336,25514.809333333331,59104.82549813333,22607.006666666668,20259.806666666667,18149.006666666664,27374.877333333334,35142.677333333333,42826.229006666676,21134.637333333332,21317.437333333331,21610.897333333334,31281.78933333333,32440.133333333339,28323.306666666667,44556.15400533333,47503.156005333331,25836.033333333329,18548.217333333334,26102.267683733331,26272.125333333333,19398.652587733333,21270.475587733337,22532.75071413333,23548.621714133333,31580.653480533332,28602.806666666664,30779.306666666667]
[" Year 2",46786.30000000001,66606.98,37459.699999999997,77281.943999999989,121764.73299999999,87643.930999999997,71775.08,45988.080000000009,74957.179999999993,64380.846999999994,73969.009999999995,46415.935336000002,55804.179999999993,39433.180000000008,42108.180000000008,64791.940999999992,75456.20299999998,72371.539943999989,60563.518599999989,79643.116599999979,51370.608,65280.608,58145.318599999991,58145.318599999991,46684.259699999995,69365.766599999988,43661.509699999995,68925.604943999992,94910.621999999988,73472.528000000006,41985.423999999999,42496.376000000004,39012.108000000007,49910.234335999994,54021.174335999996,64165.523335999998,52701.179999999993,58372.179999999993,24001.666666666664,20087.519653866664,22061.384333866663,20444.226666666662,21508.522666666668,49457.799817066676,67826.096506666654,17225.726666666666,35115.58666666667,41861.302738666665,93465.3,35724.906666666669,39582.994666666666,27740.002666666664,60722.658831466666,24692.273333333334,21549.373333333333,19467.773333333331,28781.010666666669,36687.510666666669,44315.085673333342,23321.870666666666,23387.870666666666,23506.130666666668,33768.322666666667,34459.466666666674,29736.973333333335,46137.487338666666,49347.289338666662,28227.666666666664,20209.850666666665,28194.601017066663,27824.258666666668,20812.085921066668,22705.808921066669,23982.684047466664,25035.055047466667,33043.726813866662,29760.973333333332,31973.973333333335]
[" Year 3",47694.30000000001,67514.98,37866.699999999997,77521.943999999989,122004.73299999999,87883.930999999997,72683.08,46896.080000000009,75781.679999999993,64620.846999999994,74209.009999999995,47323.935336000002,56628.679999999993,40257.680000000008,42932.680000000008,65031.940999999992,75696.20299999998,73279.539943999989,61388.018599999989,80467.616599999979,52278.608,66188.608000000007,58969.818599999991,58969.818599999991,47508.759699999995,70190.266599999988,44486.009699999995,69833.604943999992,95150.621999999988,74380.528000000006,42893.423999999999,43320.876000000004,39920.108000000007,50818.234335999994,54929.174335999996,65073.523335999998,53525.679999999993,59196.679999999993,28181.799999999996,22720.052987199997,25248.717667199995,23857.859999999993,24965.956000000002,52024.633150400012,68823.429839999983,18500.46,36112.920000000006,42858.636072000001,95445.3,38153.040000000001,42025.728000000003,29965.195999999996,62340.492164800002,26777.54,22838.94,20786.539999999997,30187.144,38232.344000000005,45803.942340000009,25509.103999999999,25458.304,25401.364000000001,36254.856,36478.80000000001,31150.640000000003,47718.820672000002,51191.422671999993,30619.299999999996,21871.483999999997,30286.934350399995,29376.392000000003,22225.519254400002,24141.142254400002,25432.617380799999,26521.488380800001,34506.800147199996,30919.14,33168.639999999999]
[" Year 4",48602.30000000001,68422.98,38273.699999999997,77761.943999999989,122244.73299999999,88123.930999999997,73591.08,47804.080000000009,76606.179999999993,64860.846999999994,74449.009999999995,48231.935336000002,57453.179999999993,41082.180000000008,43757.180000000008,65271.940999999992,75936.20299999998,74187.539943999989,62212.518599999989,81292.116599999979,53186.608,67096.608000000007,59794.318599999991,59794.318599999991,48333.259699999995,71014.766599999988,45310.509699999995,70741.604943999992,95390.621999999988,75288.528000000006,43801.423999999999,44145.376000000004,40828.108000000007,51726.234335999994,55837.174335999996,65981.523335999998,54350.179999999993,60021.179999999993,32361.933333333327,25352.58632053333,28436.051000533327,27271.493333333325,28423.389333333336,54591.466483733348,69820.763173333311,19775.193333333333,37110.253333333341,43855.969405333337,97425.3,40581.173333333332,44468.46133333334,32190.389333333329,63958.325498133338,28862.806666666667,24128.506666666664,22105.306666666664,31593.277333333332,39777.17733333334,47292.799006666675,27696.337333333333,27528.737333333334,27296.597333333335,38741.389333333333,38498.133333333346,32564.306666666671,49300.154005333337,53035.556005333325,33010.933333333327,23533.117333333328,32379.267683733327,30928.525333333338,23638.952587733336,25576.475587733334,26882.550714133333,28007.921714133336,35969.87348053333,32077.306666666667,34363.306666666664]
[" Year 5",49510.30000000001,69330.98,38680.699999999997,78001.943999999989,122484.73299999999,88363.930999999997,74499.08,48712.080000000009,77430.679999999993,65100.846999999994,74689.009999999995,49139.935336000002,58277.679999999993,41906.680000000008,44581.680000000008,65511.940999999992,76176.20299999998,75095.539943999989,63037.018599999989,82116.616599999979,54094.608,68004.608000000007,60618.818599999991,60618.818599999991,49157.759699999995,71839.266599999988,46135.009699999995,71649.604943999992,95630.621999999988,76196.528000000006,44709.423999999999,44969.876000000004,41736.108000000007,52634.234335999994,56745.174335999996,66889.523335999998,55174.679999999993,60845.679999999993,36542.066666666658,27985.119653866663,31623.384333866659,30685.126666666656,31880.822666666671,57158.299817066683,70818.096506666639,21049.926666666666,38107.586666666677,44853.302738666673,99405.3,43009.306666666664,46911.194666666677,34415.582666666662,65576.158831466673,30948.073333333334,25418.07333333333,23424.07333333333,32999.410666666663,41322.010666666676,48781.655673333342,29883.570666666667,29599.170666666669,29191.830666666669,41227.922666666665,40517.466666666682,33977.973333333335,50881.487338666673,54879.689338666656,35402.566666666658,25194.75066666666,34471.601017066663,32480.658666666674,25052.385921066671,27011.808921066666,28332.484047466667,29494.35504746667,37432.946813866663,33235.473333333335,35557.973333333328]
[" Year 6",50418.30000000001,70238.98,39087.699999999997,78241.943999999989,122724.73299999999,88603.930999999997,75407.08,49620.080000000009,78255.179999999993,65340.846999999994,74929.009999999995,50047.935336000002,59102.179999999993,42731.180000000008,45406.180000000008,65751.940999999992,76416.20299999998,76003.539943999989,63861.518599999989,82941.116599999979,55002.608,68912.608000000007,61443.318599999991,61443.318599999991,49982.259699999995,72663.766599999988,46959.509699999995,72557.604943999992,95870.621999999988,77104.528000000006,45617.423999999999,45794.376000000004,42644.108000000007,53542.234335999994,57653.174335999996,67797.523335999998,55999.179999999993,61670.179999999993,40722.19999999999,30617.652987199996,34810.717667199991,34098.759999999987,35338.256000000001,59725.133150400019,71815.429839999968,22324.66,39104.920000000013,45850.636072000008,101385.3,45437.439999999995,49353.928000000014,36640.775999999998,67193.992164800002,33033.340000000004,26707.639999999996,24742.839999999997,34405.543999999994,42866.844000000012,50270.512340000008,32070.804,31669.604000000003,31087.064000000002,43714.455999999998,42536.800000000017,35391.64,52462.820672000009,56723.822671999988,37794.19999999999,26856.383999999991,36563.934350399999,34032.792000000009,26465.819254400005,28447.142254399998,29782.417380800001,30980.788380800004,38896.020147199997,34393.64,36752.639999999992]
[" Year 7",51326.30000000001,71146.98,39494.699999999997,78481.943999999989,122964.73299999999,88843.930999999997,76315.08,50528.080000000009,79079.679999999993,65580.846999999994,75169.009999999995,50955.935336000002,59926.679999999993,43555.680000000008,46230.680000000008,65991.940999999992,76656.20299999998,76911.539943999989,64686.018599999989,83765.616599999979,55910.608,69820.608000000007,62267.818599999991,62267.818599999991,50806.759699999995,73488.266599999988,47784.009699999995,73465.604943999992,96110.621999999988,78012.528000000006,46525.423999999999,46618.876000000004,43552.108000000007,54450.234335999994,58561.174335999996,68705.523335999998,56823.679999999993,62494.679999999993,44902.333333333321,33250.186320533328,37998.051000533327,37512.393333333319,38795.689333333336,62291.966483733355,72812.763173333296,23599.393333333333,40102.253333333349,46847.969405333344,103365.3,47865.573333333326,51796.661333333352,38865.969333333334,68811.82549813333,35118.606666666674,27997.206666666661,26061.606666666663,35811.677333333326,44411.677333333348,51759.369006666675,34258.037333333334,33740.037333333334,32982.297333333336,46200.989333333331,44556.133333333353,36805.306666666664,54044.154005333345,58567.956005333319,40185.833333333321,28518.017333333322,38656.267683733335,35584.92533333334,27879.252587733339,29882.47558773333,31232.350714133336,32467.221714133339,40359.093480533331,35551.806666666664,37947.306666666656]
[" Year 8",52234.30000000001,72054.98,39901.699999999997,78721.943999999989,123204.73299999999,89083.930999999997,77223.08,51436.080000000009,79904.179999999993,65820.846999999994,75409.009999999995,51863.935336000002,60751.179999999993,44380.180000000008,47055.180000000008,66231.940999999992,76896.20299999998,77819.539943999989,65510.518599999989,84590.116599999979,56818.608,70728.608000000007,63092.318599999991,63092.318599999991,51631.259699999995,74312.766599999988,48608.509699999995,74373.604943999992,96350.621999999988,78920.528000000006,47433.423999999999,47443.376000000004,44460.108000000007,55358.234335999994,59469.174335999996,69613.523335999998,57648.179999999993,63319.179999999993,49082.466666666653,35882.719653866661,41185.384333866663,40926.02666666665,42253.12266666667,64858.799817066691,73810.096506666625,24874.126666666667,41099.586666666684,47845.30273866668,105345.3,50293.706666666658,54239.394666666689,41091.162666666671,70429.658831466659,37203.873333333344,29286.773333333327,27380.373333333329,37217.810666666657,45956.510666666683,53248.225673333342,36445.270666666664,35810.470666666668,34877.530666666666,48687.522666666664,46575.466666666689,38218.973333333328,55625.48733866668,60412.08933866665,42577.466666666653,30179.650666666654,40748.60101706667,37137.058666666671,29292.685921066673,31317.808921066662,32682.28404746667,33953.655047466673,41822.166813866665,36709.973333333328,39141.973333333321]
[" Year 9",51326.30000000001,71146.98,39494.699999999997,78481.943999999989,122964.73299999999,88843.930999999997,76315.08,50528.080000000009,79079.679999999993,65580.846999999994,75169.009999999995,50955.935336000002,59926.679999999993,43555.680000000008,46230.680000000008,65991.940999999992,76656.20299999998,76911.539943999989,64686.018599999989,83765.616599999979,55910.608,69820.608000000007,62267.818599999991,62267.818599999991,50806.759699999995,73488.266599999988,47784.009699999995,73465.604943999992,96110.621999999988,78012.528000000006,46525.423999999999,46618.876000000004,43552.108000000007,54450.234335999994,58561.174335999996,68705.523335999998,56823.679999999993,62494.679999999993,44902.333333333321,33250.186320533328,37998.051000533327,37512.393333333319,38795.689333333336,62291.966483733355,72812.763173333296,23599.393333333333,40102.253333333349,46847.969405333344,103365.3,47865.573333333326,51796.661333333352,38865.969333333334,68811.82549813333,35118.606666666674,27997.206666666661,26061.606666666663,35811.677333333326,44411.677333333348,51759.369006666675,34258.037333333334,33740.037333333334,32982.297333333336,46200.989333333331,44556.133333333353,36805.306666666664,54044.154005333345,58567.956005333319,40185.833333333321,28518.017333333322,38656.267683733335,35584.92533333334,27879.252587733339,29882.47558773333,31232.350714133336,32467.221714133339,40359.093480533331,35551.806666666664,37947.306666666656]
[" Year 10",52234.30000000001,72054.98,39901.699999999997,78721.943999999989,123204.73299999999,89083.930999999997,77223.08,51436.080000000009,79904.179999999993,65820.846999999994,75409.009999999995,51863.935336000002,60751.179999999993,44380.180000000008,47055.180000000008,66231.940999999992,76896.20299999998,77819.539943999989,65510.518599999989,84590.116599999979,56818.608,70728.608000000007,63092.318599999991,63092.318599999991,51631.259699999995,74312.766599999988,48608.509699999995,74373.604943999992,96350.621999999988,78920.528000000006,47433.423999999999,47443.376000000004,44460.108000000007,55358.234335999994,59469.174335999996,69613.523335999998,57648.179999999993,63319.179999999993,49082.466666666653,35882.719653866661,41185.384333866663,40926.02666666665,42253.12266666667,64858.799817066691,73810.096506666625,24874.126666666667,41099.586666666684,47845.30273866668,105345.3,50293.706666666658,54239.394666666689,41091.162666666671,70429.658831466659,37203.873333333344,29286.773333333327,27380.373333333329,37217.810666666657,45956.510666666683,53248.225673333342,36445.270666666664,35810.470666666668,34877.530666666666,48687.522666666664,46575.466666666689,38218.973333333328,55625.48733866668,60412.08933866665,42577.466666666653,30179.650666666654,40748.60101706667,37137.058666666671,29292.685921066673,31317.808921066662,32682.28404746667,33953.655047466673,41822.166813866665,36709.973333333328,39141.973333333321]

{"sheet":"Données hypothèses ==>","index":16,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[[8,2,8,9],[7,2,7,9],[2,1,2,9],[3,1,3,9],[5,2,5,9],[6,2,6,9]]}
["Données et hypothèses"]
[null,"Les feuilles de calcul suivantes contiennent les données et les hypothèses pour les équipements dans le modèle."]
[null,"Les feuilles de calcul individuelles relatives à la technologie contiennent des hypothèses de main-d'œuvre pour chaque modèle. Les valeurs par défaut sont obtenues à partir de la feuille de calcul Main-d'œuvre et entretien."]
[null,"Kits de pièces de rechange incluent les pièces recommandées pour le fonctionnement de 10 unités sur une période de 5 ans. Les utilisateurs peuvent ajuster ces valeurs dans les cellules oranges sur la base de leur expérience avec un équipement particulier."]
[]
[null,null,"Les cellules en orange clair sont des cellules d'hypothèse sans valeur. Si une hypothèse ou des données applicables existent pour un modèle en particulier, elles peuvent être saisies dans ces cellules, qui deviendront orange."]
[null,null,"Les cellules oranges représentent les hypothèses par défaut compilées pour une utilisation générale de l’outil. Les valeurs par défaut pour les sections MAIN D'ŒUVRE viennent des classeurs nommés Données relatives au pays et Main-d'œuvre et entretien et peuvent être changées au besoin sur la base des coûts locaux ou de l’expérience acquise avec une technologie particulière. \nSi les cellules oranges de la section PIÈCES incluent un 0, un kit de pieces détachées est disponible et inclus. S’il s’agit d’un nombre, aucun Spare Part Kit n’a pu être trouvé. Toutes les cellules oranges peuvent être modifiées pour que les utilisateurs puissent ajouter des pièces additionnelles au TCO au-delà des pièces incluses dans les kits de pièces de rechange."]
[null,null,"Pour les variances de modèles individuels, veuillez vous reporter à la feuille de calcul relative à la technologie adéquate et repérer le modèle spécifique à mettre à jour s'il diffère de l'hypothèse par défaut (par exemple, la durée de vie utile du congélateur-coffre Vestfrost MK204 est égale à XX ans au lieu de la durée de 10 ans par défaut). "]
[null,null,"Les cellules grises correspondent à des valeurs calculées et ne doivent pas être modifiées afin d'éviter d'endommager les formules et les flux de données."]

{"sheet":"CF CC","index":17,"n_rows":45,"n_cols":43,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["Hypothèses de technologie : chambre froide/chambre congelée"]
["Technologie",null,{"$f":"PQS!$A$98","v":"CF CC"},{"$f":"PQS!$A$99","v":"CF CC"},{"$f":"PQS!$A$100","v":"CF CC"},{"$f":"PQS!$A$101","v":"CF CC"},{"$f":"PQS!$A$102","v":"CF CC"},{"$f":"PQS!$A$103","v":"CF CC"},{"$f":"PQS!$A$104","v":"CF CC"},{"$f":"PQS!$A$105","v":"CF CC"},{"$f":"PQS!$A$106","v":"CF CC"},{"$f":"PQS!$A$107","v":"CF CC"},{"$f":"PQS!$A$108","v":"CF CC"},{"$f":"PQS!$A$109","v":"CF CC"},{"$f":"PQS!$A$110","v":"CF CC"},{"$f":"PQS!$A$111","v":"CF CC"},{"$f":"PQS!$A$112","v":"CF CC"},{"$f":"PQS!$A$113","v":"CF CC"},{"$f":"PQS!$A$114","v":"CF CC"},{"$f":"PQS!$A$115","v":"CF CC"},{"$f":"PQS!$A$116","v":"CF CC"},{"$f":"PQS!$A$117","v":"CF CC"},{"$f":"PQS!$A$118","v":"CF CC"},{"$f":"PQS!$A$119","v":"CF CC"},{"$f":"PQS!$A$120","v":"CF CC"},{"$f":"PQS!$A$121","v":"CF CC"},{"$f":"PQS!$A$122","v":"CF CC"},{"$f":"PQS!$A$123","v":"CF CC"},{"$f":"PQS!$A$124","v":"CF CC"},{"$f":"PQS!$A$125","v":"CF CC"},{"$f":"PQS!$A$126","v":"CF CC"},{"$f":"PQS!$A$127","v":"CF CC"},{"$f":"PQS!$A$128","v":"CF CC"},{"$f":"PQS!$A$129","v":"CF CC"},{"$f":"PQS!$A$130","v":"CF CC"},{"$f":"PQS!$A$131","v":"CF CC"},{"$f":"PQS!$A$132","v":"CF CC"},{"$f":"PQS!$A$133","v":"CF CC"},{"$f":"PQS!$A$134","v":"CF CC"},{"$f":"PQS!$A$135","v":"CF CC"},{"$f":"PQS!$A$136","v":"CF CC"},null,"MOYENNES"]
["Fabricant",null,{"$f":"PQS!$H$98","v":"Zhendre"},{"$f":"PQS!$H$99","v":"Zhendre"},{"$f":"PQS!$H$100","v":"Zhendre"},{"$f":"PQS!$H$101","v":"Zhendre"},{"$f":"PQS!$H$102","v":"Zhendre"},{"$f":"PQS!$H$103","v":"Foster"},{"$f":"PQS!$H$104","v":"Foster"},{"$f":"PQS!$H$105","v":"Foster"},{"$f":"PQS!$H$106","v":"Viessmann"},{"$f":"PQS!$H$107","v":"Viessmann"},{"$f":"PQS!$H$108","v":"Viessmann"},{"$f":"PQS!$H$109","v":"Viessmann"},{"$f":"PQS!$H$110","v":"Viessmann"},{"$f":"PQS!$H$111","v":"Porkka"},{"$f":"PQS!$H$112","v":"Porkka"},{"$f":"PQS!$H$113","v":"Porkka"},{"$f":"PQS!$H$114","v":"Porkka"},{"$f":"PQS!$H$115","v":"Porkka"},{"$f":"PQS!$H$116","v":"Haier"},{"$f":"PQS!$H$117","v":"Haier"},{"$f":"PQS!$H$118","v":"Haier"},{"$f":"PQS!$H$119","v":"Haier"},{"$f":"PQS!$H$120","v":"Haier"},{"$f":"PQS!$H$121","v":"Zhendre"},{"$f":"PQS!$H$122","v":"Zhendre"},{"$f":"PQS!$H$123","v":"Viessmann"},{"$f":"PQS!$H$124","v":"Viessmann"},{"$f":"PQS!$H$125","v":"Porkka"},{"$f":"PQS!$H$126","v":"Porkka"},{"$f":"PQS!$H$127","v":"Haier"},{"$f":"PQS!$H$128","v":"Haier"},{"$f":"PQS!$H$129","v":"Zhendre"},{"$f":"PQS!$H$130","v":"Zhendre"},{"$f":"PQS!$H$131","v":"Viessmann"},{"$f":"PQS!$H$132","v":"Viessmann"},{"$f":"PQS!$H$133","v":"Porkka"},{"$f":"PQS!$H$134","v":"Porkka"},{"$f":"PQS!$H$135","v":"Haier"},{"$f":"PQS!$H$136","v":"Haier"}]
["Modèle",null,{"$f":"PQS!$D$98","v":"E001/WICR10-Zhendre-mono"},{"$f":"PQS!$D$99","v":"E001/WICR30-Zhendre-mono"},{"$f":"PQS!$D$100","v":"E001/WICR30-Zhendre-split"},{"$f":"PQS!$D$101","v":"E001/WICR40-Zhendre-mono"},{"$f":"PQS!$D$102","v":"E001/WICR40-Zhendre-split"},{"$f":"PQS!$D$103","v":"E001/WICR10-Foster-mono"},{"$f":"PQS!$D$104","v":"E001/WICR30-Foster-mono"},{"$f":"PQS!$D$105","v":"E001/WICR40-Foster-mono"},{"$f":"PQS!$D$106","v":"E001/WICR10-Viessmann-mono"},{"$f":"PQS!$D$107","v":"E001/WICR30-Viessmann-mono"},{"$f":"PQS!$D$108","v":"E001/WICR30-Viessmann-mono"},{"$f":"PQS!$D$109","v":"E001/WICR40-Viessmann-mono"},{"$f":"PQS!$D$110","v":"E001/WICR40-Viessmann-split"},{"$f":"PQS!$D$111","v":"E001/WICR10-Porkka-mono"},{"$f":"PQS!$D$112","v":"E001/WICR30-Porkka-mono"},{"$f":"PQS!$D$113","v":"E001/WICR30-Porkka-mono"},{"$f":"PQS!$D$114","v":"E001/WICR40-Porkka-mono"},{"$f":"PQS!$D$115","v":"E001/WICR40-Porkka-mono"},{"$f":"PQS!$D$116","v":"E001/WICR10-Haier-mono"},{"$f":"PQS!$D$117","v":"E001/WICR30-Haier-mono"},{"$f":"PQS!$D$118","v":"E001/WICR30-Haier-mono"},{"$f":"PQS!$D$119","v":"E001/WICR40-Haier-mono"},{"$f":"PQS!$D$120","v":"E001/WICR40-Haier-split"},{"$f":"PQS!$D$121","v":"E001/WIFR20-Zhendre-mono"},{"$f":"PQS!$D$122","v":"E001/WIFR20-Zhendre-split"},{"$f":"PQS!$D$123","v":"E001/WIFR20-Viessmann-mono"},{"$f":"PQS!$D$124","v":"E001/WIFR20-Viessmann-split"},{"$f":"PQS!$D$125","v":"E001/WIFR20-Porkka-mono"},{"$f":"PQS!$D$126","v":"E001/WIFR20-Porkka-split"},{"$f":"PQS!$D$127","v":"E001/WIFR20-Haier-mono"},{"$f":"PQS!$D$128","v":"E001/WIFR20-Haier-split"},{"$f":"PQS!$D$129","v":"E001/CRFR40-Zhendre-mono"},{"$f":"PQS!$D$130","v":"E001/CRFR40-Zhendre-split"},{"$f":"PQS!$D$131","v":"E001/CRFR40-Viessmann-mono"},{"$f":"PQS!$D$132","v":"E001/CRFR40-Viessmann-split"},{"$f":"PQS!$D$133","v":"E001/CRFR40-Porkka-mono"},{"$f":"PQS!$D$134","v":"E001/CRFR40-Porkka-split"},{"$f":"PQS!$D$135","v":"E001/CRFR40-Haier-mono"},{"$f":"PQS!$D$136","v":"E001/CRFR40-Haier-split"},null,"Capacité"]
["CCEOP",null,{"$f":"VLOOKUP(C4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(D4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(E4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(F4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(G4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(H4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(I4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(J4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(K4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(L4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(M4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(N4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(O4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(P4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(Q4, PQS!$D:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(R4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(S4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(T4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(U4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(V4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(W4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(X4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(Y4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(Z4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AA4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AB4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AC4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AD4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AE4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AF4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AG4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AH4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AI4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AJ4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AK4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AL4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AM4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AN4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"},{"$f":"VLOOKUP(AO4,PQS!$D:$I,COLUMN(PQS!$I$3)-COLUMN(PQS!$D$3)+1,FALSE)","v":"Non"}]
["Capacité de stockage nette des vaccins",null,{"$f":"PQS!$K$98","v":3030.3030303030305},{"$f":"PQS!$K$99","v":7692.3076923076924},{"$f":"PQS!$K$100","v":7692.3076923076924},{"$f":"PQS!$K$101","v":9523.8095238095229},{"$f":"PQS!$K$102","v":9523.8095238095229},{"$f":"PQS!$K$103","v":3030.3030303030305},{"$f":"PQS!$K$104","v":7692.3076923076924},{"$f":"PQS!$K$105","v":9523.8095238095229},{"$f":"PQS!$K$106","v":3030.3030303030305},{"$f":"PQS!$K$107","v":7692.3076923076924},{"$f":"PQS!$K$108","v":7692.3076923076924},{"$f":"PQS!$K$109","v":9523.8095238095229},{"$f":"PQS!$K$110","v":9523.8095238095229},{"$f":"PQS!$K$111","v":3030.3030303030305},{"$f":"PQS!$K$112","v":7692.3076923076924},{"$f":"PQS!$K$113","v":7692.3076923076924},{"$f":"PQS!$K$114","v":9523.8095238095229},{"$f":"PQS!$K$115","v":9523.8095238095229},{"$f":"PQS!$K$116","v":3030.3030303030305},{"$f":"PQS!$K$117","v":7692.3076923076924},{"$f":"PQS!$K$118","v":7692.3076923076924},{"$f":"PQS!$K$119","v":9523.8095238095229},{"$f":"PQS!$K$120","v":9523.8095238095229},{"$f":"PQS!$K$121","v":5555.5555555555557},{"$f":"PQS!$K$122","v":5555.5555555555557},{"$f":"PQS!$K$123","v":5555.5555555555557},{"$f":"PQS!$K$124","v":5555.5555555555557},{"$f":"PQS!$K$125","v":5555.5555555555557},{"$f":"PQS!$K$126","v":5555.5555555555557},{"$f":"PQS!$K$127","v":5555.5555555555557},{"$f":"PQS!$K$128","v":5555.5555555555557},{"$f":"PQS!$K$129","v":6666.666666666667},{"$f":"PQS!$K$130","v":6666.666666666667},{"$f":"PQS!$K$131","v":6666.666666666667},{"$f":"PQS!$K$132","v":6666.666666666667},{"$f":"PQS!$K$133","v":6666.666666666667},{"$f":"PQS!$K$134","v":6666.666666666667},{"$f":"PQS!$K$135","v":6666.666666666667},{"$f":"PQS!$K$136","v":6666.666666666667},null,{"$f":"AVERAGE(C6:AO6)","v":6868.5730224191766}]
["Capacité de congélation d'un bloc réfrigérant",null,{"$f":"PQS!$M$98","v":0},{"$f":"PQS!$M$99","v":0},{"$f":"PQS!$M$100","v":0},{"$f":"PQS!$M$101","v":0},{"$f":"PQS!$M$102","v":0},{"$f":"PQS!$M$103","v":0},{"$f":"PQS!$M$104","v":0},{"$f":"PQS!$M$105","v":0},{"$f":"PQS!$M$106","v":0},{"$f":"PQS!$M$107","v":0},{"$f":"PQS!$M$108","v":0},{"$f":"PQS!$M$109","v":0},{"$f":"PQS!$M$110","v":0},{"$f":"PQS!$M$111","v":0},{"$f":"PQS!$M$112","v":0},{"$f":"PQS!$M$113","v":0},{"$f":"PQS!$M$114","v":0},{"$f":"PQS!$M$115","v":0},{"$f":"PQS!$M$116","v":0},{"$f":"PQS!$M$117","v":0},{"$f":"PQS!$M$118","v":0},{"$f":"PQS!$M$119","v":0},{"$f":"PQS!$M$120","v":0},{"$f":"PQS!$M$121","v":0},{"$f":"PQS!$M$122","v":0},{"$f":"PQS!$M$123","v":0},{"$f":"PQS!$M$124","v":0},{"$f":"PQS!$M$125","v":0},{"$f":"PQS!$M$126","v":0},{"$f":"PQS!$M$127","v":0},{"$f":"PQS!$M$128","v":0},{"$f":"PQS!$M$129","v":4411.7647058823532},{"$f":"PQS!$M$130","v":4411.7647058823532},{"$f":"PQS!$M$131","v":4411.7647058823532},{"$f":"PQS!$M$132","v":4411.7647058823532},{"$f":"PQS!$M$133","v":4411.7647058823532},{"$f":"PQS!$M$134","v":4411.7647058823532},{"$f":"PQS!$M$135","v":4411.7647058823532},{"$f":"PQS!$M$136","v":4411.7647058823532},null,{"$f":"AVERAGE(C7:AO7)","v":904.97737556561094}]
[]
["MATÉRIEL"]
["[Unité]",null,{"$f":"C4","v":"E001/WICR10-Zhendre-mono"},{"$f":"D4","v":"E001/WICR30-Zhendre-mono"},"E001/WICR30-Zhendre-split","E001/WICR40-Zhendre-mono","E001/WICR40-Zhendre-split","E001/WICR10-Foster-mono","E001/WICR30-Foster-mono","E001/WICR40-Foster-mono","E001/WICR10-Viessmann-mono","E001/WICR30-Viessmann-mono","E001/WICR30-Viessmann-mono","E001/WICR40-Viessmann-mono","E001/WICR40-Viessmann-split","E001/WICR10-Porkka-mono","E001/WICR30-Porkka-mono","E001/WICR30-Porkka-mono","E001/WICR40-Porkka-mono","E001/WICR40-Porkka-mono","E001/WICR10-Haier-mono","E001/WICR30-Haier-mono","E001/WICR30-Haier-mono","E001/WICR40-Haier-mono","E001/WICR40-Haier-split","E001/WIFR20-Zhendre-mono","E001/WIFR20-Zhendre-split","E001/WIFR20-Viessmann-mono","E001/WIFR20-Viessmann-split","E001/WIFR20-Porkka-mono","E001/WIFR20-Porkka-split","E001/WIFR20-Haier-mono","E001/WIFR20-Haier-split","E001/CRFR40-Zhendre-mono","E001/CRFR40-Zhendre-split","E001/CRFR40-Viessmann-mono","E001/CRFR40-Viessmann-split","E001/CRFR40-Porkka-mono","E001/CRFR40-Porkka-split","E001/CRFR40-Haier-mono","E001/CRFR40-Haier-split",null,"Durée de vie utile"]
["[unité] Durée de vie utile attendue",null,{"$f":"Chambre_froide_chambre_congeléeUL","v":15},15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,{"$f":"AVERAGE(C11:Q11)","v":15}]
["Durée de vie utile attendue pour un panneau solaire (le cas échéant)"]
["Durée de vie utile attendue d'une batterie"]
["Prix du kit d'installation",null,{"$f":"WICRHW","v":3000},3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,null,{"$f":"AVERAGE(C14:Q14)","v":3000}]
["Stabilisateur de tension intégré",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["Kits de pièces de rechange",null,{"$f":"IF(ISERROR(VLOOKUP(C10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(D10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(E10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(F10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(G10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(H10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(I10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(J10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(K10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(L10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(M10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(N10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(O10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(P10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(R10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(S10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(T10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(U10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(V10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(W10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(X10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AD10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AE10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AF10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AG10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AH10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AI10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AK10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AL10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AM10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AN10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(AO10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"}]
["[unité] PIÈCES"]
["Les pièces recommandées pour le fonctionnement de 10 unités sur une période de 5 ans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Durée de vie utile"]
["Part 1"]
["Part 2"]
["Part 3"]
["Part 4"]
[]
[]
["MAIN D'ŒUVRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coût d'installation"]
["Coût de la main d'œuvre d'installation (ponctuel)",null,{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},{"$f":"'Main-d''œuvre et entretien '!$J$17","v":728},null,{"$f":"AVERAGE(C27:AO27)","v":728}]
[]
["Entretien et réparations : FRÉQUENCE"]
["Exprimé en fréquence d'occurrence (en années : trimestrielle = 0,25 ; annuelle = 1 ; tous les 5 ans = 5, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fréquence d'entretien courant"]
["Fréquence : entretien courant ",null,{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$77","v":0.25},null,{"$f":"AVERAGE(C31:AO31)","v":0.25}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fréquence des réparations majeures"]
["Fréquence : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$78","v":3},null,{"$f":"AVERAGE(C34:AO34)","v":3}]
["Fréquence : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$79","v":0},null,{"$f":"AVERAGE(C35:AO35)","v":0}]
["Fréquence : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$80","v":0},null,0]
[]
["Entretien et réparations : HEURES"]
["Exprimé en nombre d'heures nécessaires pour terminer la réparation"]
["Heures : entretien courant",null,{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$77","v":4},null,{"$f":"AVERAGE(C40:AO40)","v":4}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)"]
["Heures : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},{"$f":"'Main-d''œuvre et entretien '!$C$78","v":16},null,{"$f":"AVERAGE(C43:AO43)","v":16}]
["Heures : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$79","v":0},null,{"$f":"AVERAGE(C44:AO44)","v":0}]
["Heures : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$80","v":0},null,0]

{"sheet":"RGG","index":18,"n_rows":68,"n_cols":38,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Hypothèses de technologie : réfrigérateur à garniture de glace (RGG)"]
["Technologie",null,{"$f":"PQS!A18","v":"RGG"},{"$f":"PQS!A19","v":"RGG"},{"$f":"PQS!A20","v":"RGG"},{"$f":"PQS!A21","v":"RGG"},{"$f":"PQS!A22","v":"RGG"},{"$f":"PQS!A23","v":"RGG"},{"$f":"PQS!A24","v":"RGG"},{"$f":"PQS!A25","v":"RGG"},{"$f":"PQS!A26","v":"RGG"},{"$f":"PQS!A27","v":"RGG"},{"$f":"PQS!A28","v":"RGG"},{"$f":"PQS!A29","v":"RGG"},{"$f":"PQS!A30","v":"RGG"},{"$f":"PQS!A31","v":"RGG"},{"$f":"PQS!A32","v":"RGG"},{"$f":"PQS!A33","v":"RGG"},{"$f":"PQS!A34","v":"RGG"},{"$f":"PQS!A35","v":"RGG"},{"$f":"PQS!A36","v":"RGG"},{"$f":"PQS!A37","v":"RGG"},{"$f":"PQS!A38","v":"RGG"},{"$f":"PQS!A39","v":"RGG"},{"$f":"PQS!A40","v":"RGG"},{"$f":"PQS!A41","v":"RGG"},{"$f":"PQS!A42","v":"RGG"},{"$f":"PQS!A43","v":"RGG"},{"$f":"PQS!A44","v":"RGG"},{"$f":"PQS!A45","v":"RGG"},{"$f":"PQS!A46","v":"RGG"},{"$f":"PQS!A47","v":"RGG"},{"$f":"PQS!A48","v":"RGG"},{"$f":"PQS!A49","v":"RGG"},{"$f":"PQS!A50","v":"RGG"},{"$f":"PQS!A51","v":"RGG"},null,"MOYENNES"]
["Fabricant",null,{"$f":"PQS!H18","v":"Vestfrost"},{"$f":"PQS!H19","v":"Vestfrost"},{"$f":"PQS!H20","v":"B Medical"},{"$f":"PQS!H21","v":"B Medical"},{"$f":"PQS!H22","v":"Vestfrost"},{"$f":"PQS!H23","v":"Zero"},{"$f":"PQS!H24","v":"Zero"},{"$f":"PQS!H25","v":"Godrej"},{"$f":"PQS!H26","v":"Godrej"},{"$f":"PQS!H27","v":"Zero"},{"$f":"PQS!H28","v":"B Medical"},{"$f":"PQS!H29","v":"Vestfrost"},{"$f":"PQS!H30","v":"Dulas"},{"$f":"PQS!H31","v":"Aucma"},{"$f":"PQS!H32","v":"Godrej"},{"$f":"PQS!H33","v":"Godrej"},{"$f":"PQS!H34","v":"Godrej"},{"$f":"PQS!H35","v":"Godrej"},{"$f":"PQS!H36","v":"Haier"},{"$f":"PQS!H37","v":"Haier"},{"$f":"PQS!H38","v":"Haier"},{"$f":"PQS!H39","v":"Zero"},{"$f":"PQS!H40","v":"Haier"},{"$f":"PQS!H41","v":"B Medical"},{"$f":"PQS!H42","v":"B Medical"},{"$f":"PQS!H43","v":"Godrej"},{"$f":"PQS!H44","v":"Godrej"},{"$f":"PQS!H45","v":"Vestfrost"},{"$f":"PQS!H46","v":"Vestfrost"},{"$f":"PQS!H47","v":"Vestfrost"},{"$f":"PQS!H48","v":"Vestfrost"},{"$f":"PQS!H49","v":"Vestfrost"},{"$f":"PQS!H50","v":"Haier"},{"$f":"PQS!H51","v":"Haier"}]
["Modèle",null,{"$f":"PQS!G18","v":"MK 304"},{"$f":"PQS!G19","v":"MK 204"},{"$f":"PQS!G20","v":"TCW 2000 AC"},{"$f":"PQS!G21","v":"TCW 3000 AC"},{"$f":"PQS!G22","v":"MK 144"},{"$f":"PQS!G23","v":"ZLF 100 AC*"},{"$f":"PQS!G24","v":"ZLF 150 AC*"},{"$f":"PQS!G25","v":"GVR 50 AC*"},{"$f":"PQS!G26","v":"GVR 100 AC*"},{"$f":"PQS!G27","v":"ZLF 30 AC*"},{"$f":"PQS!G28","v":"TCW 4000 AC*"},{"$f":"PQS!G29","v":"VLS 064 RF*"},{"$f":"PQS!G30","v":"VC 225 ILR*"},{"$f":"PQS!G31","v":"CFD-50*"},{"$f":"PQS!G32","v":"GVR 51 LITE AC*"},{"$f":"PQS!G33","v":"GVR 75 Lite*"},{"$f":"PQS!G34","v":"GVR 99 Lite*"},{"$f":"PQS!G35","v":"GVR 225 AC*"},{"$f":"PQS!G36","v":"HBC-260*"},{"$f":"PQS!G37","v":"HBC-150*"},{"$f":"PQS!G38","v":"HBC-80*"},{"$f":"PQS!G39","v":"ZLF 80 AC*"},{"$f":"PQS!G40","v":"HBCD-90*"},{"$f":"PQS!G41","v":"TCW 40R AC*"},{"$f":"PQS!G42","v":"TCW 80 AC*"},{"$f":"PQS!G43","v":"GVR 55 FF AC*"},{"$f":"PQS!G44","v":"GVR 25 Lite*"},{"$f":"PQS!G45","v":"VLS 204A*"},{"$f":"PQS!G46","v":"VLS 304A AC*"},{"$f":"PQS!G47","v":"VLS 354A AC*"},{"$f":"PQS!G48","v":"VLS 404A AC*"},{"$f":"PQS!G49","v":"VLS 504A AC*"},{"$f":"PQS!G50","v":"HBC-120*"},{"$f":"PQS!G51","v":"HBC-240*"},null,"Capacité"]
["CCEOP",null,{"$f":"VLOOKUP(C4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(D4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(E4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(F4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(G4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(H4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(I4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(J4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(K4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(L4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(M4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(N4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(O4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(P4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(Q4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(R4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(S4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(T4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(U4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(V4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(W4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(X4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(Y4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(Z4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AA4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AB4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AC4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AD4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AE4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AF4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AG4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AH4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AI4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AJ4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"}]
["Capacité de stockage nette des vaccins",null,{"$f":"PQS!K18","v":105},{"$f":"PQS!K19","v":75},{"$f":"PQS!K20","v":60},{"$f":"PQS!K21","v":150},{"$f":"PQS!K22","v":48},{"$f":"PQS!K23","v":99},{"$f":"PQS!K24","v":128},{"$f":"PQS!K25","v":46.5},{"$f":"PQS!K26","v":99},{"$f":"PQS!K27","v":27},{"$f":"PQS!K28","v":240},{"$f":"PQS!K29","v":52.5},{"$f":"PQS!K30","v":184},{"$f":"PQS!K31","v":50},{"$f":"PQS!K32","v":51},{"$f":"PQS!K33","v":72.5},{"$f":"PQS!K34","v":98.5},{"$f":"PQS!K35","v":225},{"$f":"PQS!K36","v":211},{"$f":"PQS!K37","v":122},{"$f":"PQS!K38","v":61},{"$f":"PQS!K39","v":77},{"$f":"PQS!K40","v":30},{"$f":"PQS!K41","v":36.5},{"$f":"PQS!K42","v":80.5},{"$f":"PQS!K43","v":58},{"$f":"PQS!K44","v":27.5},{"$f":"PQS!K45","v":60},{"$f":"PQS!K46","v":98},{"$f":"PQS!K47","v":127},{"$f":"PQS!K48","v":145},{"$f":"PQS!K49","v":242},{"$f":"PQS!K50","v":100},{"$f":"PQS!K51","v":200},null,{"$f":"AVERAGE(C6:AJ6)","v":102.54411764705883}]
["Capacité de congélation d'un bloc réfrigérant",null,{"$f":"PQS!M18","v":0},{"$f":"PQS!M19","v":0},{"$f":"PQS!M20","v":10},{"$f":"PQS!M21","v":0},{"$f":"PQS!M22","v":0},{"$f":"PQS!M23","v":0},{"$f":"PQS!M24","v":0},{"$f":"PQS!M25","v":0},{"$f":"PQS!M26","v":0},{"$f":"PQS!M27","v":0},{"$f":"PQS!M28","v":0},{"$f":"PQS!M29","v":1.6},{"$f":"PQS!M30","v":0},{"$f":"PQS!M31","v":0},{"$f":"PQS!M32","v":0},{"$f":"PQS!M33","v":0},{"$f":"PQS!M34","v":0},{"$f":"PQS!M35","v":0},{"$f":"PQS!M36","v":0},{"$f":"PQS!M37","v":0},{"$f":"PQS!M38","v":0},{"$f":"PQS!M39","v":0},{"$f":"PQS!M40","v":4},{"$f":"PQS!M41","v":0},{"$f":"PQS!M42","v":0},{"$f":"PQS!M43","v":2.4},{"$f":"PQS!M44","v":0},{"$f":"PQS!M45","v":0},{"$f":"PQS!M46","v":0},{"$f":"PQS!M47","v":0},{"$f":"PQS!M48","v":0},{"$f":"PQS!M49","v":0},{"$f":"PQS!M50","v":0},{"$f":"PQS!M51","v":0},null,{"$f":"AVERAGE(C7:AJ7)","v":0.52941176470588236}]
[]
["MATÉRIEL"]
["[Unité]",null,{"$f":"PQS!D18","v":"E003/007"},{"$f":"PQS!D19","v":"E003/011"},{"$f":"PQS!D20","v":"E003/014"},{"$f":"PQS!D21","v":"E003/017"},{"$f":"PQS!D22","v":"E003/022"},{"$f":"PQS!D23","v":"E003/036"},{"$f":"PQS!D24","v":"E003/044"},{"$f":"PQS!D25","v":"E003/046"},{"$f":"PQS!D26","v":"E003/047"},{"$f":"PQS!D27","v":"E003/051"},{"$f":"PQS!D28","v":"E003/066"},{"$f":"PQS!D29","v":"E003/070"},{"$f":"PQS!D30","v":"E003/072"},{"$f":"PQS!D31","v":"E003/079"},{"$f":"PQS!D32","v":"E003/080"},{"$f":"PQS!D33","v":"E003/081"},{"$f":"PQS!D34","v":"E003/082"},{"$f":"PQS!D35","v":"E003/083"},{"$f":"PQS!D36","v":"E003/087"},{"$f":"PQS!D37","v":"E003/088"},{"$f":"PQS!D38","v":"E003/089"},{"$f":"PQS!D39","v":"E003/096"},{"$f":"PQS!D40","v":"E003/097"},{"$f":"PQS!D41","v":"E003/100"},{"$f":"PQS!D42","v":"E003/101"},{"$f":"PQS!D43","v":"E003/103"},{"$f":"PQS!D44","v":"E003/104"},{"$f":"PQS!D45","v":"E003/109"},{"$f":"PQS!D46","v":"E003/110"},{"$f":"PQS!D47","v":"E003/111"},{"$f":"PQS!D48","v":"E003/112"},{"$f":"PQS!D49","v":"E003/113"},{"$f":"PQS!D50","v":"E003/114"},{"$f":"PQS!D51","v":"E003/115"},null,"Durée de vie utile"]
["[unité] Durée de vie utile attendue",null,{"$f":"ILRUL","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,null,{"$f":"AVERAGE(C11:AJ11)","v":10}]
["Durée de vie utile attendue pour un panneau solaire (le cas échéant)"]
["Durée de vie utile attendue d'une batterie"]
["Prix du kit d'installation",null,{"$f":"IlrHardware","v":50},50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,null,{"$f":"AVERAGE(C14:AJ14)","v":50}]
["Stabilisateur de tension intégré",null,"N","N","O","N","N","N","N","O","O","N","N","N","N","N","O","O","O","O","N","N","N","O","N","O","O","O","O","O","O","O","O","O","N","N"]
["Kits de pièces de rechange",null,{"$f":"IF(ISERROR(VLOOKUP(C10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(D10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(E10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(F10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(G10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(H10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(I10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(J10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(K10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(L10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(M10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(N10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(O10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(P10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(Q10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(R10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(S10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(T10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(U10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(V10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(W10, 'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},"O","O","O","O","O","O","O","O","O","O","O","N","N"]
["[unité] PIÈCES"]
["Les pièces recommandées pour le fonctionnement de 10 unités sur une période de 5 ans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Durée de vie utile"]
["Compressor",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,null,{"$f":"AVERAGE(C19:AJ19)","v":0.26470588235294118}]
["Compressor controller",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,1,1,null,{"$f":"AVERAGE(C20:AJ20)","v":0.33333333333333331}]
["Thermostat",null,0,0,0,0,0,0,0,null,null,0,null,0,0,0,null,null,null,null,0,0,0,null,0,null,null,1,1,1,1,1,1,1,null,null,null,{"$f":"AVERAGE(C21:AJ21)","v":0.31818181818181818}]
["Control panel",null,null,null,0,null,null,null,null,0,0,null,0,null,0,0,0,0,0,0,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C22:AJ22)","v":0}]
["Sensor for e-thermostat",null,null,null,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C23:AJ23)","v":0}]
["Condensor + fan",null,0,null,0,0,null,0,0,0,0,0,0,null,null,0,null,null,null,0,0,0,0,0,0,0,0,1,1,null,null,null,null,null,1,1,null,{"$f":"AVERAGE(C24:AJ24)","v":0.18181818181818182}]
["Fan for compressor",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C25:AJ25)","v":0}]
["Switch",null,null,null,0,0,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,{"$f":"AVERAGE(C26:AJ26)","v":0.33333333333333331}]
["Voltage stabilizer",null,null,null,0,null,null,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,0,null,null,null,1,1,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C27:AJ27)","v":0.2}]
["Baskets",null,0,0,0,0,0,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C28:AJ28)","v":0}]
["Starter relay",null,0,0,0,0,0,null,null,0,0,null,0,null,null,null,0,0,0,0,null,null,null,0,null,null,null,1,1,1,1,1,1,1,null,null,null,{"$f":"AVERAGE(C29:AJ29)","v":0.35}]
["Starting capacitor",null,0,0,0,0,0,null,null,0,0,null,0,null,null,null,0,0,0,0,null,null,null,0,null,null,null,1,1,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C30:AJ30)","v":0.13333333333333333}]
["Drier",null,0,0,0,0,0,null,null,null,null,null,0,null,null,0,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C31:AJ31)","v":0}]
["Fuse",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C32:AJ32)","v":0}]
["Hinge",null,0,0,0,0,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C33:AJ33)","v":0}]
["Hinge cover",null,null,null,0,0,null,null,null,0,0,null,0,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C34:AJ34)","v":0}]
["Thermometer",null,0,0,null,0,0,0,0,0,0,0,null,null,0,null,0,0,0,0,null,null,null,0,null,null,null,null,null,1,1,1,1,1,null,null,null,{"$f":"AVERAGE(C35:AJ35)","v":0.25}]
["Ice pack",null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C36:AJ36)","v":0}]
["Handle",null,0,0,null,null,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C37:AJ37)","v":0}]
["Electrical wiring",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C38:AJ38)","v":0}]
["Evaporator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C39:AJ39)","v":0}]
["Sensor cooler",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C40:AJ40)","v":0}]
["Display board",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,1,1,null,{"$f":"AVERAGE(C41:AJ41)","v":0.5}]
["Rechargeable battery"]
["Surge Protector"]
["Transformer",null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C44:AJ44)","v":0}]
["Lid"]
["Refrigerant",null,0,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C46:AJ46)","v":0}]
[]
["MAIN D'ŒUVRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coût d'installation"]
["Coût de la main d'œuvre d'installation (ponctuel)",null,{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},{"$f":"'Main-d''œuvre et entretien '!$J$22","v":198},null,{"$f":"AVERAGE(C50:AJ50)","v":198}]
[]
["Entretien et réparations : FRÉQUENCE"]
["Exprimé en fréquence d'occurrence (en années : trimestrielle = 0,25 ; annuelle = 1 ; tous les 5 ans = 5, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fréquence d'entretien courant"]
["Fréquence : entretien courant ",null,{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$52","v":0.25},null,{"$f":"AVERAGE(C54:AJ54)","v":0.25}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fréquence des réparations majeures"]
["Fréquence : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$53","v":1},null,{"$f":"AVERAGE(C57:AJ57)","v":1}]
["Fréquence : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$54","v":0},null,{"$f":"AVERAGE(C58:AJ58)","v":0}]
["Fréquence : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$55","v":3},null,3]
[]
["Entretien et réparations : HEURES"]
["Exprimé en nombre d'heures nécessaires pour terminer la réparation"]
["Heures : entretien courant",null,{"$f":"IlrMaintHrs1","v":3},3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,null,{"$f":"AVERAGE(C63:AJ63)","v":3}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)"]
["Heures : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$53","v":1},null,{"$f":"AVERAGE(C66:AJ66)","v":1}]
["Heures : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$54","v":0},null,0]
["Heures : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"IlrMaintHrs2","v":4},4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,null,4]

{"sheet":"SDD","index":19,"n_rows":67,"n_cols":44,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
["Hypothèses de technologie : solar direct-drive (dispositif solaire à connexion directe)"]
["Technologie",null,{"$f":"PQS!A55","v":"SDD"},{"$f":"PQS!A56","v":"SDD"},{"$f":"PQS!A57","v":"SDD"},{"$f":"PQS!A58","v":"SDD"},{"$f":"PQS!A59","v":"SDD"},{"$f":"PQS!A60","v":"SDD"},{"$f":"PQS!A61","v":"SDD"},{"$f":"PQS!A62","v":"SDD"},{"$f":"PQS!A63","v":"SDD"},{"$f":"PQS!A64","v":"SDD"},{"$f":"PQS!A65","v":"SDD"},{"$f":"PQS!A66","v":"SDD"},{"$f":"PQS!A67","v":"SDD"},{"$f":"PQS!A68","v":"SDD"},{"$f":"PQS!A69","v":"SDD"},{"$f":"PQS!A70","v":"SDD"},{"$f":"PQS!A71","v":"SDD"},{"$f":"PQS!A72","v":"SDD"},{"$f":"PQS!A73","v":"SDD"},{"$f":"PQS!A74","v":"SDD"},{"$f":"PQS!A75","v":"SDD"},{"$f":"PQS!A76","v":"SDD"},{"$f":"PQS!A77","v":"SDD"},{"$f":"PQS!A78","v":"SDD"},{"$f":"PQS!A79","v":"SDD"},{"$f":"PQS!A80","v":"SDD"},{"$f":"PQS!A81","v":"SDD"},{"$f":"PQS!A82","v":"SDD"},{"$f":"PQS!A83","v":"SDD"},{"$f":"PQS!A84","v":"SDD"},{"$f":"PQS!A85","v":"SDD"},{"$f":"PQS!A86","v":"SDD"},{"$f":"PQS!A87","v":"SDD"},{"$f":"PQS!A88","v":"SDD"},{"$f":"PQS!A89","v":"SDD"},{"$f":"PQS!A90","v":"SDD"},{"$f":"PQS!A91","v":"SDD"},{"$f":"PQS!A92","v":"SDD"},{"$f":"PQS!A93","v":"SDD"},{"$f":"PQS!A94","v":"SDD"},null,"MOYENNES"]
["Fabricant",null,{"$f":"PQS!H55","v":"SunDanzer"},{"$f":"PQS!H56","v":"B Medical"},{"$f":"PQS!H57","v":"B Medical"},{"$f":"PQS!H58","v":"Zero"},{"$f":"PQS!H59","v":"SunDanzer"},{"$f":"PQS!H60","v":"Dulas"},{"$f":"PQS!H61","v":"B Medical"},{"$f":"PQS!H62","v":"B Medical"},{"$f":"PQS!H63","v":"B Medical"},{"$f":"PQS!H64","v":"Dulas"},{"$f":"PQS!H65","v":"Godrej"},{"$f":"PQS!H66","v":"Godrej"},{"$f":"PQS!H67","v":"Zero"},{"$f":"PQS!H68","v":"Zero"},{"$f":"PQS!H69","v":"Haier"},{"$f":"PQS!H70","v":"Dulas"},{"$f":"PQS!H71","v":"Dulas"},{"$f":"PQS!H72","v":"B Medical"},{"$f":"PQS!H73","v":"B Medical"},{"$f":"PQS!H74","v":"Vestfrost"},{"$f":"PQS!H75","v":"Haier"},{"$f":"PQS!H76","v":"Haier"},{"$f":"PQS!H77","v":"Haier"},{"$f":"PQS!H78","v":"B Medical"},{"$f":"PQS!H79","v":"Dulas"},{"$f":"PQS!H80","v":"Dulas"},{"$f":"PQS!H81","v":"Dulas"},{"$f":"PQS!H82","v":"B Medical"},{"$f":"PQS!H83","v":"Vestfrost"},{"$f":"PQS!H84","v":"Vestfrost"},{"$f":"PQS!H85","v":"B Medical"},{"$f":"PQS!H86","v":"Godrej"},{"$f":"PQS!H87","v":"Aucma"},{"$f":"PQS!H88","v":"Haier"},{"$f":"PQS!H89","v":"Godrej"},{"$f":"PQS!H90","v":"Vestfrost"},{"$f":"PQS!H91","v":"Vestfrost"},{"$f":"PQS!H92","v":"Vestfrost"},{"$f":"PQS!H93","v":"Haier"},{"$f":"PQS!H94","v":"Haier"}]
["Modèle",null,{"$f":"PQS!G55","v":"BFRV 55*"},{"$f":"PQS!G56","v":"TCW 3000 SDD"},{"$f":"PQS!G57","v":"TCW 2000 SDD"},{"$f":"PQS!G58","v":"ZLF 100 DC*"},{"$f":"PQS!G59","v":"BFRV 15 SDD*"},{"$f":"PQS!G60","v":"VC 200 SDD*"},{"$f":"PQS!G61","v":"TCW 40 SDD*"},{"$f":"PQS!G62","v":"TCW 2043 SDD*"},{"$f":"PQS!G63","v":"TCW 3043 SDD*"},{"$f":"PQS!G64","v":"VC 150 SDD*"},{"$f":"PQS!G65","v":"GVR 50DC SDD*"},{"$f":"PQS!G66","v":"GVR 100DC (SureChill)*"},{"$f":"PQS!G67","v":"ZLF 150DC*"},{"$f":"PQS!G68","v":"ZLF 30DC SDD*"},{"$f":"PQS!G69","v":"HTCD-160*"},{"$f":"PQS!G70","v":"VC 110 SDD*"},{"$f":"PQS!G71","v":"VC 88 SDD*"},{"$f":"PQS!G72","v":"TCW 15R SDD*"},{"$f":"PQS!G73","v":"TCW 40R SDD*"},{"$f":"PQS!G74","v":"VLS 024 SDD*"},{"$f":"PQS!G75","v":"HTCD 90 SDD*"},{"$f":"PQS!G76","v":"HTC 40 SDD*"},{"$f":"PQS!G77","v":"HTC 110 SDD*"},{"$f":"PQS!G78","v":"TCW 15 SDD*"},{"$f":"PQS!G79","v":"VC 50 SDD*"},{"$f":"PQS!G80","v":"VC 60 SDD*"},{"$f":"PQS!G81","v":"VC 30 SDD*"},{"$f":"PQS!G82","v":"Ultra 16 SDD*"},{"$f":"PQS!G83","v":"VLS 026 RF SDD*"},{"$f":"PQS!G84","v":"VLS 056 RF SDD*"},{"$f":"PQS!G85","v":"TCW 4000 SDD*"},{"$f":"PQS!G86","v":"GVR 55 FF DC*"},{"$f":"PQS!G87","v":"CFD-50 SDD*"},{"$f":"PQS!G88","v":"HTC-112*"},{"$f":"PQS!G89","v":"GVR 25 Lite DC*"},{"$f":"PQS!G90","v":"VLS 054A SDD Green line*"},{"$f":"PQS!G91","v":"VLS 094A SDD Greenline*"},{"$f":"PQS!G92","v":"VLS 154A SDD Greenline*"},{"$f":"PQS!G93","v":"HTC-120*"},{"$f":"PQS!G94","v":"HTC-240*"},null,"Capacité"]
["CCEOP",null,{"$f":"VLOOKUP(C4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(D4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(E4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(F4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(G4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(H4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(I4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(J4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(K4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(L4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(M4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(N4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(O4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(P4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(Q4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(R4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(S4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(T4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(U4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(V4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(W4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(X4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(Y4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(Z4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AA4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AB4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AC4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AD4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AE4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AF4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AG4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AH4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AI4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AJ4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AK4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AL4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AM4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AN4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AO4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(AP4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"}]
["Capacité de stockage nette des vaccins",null,{"$f":"PQS!K55","v":54.5},{"$f":"PQS!K56","v":156},{"$f":"PQS!K57","v":99},{"$f":"PQS!K58","v":99},{"$f":"PQS!K59","v":15},{"$f":"PQS!K60","v":132},{"$f":"PQS!K61","v":36},{"$f":"PQS!K62","v":70},{"$f":"PQS!K63","v":89},{"$f":"PQS!K64","v":102},{"$f":"PQS!K65","v":46.5},{"$f":"PQS!K66","v":99},{"$f":"PQS!K67","v":128},{"$f":"PQS!K68","v":27},{"$f":"PQS!K69","v":100},{"$f":"PQS!K70","v":110},{"$f":"PQS!K71","v":88},{"$f":"PQS!K72","v":16},{"$f":"PQS!K73","v":36},{"$f":"PQS!K74","v":25.5},{"$f":"PQS!K75","v":37.5},{"$f":"PQS!K76","v":22.5},{"$f":"PQS!K77","v":59},{"$f":"PQS!K78","v":16},{"$f":"PQS!K79","v":52.5},{"$f":"PQS!K80","v":57},{"$f":"PQS!K81","v":25.5},{"$f":"PQS!K82","v":16},{"$f":"PQS!K83","v":20},{"$f":"PQS!K84","v":36},{"$f":"PQS!K85","v":220},{"$f":"PQS!K86","v":58},{"$f":"PQS!K87","v":50},{"$f":"PQS!K88","v":75},{"$f":"PQS!K89","v":27.5},{"$f":"PQS!K90","v":55.5},{"$f":"PQS!K91","v":92},{"$f":"PQS!K92","v":170},{"$f":"PQS!K93","v":100},{"$f":"PQS!K94","v":200},null,{"$f":"AVERAGE(C6:AP7)","v":36.749625000000002}]
["Capacité de congélation d'un bloc réfrigérant",null,{"$f":"PQS!M55","v":0},{"$f":"PQS!M56","v":0},{"$f":"PQS!M57","v":2.4},{"$f":"PQS!M58","v":0},{"$f":"PQS!M59","v":0},{"$f":"PQS!M60","v":0},{"$f":"PQS!M61","v":1.8},{"$f":"PQS!M62","v":2.5},{"$f":"PQS!M63","v":0},{"$f":"PQS!M64","v":2.04},{"$f":"PQS!M65","v":0},{"$f":"PQS!M66","v":0},{"$f":"PQS!M67","v":0},{"$f":"PQS!M68","v":0},{"$f":"PQS!M69","v":2.08},{"$f":"PQS!M70","v":0},{"$f":"PQS!M71","v":0},{"$f":"PQS!M72","v":0},{"$f":"PQS!M73","v":0},{"$f":"PQS!M74","v":0},{"$f":"PQS!M75","v":2.08},{"$f":"PQS!M76","v":0},{"$f":"PQS!M77","v":0},{"$f":"PQS!M78","v":1.97},{"$f":"PQS!M79","v":0},{"$f":"PQS!M80","v":2.4},{"$f":"PQS!M81","v":0},{"$f":"PQS!M82","v":0},{"$f":"PQS!M83","v":1.8},{"$f":"PQS!M84","v":0},{"$f":"PQS!M85","v":0},{"$f":"PQS!M86","v":2.4},{"$f":"PQS!M87","v":0},{"$f":"PQS!M88","v":0},{"$f":"PQS!M89","v":0},{"$f":"PQS!M90","v":0},{"$f":"PQS!M91","v":0},{"$f":"PQS!M92","v":0},{"$f":"PQS!M93","v":0},{"$f":"PQS!M94","v":0},null,{"$f":"AVERAGE(C7:AP8)","v":0.53674999999999995}]
[]
["MATÉRIEL"]
["[Unité]",null,{"$f":"PQS!D55","v":"E003/020"},{"$f":"PQS!D56","v":"E003/030"},{"$f":"PQS!D57","v":"E003/035"},{"$f":"PQS!D58","v":"E003/037"},{"$f":"PQS!D59","v":"E003/039"},{"$f":"PQS!D60","v":"E003/040"},{"$f":"PQS!D61","v":"E003/042"},{"$f":"PQS!D62","v":"E003/043"},{"$f":"PQS!D63","v":"E003/045"},{"$f":"PQS!D64","v":"E003/048"},{"$f":"PQS!D65","v":"E003/049"},{"$f":"PQS!D66","v":"E003/050"},{"$f":"PQS!D67","v":"E003/052"},{"$f":"PQS!D68","v":"E003/055"},{"$f":"PQS!D69","v":"E003/057"},{"$f":"PQS!D70","v":"E003/058"},{"$f":"PQS!D71","v":"E003/059"},{"$f":"PQS!D72","v":"E003/067"},{"$f":"PQS!D73","v":"E003/068"},{"$f":"PQS!D74","v":"E003/069"},{"$f":"PQS!D75","v":"E003/074"},{"$f":"PQS!D76","v":"E003/075"},{"$f":"PQS!D77","v":"E003/076"},{"$f":"PQS!D78","v":"E003/077"},{"$f":"PQS!D79","v":"E003/078"},{"$f":"PQS!D80","v":"E003/084"},{"$f":"PQS!D81","v":"E003/085"},{"$f":"PQS!D82","v":"E003/090"},{"$f":"PQS!D83","v":"E003/091"},{"$f":"PQS!D84","v":"E003/092"},{"$f":"PQS!D85","v":"E003/093"},{"$f":"PQS!D86","v":"E003/095"},{"$f":"PQS!D87","v":"E003/098"},{"$f":"PQS!D88","v":"E003/102"},{"$f":"PQS!D89","v":"E003/105"},{"$f":"PQS!D90","v":"E003/106"},{"$f":"PQS!D91","v":"E003/107"},{"$f":"PQS!D92","v":"E003/108"},{"$f":"PQS!D93","v":"E003/116"},{"$f":"PQS!D94","v":"E003/117"},null,"Durée de vie utile"]
["[unité] Durée de vie utile attendue",null,{"$f":"SlrChlEquipYrs","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,null,{"$f":"AVERAGE(C11:AP11)","v":10}]
["Durée de vie utile attendue pour un panneau solaire (le cas échéant)",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,null,{"$f":"AVERAGE(C12:AP12)","v":10}]
["Durée de vie utile attendue d'une batterie"]
["Prix du kit d'installation",null,{"$f":"SlrChlHardware","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,null,120]
["Stabilisateur de tension intégré",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["Kits de pièces de rechange",null,{"$f":"IF(ISERROR(VLOOKUP(C10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(D10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(E10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(F10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(G10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(H10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(I10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(J10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(K10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(L10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(M10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(N10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(O10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(P10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(R10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(S10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(T10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(U10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(V10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(W10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(X10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},"O","O","O","O","O","O","O","O","O","O","O","O","O"]
["[unité] PIÈCES"]
["Les pièces recommandées pour le fonctionnement de 10 unités sur une période de 5 ans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Durée de vie utile"]
["Compressor",null,0,0,0,0,0,null,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C19:AP19)","v":0}]
["Thermostat",null,0,0,0,0,0,null,0,0,0,null,0,0,0,0,0,null,null,null,null,0,0,0,0,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C20:AP20)","v":0}]
["Compressor controller",null,0,null,null,0,0,0,0,null,null,0,null,null,0,0,null,0,0,null,null,0,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Control panel",null,null,0,0,null,null,null,0,0,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
["Sensor for e-thermostat",null,null,0,0,null,null,null,0,0,0,null,null,null,null,null,0,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Condensor + fan",null,null,0,0,0,null,null,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,null,0,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,0]
["E Box",null,null,0,0,null,null,null,0,0,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
["Switch",null,0,0,0,null,0,null,0,0,0,null,null,null,null,null,0,null,null,0,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Baskets",null,null,0,0,null,null,null,0,0,0,null,null,null,null,null,0,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Drier",null,0,0,0,null,0,null,0,0,0,null,null,null,null,null,0,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Fuse",null,null,0,0,null,null,null,0,0,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Hinge",null,0,0,0,null,0,null,0,0,0,null,null,null,null,null,0,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Hinge cover",null,0,0,0,null,0,null,0,0,0,null,null,null,null,null,null,null,null,0,0,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Ice pack",null,null,0,0,null,null,null,0,0,0,null,null,null,null,null,null,null,null,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Thermometer",null,0,null,null,null,0,0,null,null,null,0,null,null,null,null,0,0,0,null,null,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Handle",null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Rechargeable battery"]
["Temperature probe",null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C36:AP36)","v":0}]
["Electrical heater",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(C37:AP37)","v":0}]
["Thermocouple",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["SDD controller",null,null,0,0,null,null,0,null,0,0,0,null,null,null,null,null,0,0,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Sensor cooler",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
["Sensor heater",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Electrical wiring",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
["Display board",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,0,null,0,0,0,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Freezer foam lid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Surge protector",null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[]
["MAIN D'ŒUVRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coût d'installation"]
["Coût de la main d'œuvre d'installation (ponctuel)",null,{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$18","v":492},null,{"$f":"AVERAGE(C49:AP49)","v":492}]
[]
["Entretien et réparations : FRÉQUENCE"]
["Exprimé en fréquence d'occurrence (en années : trimestrielle = 0,25 ; annuelle = 1 ; tous les 5 ans = 5, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fréquence d'entretien courant"]
["Fréquence : entretien courant ",null,{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$65","v":8.3333333333333329E-2},null,{"$f":"AVERAGE(C53:AP53)","v":8.333333333333337E-2}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fréquence des réparations mANeures"]
["Fréquence : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$66","v":1},null,{"$f":"AVERAGE(C56:AP56)","v":1}]
["Fréquence : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$67","v":0},null,{"$f":"AVERAGE(C57:AP57)","v":0}]
["Fréquence : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$E$68","v":4},null,4]
[]
["Entretien et réparations : HEURES"]
["Exprimé en nombre d'heures nécessaires pour terminer la réparation"]
["Heures : entretien courant",null,{"$f":"SlrChlMaintHrs1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$f":"AVERAGE(C62:AP62)","v":1}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)"]
["Heures : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},{"$f":"'Main-d''œuvre et entretien '!$C$66","v":2},null,{"$f":"AVERAGE(C65:AP65)","v":2}]
["Heures : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$67","v":0},null,{"$f":"AVERAGE(C66:AP66)","v":0}]
["Heures : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$68","v":4},null,{"$f":"AVERAGE(C67:AP67)","v":4}]

{"sheet":"Congélateur","index":20,"n_rows":68,"n_cols":14,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Hypothèses de technologie : congélateur (plaque réfrigérante ou surgélateur)"]
["Technologie",null,{"$f":"PQS!A8","v":"Congélateur"},{"$f":"PQS!A9","v":"Congélateur"},{"$f":"PQS!A10","v":"Congélateur"},{"$f":"PQS!A11","v":"Congélateur"},{"$f":"PQS!A12","v":"Congélateur"},{"$f":"PQS!A13","v":"Congélateur"},{"$f":"PQS!A14","v":"Congélateur"},{"$f":"PQS!A15","v":"Congélateur"},{"$f":"PQS!A16","v":"Congélateur"},{"$f":"PQS!A17","v":"Congélateur"},null,"MOYENNES"]
["Fabricant",null,{"$f":"PQS!H8","v":"Haier"},{"$f":"PQS!H9","v":"Haier"},{"$f":"PQS!H10","v":"Vestfrost"},{"$f":"PQS!H11","v":"Vestfrost"},{"$f":"PQS!H12","v":"Aucma"},{"$f":"PQS!H13","v":"Aucma"},{"$f":"PQS!H14","v":"B Medical"},{"$f":"PQS!H15","v":"B Medical"},{"$f":"PQS!H16","v":"Haier"},{"$f":"PQS!H17","v":"Vestfrost"}]
["Modèle",null,{"$f":"PQS!G8","v":"HBD 116*"},{"$f":"PQS!G9","v":"HBD 286*"},{"$f":"PQS!G10","v":"MF 114*"},{"$f":"PQS!G11","v":"MF 214*"},{"$f":"PQS!G12","v":"DW-25W147*"},{"$f":"PQS!G13","v":"DW-25W300*"},{"$f":"PQS!G14","v":"TFW 3000 AC*"},{"$f":"PQS!G15","v":"TFW 40 SDD*"},{"$f":"PQS!G16","v":"HTD-40*"},{"$f":"PQS!G17","v":"VFS 048 SDD*"},null,"Capacité"]
["CCEOP",null,{"$f":"VLOOKUP(C4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(D4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(E4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(F4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(G4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(H4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(I4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(J4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(K4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"},{"$f":"VLOOKUP(L4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"}]
["Capacité de stockage nette des vaccins",null,{"$f":"PQS!J8","v":79},{"$f":"PQS!K9","v":0},{"$f":"PQS!J10","v":70},{"$f":"PQS!K11","v":0},{"$f":"PQS!K12","v":0},{"$f":"PQS!K13","v":0},{"$f":"PQS!K14","v":0},{"$f":"PQS!K15","v":0},{"$f":"PQS!K16","v":0},{"$f":"PQS!K17","v":0},null,{"$f":"AVERAGE(C6:L6)","v":14.9}]
["Capacité de congélation d'un bloc réfrigérant",null,{"$f":"PQS!M8","v":12},{"$f":"PQS!M9","v":16.8},{"$f":"PQS!M10","v":7.2},{"$f":"PQS!M11","v":7.2},{"$f":"PQS!M12","v":14.5},{"$f":"PQS!M13","v":38.299999999999997},{"$f":"PQS!M14","v":32},{"$f":"PQS!M15","v":2.16},{"$f":"PQS!M16","v":2.4},{"$f":"PQS!M17","v":1.6},null,{"$f":"AVERAGE(C7:L7)","v":13.416}]
[]
["MATÉRIEL"]
["[Unité]",null,{"$f":"PQS!D8","v":"E003/002"},{"$f":"PQS!D9","v":"E003/003"},{"$f":"PQS!D10","v":"E003/024"},{"$f":"PQS!D11","v":"E003/025"},{"$f":"PQS!D12","v":"E003/060"},{"$f":"PQS!D13","v":"E003/061"},{"$f":"PQS!D14","v":"E003/071"},{"$f":"PQS!D15","v":"E003/073"},{"$f":"PQS!D16","v":"E003/086"},{"$f":"PQS!D17","v":"E003/099"},null,"Durée de vie utile"]
["[unité] Durée de vie utile attendue",null,{"$f":"FrzEquipYrs","v":10},10,10,10,10,10,10,10,10,10,null,{"$f":"AVERAGE(C11:L11)","v":10}]
["Durée de vie utile attendue pour un panneau solaire (le cas échéant)"]
["Durée de vie utile attendue d'une batterie"]
["Prix du kit d'installation",null,{"$f":"FrzHardware","v":50},50,50,50,50,50,50,50,50,50,null,{"$f":"AVERAGE(C14:L14)","v":50}]
["Stabilisateur de tension intégré",null,"N","N","N","N","N","N","O","-","N","O"]
["Kits de pièces de rechange",null,{"$f":"IF(ISERROR(VLOOKUP(C10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(D10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(E10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(F10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(G10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(H10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(I10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(J10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},{"$f":"IF(ISERROR(VLOOKUP(K10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"O"},"O"]
["[unité] PIÈCES"]
["Les pièces recommandées pour le fonctionnement de 10 unités sur une période de 5 ans",null,null,null,null,null,null,null,null,null,null,null,null,"Durée de vie utile"]
["Compressor",null,0,0,0,0,0,0,0,0,null,null,null,{"$f":"AVERAGE(C19:L19)","v":0}]
["Thermostat",null,0,0,0,0,0,0,null,null,0,null,null,{"$f":"AVERAGE(C20:L20)","v":0}]
["Control panel",null,0,0,null,null,null,null,null,0,null,null,null,0]
["Baskets",null,0,0,0,0,null,null,0,0,null,null,null,0]
["Starter"]
["Starter relay",null,null,null,0,0,null,null,0,null,null,null,null,0]
["Starting capacitor",null,null,null,null,null,null,null,0,null,0,null,null,0]
["Compressor controller",null,null,null,null,null,null,null,0,null,null,null,null,0]
["Sensor for e-thermostat",null,null,null,null,null,null,null,null,0,null,null,null,0]
["E Box",null,null,null,null,null,null,null,0,0,null,null,null,0]
["Switch",null,null,null,null,null,0,0,0,0,0,null,null,0]
["Drier",null,0,0,0,0,0,0,0,0,0,null,null,0]
["Voltage stabilizer",null,null,null,null,null,null,null,0,null,null,null,null,0]
["Condensor + Fan",null,0,0,null,null,0,0,0,0,0,null,null,0]
["Hinge",null,0,0,0,0,null,null,0,0,null,null,null,0]
["Hinge cover",null,0,0,null,null,null,null,0,0,null,null,null,0]
["Thermometer",null,0,0,0,0,null,null,null,null,null,null,null,0]
["Ice pack",null,null,null,null,null,null,null,0,0,null,null,null,0]
["Handle",null,0,0,0,0,null,null,null,null,null,null,null,0]
["Sensor cooler",null,null,null,null,null,null,null,0,null,null,null,null,0]
["Display board",null,null,null,null,null,null,null,0,0,0,null,null,0]
["E Box",null,null,null,null,null,null,null,0,0,null,null,null,0]
["Evaporator",null,null,null,null,null,0,0,null,null,null,null,null,0]
["Shelving",null,null,null,null,null,0,0,null,null,null,null,null,0]
["Condenser",null,null,null,null,null,0,0,null,null,0,null,null,0]
["Fuse",null,null,null,null,null,null,null,null,0,null,null,null,0]
["SDD controller",null,null,null,null,null,null,null,null,0,null,null,null,0]
["Refrigerant",null,null,null,0,0,null,null,null,null,null,null,null,0]
[]
["MAIN D'ŒUVRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Coût d'installation"]
["Coût de la main d'œuvre d'installation (ponctuel)",null,{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$23","v":166},null,{"$f":"AVERAGE(C50:L50)","v":166}]
[]
["Entretien et réparations : FRÉQUENCE"]
["Exprimé en fréquence d'occurrence (en années : trimestrielle = 0,25 ; annuelle = 1 ; tous les 5 ans = 5, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,"Fréquence d'entretien courant"]
["Fréquence : entretien courant ",null,{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$71","v":0.25},null,{"$f":"AVERAGE(C54:L54)","v":0.25}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)",null,null,null,null,null,null,null,null,null,null,null,null,"Fréquence des réparations majeures"]
["Fréquence : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$72","v":1},null,{"$f":"AVERAGE(C57:L57)","v":1}]
["Fréquence : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$73","v":0},null,{"$f":"AVERAGE(C58:L58)","v":0}]
["Fréquence : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$74","v":3},null,{"$f":"AVERAGE(C59:L59)","v":3}]
[]
["Entretien et réparations : HEURES"]
["Exprimé en nombre d'heures nécessaires pour terminer la réparation"]
["Heures : entretien courant",null,{"$f":"FrzMaintHrs1","v":3},3,3,3,3,3,3,3,3,3,null,{"$f":"AVERAGE(C63:L63)","v":3}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)"]
["Heures : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},{"$f":"'Main-d''œuvre et entretien '!$C$72","v":1},null,{"$f":"AVERAGE(C66:L66)","v":1}]
["Heures : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$73","v":0},null,{"$f":"AVERAGE(C67:L67)","v":0}]
["Heures : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"FrzMaintHrs2","v":4},4,4,4,4,4,4,4,4,4,null,{"$f":"AVERAGE(C68:L68)","v":4}]

{"sheet":"Coffre isotherme à longue durée","index":21,"n_rows":47,"n_cols":8,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["Hypothèses de technologie : coffre isotherme à longue durée "]
["Technologie",null,{"$f":"PQS!A137","v":"Coffre isotherme à longue durée"},null,null,null,null,"MOYENNES"]
["Fabricant",null,{"$f":"PQS!H137","v":"Aucma"}]
["Modèle",null,{"$f":"PQS!G137","v":"ARKTEK-YBC-5*"},null,null,null,null,"Capacité"]
["CCEOP",null,{"$f":"VLOOKUP(C4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Oui"}]
["Capacité de stockage nette des vaccins",null,{"$f":"PQS!K137","v":5.4},null,null,null,null,{"$f":"AVERAGE(C6:E6)","v":5.4}]
["Capacité de congélation d'un bloc réfrigérant"]
[]
["MATÉRIEL"]
["[Unité]",null,{"$f":"PQS!D137","v":"E004/041"},null,null,null,null,"Durée de vie utile"]
["[unité] Durée de vie utile attendue",null,{"$f":"LTPassiveUL","v":8},null,null,null,null,{"$f":"AVERAGE(C11:E11)","v":8}]
["Durée de vie utile attendue pour un panneau solaire (le cas échéant)"]
["Durée de vie utile attendue d'une batterie"]
["Prix du kit d'installation",null,{"$f":"'Main-d''œuvre et entretien '!$F$24","v":100},null,null,null,null,{"$f":"AVERAGE(C14:E14)","v":100}]
["Stabilisateur de tension intégré",null,"-"]
["Kits de pièces de rechange",null,{"$f":"IF(ISERROR(VLOOKUP(C10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"}]
["[unité] PIÈCES"]
["Les pièces recommandées pour le fonctionnement de 10 unités sur une période de 5 ans",null,null,null,null,null,null,"Durée de vie utile"]
["Part 1"]
["Part 2"]
["Part 3"]
["Part 4"]
[]
[]
["MAIN D'ŒUVRE"]
[null,null,null,null,null,null,null,"Coût d'installation"]
["Coût de la main d'œuvre d'installation (ponctuel)",null,{"$f":"'Main-d''œuvre et entretien '!$J$24","v":166},null,null,null,null,{"$f":"AVERAGE(C27:F27)","v":166}]
[]
["Entretien et réparations : FRÉQUENCE"]
["Exprimé en fréquence d'occurrence (en années : trimestrielle = 0,25 ; annuelle = 1 ; tous les 5 ans = 5, etc.)",null,null,null,null,null,null,"Fréquence d'entretien courant"]
["Fréquence : entretien courant ",null,{"$f":"'Main-d''œuvre et entretien '!$E$83","v":8.3333333333333329E-2},null,null,null,null,{"$f":"AVERAGE(C31:F31)","v":8.3333333333333329E-2}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)",null,null,null,null,null,null,"Fréquence des réparations majeures"]
["Fréquence : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$E$84","v":1},null,null,null,null,{"$f":"AVERAGE(C34:E34)","v":1}]
["Fréquence : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$E$85","v":0},null,null,null,null,{"$f":"AVERAGE(C35:E35)","v":0}]
["Fréquence : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$E$86","v":0},null,null,null,null,{"$f":"AVERAGE(C36:F36)","v":0}]
["Fréquence : obtenir de la glace ",null,{"$f":"'Main-d''œuvre et entretien '!$E$87","v":8.3333333333333329E-2},null,null,null,null,{"$f":"AVERAGE(C37:F37)","v":8.3333333333333329E-2}]
[]
["Entretien et réparations : HEURES"]
["Exprimé en nombre d'heures nécessaires pour terminer la réparation"]
["Heures : entretien courant",null,{"$f":"'Main-d''œuvre et entretien '!$C$83","v":1},null,null,null,null,{"$f":"AVERAGE(C41:F41)","v":1}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)"]
["Heures : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$C$84","v":1},null,null,null,null,{"$f":"AVERAGE(C44:E44)","v":1}]
["Heures : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$C$85","v":0},null,null,null,null,{"$f":"AVERAGE(C45:E45)","v":0}]
["Heures : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$C$86","v":0},null,null,null,null,{"$f":"AVERAGE(C46:F46)","v":0}]
["Heures : obtenir de la glace ",null,{"$f":"'Main-d''œuvre et entretien '!$C$87","v":0},null,null,null,null,{"$f":"AVERAGE(C47:F47)","v":0}]

{"sheet":"Énergie solaire avec batterie","index":22,"n_rows":50,"n_cols":7,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
["Hypothèses de technologie : énergie solaire avec batterie"]
["Technologie",null,{"$f":"PQS!A95","v":"Énergie solaire avec batterie"},{"$f":"PQS!A96","v":"Énergie solaire avec batterie"},{"$f":"PQS!A97","v":"Énergie solaire avec batterie"},null,"MOYENNES"]
["Fabricant",null,{"$f":"PQS!H95","v":"B Medical"},{"$f":"PQS!H96","v":"B Medical"},{"$f":"PQS!H97","v":"Dulas"}]
["Modèle",null,{"$f":"PQS!G95","v":"TCW 2000 DC"},{"$f":"PQS!G96","v":"TCW 3000 DC"},{"$f":"PQS!G97","v":"VC 65-2"},null,"Capacité"]
["CCEOP",null,{"$f":"VLOOKUP(C4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(D4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(E4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"}]
["Capacité de stockage nette des vaccins",null,{"$f":"PQS!K95","v":76},{"$f":"PQS!K96","v":109.5},{"$f":"PQS!K97","v":37.5},null,{"$f":"AVERAGE(C6:E6)","v":74.333333333333329}]
["Capacité de congélation d'un bloc réfrigérant",null,{"$f":"PQS!M95","v":3.4},{"$f":"PQS!M96","v":17},{"$f":"PQS!M97","v":2.4}]
[]
["MATÉRIEL"]
["[Unité]",null,{"$f":"PQS!D95","v":"E003/001"},{"$f":"PQS!D96","v":"E003/008"},{"$f":"PQS!D97","v":"E003/026"},null,"Durée de vie utile"]
["[unité] Durée de vie utile attendue",null,{"$f":"SlrBatEquipYrs","v":10},{"$f":"SlrBatEquipYrs","v":10},{"$f":"SlrBatEquipYrs","v":10},null,{"$f":"AVERAGE(C11:E11)","v":10}]
["Durée de vie utile attendue pour un panneau solaire (le cas échéant)",null,10,10,10,null,{"$f":"AVERAGE(C12:E12)","v":10}]
["Durée de vie utile attendue d'une batterie",null,{"$f":"'Main-d''œuvre et entretien '!$E$59","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$59","v":3},{"$f":"'Main-d''œuvre et entretien '!$E$59","v":3},null,{"$f":"AVERAGE(C13:E13)","v":3}]
["Prix du kit d'installation",null,{"$f":"SlrBatHardware","v":144},{"$f":"SlrBatHardware","v":144},{"$f":"SlrBatHardware","v":144},null,{"$f":"AVERAGE(C14:E14)","v":144}]
["Stabilisateur de tension intégré",null,"O","O","-"]
["Kits de pièces de rechange",null,{"$f":"IF(ISERROR(VLOOKUP(C10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(D10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(E10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"}]
["[unité] PIÈCES"]
["Les pièces recommandées pour le fonctionnement de 10 unités sur une période de 5 ans",null,null,null,null,null,"Durée de vie utile"]
["Compressor",null,1,1,1,null,{"$f":"AVERAGE(C19:E19)","v":1}]
["Thermostat",null,1,1,1,null,1]
["Compressor controller",null,null,null,1,null,1]
["Control panel",null,1,1,null,null,1]
["Sensor for e-thermostat",null,1,1,null,null,1]
["Condensor + fan",null,1,1,null,null,1]
["E Box",null,1,1,null,null,1]
["Switch",null,1,1,null,null,1]
["Voltage stabilizer",null,1,1,null,null,1]
["Fuse",null,1,1,null,null,1]
[]
["MAIN D'ŒUVRE"]
[null,null,null,null,null,null,"Coût d'installation"]
["Coût de la main d'œuvre d'installation (ponctuel)",null,{"$f":"'Main-d''œuvre et entretien '!$J$19","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$19","v":492},{"$f":"'Main-d''œuvre et entretien '!$J$19","v":492},null,{"$f":"AVERAGE(C32:E32)","v":492}]
[]
["Entretien et réparations : FRÉQUENCE"]
["Exprimé en fréquence d'occurrence (en années : trimestrielle = 0,25 ; annuelle = 1 ; tous les 5 ans = 5, etc.)",null,null,null,null,null,"Fréquence d'entretien courant"]
["Fréquence : entretien courant ",null,{"$f":"'Main-d''œuvre et entretien '!$E$58","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$58","v":0.25},{"$f":"'Main-d''œuvre et entretien '!$E$58","v":0.25},null,{"$f":"AVERAGE(C36:E36)","v":0.25}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)",null,null,null,null,null,"Fréquence des réparations majeures"]
["Fréquence : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$E$60","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$60","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$60","v":0},null,{"$f":"AVERAGE(C39:E39)","v":0}]
["Fréquence : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$E$61","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$61","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$61","v":0},null,{"$f":"AVERAGE(C40:E40)","v":0}]
["Fréquence : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$E$62","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$62","v":1},{"$f":"'Main-d''œuvre et entretien '!$E$62","v":1},null,{"$f":"AVERAGE(C41:E41)","v":1}]
[]
["Entretien et réparations : HEURES"]
["Exprimé en nombre d'heures nécessaires pour terminer la réparation"]
["Heures : entretien courant",null,{"$f":"SlrBatMaintHrs1","v":2},{"$f":"SlrBatMaintHrs1","v":2},{"$f":"SlrBatMaintHrs1","v":2},null,{"$f":"AVERAGE(C45:E45)","v":2}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)"]
["Heures : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$C$60","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$60","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$60","v":0},null,{"$f":"AVERAGE(C48:E48)","v":0}]
["Heures : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$C$61","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$61","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$61","v":0},null,{"$f":"AVERAGE(C49:E49)","v":0}]
["Heures : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$C$62","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$62","v":4},{"$f":"'Main-d''œuvre et entretien '!$C$62","v":4},null,{"$f":"AVERAGE(C50:E50)","v":4}]

{"sheet":"Gaz","index":23,"n_rows":45,"n_cols":7,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["Hypothèses de technologie : réfrigérateurs à gaz"]
["Technologie",null,{"$f":"PQS!A5","v":"Gaz"},{"$f":"PQS!A6","v":"Gaz"},{"$f":"PQS!A7","v":"Gaz"},null,"MOYENNES"]
["Fabricant",null,{"$f":"PQS!H5","v":"B Medical"},{"$f":"PQS!H6","v":"Sibir"},{"$f":"PQS!H7","v":"Sibir"}]
["Modèle",null,{"$f":"PQS!G5","v":"RCW 50 EG"},{"$f":"PQS!G6","v":"V 170 GE"},{"$f":"PQS!G7","v":"V 110 GE "},null,"Capacité"]
["CCEOP",null,{"$f":"VLOOKUP(C4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(D4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(E4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"}]
["Capacité de stockage nette des vaccins",null,{"$f":"PQS!K5","v":24},{"$f":"PQS!K6","v":55},{"$f":"PQS!K7","v":17},null,{"$f":"AVERAGE(C6:E6)","v":32}]
["Capacité de congélation d'un bloc réfrigérant",null,{"$f":"PQS!M5","v":0},{"$f":"PQS!M6","v":0},{"$f":"PQS!M7","v":0},null,{"$f":"AVERAGE(C7:E7)","v":0}]
[]
["MATÉRIEL"]
["[Unité]",null,{"$f":"PQS!D5","v":"E3/88-M"},{"$f":"PQS!D6","v":"E3/84-M"},{"$f":"PQS!D7","v":"E3/86-M"},null,"Durée de vie utile"]
["[unité] Durée de vie utile attendue",null,{"$f":"GasEquipYrs","v":10},{"$f":"GasEquipYrs","v":10},{"$f":"GasEquipYrs","v":10},null,{"$f":"AVERAGE(C11:E11)","v":10}]
["Durée de vie utile attendue pour un panneau solaire (le cas échéant)"]
["Durée de vie utile attendue d'une batterie"]
["Prix du kit d'installation",null,{"$f":"GasHardware","v":0},{"$f":"GasHardware","v":0},{"$f":"GasHardware","v":0},null,{"$f":"AVERAGE(C14:E14)","v":0}]
["Stabilisateur de tension intégré",null,"-","-","-"]
["Kits de pièces de rechange",null,{"$f":"IF(ISERROR(VLOOKUP(C10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(D10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"},{"$f":"IF(ISERROR(VLOOKUP(E10,'Spare part sets for 10 system'!$C:$C,1,FALSE)), \"N\", \"O\")","v":"N"}]
["[unité] PIÈCES"]
["Les pièces recommandées pour le fonctionnement de 10 unités sur une période de 5 ans",null,null,null,null,null,"Durée de vie utile"]
["Thermostat",null,null,2,2,null,{"$f":"AVERAGE(C19:E19)","v":2}]
["Electrical heater",null,2,2,2,null,{"$f":"AVERAGE(C20:E20)","v":2}]
["Thermocouple",null,2,2,2,null,{"$f":"AVERAGE(C21:E21)","v":2}]
["Burner",null,2,2,2,null,{"$f":"AVERAGE(C22:E22)","v":2}]
["Safety valve",null,2,2,2,null,{"$f":"AVERAGE(C23:E23)","v":2}]
[]
["MAIN D'ŒUVRE"]
[null,null,null,null,null,null,"Coût d'installation"]
["Coût de la main d'œuvre d'installation (ponctuel)",null,{"$f":"'Main-d''œuvre et entretien '!$J$21","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$21","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$21","v":166},null,{"$f":"AVERAGE(C27:E27)","v":166}]
[]
["Entretien et réparations : FRÉQUENCE"]
["Exprimé en fréquence d'occurrence (en années : trimestrielle = 0,25 ; annuelle = 1 ; tous les 5 ans = 5, etc.)",null,null,null,null,null,"Fréquence d'entretien courant"]
["Fréquence : entretien courant ",null,{"$f":"'Main-d''œuvre et entretien '!$E$46","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$46","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$46","v":8.3333333333333329E-2},null,{"$f":"AVERAGE(C31:E31)","v":8.3333333333333329E-2}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)",null,null,null,null,null,"Fréquence des réparations majeures"]
["Fréquence : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$E$47","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$47","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$47","v":0},null,{"$f":"AVERAGE(C34:E34)","v":0}]
["Fréquence : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$E$48","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$48","v":0},{"$f":"'Main-d''œuvre et entretien '!$E$48","v":0},null,{"$f":"AVERAGE(C35:E35)","v":0}]
["Fréquence : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$E$49","v":5},{"$f":"'Main-d''œuvre et entretien '!$E$49","v":5},{"$f":"'Main-d''œuvre et entretien '!$E$49","v":5},null,{"$f":"AVERAGE(C36:E36)","v":5}]
[]
["Entretien et réparations : HEURES"]
["Exprimé en nombre d'heures nécessaires pour terminer la réparation"]
["Heures : entretien courant",null,{"$f":"GasMaintHrs1","v":1},{"$f":"GasMaintHrs1","v":1},{"$f":"GasMaintHrs1","v":1},null,{"$f":"AVERAGE(C40:E40)","v":1}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)"]
["Heures : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$C$48","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$48","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$48","v":0},null,{"$f":"AVERAGE(C43:E43)","v":0}]
["Heures : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$C$47","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$47","v":0},{"$f":"'Main-d''œuvre et entretien '!$C$47","v":0},null,{"$f":"AVERAGE(C44:E44)","v":0}]
["Heures : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"GasMaintHrs2","v":10},{"$f":"GasMaintHrs2","v":10},{"$f":"GasMaintHrs2","v":10},null,{"$f":"AVERAGE(C45:E45)","v":10}]

{"sheet":"Kérosène","index":24,"n_rows":48,"n_cols":7,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Hypothèses de technologie : réfrigérateurs au kérosène"]
["Technologie",null,{"$f":"PQS!A52","v":"Kérosène"},{"$f":"PQS!A53","v":"Kérosène"},{"$f":"PQS!A54","v":"Kérosène"},null,"MOYENNES"]
["Fabricant",null,{"$f":"PQS!H52","v":"Sibir"},{"$f":"PQS!H53","v":"Sibir"},{"$f":"PQS!H54","v":"B Medical"}]
["Modèle",null,{"$f":"PQS!G52","v":"V 170 KE "},{"$f":"PQS!G53","v":"V 110 KE "},{"$f":"PQS!G54","v":"RCW 50 EK"},null,"Capacité"]
["CCEOP",null,{"$f":"VLOOKUP(C4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(D4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"},{"$f":"VLOOKUP(E4, PQS!$G:$I, COLUMN(PQS!$I$3)-COLUMN(PQS!$G$3)+1, FALSE)","v":"Non"}]
["Capacité de stockage nette des vaccins",null,{"$f":"PQS!K52","v":55},{"$f":"PQS!K53","v":17},{"$f":"PQS!K54","v":24},null,{"$f":"AVERAGE(C6:E6)","v":32}]
["Capacité de congélation d'un bloc réfrigérant",null,{"$f":"PQS!M52","v":0},{"$f":"PQS!M53","v":0},{"$f":"PQS!M54","v":0},null,{"$f":"AVERAGE(C7:E7)","v":0}]
[]
["MATÉRIEL"]
["[Unité]",null,{"$f":"PQS!D52","v":"E3/85-M"},{"$f":"PQS!D53","v":"E3/87-M "},{"$f":"PQS!D54","v":"E3/91-M "},null,"Durée de vie utile"]
["[unité] Durée de vie utile attendue",null,{"$f":"KerEquipYrs","v":10},{"$f":"KerEquipYrs","v":10},{"$f":"KerEquipYrs","v":10},null,{"$f":"AVERAGE(C11:E11)","v":10}]
["Durée de vie utile attendue pour un panneau solaire (le cas échéant)"]
["Durée de vie utile attendue d'une batterie"]
["Prix du kit d'installation",null,{"$f":"KerHardware","v":0},{"$f":"KerHardware","v":0},{"$f":"KerHardware","v":0},null,{"$f":"AVERAGE(C14:E15)","v":0}]
["Stabilisateur de tension intégré",null,"-","-","-"]
["Kits de pièces de rechange",null,"N","N","N"]
["[unité] PIÈCES"]
["Les pièces recommandées pour le fonctionnement de 10 unités sur une période de 5 ans",null,null,null,null,null,"Durée de vie utile"]
["Wicks",null,5,5,10,null,{"$f":"AVERAGE(C19:E19)","v":6.666666666666667}]
["Thermostat",null,null,null,1,null,{"$f":"AVERAGE(C20:E20)","v":1}]
["Lamp",null,2,2,null,null,2]
["Electrical heater",null,1,1,1,null,1]
["Burner",null,1,null,1,null,1]
["Flue baffle",null,1,1,1,null,1]
["Wick cleaner",null,1,1,1,null,1]
["Flue brush",null,1,1,null,null,1]
[]
["MAIN D'ŒUVRE"]
[null,null,null,null,null,null,"Coût d'installation"]
["Coût de la main d'œuvre d'installation (ponctuel)",null,{"$f":"'Main-d''œuvre et entretien '!$J$20","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$20","v":166},{"$f":"'Main-d''œuvre et entretien '!$J$20","v":166},null,{"$f":"AVERAGE(C30:E30)","v":166}]
[]
["Entretien et réparations : FRÉQUENCE"]
["Exprimé en fréquence d'occurrence (en années : trimestrielle = 0,25 ; annuelle = 1 ; tous les 5 ans = 5, etc.)",null,null,null,null,null,"Fréquence d'entretien courant"]
["Fréquence : entretien courant ",null,{"$f":"'Main-d''œuvre et entretien '!$E$40","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$40","v":8.3333333333333329E-2},{"$f":"'Main-d''œuvre et entretien '!$E$40","v":8.3333333333333329E-2},null,{"$f":"AVERAGE(C34:E34)","v":8.3333333333333329E-2}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)",null,null,null,null,null,"Fréquence des réparations majeures"]
["Fréquence : réparations sur site 1",null,{"$f":"'Main-d''œuvre et entretien '!$E$43","v":5},{"$f":"'Main-d''œuvre et entretien '!$E$43","v":5},{"$f":"'Main-d''œuvre et entretien '!$E$43","v":5},null,{"$f":"AVERAGE(C37:E37)","v":5}]
["Fréquence : réparations sur site 2",null,{"$f":"'Main-d''œuvre et entretien '!$E$42","v":2},{"$f":"'Main-d''œuvre et entretien '!$E$42","v":2},{"$f":"'Main-d''œuvre et entretien '!$E$42","v":2},null,{"$f":"AVERAGE(C38:E38)","v":2}]
["Fréquence : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"'Main-d''œuvre et entretien '!$E$43","v":5},{"$f":"'Main-d''œuvre et entretien '!$E$43","v":5},{"$f":"'Main-d''œuvre et entretien '!$E$43","v":5},null,{"$f":"AVERAGE(C39:E39)","v":5}]
[]
["Entretien et réparations : HEURES"]
["Exprimé en nombre d'heures nécessaires pour terminer la réparation"]
["Heures : entretien courant",null,{"$f":"KerMaintHrs1","v":1},{"$f":"KerMaintHrs1","v":1},{"$f":"KerMaintHrs1","v":1},null,{"$f":"AVERAGE(C43:E43)","v":1}]
[]
["Réparations majeures (réalisées par un technicien avec des outils)"]
["Heures : réparations sur site 1",null,{"$f":"KerMaintHrs2","v":3},{"$f":"KerMaintHrs2","v":3},{"$f":"KerMaintHrs2","v":3},null,{"$f":"AVERAGE(C46:E46)","v":3}]
["Heures : réparations sur site 2",null,{"$f":"KerMaintHrs3","v":3},{"$f":"KerMaintHrs3","v":3},{"$f":"KerMaintHrs3","v":3},null,{"$f":"AVERAGE(C47:E47)","v":3}]
["Heures : réparations majeures dans un atelier réalisées par un technicien",null,{"$f":"KerMaintHrs4","v":16},{"$f":"KerMaintHrs4","v":16},{"$f":"KerMaintHrs4","v":16},null,{"$f":"AVERAGE(C48:E48)","v":16}]

{"sheet":"List","index":25,"n_rows":22,"n_cols":8,"rows_kept":22,"cut":false,"hidden":true,"merged":[[1,2,1,3]]}
["Lists"]
["Yes No","Solar sizing","Volume breakdown",null,"Capacity",null,null,"Horizon"]
[null,null,0,"1 to 9",0," 1-29",null,1]
["YES","None",10,"10 to 19",30," 30-59",null,2]
["NO","Small",20,"20 to 49",60," 60-89",null,3]
[null,"Med",50,"50 to 99",90," 90-120",null,4]
[null,"Large",100,"100 to 199",120,"120 +",null,5]
[null,null,200,"200 to 499",3000,"CF 10m3",null,6]
[null,null,500,"500 to 999",5000,"CC",null,7]
[null,null,1000,"1,000 to 1,999",6000,"CF CC",null,8]
[null,null,2000,"2,000 to 4,999",7500,"CF 30m3",null,9]
[null,null,5000,"5,000 to 9,999",9000,"CF 40m3",null,10]
[null,null,10000,"10,000 and above ",null,null,null,11]
[null,null,null,null,null,null,null,12]
[null,null,null,null,null,null,null,13]
[null,null,null,null,null,null,null,14]
[null,null,null,null,null,null,null,15]
[null,null,null,null,null,null,null,16]
[null,null,null,null,null,null,null,17]
[null,null,null,null,null,null,null,18]
[null,null,null,null,null,null,null,19]
[null,null,null,null,null,null,null,20]

{"sheet":"Parts","index":26,"n_rows":101,"n_cols":146,"rows_kept":101,"cut":false,"hidden":true,"merged":[[98,0,98,2]]}
["Equipment \ntypes\nYellow: spare needed per 10 units","PIS/PQS \nCode","Model number","Parts kit price","Price in USD or EUR","Price in $ or €","Total","Compressor","Unit","Price","Thermostat","Unit","Price","Compressor controller","Unit","Price","Fan for compressor","Unit","Price","Control panel","Unit","Price","Sensor for e-thermostat","Unit","Price","Condensor + fan","Unit","Price","Condenser","Unit","Price","Shelving","Unit","Price","Evaporator","Unit","Price","E Box","Unit","Price","Switch","Unit","Price","Voltage stabilizer","Unit","Price","Baskets","Unit","Price","Starter","Unit","Price","Starter relay","Unit","Price","Starting capacitor","Unit","Price","Refrigerant","Unit","Price","Drier","Unit","Price","Fuse","Unit","Price","Lid","Unit","Price","Hinge","Unit","Price","Hinge cover","Unit","Price","Transformer","Unit","Price","Thermometer","Unit","Price","Ice pack","Unit","Price","Handle","Unit","Price","Electrical wiring","Unit","Price","Lamp","Unit","Price","Electrical heater","Unit","Price","Thermocouple","Unit","Price","Burner","Unit","Price","Safety valve","Unit","Price","Wicks","Unit","Price","Flue baffle","Unit","Price","Wick cleaner","Unit","Price","Flue brush","Unit","Price","Rechargeable battery","Unit","Price","Temperature probe","Unit","Price","SDD controller","Unit","Price","Sensor cooler","Unit","Price","Sensor heater","Unit","Price","Fuse protection pack","Unit","Price","Display board","Unit","Price","Freezer foam lid","Unit","Price","Surge Protector","Unit","Price","[unité] Durée de vie utile attendue"]
["AVERAGE Price",null,null,null,null,null,{"$f":"AVERAGE(G3:G95)","v":689.0808978494623},null,null,{"$f":"AVERAGE(J3:J95)","v":149.83657386363635},null,null,{"$f":"AVERAGE(M3:M95)","v":53.468437500000007},null,null,{"$f":"AVERAGE(P3:P95)","v":143.35571428571427},null,null,{"$f":"AVERAGE(S3:S95)","v":22.43},null,null,{"$f":"AVERAGE(V3:V95)","v":69.324444444444438},null,null,{"$f":"AVERAGE(Y3:Y95)","v":19.100909090909088},null,null,{"$f":"AVERAGE(AB3:AB95)","v":55.865506168359964},null,null,{"$f":"AVERAGE(AE3:AE95)","v":9.25},null,null,{"$f":"AVERAGE(AH3:AH95)","v":4.0333333333333332},null,null,{"$f":"AVERAGE(AK3:AK95)","v":68.066666666666663},null,null,{"$f":"AVERAGE(AN3:AN95)","v":125.30933333333334},null,null,{"$f":"AVERAGE(AQ3:AQ95)","v":9.9746981424148622},null,null,{"$f":"AVERAGE(AT3:AT95)","v":64.596363636363648},null,null,{"$f":"AVERAGE(AW3:AW95)","v":10.082222222222226},null,null,{"$f":"AVERAGE(AZ3:AZ95)","v":7.4},null,null,{"$f":"AVERAGE(BC3:BC95)","v":5.6327777777777781},null,null,{"$f":"AVERAGE(BF3:BF95)","v":7.5419999999999998},null,null,{"$f":"AVERAGE(BI3:BI95)","v":65.03},null,null,{"$f":"AVERAGE(BL3:BL95)","v":2.9340641711229933},null,null,{"$f":"AVERAGE(BO3:BO95)","v":1.3127272727272727},null,null,{"$f":"AVERAGE(BR3:BR95)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"AVERAGE(BU3:BU95)","v":10.046250000000001},null,null,{"$f":"AVERAGE(BX3:BX95)","v":8.8533333333333299},null,null,{"$f":"AVERAGE(CA3:CA95)","v":93.474999999999994},null,null,{"$f":"AVERAGE(CD3:CD95)","v":32.61},null,null,{"$f":"AVERAGE(CG3:CG95)","v":35.961818181818188},null,null,{"$f":"AVERAGE(CJ3:CJ95)","v":5.6484999999999985},null,null,{"$f":"AVERAGE(CM3:CM95)","v":13.212499999999999},null,null,{"$f":"AVERAGE(CP3:CP95)","v":18.7},null,null,{"$f":"AVERAGE(CS3:CS95)","v":12.379999999999999},null,null,{"$f":"AVERAGE(CV3:CV95)","v":15.532},null,null,{"$f":"AVERAGE(CY3:CY95)","v":26.189999999999998},null,null,{"$f":"AVERAGE(DB3:DB95)","v":10.226666666666667},null,null,{"$f":"AVERAGE(DE3:DE95)","v":4.578333333333334},null,null,{"$f":"AVERAGE(DH3:DH95)","v":10.573333333333332},null,null,{"$f":"AVERAGE(DK3:DK95)","v":2.2533333333333334},null,null,{"$f":"AVERAGE(DN3:DN95)","v":8.06},null,null,{"$f":"AVERAGE(DQ3:DQ95)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"AVERAGE(DT3:DT95)","v":6.6499999999999995},null,null,{"$f":"AVERAGE(DW3:DW95)","v":132.65416666666667},null,null,{"$f":"AVERAGE(DZ3:DZ95)","v":28.981999999999999},null,null,{"$f":"AVERAGE(EC3:EC95)","v":27.703999999999997},null,null,{"$f":"AVERAGE(EF3:EF95)","v":12},null,null,{"$f":"AVERAGE(EI3:EI95)","v":28.557552447552446},null,null,{"$f":"AVERAGE(EL3:EL95)","v":40.4},null,null,{"$f":"AVERAGE(EO3:EO95)","v":86.8}]
[{"$f":"PQS!A5","v":"Gaz"},{"$f":"PQS!D5","v":"E3/88-M"},{"$f":"PQS!G5","v":"RCW 50 EG"},{"$f":"IFERROR(HLOOKUP(B3,'Transparancy price'!$7:$29,22,FALSE), 0)","v":0},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B3,'Transparancy price'!$7:$7,0)), \"\")","v":""},{"$f":"PQS!R5","v":"$"},{"$f":"(D3+SUM(I3*J3,L3*M3,O3*P3,R3*S3,U3*V3,X3*Y3,AA3*AB3,AD3*AE3,AG3*AH3,AJ3*AK3,AM3*AN3,AP3*AQ3,AS3*AT3,AV3*AW3,AY3*AZ3,BB3*BC3,BE3*BF3,BH3*BI3,BK3*BL3,BN3*BO3,BQ3*BR3, BT3*BU3,BW3*BX3, BZ3*CA3, CC3*CD3,CF3*CG3,CI3*CJ3,CL3*CM3,CO3*CP3,CR3*CS3,CU3*CV3,CX3*CY3,DA3*DB3,DD3*DE3,DG3*DH3,DJ3*DK3,DM3*DN3,DP3*DQ3,DS3*DT3,DV3*DW3,DY3*DZ3,EB3*EC3,EE3*EF3,EH3*EI3,EK3*EL3,EN3*EO3))*EP3/5*IF(E3=\"EUR\", EuroExchangeRate, IF(F3=\"€\", EuroExchangeRate, 1))","v":122.92},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,"Electrical heater (2), 230 VAC, 296.9730.02, US$ 6.68)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":2},6.68,"Thermocouple (2), 292.8742.02, US$ 2.13",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":2},2.12,"Burner (2), 296.0626.10, US$ 10.95",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":2},10.95,"Flame failure device (2), 292.2006.01, US$ 5.49",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":2},10.98,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A3&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A3&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A3&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B3,INDIRECT(\"'\"&A3&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A6","v":"Gaz"},{"$f":"PQS!D6","v":"E3/84-M"},{"$f":"PQS!G6","v":"V 170 GE"},{"$f":"IFERROR(HLOOKUP(B4,'Transparancy price'!$7:$29,22,FALSE), 0)","v":0},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B4,'Transparancy price'!$7:$7,0)), \"\")","v":""},{"$f":"PQS!R6","v":"$"},227.6,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,"Thermostat (gas/electric) (2), 200 71 99-04/1, US$ 24.08",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":2},24.08,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,"Electric heater, 230VAC (2), 17 37 42-24/8, US$ 12.77",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":2},12.77,"Thermocouple (2), 293 14 96-04/2, US$ 5.38",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":2},5.38,"Burner jet No. 58 (2), 200 74 19-21/7, US$ 4.82",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":2},4.82,"Safety valve (2), 293 16 57-01/5, US$ 9.85",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":2},9.85,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A4&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A4&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A4&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B4,INDIRECT(\"'\"&A4&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A7","v":"Gaz"},{"$f":"PQS!D7","v":"E3/86-M"},{"$f":"PQS!G7","v":"V 110 GE "},{"$f":"IFERROR(HLOOKUP(B5,'Transparancy price'!$7:$29,22,FALSE), 0)","v":0},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B5,'Transparancy price'!$7:$7,0)), \"\")","v":""},{"$f":"PQS!R7","v":"$"},229.36000000000004,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,"Thermostat (gas/electric) (2), 200 71 99-04/1, US$ 24.08",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":2},24.08,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,"Electric heater, 230VAC (2), 173 738-26/1, US$ 14.11",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":2},14.11,"Thermocouple (2), 293 14 96-04/2, US$ 5.38",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":2},5.38,"Burner jet No. 14 (2), 172819-02/1, US$ 3.92",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":2},3.92,"Safety valve (2), 293 16 57-01/5, US$ 9.85",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":2},9.85,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A5&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A5&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A5&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B5,INDIRECT(\"'\"&A5&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A8","v":"Congélateur"},{"$f":"PQS!D8","v":"E003/002"},{"$f":"PQS!G8","v":"HBD 116*"},{"$f":"IFERROR(HLOOKUP(B6,'Transparancy price'!$7:$29,22,FALSE), 0)","v":180},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B6,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R8","v":"$"},360,"Compressor Danfoss, 0070701332, 60 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},60,"Thermostat, 0074090880, 6.8 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},6.8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"Control panel, 0070202720",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},1.55,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor，0070701369；fan0075030020",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},38.61,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"Switch - 0075050003",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"BE0GL0Z1T",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"Baskets (2), 0071090001, 7.2 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},7.2,"Starter, 0070701332D, 7.4 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},7.4,"Starter relay, 0070701331F, 7.4 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},7.4,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"Dry filter, 0074180002A: 2.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"Hinge，0078090012A",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"Hinge covers Up, 0072040003\nHinge covers Down, 0072040011 ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},0.21333333333333335,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"Thermometer：0271400001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,"Handle, 0070814623: 3.70USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},3.7,"Electrical wiring 0070400252B",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},6.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A6&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A6&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A6&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B6,INDIRECT(\"'\"&A6&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A9","v":"Congélateur"},{"$f":"PQS!D9","v":"E003/003"},{"$f":"PQS!G9","v":"HBD 286*"},{"$f":"IFERROR(HLOOKUP(B7,'Transparancy price'!$7:$29,22,FALSE), 0)","v":150},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B7,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R9","v":"$"},300,"Compressor danfoss, 0070701332, 70.2 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},70.2,"Thermostat, 0074090880, 6.8 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},6.8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"Control panel, 0070202720",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},1.55,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor，0070701369；fan0075030020",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},38.61,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"Switch - 0075050003",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"BE0GL0Z1T",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"Baskets (3), 0071090001, 7.2 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},7.2,"Starter, 0070701332D, 7.4 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},7.4,"Starter relay, 0070701331G, 7.4 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},7.4,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"Dry filter, 0074180002A: 2.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"Hinge，0078090002",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"Hinge covers Up, 0072040003\nHinge covers Down, 0072040011 ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},0.21333333333333335,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"Thermometer：0271400001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,"Handle, 0070814623: 3.70USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},3.7,"Electrical wiring 0070400252B",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},6.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A7&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A7&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A7&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B7,INDIRECT(\"'\"&A7&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A10","v":"Congélateur"},{"$f":"PQS!D10","v":"E003/024"},{"$f":"PQS!G10","v":"MF 114*"},{"$f":"IFERROR(HLOOKUP(B8,'Transparancy price'!$7:$29,22,FALSE), 0)","v":139.12},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B8,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R10","v":"€"},314.41120000000001,"COMPRESSOR, SECOP FR8.5G OC, LST, COMP 03.6038325",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},111.04,"THERMOSTAT 7020239",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},17.47,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,"BASKET 353090001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},5.92,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,"STARTING DEVICE (RELAY) A921115",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},9.26,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,"ALU-CYLINDER WITH R134A (1000 GRS) 04.9954073",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},65.03,"FILTER/DRIER TYPE XH 9 (20 GRS) 0-6538001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},3.84,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,"HINGE WITH SPRING 1510029",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},8.85,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,"THERMOMETER 7020164",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},10.61,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,"HANDLE WITH LOCK AND KEY 304090501",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},7.14,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A8&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A8&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A8&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B8,INDIRECT(\"'\"&A8&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A11","v":"Congélateur"},{"$f":"PQS!D11","v":"E003/025"},{"$f":"PQS!G11","v":"MF 214*"},{"$f":"IFERROR(HLOOKUP(B9,'Transparancy price'!$7:$29,22,FALSE), 0)","v":148.37},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B9,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R11","v":"€"},335.31619999999998,"COMPRESSOR, SECOP FR8.5G OC, LST, COMP 03.6038325",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},111.03,"THERMOSTAT 7020239",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},17.47,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,"BASKET 353090001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},5.92,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,"STARTING DEVICE (RELAY) A921115",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},9.26,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,"ALU-CYLINDER WITH R134A (1000 GRS) 04.9954073",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},65.03,"FILTER/DRIER TYPE XH 9 (20 GRS) 0-6538001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},3.84,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,"HINGE WITH SPRING 1510029",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},8.85,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,"THERMOMETER 7020164",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},10.61,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,"HANDLE WITH LOCK AND KEY 304090501",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},7.14,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A9&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A9&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A9&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B9,INDIRECT(\"'\"&A9&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A12","v":"Congélateur"},{"$f":"PQS!D12","v":"E003/060"},{"$f":"PQS!G12","v":"DW-25W147*"},{"$f":"IFERROR(HLOOKUP(B10,'Transparancy price'!$7:$29,22,FALSE), 0)","v":80},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B10,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R12","v":"$"},160,"NL6.1FT（Secop ）",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},137.4,"THERMOSTAT（CAREL）",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},51.49,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,"Bundled in the thermostat",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,"Bundled in the thermostat",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,"condensate fan",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},12.4,"coil pipe condenser",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},5.5,"dipping plastic coating steel wire",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},1.9,"coiled tube type",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},8.1999999999999993,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,"rocker switch",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},0.55000000000000004,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,"Dry filter φ2.3,φ6.2,R134a",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},1.52,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A10&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A10&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A10&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B10,INDIRECT(\"'\"&A10&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A13","v":"Congélateur"},{"$f":"PQS!D13","v":"E003/061"},{"$f":"PQS!G13","v":"DW-25W300*"},{"$f":"IFERROR(HLOOKUP(B11,'Transparancy price'!$7:$29,22,FALSE), 0)","v":88},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B11,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R13","v":"$"},176,"NL7FT（Secop ）",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},150.49,"THERMOSTAT（CAREL）",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},51.49,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,"Bundled in the thermostat",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,"Bundled in the thermostat",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,"condensate fan",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},17.100000000000001,"wire and tube condenser",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},13,"dipping plastic coating steel wire",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},2.2000000000000002,"coiled tube type",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},151,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,"rocker switch",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},0.55000000000000004,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,"Dry filter φ2.3,φ6.2,R134a",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},1.52,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A11&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A11&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A11&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B11,INDIRECT(\"'\"&A11&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A14","v":"Congélateur"},{"$f":"PQS!D14","v":"E003/071"},{"$f":"PQS!G14","v":"TFW 3000 AC*"},{"$f":"IFERROR(HLOOKUP(B12,'Transparancy price'!$7:$29,22,FALSE), 0)","v":334.09},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B12,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R14","v":"€"},755.04339999999991,"Compressor: 296.9701.72",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},179.09,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,"Controller board: 296.9769.95",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},139.09,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,"Fan compressor: 296.9759.51: 31,67 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},31.67,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,"Switch power supply: 294.2943.75: 87,03 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},87.03,"Main switch: 292.2044.20: 7,67 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},7.67,"292.2904.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},55.85,"Basket  292.9427.48",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},15.24,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,"Start Relay  296.9706.80",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},6.95,"Start Capacitor",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},13.45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,"Drier   296.0945.04",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge 292.8503.30 - 7.76\nInner Hinge 292.8503.31 - 8.41",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(7.76,8.41)","v":8.0850000000000009},"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack 0,6L   292.8508.01",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},1.1100000000000001,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor cooler: 296.9804.48",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},15.64,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,"Display board: 296.9769.81",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},38.39,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A12&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A12&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A12&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B12,INDIRECT(\"'\"&A12&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A15","v":"Congélateur"},{"$f":"PQS!D15","v":"E003/073"},{"$f":"PQS!G15","v":"TFW 40 SDD*"},{"$f":"IFERROR(HLOOKUP(B13,'Transparancy price'!$7:$29,22,FALSE), 0)","v":339},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B13,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R15","v":"€"},766.13999999999987,"Compressor: 296.9702.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},116.2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,"Controller board: 296.9769.92: 141,97 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},141.97,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,"Control Panel: 296.9769.82",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},107.21,"Sensor: 296.9804.76",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},16.309999999999999,"Fan Condensor: 292.9960.06",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},66.069999999999993,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,"E-Box 296.9705.24",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},128.79,"Main switch: 292.2044.11",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},2.76,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,"Basket: 292.8580.23",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},15,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,"Drier   296.0945.04",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,"Fuse 15A  296.9243.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},0.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},7.76,"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack  292.8580.24",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},54.55,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,"SDD Controller  296.9769.77",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},77.97,"Sensor cooler: 296.9804.48: 15,64 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},15.64,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,"Display board: 296.9769.81",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},38.39,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A13&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A13&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A13&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B13,INDIRECT(\"'\"&A13&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A16","v":"Congélateur"},{"$f":"PQS!D16","v":"E003/086"},{"$f":"PQS!G16","v":"HTD-40*"},{"$f":"IFERROR(HLOOKUP(B14,'Transparancy price'!$7:$29,22,FALSE), 0)","v":410},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B14,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R16","v":"$"},820,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,"Temperature controller: 0274000352",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},45.65203125,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,"Fan: 0274000351",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},47.042830188679261,"Condenser: 0060702951A",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},9.25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,"Power switch: 0274000354",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},8.5397368421052651,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,"Electrolysis capacitor: 0274000393",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},7.7100000000000009,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,"Dry Filter: 0074180001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},3.0635294117647063,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,"Solar display screen: 0274000357",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},27.738181818181818,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A14&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A14&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A14&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B14,INDIRECT(\"'\"&A14&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A17","v":"Congélateur"},{"$f":"PQS!D17","v":"E003/099"},{"$f":"PQS!G17","v":"VFS 048 SDD*"},{"$f":"IFERROR(HLOOKUP(B15,'Transparancy price'!$7:$29,22,FALSE), 0)","v":317.45},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B15,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R17","v":"€"},717.4369999999999,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A15&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A15&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A15&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B15,INDIRECT(\"'\"&A15&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A18","v":"RGG"},{"$f":"PQS!D18","v":"E003/007"},{"$f":"PQS!G18","v":"MK 304"},{"$f":"IFERROR(HLOOKUP(B16,'Transparancy price'!$7:$29,22,FALSE), 0)","v":155.26},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B16,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R18","v":"€"},350.88759999999996,"COMPRESSOR, SECOP FR8 5G, HST, COMPL. 03.6038480",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},105.03,"ELECTRONIC THERMOSTAT 7020293",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},29.86,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,"FAN FOR COMPRESSOR 6000902",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},22.43,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,"FAN 7030333 - 9.19\nFAN BOX INCL. HEATING ELEMENT 7090047 - 67.12",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},{"$f":"9.19+67.12","v":76.31},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,"TOP BASKET 3510024 - 9,03\nBOTTOM BASKET 3510023 -  11,75",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(9.03,11.75)","v":10.39},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,"STARTING DEVICE, (RELAY) 6520106",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},9.76,"STARTING DEVICE, (CAPACITOR) 6520004",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},16.93,"ALU-CYLINDER WITH R134A (1000 GRS) 04.9954073",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},65.03,"FILTER/DRIER TYPE XH 9 (20 GRS) 0-6538001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},3.84,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,"HINGE WITH SPRING 1510031",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},8.85,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,"TRANSFORMER 7030108",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},7.95,"THERMOMETER 7020164",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},10.61,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,"HANDLE WITH LOCK AND KEY 304090501",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},7.14,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A16&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A16&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A16&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B16,INDIRECT(\"'\"&A16&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A19","v":"RGG"},{"$f":"PQS!D19","v":"E003/011"},{"$f":"PQS!G19","v":"MK 204"},{"$f":"IFERROR(HLOOKUP(B17,'Transparancy price'!$7:$29,22,FALSE), 0)","v":146.6},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B17,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R19","v":"€"},331.31599999999997,"COMPRESSOR, SECOP FR6G, HST, COMPL. 03.6038754",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},96.37,"ELECTRONIC THERMOSTAT 7020292 29,86",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},29.86,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,"TOP BASKET 3510025 - 9,03\nBOTTOM BASKET 3510022 - 8,65",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(9.03,8.65)","v":8.84},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,"STARTING DEVICE, (RELAY) 6520048",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},9.76,"STARTING DEVICE, (CAPACITOR) 6520004",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},16.93,"ALU-CYLINDER WITH R134A (1000 GRS) 04.9954073",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},65.03,"FILTER/DRIER TYPE XH 9 (20 GRS) 0-6538001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},3.84,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,"HINGE WITH SPRING 1510027",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},8.85,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,"THERMOMETER 7020164",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},10.61,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,"HANDLE WITH LOCK AND KEY 304090501",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},7.14,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A17&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A17&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A17&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B17,INDIRECT(\"'\"&A17&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A20","v":"RGG"},{"$f":"PQS!D20","v":"E003/014"},{"$f":"PQS!G20","v":"TCW 2000 AC"},{"$f":"IFERROR(HLOOKUP(B18,'Transparancy price'!$7:$29,22,FALSE), 0)","v":266.08999999999997},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B18,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R20","v":"€"},601.36339999999984,"Compressor - 296.9701.41 - 130.32 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},130.32,"Electronic Thermostat - 292.2009.00 - 89.36 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},89.36,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,"Panel TCW2000",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},11.79,"Sensor   296.9804.20",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},8.27,"Fan - 296.9759.17 - 28.30 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},28.3,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,"Switch   292.2044.19",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},3.53,"292.2904.20",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},248.78,"Basket   292.9427.56",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},10.29,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,"Start Relay  296.9706.07",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},5.19,"Starting capacitor - 296.9706.48 - 11.54 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},11.54,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,"Drier - 294.1853.02",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},1.9,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30 - 7.76\nInner Hinge 292.8503.31 - 8.41",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(7.76,8.41)","v":8.0850000000000009},"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack 292.8508.01",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},1.1100000000000001,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A18&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A18&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A18&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B18,INDIRECT(\"'\"&A18&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A21","v":"RGG"},{"$f":"PQS!D21","v":"E003/017"},{"$f":"PQS!G21","v":"TCW 3000 AC"},{"$f":"IFERROR(HLOOKUP(B19,'Transparancy price'!$7:$29,22,FALSE), 0)","v":282.85000000000002},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B19,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R21","v":"€"},639.24099999999999,"Compressor, 296.9701.33 - 167.55 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},167.55,"Electronic thermostat TCW3000, 292.2009.03 - 104.22 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},104.22,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor   296.9804.20",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},8.27,"Fan compressor, 296.9759.51 - 26.79 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},26.79,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,"Switch   292.2044.19",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},3.53,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,"Basket  292.9427.37",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},3.79,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,"Starting relay, 296.9706.08",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},5.19,"Starting capacitor 80 uf, 296.9706.10 - 11.13 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},11.13,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,"Drier 13,5G R134A, 296.0945.04 - 1.89 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},1.89,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30 - 7.76\nInner Hinge 292.8503.31 - 8.41",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(7.76,8.41)","v":8.0850000000000009},"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,"Thermometer  292.8538.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},55.49,"Ice Pack  292.8508.01",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},1.1100000000000001,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A19&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A19&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A19&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B19,INDIRECT(\"'\"&A19&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A22","v":"RGG"},{"$f":"PQS!D22","v":"E003/022"},{"$f":"PQS!G22","v":"MK 144"},{"$f":"IFERROR(HLOOKUP(B20,'Transparancy price'!$7:$29,22,FALSE), 0)","v":138.65},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B20,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R22","v":"€"},313.34899999999999,"COMPRESSOR, SECOP TL5G, HST, COMPL.\n03.6038602",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},88.42,"ELECTRONIC THERMOSTAT\n7020291",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},29.86,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,"TOP BASKET 3520012 - \n9,03\nBOTTOM BASKET 3520404 - \n11,75",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(9.03,11.75)","v":10.39},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,"STARTING DEVICE (RELAY)\n6520048",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},9.76,"STARTING DEVICE (CAPACITOR) 6520016",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},17.760000000000002,"ALU-CYLINDER WITH R134A (1000 GRS)\n04.9954073",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},65.03,"FILTER/DRIER TYPE XH 9 (20 GRS)\n0-6538001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},3.84,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,"HINGE WITH SPRING\n1510029",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},8.85,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,"THERMOMETER\n7020164",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},10.61,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,"HANDLE WITH LOCK AND KEY\n304090501",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},7.14,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A20&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A20&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A20&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B20,INDIRECT(\"'\"&A20&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A23","v":"RGG"},{"$f":"PQS!D23","v":"E003/036"},{"$f":"PQS!G23","v":"ZLF 100 AC*"},{"$f":"IFERROR(HLOOKUP(B21,'Transparancy price'!$7:$29,22,FALSE), 0)","v":595},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B21,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R23","v":"$"},1190,"Compressor, IMPC20: 166.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},166,"Electronic controller (thermostat), IMP70: 84.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},84,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,"Condenser and fan, IMP65: 196.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},196,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,"External solar thermometer, IMP60: 35.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A21&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A21&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A21&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B21,INDIRECT(\"'\"&A21&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A24","v":"RGG"},{"$f":"PQS!D24","v":"E003/044"},{"$f":"PQS!G24","v":"ZLF 150 AC*"},{"$f":"IFERROR(HLOOKUP(B22,'Transparancy price'!$7:$29,22,FALSE), 0)","v":644},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B22,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R24","v":"$"},1288,"Compressor, IMPC20: 166.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},166,"Electronic controller (thermostat), IMP70: 84.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},84,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,"Condenser and fan, IMP65: 196.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},196,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,"External solar thermometer, IMP60: 35.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A22&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A22&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A22&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B22,INDIRECT(\"'\"&A22&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A25","v":"RGG"},{"$f":"PQS!D25","v":"E003/046"},{"$f":"PQS!G25","v":"GVR 50 AC*"},{"$f":"IFERROR(HLOOKUP(B23,'Transparancy price'!$7:$29,22,FALSE), 0)","v":224.5},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B23,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R25","v":"$"},449,"Compressor i8 50L TR AC; RCM97749257:57.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},57,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,"ELEC CNTRL CARD; RCC97749260: 30.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},30,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,"Fan MTR 50L TR100L TRAC; RFN97749259:12.00USD\nFan IMPELLER; RFM97749278: 1.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},{"$f":" 12+1.5","v":13.5},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,"Voltage Stabilizer; RCM97749357: 25.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,"Relay + OLP 50L TR AC; RRE97749258:2.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},2,"Run Capacitor 50L TR100L TRAC; RFN97749263:1.00USD ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,"Door Hinge, RMS97749264: 9.00USD; Door Latch, RMS97749269: 6.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},15.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,"Solar Powered Thermo BRD; RCC97749262: 10.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},10.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,"Door Handle, RMS97749265:1.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},1.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A23&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A23&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A23&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B23,INDIRECT(\"'\"&A23&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A26","v":"RGG"},{"$f":"PQS!D26","v":"E003/047"},{"$f":"PQS!G26","v":"GVR 100 AC*"},{"$f":"IFERROR(HLOOKUP(B24,'Transparancy price'!$7:$29,22,FALSE), 0)","v":224.5},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B24,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R26","v":"$"},449,"Compressor i11 100TR AC; RCM97749256:57.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},57,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,"Elec.CNTRL Card 50LTR100LTRAC; RCC97749260:30.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},30,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,"Fan MTR 50LTR 100LTRAC; RFN97749259: 12.00USD\nFan IMPELLER; RFM97749278:1.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},{"$f":"12+1.5","v":13.5},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,"Transformer + Stabilizer ASSLY; RCM97749357: 25.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,"Relay +OLP 50LTR 100LTR AC; RRE97749258: 2.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},2,"Capacitor 50LTR 100LTRAC; RFN97749263:1.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,"Door Hinge, RMS97749264: 9.00USD; Door Latch, RMS97749269:6.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},15.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,"Solar Powered Temp Display BRD; RCC97749262: 10.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},10.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,"Door handle, RMS97749265:1.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},1.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A24&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A24&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A24&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B24,INDIRECT(\"'\"&A24&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A27","v":"RGG"},{"$f":"PQS!D27","v":"E003/051"},{"$f":"PQS!G27","v":"ZLF 30 AC*"},{"$f":"IFERROR(HLOOKUP(B25,'Transparancy price'!$7:$29,22,FALSE), 0)","v":543},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B25,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R27","v":"$"},1086,"Compressor IMPC1Æ: 166.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},166,"Electronic controller (thermostat), IMP70: 84.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},84,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor + fan: IMP65; 196.00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},196,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,"External solar thermometer, IMP60: 35.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A25&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A25&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A25&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B25,INDIRECT(\"'\"&A25&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A28","v":"RGG"},{"$f":"PQS!D28","v":"E003/066"},{"$f":"PQS!G28","v":"TCW 4000 AC*"},{"$f":"IFERROR(HLOOKUP(B26,'Transparancy price'!$7:$29,22,FALSE), 0)","v":321.33},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B26,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R28","v":"€"},{"$f":"(D26+SUM(I26*J26,L26*M26,O26*P26,R26*S26,U26*V26,X26*Y26,AA26*AB26,AD26*AE26,AG26*AH26,AJ26*AK26,AM26*AN26,AP26*AQ26,AS26*AT26,AV26*AW26,AY26*AZ26,BB26*BC26,BE26*BF26,BH26*BI26,BK26*BL26,BN26*BO26,BQ26*BR26, BT26*BU26,BW26*BX26, BZ26*CA26, CC26*CD26,CF26*CG26,CI26*CJ26,CL26*CM26,CO26*CP26,CR26*CS26,CU26*CV26,CX26*CY26,DA26*DB26,DD26*DE26,DG26*DH26,DJ26*DK26,DM26*DN26,DP26*DQ26,DS26*DT26,DV26*DW26,DY26*DZ26,EB26*EC26,EE26*EF26,EH26*EI26,EK26*EL26,EN26*EO26))*EP26/5*IF(E26=\"EUR\", EuroExchangeRate, IF(F26=\"€\", EuroExchangeRate, 1))","v":726.20579999999984},"Compressor: 296.9701.63: 164,69 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},164.69,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,"Controller board: 296.9769.93: 143,39 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},143.38999999999999,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,"Fan compressor; 292.9960.06: 66,05 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},66.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,"Main switch: 292.2044.20: 7,67 €\nSwitching power supply: 32,37 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},40.04,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,"Basket TCW4000  292.9427.46",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},10.67,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,"Start Relay  296.9706.62",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},3.46,"Start Capacitor   296.9706.63",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},7.68,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,"Drier   296.0945.04",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,"Fuse 15A  296.9243.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},0.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30 - 7.76\nInner Hinge 292.8503.31 - 8.41",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(7.76,8.41)","v":8.0850000000000009},"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor cooler: 296.9804.48: 15,64 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},15.64,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,"Display board: 296.9769.81: 38,39 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},38.39,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A26&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A26&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A26&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B26,INDIRECT(\"'\"&A26&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A29","v":"RGG"},{"$f":"PQS!D29","v":"E003/070"},{"$f":"PQS!G29","v":"VLS 064 RF*"},{"$f":"IFERROR(HLOOKUP(B27,'Transparancy price'!$7:$29,22,FALSE), 0)","v":285.33999999999997},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B27,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R29","v":"€"},644.86839999999984,"Compressor: 8-036038987; 120,59€",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},120.59,"Thermostat: 7095034; 40,58€",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},40.58,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A27&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A27&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A27&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B27,INDIRECT(\"'\"&A27&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A30","v":"RGG"},{"$f":"PQS!D30","v":"E003/072"},{"$f":"PQS!G30","v":"VC 225 ILR*"},{"$f":"IFERROR(HLOOKUP(B28,'Transparancy price'!$7:$29,22,FALSE), 0)","v":541},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B28,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R30","v":"$"},1222.6599999999999,"Compressor Danfoss BD35K: €178.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},178,"Temperature probe: € 5.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},5,"Controller Danfoss 101N0420: €140.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},140,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,"Fridge controller: €191.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},191,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,"Dulas PS-ILR-001 power supply unit: €260.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},260,"MCB fridge/Isolation switch: €19.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},19.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,"Solar thermometer: € 35.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},null,"Fuse/ surge protection pack: € 12.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A28&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":0},12,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A28&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A28&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B28,INDIRECT(\"'\"&A28&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A31","v":"RGG"},{"$f":"PQS!D31","v":"E003/079"},{"$f":"PQS!G31","v":"CFD-50*"},{"$f":"IFERROR(HLOOKUP(B29,'Transparancy price'!$7:$29,22,FALSE), 0)","v":441},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B29,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R31","v":"$"},882,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},108,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},2.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},329,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},352,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},90,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},{"$f":"25+22","v":47},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},4,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},179,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A29&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A29&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A29&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B29,INDIRECT(\"'\"&A29&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A32","v":"RGG"},{"$f":"PQS!D32","v":"E003/080"},{"$f":"PQS!G32","v":"GVR 51 LITE AC*"},{"$f":"IFERROR(HLOOKUP(B30,'Transparancy price'!$7:$29,22,FALSE), 0)","v":204.5},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B30,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R32","v":"$"},409,"Compressor i8 ; RCM97749257:57.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},57,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,"Elec.CNTRL Card  RCC97749260:30.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},30,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,"Voltage Stabilizer; RCM97749357: 25.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,"Relay +OLP ; RRE97749258: 2.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},2,"Capacitor; RFN97749263:1.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,"Door Hinge, RMS97749264: 9.00USD; Door Latch, RMS97749269:6.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},15.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,"Berlinger Fridge Tag 2",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},75,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,"Door Handle, RMS97749265:1.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},1.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A30&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A30&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A30&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B30,INDIRECT(\"'\"&A30&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A33","v":"RGG"},{"$f":"PQS!D33","v":"E003/081"},{"$f":"PQS!G33","v":"GVR 75 Lite*"},{"$f":"IFERROR(HLOOKUP(B31,'Transparancy price'!$7:$29,22,FALSE), 0)","v":204.5},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B31,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R33","v":"$"},409,"Compressor i8 ; RCM97749257:57.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},57,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,"Elec.CNTRL Card  RCC97749260:30.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},30,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,"Voltage Stabilizer; RCM97749357: 25.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,"Relay +OLP ; RRE97749258: 2.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},2,"Capacitor; RFN97749263:1.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,"Door Hinge, RMS97749264: 9.00USD; Door Latch, RMS97749269:6.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},15.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,"Berlinger Fridge Tag 3",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},75,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,"Door Handle, RMS97749265:1.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},1.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A31&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A31&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A31&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B31,INDIRECT(\"'\"&A31&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A34","v":"RGG"},{"$f":"PQS!D34","v":"E003/082"},{"$f":"PQS!G34","v":"GVR 99 Lite*"},{"$f":"IFERROR(HLOOKUP(B32,'Transparancy price'!$7:$29,22,FALSE), 0)","v":209.5},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B32,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R34","v":"$"},419,"Compressor i8 ; RCM97749257:57.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},57,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,"Elec.CNTRL Card  RCC97749260:30.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},30,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,"Voltage Stabilizer; RCM97749357: 25.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,"Relay +OLP ; RRE97749258: 2.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},2,"Capacitor; RFN97749263:1.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,"Door Hinge, RMS97749264: 9.00USD; Door Latch, RMS97749269:6.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},15.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,"Berlinger Fridge Tag 4",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},75,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,"Door Handle, RMS97749265:1.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},1.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A32&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A32&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A32&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B32,INDIRECT(\"'\"&A32&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A35","v":"RGG"},{"$f":"PQS!D35","v":"E003/083"},{"$f":"PQS!G35","v":"GVR 225 AC*"},{"$f":"IFERROR(HLOOKUP(B33,'Transparancy price'!$7:$29,22,FALSE), 0)","v":200.5},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B33,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R35","v":"$"},401,"Compressor i11; RCM97749256:57.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},57,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,"Elec.CNTRL Card; RCC97749260:30.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},30,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,"Fan MTR; RFN97749259: 12.00USD\nFan IMPELLER; RFM97749278:1.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},13.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,"Transformer + Stabilizer ASSLY; RCM97749357: 25.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,"Relay +OLP ; RRE97749258: 2.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},2,"Capacitor; RFN97749263:1.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,"Door Hinge, RMS97749264: 9.00USD; Door Latch, RMS97749269:6.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},15.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,"Solar Powered Temp Display BRD; RCC97749262: 10.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},10.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,"Door handle, RMS97749265:1.50USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},1.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A33&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A33&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A33&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B33,INDIRECT(\"'\"&A33&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A36","v":"RGG"},{"$f":"PQS!D36","v":"E003/087"},{"$f":"PQS!G36","v":"HBC-260*"},{"$f":"IFERROR(HLOOKUP(B34,'Transparancy price'!$7:$29,22,FALSE), 0)","v":180},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B34,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R36","v":"$"},360,"Compressor",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},142.55462500000004,"Thermostat",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},45.652031249999993,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,"Fan",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},47.042830188679261,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,"Basket up; Basket down",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},9.25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,"Filter",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},3.0635294117647058,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A34&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A34&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A34&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B34,INDIRECT(\"'\"&A34&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A37","v":"RGG"},{"$f":"PQS!D37","v":"E003/088"},{"$f":"PQS!G37","v":"HBC-150*"},{"$f":"IFERROR(HLOOKUP(B35,'Transparancy price'!$7:$29,22,FALSE), 0)","v":180},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B35,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R37","v":"$"},360,"Compressor",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},142.55462500000004,"Thermostat",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},45.652031249999993,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,"Fan",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},47.042830188679261,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,"Basket up; Basket down",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},9.25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,"Filter",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},3.0635294117647058,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A35&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A35&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A35&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B35,INDIRECT(\"'\"&A35&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A38","v":"RGG"},{"$f":"PQS!D38","v":"E003/089"},{"$f":"PQS!G38","v":"HBC-80*"},{"$f":"IFERROR(HLOOKUP(B36,'Transparancy price'!$7:$29,22,FALSE), 0)","v":180},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B36,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R38","v":"$"},360,"Compressor",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},142.55462500000004,"Thermostat",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},45.652031249999993,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,"Fan",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},47.042830188679261,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,"Basket up; Basket down",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},9.25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,"Filter",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},3.0635294117647058,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A36&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A36&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A36&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B36,INDIRECT(\"'\"&A36&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A39","v":"RGG"},{"$f":"PQS!D39","v":"E003/096"},{"$f":"PQS!G39","v":"ZLF 80 AC*"},{"$f":"IFERROR(HLOOKUP(B37,'Transparancy price'!$7:$29,22,FALSE), 0)","v":650},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B37,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R39","v":"$"},1300,"Compressor, IMPC20 136,00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},136,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,"Condenser Cover, IMPCON05A 109,00 USD\nCondenser Fan, IMPCON05B 75,00 USD\nCondenser Fan Cover, IMPCON05C 12,00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},196,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,"Voltage Stabilizer ASP04, IMPA10 133,00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},133,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,"ZR86AA Relay, IMPR10 6,00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},6,"ZR86AA Capacitor, IMPR11 4,00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},4,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,"External Solar thermometer, IMP55 35,00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,0,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A37&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A37&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A37&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B37,INDIRECT(\"'\"&A37&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A40","v":"RGG"},{"$f":"PQS!D40","v":"E003/097"},{"$f":"PQS!G40","v":"HBCD-90*"},{"$f":"IFERROR(HLOOKUP(B38,'Transparancy price'!$7:$29,22,FALSE), 0)","v":180},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B38,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R40","v":"$"},360,"Compressor",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,"Thermostat",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,"Fan",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,"Basket up; Basket down",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,0,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,"Display",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A38&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A38&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A38&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B38,INDIRECT(\"'\"&A38&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A41","v":"RGG"},{"$f":"PQS!D41","v":"E003/100"},{"$f":"PQS!G41","v":"TCW 40R AC*"},{"$f":"IFERROR(HLOOKUP(B39,'Transparancy price'!$7:$29,22,FALSE), 0)","v":308.7},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B39,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R41","v":"€"},697.66199999999992,"Compressor (BD35K Solar) - 296.9702.09 - €120.49",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},120.49,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,"Controller (TCW DC Solar) - 296.9768.66 - €101.88 ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},101.88,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic Control Unit - 296.9705.32 - €110.58",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},110.58,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,"Fan (12V, 4.3W) - 292.9960.12 - €58.08",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},58.08,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,0,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A39&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A39&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A39&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B39,INDIRECT(\"'\"&A39&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A42","v":"RGG"},{"$f":"PQS!D42","v":"E003/101"},{"$f":"PQS!G42","v":"TCW 80 AC*"},{"$f":"IFERROR(HLOOKUP(B40,'Transparancy price'!$7:$29,22,FALSE), 0)","v":308.7},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B40,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R42","v":"€"},697.66199999999992,"Compressor (BD35K Solar) - 296.9702.09 - €120.49",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},120.49,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,"Controller (TCW DC Solar) - 296.9768.65 - €101.88 ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},101.88,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic Control Unit - 296.9705.32 - €110.58",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},110.58,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,"Fan (12V, 4.3W) - 292.9960.12 - €58.08",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},58.08,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,0,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A40&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A40&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A40&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B40,INDIRECT(\"'\"&A40&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A43","v":"RGG"},{"$f":"PQS!D43","v":"E003/103"},{"$f":"PQS!G43","v":"GVR 55 FF AC*"},{"$f":"IFERROR(HLOOKUP(B41,'Transparancy price'!$7:$29,22,FALSE), 0)","v":200},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B41,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R43","v":"$"},400,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,0,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A41&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A41&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A41&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B41,INDIRECT(\"'\"&A41&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A44","v":"RGG"},{"$f":"PQS!D44","v":"E003/104"},{"$f":"PQS!G44","v":"GVR 25 Lite*"},{"$f":"IFERROR(HLOOKUP(B42,'Transparancy price'!$7:$29,22,FALSE), 0)","v":182},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B42,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R44","v":"$"},364,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":1},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,0,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A42&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A42&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A42&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B42,INDIRECT(\"'\"&A42&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A45","v":"RGG"},{"$f":"PQS!D45","v":"E003/109"},{"$f":"PQS!G45","v":"VLS 204A*"},{"$f":"IFERROR(HLOOKUP(B43,'Transparancy price'!$7:$29,22,FALSE), 0)","v":141.24},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B43,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R45","v":"€"},319.20240000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A43&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A43&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B43,INDIRECT(\"'\"&A43&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A46","v":"RGG"},{"$f":"PQS!D46","v":"E003/110"},{"$f":"PQS!G46","v":"VLS 304A AC*"},{"$f":"IFERROR(HLOOKUP(B44,'Transparancy price'!$7:$29,22,FALSE), 0)","v":141.24},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B44,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R46","v":"€"},319.20240000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A44&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A44&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B44,INDIRECT(\"'\"&A44&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A47","v":"RGG"},{"$f":"PQS!D47","v":"E003/111"},{"$f":"PQS!G47","v":"VLS 354A AC*"},{"$f":"IFERROR(HLOOKUP(B45,'Transparancy price'!$7:$29,22,FALSE), 0)","v":148.68},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B45,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R47","v":"€"},336.01679999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A45&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A45&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B45,INDIRECT(\"'\"&A45&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A48","v":"RGG"},{"$f":"PQS!D48","v":"E003/112"},{"$f":"PQS!G48","v":"VLS 404A AC*"},{"$f":"IFERROR(HLOOKUP(B46,'Transparancy price'!$7:$29,22,FALSE), 0)","v":148.68},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B46,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R48","v":"€"},336.01679999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A46&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A46&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B46,INDIRECT(\"'\"&A46&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A49","v":"RGG"},{"$f":"PQS!D49","v":"E003/113"},{"$f":"PQS!G49","v":"VLS 504A AC*"},{"$f":"IFERROR(HLOOKUP(B47,'Transparancy price'!$7:$29,22,FALSE), 0)","v":206.37},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B47,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R49","v":0},466.39619999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A47&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A47&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B47,INDIRECT(\"'\"&A47&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A50","v":"RGG"},{"$f":"PQS!D50","v":"E003/114"},{"$f":"PQS!G50","v":"HBC-120*"},180,"USD",{"$f":"PQS!R50","v":"$"},360,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A48&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A48&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B48,INDIRECT(\"'\"&A48&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A51","v":"RGG"},{"$f":"PQS!D51","v":"E003/115"},{"$f":"PQS!G51","v":"HBC-240*"},180,"USD",{"$f":"PQS!R51","v":"$"},360,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A49&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A49&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B49,INDIRECT(\"'\"&A49&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A52","v":"Kérosène"},{"$f":"PQS!D52","v":"E3/85-M"},{"$f":"PQS!G52","v":"V 170 KE "},{"$f":"IFERROR(HLOOKUP(B50,'Transparancy price'!$7:$29,22,FALSE), 0)","v":0},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B50,'Transparancy price'!$7:$7,0)), \"\")","v":""},{"$f":"PQS!R52","v":"€"},376.76459999999997,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,"Glass lamp (20), 293 28 92-01/7, US$ 27.32",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":2},27.32,"Electric heater, 230 VAC (2), 17 37 42-30/5, US$ 11.65",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":1},11.65,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,"23E60 Burner C/W Long Tail Wick unleaded, P-237016",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":1},55.58,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,"Wick, long tail, cotton, for Aladdin size 23E60 burner (50), US$ 5.48",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":5},5.48,"Brass flue for Aladdin size 23E burner (10), US$ 6.75",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":1},6.75,"Wick cleaner for Aladdin size 23E burner (2), US$ 1.96",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":1},1.96,"Flue brush (10), 15 74 18-00/5, US$ 8.73",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":1},8.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A50&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A50&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A50&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B50,INDIRECT(\"'\"&A50&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A53","v":"Kérosène"},{"$f":"PQS!D53","v":"E3/87-M "},{"$f":"PQS!G53","v":"V 110 KE "},{"$f":"IFERROR(HLOOKUP(B51,'Transparancy price'!$7:$29,22,FALSE), 0)","v":0},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B51,'Transparancy price'!$7:$7,0)), \"\")","v":""},{"$f":"PQS!R53","v":"€"},150.79849999999996,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,"Glass lamp (20), 6 6704-02/4, US$ 10.08",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":2},10.08,"Electric heater, 230 VAC (2), 17 37 38-29/5, US$ 14.11",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":1},14.11,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,"Wick, 25cm, for Kosmos No.10 burner (50), US$ 2.39; Wick, 50cm, for Kosmos No.10 burner, $4.32",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":5},3.3550000000000004,"Glass flue for Kosmos No.10 burner (10), US$4.82",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":1},4.82,"Wick cleaner (2), 289 00 65-00/2, US$ 3.47",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":1},3.47,"Flue brush (10), 151404-0/1, US$ 7.39",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":1},7.39,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A51&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A51&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A51&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B51,INDIRECT(\"'\"&A51&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A54","v":"Kérosène"},{"$f":"PQS!D54","v":"E3/91-M "},{"$f":"PQS!G54","v":"RCW 50 EK"},{"$f":"IFERROR(HLOOKUP(B52,'Transparancy price'!$7:$29,22,FALSE), 0)","v":0},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B52,'Transparancy price'!$7:$7,0)), \"\")","v":""},{"$f":"PQS!R54","v":"€"},309.10019999999997,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,"Thermostat, 292.2007.04, US$ 3.93",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":1},3.93,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,"Electrical Heater 230 V, 296.9730.02, US$ 6.68",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":1},6.68,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,"32 Brass Burner C/W Long Tail Wick, P-990009",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":1},55.68,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,"Wick, long tail , cotton, for Aladdin size 32 burner(3), P-990820, US$ 4.90",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":10},4.9000000000000004,"Glass Flue for Aladdin size 32 burner(2), US$ 20.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":1},20.149999999999999,"Wick cleaner for Aladdin size 32 burner, $1.33",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":1},1.33,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A52&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A52&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A52&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B52,INDIRECT(\"'\"&A52&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A55","v":"SDD"},{"$f":"PQS!D55","v":"E003/020"},{"$f":"PQS!G55","v":"BFRV 55*"},{"$f":"IFERROR(HLOOKUP(B53,'Transparancy price'!$7:$29,22,FALSE), 0)","v":275},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B53,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R55","v":"$"},550,"Compressor: 101Z0203, 120 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},100,"Electronic Thermostat: SDZR-PCB 7.5, 70 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},70,"Electronic Control Unit: 101N0212, 120 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},100,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,"ECU Fan and Condenser Fan set: 11SD001, 30 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},30,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,"Med/High Capacity Toggle Switch",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},10,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,"Copper Drier",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},10,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,"Hinge",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},40,"Hinge cover",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},40,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,"Vaccine Thermometer",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},40,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,"Handle",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},20,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A53&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A53&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A53&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B53,INDIRECT(\"'\"&A53&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A56","v":"SDD"},{"$f":"PQS!D56","v":"E003/030"},{"$f":"PQS!G56","v":"TCW 3000 SDD"},{"$f":"IFERROR(HLOOKUP(B54,'Transparancy price'!$7:$29,22,FALSE), 0)","v":339},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B54,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R56","v":"€"},766.13999999999987,"Compressor 296.9702.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},125.5,"Electronic thermostat 292.2009.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},117.72,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic control panel 296.3602.83",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},7.52,"Sensor for e-thermostat 296.9804.20",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},8.86,"Fan compressor 292.9960.06",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},72.48,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,"E-Box 296.9705.24",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},128.79,"Main switch 292.2044.18",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},6.17,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,"Basket TCW3000SDD  292.9427.37",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},9.7899999999999991,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,"Drier 13,5G R134A MS2V-5  294.1853.02",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,"Fuse 15A  296.9243.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},0.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30 - 7.76\nInner Hinge 292.8503.31 - 8.41",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(7.76,8.41)","v":8.0850000000000009},"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack TCW Solar  292.8580.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},66.69,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,"SDD Controller  296.9769.77",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},77.97,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A54&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A54&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A54&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B54,INDIRECT(\"'\"&A54&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A57","v":"SDD"},{"$f":"PQS!D57","v":"E003/035"},{"$f":"PQS!G57","v":"TCW 2000 SDD"},{"$f":"IFERROR(HLOOKUP(B55,'Transparancy price'!$7:$29,22,FALSE), 0)","v":339},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B55,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R57","v":"€"},766.13999999999987,"Compressor 296.9702.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},125.5,"Electronic thermostat 292.2009.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},117.72,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,"E control panel: 296.3602.82",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},15.97,"Sensor for e-thermostat: 2969804.20",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},8.86,"Fan compressor: 292.9960.06",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},72.48,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,"E-Box 296.9705.24",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},128.79,"Main switch 292.2044.18",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},6.17,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,"Basket TCW2000SDD  292.9427.56",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},10.29,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,"Drier 13,5G R134A MS2V-5  294.1853.02",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,"Fuse 15A  296.9243.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},0.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30 - 7.76\nInner Hinge 292.8503.31 - 8.41",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(7.76,8.41)","v":8.0850000000000009},"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack TCW Solar  292.8580.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},66.69,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,"SDD Controller  296.9769.77",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},77.97,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A55&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A55&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A55&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B55,INDIRECT(\"'\"&A55&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A58","v":"SDD"},{"$f":"PQS!D58","v":"E003/037"},{"$f":"PQS!G58","v":"ZLF 100 DC*"},{"$f":"IFERROR(HLOOKUP(B56,'Transparancy price'!$7:$29,22,FALSE), 0)","v":715},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B56,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R58","v":"$"},1430,"Compressor IMPC 151: 214.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},214,"Thermostat IMP 012: 92.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},92,"Compressor controller IMP 152: 164.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},164,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,"Fan IMP 144: 33.00USD\nCondenser IMP 145: 53.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},{"$f":"33+53","v":86},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},null,"24V surge protector ELSP: 110.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A56&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":0},110,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A56&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A56&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B56,INDIRECT(\"'\"&A56&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A59","v":"SDD"},{"$f":"PQS!D59","v":"E003/039"},{"$f":"PQS!G59","v":"BFRV 15 SDD*"},{"$f":"IFERROR(HLOOKUP(B57,'Transparancy price'!$7:$29,22,FALSE), 0)","v":275},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B57,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R59","v":"$"},550,"Compressor: 101Z0203, 120USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},100,"Electronic Thermostat: SDZR-PCB 7.5, 70 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},70,"Electronic Control Unit: 101N0212, 120 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,"ECU Fan: 11SD001, 15 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},15,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,"Med/High Capacity Toggle Switch",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},10,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,"Copper Drier",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},10,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,"Hinge",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},40,"Hinge cover",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},40,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,"Vaccine Thermometer",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},40,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,"Handle",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},20,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A57&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A57&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A57&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B57,INDIRECT(\"'\"&A57&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A60","v":"SDD"},{"$f":"PQS!D60","v":"E003/040"},{"$f":"PQS!G60","v":"VC 200 SDD*"},{"$f":"IFERROR(HLOOKUP(B58,'Transparancy price'!$7:$29,22,FALSE), 0)","v":390},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B58,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R60","v":"€"},881.39999999999986,"Compressor Danfoss BD35K: €178.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},178,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,"Controller Danfoss 101N0420: €140.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},140,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,"MCB fridge / isolation switch: €19.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},19.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,"Solar thermometer: € 35.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,"Temperature probe: € 5.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},5,"SDD controller: €191.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},191,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,"Fuse / surge protection pack: € 12.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},12,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A58&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A58&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A58&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B58,INDIRECT(\"'\"&A58&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A61","v":"SDD"},{"$f":"PQS!D61","v":"E003/042"},{"$f":"PQS!G61","v":"TCW 40 SDD*"},{"$f":"IFERROR(HLOOKUP(B59,'Transparancy price'!$7:$29,22,FALSE), 0)","v":339},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B59,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R61","v":"€"},{"$f":"(D59+SUM(I59*J59,L59*M59,O59*P59,R59*S59,U59*V59,X59*Y59,AA59*AB59,AD59*AE59,AG59*AH59,AJ59*AK59,AM59*AN59,AP59*AQ59,AS59*AT59,AV59*AW59,AY59*AZ59,BB59*BC59,BE59*BF59,BH59*BI59,BK59*BL59,BN59*BO59,BQ59*BR59, BT59*BU59,BW59*BX59, BZ59*CA59, CC59*CD59,CF59*CG59,CI59*CJ59,CL59*CM59,CO59*CP59,CR59*CS59,CU59*CV59,CX59*CY59,DA59*DB59,DD59*DE59,DG59*DH59,DJ59*DK59,DM59*DN59,DP59*DQ59,DS59*DT59,DV59*DW59,DY59*DZ59,EB59*EC59,EE59*EF59,EH59*EI59,EK59*EL59,EN59*EO59))*EP59/5*IF(E59=\"EUR\", EuroExchangeRate, IF(F59=\"€\", EuroExchangeRate, 1))","v":766.13999999999987},"Compressor: 296.9702.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},84.48,"Thermostat  296.9769.81",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},38.409999999999997,"Contrller Board 296.9769.91",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},139.09,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,"Controller board: 296.9769.82",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},107.21,"Sensor for e-thermostat 296.9804.20",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},41.56,"Fan compressor; 292.9960.06",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},50.92,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,"E Box: 296.9705.24",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},128.79,"Main switch: 292.2044.11",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},2.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,"Basket TCW40SDD  292.9427.38",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},19.21,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,"Drier   296.0945.04",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,"Fuse 15A  296.9243.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},0.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},7.76,"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack TCW40SDD   292.8580.19",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},19.21,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,"Heater  292.8580.19",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},16.52,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor cooler: 296.9804.73: 28 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},28,"Sensor heater: 296.9804.72: 17.55 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},17.55,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,"Display board: 296.9769.81: 25.46 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},25.46,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A59&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A59&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A59&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B59,INDIRECT(\"'\"&A59&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A62","v":"SDD"},{"$f":"PQS!D62","v":"E003/043"},{"$f":"PQS!G62","v":"TCW 2043 SDD*"},{"$f":"IFERROR(HLOOKUP(B60,'Transparancy price'!$7:$29,22,FALSE), 0)","v":339},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B60,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R62","v":"€"},766.13999999999987,"Compressor: 296.9702.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},84.42,"Electronic thermostat: 292.2009.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},81.75,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic control panel: 296.3602.82",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},11.1,"Sensor for e-thermostat 296.9804.20",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},6.15,"Fan compressor; 292.9960.06",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},50.92,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,"E Box: 296.9705.24",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},128.79,"Main switch: 292.2044.18",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},5.89,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,"Basket TCW2043SDD   292.9427.43",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},13.87,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,"Drier 13,5G R134A MS2V-5  294.1853.02",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,"Fuse 15A  296.9243.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},0.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30 - 7.76\nInner Hinge 292.8503.31 - 8.41",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(7.76,8.41)","v":8.0850000000000009},"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack TCW Solar  292.8580.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},66.69,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,"SDD Controller  296.9769.77",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},77.97,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A60&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A60&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A60&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B60,INDIRECT(\"'\"&A60&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A63","v":"SDD"},{"$f":"PQS!D63","v":"E003/045"},{"$f":"PQS!G63","v":"TCW 3043 SDD*"},{"$f":"IFERROR(HLOOKUP(B61,'Transparancy price'!$7:$29,22,FALSE), 0)","v":339},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B61,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R63","v":"€"},766.13999999999987,"Compressor: 296.9702.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},120.63,"Electronic thermostat: 292.2009.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},116.8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic control panel: 296.3602.83",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},7.47,"Sensor for e-thermostat 296.9804.20",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},8.81,"Fan compressor; 292.9960.06",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},72.760000000000005,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,"E Box: 296.9705.24",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},128.79,"Main switch: 292.2044.18",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},8.42,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,"Basket TCW3043SDD   292.9427.41",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},10.99,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,"Drier 13,5G R134A MS2V-5  294.1853.02",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,"Fuse 15A  296.9243.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},0.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30 - 7.76\nInner Hinge 292.8503.31 - 8.42",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(7.76,8.41)","v":8.0850000000000009},"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack TCW3043SDD  292.8580.21",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},44.59,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,"SDD Controller  296.9769.77",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},77.97,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A61&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A61&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A61&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B61,INDIRECT(\"'\"&A61&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A64","v":"SDD"},{"$f":"PQS!D64","v":"E003/048"},{"$f":"PQS!G64","v":"VC 150 SDD*"},{"$f":"IFERROR(HLOOKUP(B62,'Transparancy price'!$7:$29,22,FALSE), 0)","v":590},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B62,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R64","v":"€"},1333.3999999999999,"Compressor Danfoss BD35K: €178.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},178,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,"Controller Danfoss 101N0420: €140.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},140,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,"Freezer fan: €24.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},24,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,"MCB fridge / isolation switch: €19.05\nMCB freezer (isolation switch): €12.69",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},15.870000000000001,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,"Solar thermometer: € 35.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,"Temperature probe: € 5.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},5,"SDD controller: €191.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},191,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,"Freezer foam lid: €38.10",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},38.1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A62&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A62&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A62&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B62,INDIRECT(\"'\"&A62&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A65","v":"SDD"},{"$f":"PQS!D65","v":"E003/049"},{"$f":"PQS!G65","v":"GVR 50DC SDD*"},{"$f":"IFERROR(HLOOKUP(B63,'Transparancy price'!$7:$29,22,FALSE), 0)","v":546.5},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B63,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R65","v":"$"},1093,"Compressor & Controller :RCM9774923; 280$",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},280,"Electronic control card: RCC97749237; 45$",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor : RFN97749232; 55$\nFan :RFN97749232; 8$(Including Impeller)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},{"$f":"55+8","v":63},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A63&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A63&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A63&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B63,INDIRECT(\"'\"&A63&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A66","v":"SDD"},{"$f":"PQS!D66","v":"E003/050"},{"$f":"PQS!G66","v":"GVR 100DC (SureChill)*"},{"$f":"IFERROR(HLOOKUP(B64,'Transparancy price'!$7:$29,22,FALSE), 0)","v":546.5},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B64,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R66","v":"$"},1093,"Compressor & Controller :RCM9774923; 280$",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},280,"Electronic control card: RCC97749237; 45$",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor : RFN97749232; 55$\nFan :RFN97749232; 8$(Including Impeller)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},{"$f":"55+8","v":63},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A64&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A64&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A64&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B64,INDIRECT(\"'\"&A64&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A67","v":"SDD"},{"$f":"PQS!D67","v":"E003/052"},{"$f":"PQS!G67","v":"ZLF 150DC*"},{"$f":"IFERROR(HLOOKUP(B65,'Transparancy price'!$7:$29,22,FALSE), 0)","v":715},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B65,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R67","v":"$"},1430,"Compressor IMPC Æ7: 257.00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},257,"Thermostat IMP 012: 92.00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},92,"Compressor controller IMP 152: 164.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},164,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor IMP145: 53.00 USD\nFan IMP 144: 33.00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},{"$f":"53+33","v":86},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},null,"24V Surge Protector ELSP15: 110.00USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A65&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":0},110,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A65&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A65&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B65,INDIRECT(\"'\"&A65&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A68","v":"SDD"},{"$f":"PQS!D68","v":"E003/055"},{"$f":"PQS!G68","v":"ZLF 30DC SDD*"},{"$f":"IFERROR(HLOOKUP(B66,'Transparancy price'!$7:$29,22,FALSE), 0)","v":715},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B66,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R68","v":"$"},1430,"Compressor IMPC Æ7: 257.00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},257,"Thermostat IMP012: 92.00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},92,"Compressor controller IMP152: 164.00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},164,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,"Condenser IMP145: 53.00 USD\nFan IMP144: 33.00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},{"$f":"53+33","v":86},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},null,"24V Surge protector ELSP15: 110.00 USD",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A66&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":0},110,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A66&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A66&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B66,INDIRECT(\"'\"&A66&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A69","v":"SDD"},{"$f":"PQS!D69","v":"E003/057"},{"$f":"PQS!G69","v":"HTCD-160*"},{"$f":"IFERROR(HLOOKUP(B67,'Transparancy price'!$7:$29,22,FALSE), 0)","v":410},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B67,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R69","v":"$"},820,"Compressor SECOP: 0274000118A; USD 230.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},230,"Electric controller: 274000352; USD 45.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor for ice freezing：0274000353\nSensor for refrigerator：0274000358\nSensor for freezer：0274000357A",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor：0060702951A/Fan ：0274000351 ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},4,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"Switch：0274000354",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"shelves：0270101953",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},4.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"capacitor：0274000356",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"Dry filter：0074180006",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"inner door side Hinge：0070106965A  2 each\ninner door middle Hinge：0070107180A  1each\nouter door Hinge：0070107087     4 each",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},3,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"30 days data logger：0274000391",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"Refrigerator handle：0270801098\nFreezer handle：0270801098A",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},3.38,"wire：0270400212B and0274000206C",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},4.55,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,"Solar display",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},25.46,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A67&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A67&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A67&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B67,INDIRECT(\"'\"&A67&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A70","v":"SDD"},{"$f":"PQS!D70","v":"E003/058"},{"$f":"PQS!G70","v":"VC 110 SDD*"},{"$f":"IFERROR(HLOOKUP(B68,'Transparancy price'!$7:$29,22,FALSE), 0)","v":390},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B68,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R70","v":"€"},881.39999999999986,"Compressor Danfoss BD35K: €178.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},178,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,"Controller Danfoss 101N0420: €140.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},140,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,"MCB fridge / isolation switch: €19.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},19.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,"Solar thermometer: € 35.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,"Temperature probe: € 5.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},5,"SDD controller: €191.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},191,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,"Fuse / surge protection pack: € 12.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},12,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A68&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A68&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A68&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B68,INDIRECT(\"'\"&A68&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A71","v":"SDD"},{"$f":"PQS!D71","v":"E003/059"},{"$f":"PQS!G71","v":"VC 88 SDD*"},{"$f":"IFERROR(HLOOKUP(B69,'Transparancy price'!$7:$29,22,FALSE), 0)","v":390},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B69,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R71","v":"€"},881.39999999999986,"Compressor Danfoss BD35K: €178.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},178,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,"Controller Danfoss 101N0420: €140.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},140,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,"MCB fridge / isolation switch: €19.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},19.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,"Solar thermometer: € 35.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,"Temperature probe: € 5.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},5,"SDD controller: €191.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},191,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,"Fuse / surge protection pack: € 12.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},12,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A69&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A69&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A69&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B69,INDIRECT(\"'\"&A69&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A72","v":"SDD"},{"$f":"PQS!D72","v":"E003/067"},{"$f":"PQS!G72","v":"TCW 15R SDD*"},{"$f":"IFERROR(HLOOKUP(B70,'Transparancy price'!$7:$29,22,FALSE), 0)","v":354.15},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B70,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R72","v":"€"},800.37899999999991,"Compressor: 296.9702.09: 116,94 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},116.94,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"Controller board: 296.9769.82: 138.28 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},138.28,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"Fan compressor; 292.9960.06",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},72.819999999999993,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"E Box: 296.9705.12",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},104.96,"Main switch: 292.2044.11",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},2.76,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"Basket TCW15SDD   292.9427.50",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},14.12,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"Drier   296.0945.04",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,"Wire 2,5 RT Fuse 15A Clip   296.0924.52",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},12.74,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"Inner Hinge  292.8503.31",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},8.41,"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack TCW15SDD   292.8580.27",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},18.29,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor Logger   296.9712.01",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},32.39,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor cooler: 296.9804.73",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},46.14,"Sensor heater: 296.9804.72",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},35.17,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,"Display board: 296.9769.8",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},38.32,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A70&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A70&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A70&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B70,INDIRECT(\"'\"&A70&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A73","v":"SDD"},{"$f":"PQS!D73","v":"E003/068"},{"$f":"PQS!G73","v":"TCW 40R SDD*"},{"$f":"IFERROR(HLOOKUP(B71,'Transparancy price'!$7:$29,22,FALSE), 0)","v":354.15},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B71,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R73","v":"€"},800.37899999999991,"Compressor: 296.9702.09: 116,94 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},116.94,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"Controller board: 296.9769.82: 138.28 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},138.28,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"Fan compressor; 292.9960.06",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},66.069999999999993,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"E Box: 296.9705.24",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},128.79,"Main switch: 292.2044.11",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},2.76,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"Basket TCW40SDD  292.9427.38",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},19.21,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"Drier   296.0945.04",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},2.0699999999999998,"Fuse 15A  296.9243.15",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},0.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"Outer Hinge  292.8503.30",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},7.76,"Cover Hinge  296.4018.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},0.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack TCW40SDD   292.8580.19",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},55.54,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"Heater  296.9767.28",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},16.52,"Sensor Logger   296.9712.01",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},32.39,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor cooler: 296.9804.73",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},46.14,"Sensor heater: 296.9804.72",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},35.17,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,"Display board: 296.9769.81",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},38.32,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A71&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A71&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A71&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B71,INDIRECT(\"'\"&A71&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A74","v":"SDD"},{"$f":"PQS!D74","v":"E003/069"},{"$f":"PQS!G74","v":"VLS 024 SDD*"},{"$f":"IFERROR(HLOOKUP(B72,'Transparancy price'!$7:$29,22,FALSE), 0)","v":316.85000000000002},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B72,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R74","v":"€"},716.08100000000002,"COMPRESSOR, SECOP BD35K 101Z0211  8-036510214",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},245,"THERMOSTAT 7020274",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},41.2,"Electronics for BD35K compressor, ECU 6520258",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},112.29,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,"FAN SET 7030333",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},17.48,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,"TOP BASKET 3510054",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},19.940000000000001,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,"FILTER/DRIER TYPE XH 9 (20 GRS) 0-6538001",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},3.84,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,"HINGE WITH SPRING 1510059",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},8.49,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,"THERMOMETER 7020287-03",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},13.17,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,"HANDLE WITH LOCK AND KEY 304090501",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},7.35,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A72&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A72&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A72&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B72,INDIRECT(\"'\"&A72&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A75","v":"SDD"},{"$f":"PQS!D75","v":"E003/074"},{"$f":"PQS!G75","v":"HTCD 90 SDD*"},{"$f":"IFERROR(HLOOKUP(B73,'Transparancy price'!$7:$29,22,FALSE), 0)","v":410},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B73,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R75","v":"$"},820,"Compressor SECOP: 0274000118A; USD 230.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},230,"Electric controller: 274000352; USD 45.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor for ice freezing：0274000353\nSensor for refrigerator：0274000358\nSensor for freezer：0274000357A",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor：0270700425、0270700425A  / Fan ：0274000351 ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"Main switch: 274000354; USD 12.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},12,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"refrigerator baskets：0270102688A and 0270102688B   1 each\nfreezer baskets：0270102688  2 each",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},4.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"capacitor：0274000393",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"Dry filter：0074180006",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"Hinge：0070816334",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},3,"Hinge cover：0070203942 and 0070204349",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"30 days data logger：0274000391",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"Ice Pack：0070203825 ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"Handle：0070814623",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},3.38,"wire：0270400397 X2 and 0274000206C",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},4.55,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,"Solar Display: 274000357; USD 8.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A73&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A73&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A73&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B73,INDIRECT(\"'\"&A73&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A76","v":"SDD"},{"$f":"PQS!D76","v":"E003/075"},{"$f":"PQS!G76","v":"HTC 40 SDD*"},{"$f":"IFERROR(HLOOKUP(B74,'Transparancy price'!$7:$29,22,FALSE), 0)","v":410},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B74,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R76","v":"$"},820,"Compressor SECOP: 0274000118A; USD 230.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},230,"Electric controller: 274000352; USD 45.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor for ice freezing：0274000353\nSensor for refrigerator：0274000358",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor：0270700425 / Fan ：0274000351 ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"Main switch: 274000354; USD 12.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},12,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"baskets：0270102688C and 0270102688D    1 each",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},4.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"capacitor：0274000393",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"Dry filter：0074180006",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"Hinge：0070816334",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},3,"Hinge cover：0070203942 and 0070204349",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"30 days data logger：0274000391",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"Handle：0070814623",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},3.38,"wire：0270400397 and 0274000206C",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},4.55,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,"Solar Display: 274000357; USD 8.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A74&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A74&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A74&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B74,INDIRECT(\"'\"&A74&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A77","v":"SDD"},{"$f":"PQS!D77","v":"E003/076"},{"$f":"PQS!G77","v":"HTC 110 SDD*"},{"$f":"IFERROR(HLOOKUP(B75,'Transparancy price'!$7:$29,22,FALSE), 0)","v":410},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B75,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R77","v":"$"},820,"Compressor SECOP: 0274000118A; USD 230.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},230,"Electric controller: 274000352; USD 45.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor for ice freezing：0274000353\nSensor for refrigerator：0274000358",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"Condensor：0270700421 / Fan ：0274000351 ",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"Main switch: 274000354; USD 12.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},12,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"baskets：0270102688         4 each",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},4.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"capacitor：0274000393",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"Dry filter：0074180006",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"Hinge：0070816334",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},3,"Hinge cover：0070203942 and 0070204349",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"30 days data logger：0274000391",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"Handle：0070814623",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},3.38,"wire：0270400397 and 0274000206C",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},4.55,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,"Solar Display: 274000357; USD 8.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},8,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A75&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A75&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A75&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B75,INDIRECT(\"'\"&A75&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A78","v":"SDD"},{"$f":"PQS!D78","v":"E003/077"},{"$f":"PQS!G78","v":"TCW 15 SDD*"},{"$f":"IFERROR(HLOOKUP(B76,'Transparancy price'!$7:$29,22,FALSE), 0)","v":339},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B76,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R78","v":"€"},766.13999999999987,"Compressor: 296.9702.09: 116,19 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},116.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,"Controller board: 296.9769.82: 138,27 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},138.27000000000001,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,"Fan compressor: 292.9960.06: 66,05 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},66.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,"E Box: 296.9705.12: 104,96 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},104.96,"Main switch: 292.2044.11: 2,73 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},2.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor cooler: 296.9804.73: 41,54 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},41.54,"Sensor heater: 296.9804.72: 34,99 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},34.99,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,"Display board: 296.9769.81: 38,39 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},38.39,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A76&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A76&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A76&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B76,INDIRECT(\"'\"&A76&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A79","v":"SDD"},{"$f":"PQS!D79","v":"E003/078"},{"$f":"PQS!G79","v":"VC 50 SDD*"},{"$f":"IFERROR(HLOOKUP(B77,'Transparancy price'!$7:$29,22,FALSE), 0)","v":405},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B77,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R79","v":"€"},915.3,"Compressor Danfoss BD35K: €178.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},178,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,"Controller Danfoss 101N0420: €140.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},140,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,"MCB fridge/Isolation switch: €19.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},19.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,"Lid gaskets: €45.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,"Solar thermometer: €38.10\nSolar thermometer: € 35.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},36.549999999999997,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,"Temperature probe: €12.70 (per pair)\nTemperature probe: €5.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},8.85,"Dulas SDD controller: €191.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},191,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A77&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A77&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A77&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B77,INDIRECT(\"'\"&A77&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A80","v":"SDD"},{"$f":"PQS!D80","v":"E003/084"},{"$f":"PQS!G80","v":"VC 60 SDD*"},{"$f":"IFERROR(HLOOKUP(B78,'Transparancy price'!$7:$29,22,FALSE), 0)","v":590},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B78,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R80","v":"€"},1333.3999999999999,"Compressor Danfoss BD35K: €178.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},178,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,"Controller\nDanfoss 101N0410: €140.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},140,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,"Freezer fan: €24.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},24,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,"MCB fridge / isolation switch: €19.05 - MCB freezer (isolation switch): €12.69",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},{"$f":"19.05+12.69","v":31.740000000000002},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,"Temperature probe: €12.70 (per pair)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},12.7,"SDD controller: €191.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},191,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,"Freezer foam lid: €38.10",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},38.1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A78&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A78&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A78&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B78,INDIRECT(\"'\"&A78&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A81","v":"SDD"},{"$f":"PQS!D81","v":"E003/085"},{"$f":"PQS!G81","v":"VC 30 SDD*"},{"$f":"IFERROR(HLOOKUP(B79,'Transparancy price'!$7:$29,22,FALSE), 0)","v":405},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B79,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R81","v":"€"},915.3,"Compressor Danfoss BD35K: €178.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},178,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,"Controller Danfoss 101N0420: €140.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},140,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,"MCB fridge/Isolation switch: €19.05",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},19.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,"Solar thermometer: €38.10",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},38.1,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,"Temperature probe: €5.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},5,"Dulas SDD-SC controller: €56.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},56,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,"Lid gaskets: €45.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A79&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A79&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A79&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B79,INDIRECT(\"'\"&A79&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A82","v":"SDD"},{"$f":"PQS!D82","v":"E003/090"},{"$f":"PQS!G82","v":"Ultra 16 SDD*"},{"$f":"IFERROR(HLOOKUP(B80,'Transparancy price'!$7:$29,22,FALSE), 0)","v":354.15},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B80,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R82","v":"€"},800.37899999999991,"296.9702.09 Compressor 116,19 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},116.19,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,"296.9769.98 Controller board 138,27 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},138.27000000000001,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,"292.9960.06 Fan compressor 66,05 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},66.05,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,"296.9705.32 E Box 104,96 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},104.96,"292.2044.11 Main switch 2,73 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},2.73,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,"296.9804.73 Sensor cooler 41,54 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},41.54,"296.9804.85 Sensor heater, Sensor ambient 15,64 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},15.64,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,"296.9769.81 Display board 38,39 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},38.39,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A80&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A80&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A80&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B80,INDIRECT(\"'\"&A80&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A83","v":"SDD"},{"$f":"PQS!D83","v":"E003/091"},{"$f":"PQS!G83","v":"VLS 026 RF SDD*"},{"$f":"IFERROR(HLOOKUP(B81,'Transparancy price'!$7:$29,22,FALSE), 0)","v":358.65},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B81,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R83","v":"€"},810.54899999999986,"Compressor including E-box - 8-036510214 - €245.00",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},245,"Thermostat freezer",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},10.33,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic temperature controller",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},41.2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,"Compressor fan refrigerator - 7030823 - €17.48\nCompressor fan freezer - 7030126 - €15.49",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},{"$f":"AVERAGE(17.48,15.49)","v":16.484999999999999},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor refrigerator",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},8.25,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A81&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A81&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A81&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B81,INDIRECT(\"'\"&A81&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A84","v":"SDD"},{"$f":"PQS!D84","v":"E003/092"},{"$f":"PQS!G84","v":"VLS 056 RF SDD*"},{"$f":"IFERROR(HLOOKUP(B82,'Transparancy price'!$7:$29,22,FALSE), 0)","v":358.65},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B82,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R84","v":"€"},810.54899999999986,"Compressor including E-box",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},245,"Thermostat freezer",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},41.2,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic temperature controller",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},30,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,"Compressor fan refrigerator\nCompressor fan freezer",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},17.48,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor refrigerator",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},31.29,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A82&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A82&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A82&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B82,INDIRECT(\"'\"&A82&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D85","v":"E003/093"},{"$f":"PQS!G85","v":"TCW 4000 SDD*"},{"$f":"IFERROR(HLOOKUP(B83,'Transparancy price'!$7:$29,22,FALSE), 0)","v":412.43},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B83,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R85","v":"€"},932.09179999999992,"Compressor BD35K - Part No. 296.9702.09",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic thermostat/controller - Part No. 296.9768.63",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,"Fan Set - Part No. 292.9960.11",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic Control Unit (E-box) - Part No. 296.9705.32",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,"Drier - Part No. 296.0945.04)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,"Sensor - Part No. 296.9805.06",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,"Controller display board - Part No. 296.9769.81",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A83&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A83&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A83&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B83,INDIRECT(\"'\"&A83&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D86","v":"E003/095"},{"$f":"PQS!G86","v":"GVR 55 FF DC*"},{"$f":"IFERROR(HLOOKUP(B84,'Transparancy price'!$7:$29,22,FALSE), 0)","v":644},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B84,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R86","v":"$"},1288,"Compressor + Controller - Part No. RCM 977 492 31 ($ 345*)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},345,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,"Fan System (Fan+Impeller) - Part No. RFN 977 492 32 ($8*)\nCondenser - Part No. RFN 977 792 72 ($55*)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},63,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic control card / thermostat - Part No. RCC 977 492 37 ($45*)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,"Capacitor - Part No. RFN 977 492 40($ 66.5*)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},66.5,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},null,"24V Surge protector - Part No. RFN 977 502 92($92*)",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A84&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":0},92,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A84&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A84&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B84,INDIRECT(\"'\"&A84&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D87","v":"E003/098"},{"$f":"PQS!G87","v":"CFD-50 SDD*"},{"$f":"IFERROR(HLOOKUP(B85,'Transparancy price'!$7:$29,22,FALSE), 0)","v":377},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B85,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R87","v":"$"},754,"Compressor - 3000001196",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,"DC fan - 3000001115",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic control unit - 3005001318",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A85&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A85&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A85&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B85,INDIRECT(\"'\"&A85&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D88","v":"E003/102"},{"$f":"PQS!G88","v":"HTC-112*"},{"$f":"IFERROR(HLOOKUP(B86,'Transparancy price'!$7:$29,22,FALSE), 0)","v":312},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B86,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R88","v":"$"},624,"Compressor SECOP(compressor only):0274000118A",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,"Electric controller: 0274000352;",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,"Fan: 0274000351",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,"Electric controller: 0274000352",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,"Solar Display:0274000357",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A86&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A86&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A86&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B86,INDIRECT(\"'\"&A86&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D89","v":"E003/105"},{"$f":"PQS!G89","v":"GVR 25 Lite DC*"},{"$f":"IFERROR(HLOOKUP(B87,'Transparancy price'!$7:$29,22,FALSE), 0)","v":546.5},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B87,'Transparancy price'!$7:$7,0)), \"\")","v":"USD"},{"$f":"PQS!R89","v":"$"},1093,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A87&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A87&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B87,INDIRECT(\"'\"&A87&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D90","v":"E003/106"},{"$f":"PQS!G90","v":"VLS 054A SDD Green line*"},{"$f":"IFERROR(HLOOKUP(B88,'Transparancy price'!$7:$29,22,FALSE), 0)","v":316.85000000000002},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B88,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R90","v":"€"},716.08100000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A88&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A88&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B88,INDIRECT(\"'\"&A88&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D91","v":"E003/107"},{"$f":"PQS!G91","v":"VLS 094A SDD Greenline*"},{"$f":"IFERROR(HLOOKUP(B89,'Transparancy price'!$7:$29,22,FALSE), 0)","v":316.85000000000002},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B89,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R91","v":"€"},716.08100000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A89&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A89&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B89,INDIRECT(\"'\"&A89&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D92","v":"E003/108"},{"$f":"PQS!G92","v":"VLS 154A SDD Greenline*"},{"$f":"IFERROR(HLOOKUP(B90,'Transparancy price'!$7:$29,22,FALSE), 0)","v":316.85000000000002},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B90,'Transparancy price'!$7:$7,0)), \"\")","v":"EUR"},{"$f":"PQS!R92","v":"€"},716.08100000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A90&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A90&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B90,INDIRECT(\"'\"&A90&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D93","v":"E003/116"},{"$f":"PQS!G93","v":"HTC-120*"},410,"USD",{"$f":"PQS!R93","v":"$"},820,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A91&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A91&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B91,INDIRECT(\"'\"&A91&\"'!$10:$10\"),0)),0)","v":10}]
["SDD",{"$f":"PQS!D94","v":"E003/117"},{"$f":"PQS!G94","v":"HTC-240*"},410,"USD",{"$f":"PQS!R94","v":"$"},820,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A92&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A92&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B92,INDIRECT(\"'\"&A92&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A95","v":"Énergie solaire avec batterie"},{"$f":"PQS!D95","v":"E003/001"},{"$f":"PQS!G95","v":"TCW 2000 DC"},{"$f":"IFERROR(HLOOKUP(B93,'Transparancy price'!$7:$29,22,FALSE), 0)","v":0},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B93,'Transparancy price'!$7:$7,0)), \"\")","v":""},{"$f":"PQS!R95","v":"€"},973.3141999999998,"Compressor Danfoss BD35F, 296.9702.07, 107.70 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":1},107.7,"Electronic thermostat TCW/DC, 292.2009.01, 94.48 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":1},94.48,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,"Electronic control panel, 296.3602.82, 15.15 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":1},15.15,"Sensor for e-thermostat, 296.9804.20, 6.51 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":1},6.51,"Fan compressor, 296.9710.12, 52.06 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":1},52.06,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,"E.Box BD35F, 296.9705.12, 105.38 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":1},105.38,"Main switch DC, 292.2044.16, 3.85 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":1},3.85,"Voltage regulator 12 v, 296.9769.71, 45.45 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":1},45.45,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,"Fuse 15A, 296.9243.15, 0.09 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":1},0.09,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A93&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A93&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A93&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B93,INDIRECT(\"'\"&A93&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A96","v":"Énergie solaire avec batterie"},{"$f":"PQS!D96","v":"E003/008"},{"$f":"PQS!G96","v":"TCW 3000 DC"},{"$f":"IFERROR(HLOOKUP(B94,'Transparancy price'!$7:$29,22,FALSE), 0)","v":0},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B94,'Transparancy price'!$7:$7,0)), \"\")","v":""},{"$f":"PQS!R96","v":"€"},{"$f":"(D94+SUM(I94*J94,L94*M94,O94*P94,R94*S94,U94*V94,X94*Y94,AA94*AB94,AD94*AE94,AG94*AH94,AJ94*AK94,AM94*AN94,AP94*AQ94,AS94*AT94,AV94*AW94,AY94*AZ94,BB94*BC94,BE94*BF94,BH94*BI94,BK94*BL94,BN94*BO94,BQ94*BR94, BT94*BU94,BW94*BX94, BZ94*CA94, CC94*CD94,CF94*CG94,CI94*CJ94,CL94*CM94,CO94*CP94,CR94*CS94,CU94*CV94,CX94*CY94,DA94*DB94,DD94*DE94,DG94*DH94,DJ94*DK94,DM94*DN94,DP94*DQ94,DS94*DT94,DV94*DW94,DY94*DZ94,EB94*EC94,EE94*EF94,EH94*EI94,EK94*EL94,EN94*EO94))*EP94/5*IF(E94=\"EUR\", EuroExchangeRate, IF(F94=\"€\", EuroExchangeRate, 1))","v":1359.9775999999999},"Compressor Danfoss BD80F - 296.9702.11 - 176.66 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":1},176.66,"Electronic thermostat TCW/DC 292.2009.01 - 94.48 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":1},94.48,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,"Control panel\nelectronic - 296.3602.83 - 11.66 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":1},11.66,"Sensor for electronic thermostat - 296.9804.20 - 6.51 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":1},6.51,"Fan compressor - 296.9710.71 - 65.21 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":1},65.209999999999994,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,"E-Box BD80F - 296.9705.22 - 165.82 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":1},165.82,"Main switch DC - 292.2044.16 - 3.85 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":1},3.85,"Voltage regulator 12V - 296.9769.71 - 77.48 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":1},77.48,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,"Fuse 15A - 296.9243.15 - 0.09 €",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":1},0.09,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A94&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A94&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A94&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B94,INDIRECT(\"'\"&A94&\"'!$10:$10\"),0)),0)","v":10}]
[{"$f":"PQS!A97","v":"Énergie solaire avec batterie"},{"$f":"PQS!D97","v":"E003/026"},{"$f":"PQS!G97","v":"VC 65-2"},{"$f":"IFERROR(HLOOKUP(B95,'Transparancy price'!$7:$29,22,FALSE), 0)","v":0},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4,1,MATCH(B95,'Transparancy price'!$7:$7,0)), \"\")","v":""},{"$f":"PQS!R97","v":"€"},610.19999999999993,"Compressor, Danfoss BD35F, 125.00€",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH(Parts!H$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":1},125,"Thermostat AT-5BQ8L-1PS, 50.00€",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($K$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":1},50,"Compressor controller, Danfoss 101N0210; 95.00€",{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($N$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":1},95,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($Q$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($T$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($W$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($Z$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($AC$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($AF$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($AI$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($AL$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($AO$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($AR$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($AU$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($AX$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($BA$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($BD$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($BG$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($BJ$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($BM$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($BP$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($BS$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($BV$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($BY$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($CB$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($CE$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($CH$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($CK$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($CN$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($CQ$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($CT$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($CW$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($CZ$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($DC$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($DF$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($DI$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($DL$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($DO$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($DR$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($DU$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($DX$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($EA$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($ED$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($EG$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($EJ$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$18:$50\"),MATCH($EM$1,INDIRECT(\"'\"&A95&\"'!$A$18:$A$50\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&A95&\"'!$6:$19\"),MATCH($EP$1,INDIRECT(\"'\"&A95&\"'!$A$6:$A$19\"),0),MATCH(Parts!$B95,INDIRECT(\"'\"&A95&\"'!$10:$10\"),0)),0)","v":10}]
["Solar system","SP1","Small solar array",null,null,"$",1500]
["Solar system","SP2","Med solar array",null,null,"$",2000]
["Solar system","SP3","Large solar array",null,null,"$",3000]
["Price of solar system depending on country input",null,null,null,null,"$",{"$f":"IF('Données relatives au pays'!C61=\"Nil\",0,IF('Données relatives au pays'!C61=\"Petite\",Parts!G96,IF('Données relatives au pays'!C61=\"Moyenne\",Parts!G97,Parts!G98)))","v":1500}]
[null,null,"Solar battery",null,null,"$",268.33]
["Voltage stabilizer","1 kVA",null,null,null,"$",97]

{"sheet":"PQS","index":27,"n_rows":159,"n_cols":45,"rows_kept":159,"cut":false,"hidden":true,"merged":[[2,26,2,27]]}
["Equipment data tables"]
[]
["Equipment Type","Source d’énergie","Type d’équipement","PQS Equipment Code","Date of prequal","Refrigerator/ Freezer Type","Model Number","Supplier","CCEOP","Shipping Weight (kg)","Vaccine Storage Capacity (liters)","Freezer's gross volume","Waterpack freezing capacity (kg/24hr)","Waterpack storage capacity","Price in UNICEF Catalogue May 2018","Price in $ or €","Price in PQS (2017)","Price in $ or €","2020 Price ($)*","Is solar panel cost included in the price?","Spare parts over lifetime","2019 Parts Price ($)","Price per liter vaccine storage","Max operating temp (Celsius)","Min operating temp (Celsius)","Energy Consumption, stable running (kW/24 hour)** or Solar radiation ref period (kWh/m2/24hr)","Fuel Consumption",null,"Holdover time/Autonomy (hrs)","Operating cost (Energy cost/day)","Energy costs/year","Operating costs/year/liter","External dimension HxLxD (cm)","Platform approved","Freeze prevention","TechNet Review","URLs","Operating range","OPEX per year","Scaled unit price","Years of manufacturer warranty","Extended warranty (Y/N)","Extended warranty terms","Cost of extended warranty"]
["extract from PQS choices?",null,null,"Green: 2014 pre-qualified equip.\nOrange: from UNICEF catalogue",null,null,null,null,null,null,null,null,null,null,"Green: UNICEF catalogue price; \nYellow: PQS price",null,null,null,null,null,null,null,null,null,null,null,"kerosene (liters/day)","LP gas (kg/day)",null,null,null,null,null,"Y / N","Y / N","label","link","range C",null,"Volume pricing"]
["Gaz","Absorption","Réfrigérateur","E3/88-M",2007,{"$f":"CONCATENATE(H5,\" \",G5)","v":"B Medical RCW 50 EG"},"RCW 50 EG","B Medical","Non",59,24,null,null,null,2029.61,"$",null,{"$f":"P5","v":"$"},{"$f":"IFERROR(HLOOKUP(D5, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D5,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P5=\"$\",O5, (O5*EuroExchangeRate)))","v":2029.61},null,{"$f":"IFERROR(VLOOKUP(D5,Parts!$B:$G,6,FALSE)/10,0)","v":12.292},{"$f":"IFERROR(VLOOKUP(D5,Parts!$B:$G,6,FALSE)/10,0)","v":12.292},{"$f":"S5/K5","v":84.567083333333329},43,null,3.5,null,0.54,4.4000000000000004,{"$f":"IF(A5=\"Gaz\",(AB5*LPGasCost*'Données relatives au pays'!$C$57)+(Z5*ElectricityCost*'Données relatives au pays'!$C$58),IF(A5=\"Congélateur\",(Z5*ElectricityCost),IF(A5=\"Kérosène\",(AA5*KeroseneCost*'Données relatives au pays'!$C$57)+(Z5*ElectricityCost*'Données relatives au pays'!$C$58),IF(A5=\"RGG\",(Z5*ElectricityCost),IF(A5=\"CF CC\",(Z5*ElectricityCost),0)))))","v":0.98820000000000008},{"$f":"IF(AD5=\"\",\"\",(AD5*365))","v":360.69300000000004},{"$f":"IF(AE5=\"\",\"\",AE5/K5)","v":15.028875000000001},"83 x 72 x 98",null,null,"N/A","",{"$f":"IF(Y5=\"\",IF(X5=\"\",\"\",X5),(Y5&\" to \"&X5))","v":43},{"$f":"Calculations!AD5","v":411.89300000000003},{"$f":"IFERROR(VLOOKUP(F5,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2029.61},2]
["Gaz","Absorption","Réfrigérateur","E3/84-M",2007,{"$f":"CONCATENATE(H6,\" \",G6)","v":"Sibir V 170 GE"},"V 170 GE","Sibir","Non",86,55,null,null,null,1621.71,"$",null,{"$f":"P6","v":"$"},{"$f":"IFERROR(HLOOKUP(D6, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D6,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P6=\"$\",O6, (O6*EuroExchangeRate)))","v":1621.71},null,{"$f":"IFERROR(VLOOKUP(D6,Parts!$B:$G,6,FALSE)/10,0)","v":22.759999999999998},{"$f":"IFERROR(VLOOKUP(D6,Parts!$B:$G,6,FALSE)/10,0)","v":22.759999999999998},{"$f":"S6/K6","v":29.485636363636363},43,null,8.3000000000000007,null,0.8,1.5,{"$f":"IF(A6=\"Gaz\",(AB6*LPGasCost*'Données relatives au pays'!$C$57)+(Z6*ElectricityCost*'Données relatives au pays'!$C$58),IF(A6=\"Congélateur\",(Z6*ElectricityCost),IF(A6=\"Kérosène\",(AA6*KeroseneCost*'Données relatives au pays'!$C$57)+(Z6*ElectricityCost*'Données relatives au pays'!$C$58),IF(A6=\"RGG\",(Z6*ElectricityCost),IF(A6=\"CF CC\",(Z6*ElectricityCost),0)))))","v":1.4640000000000002},534.36,{"$f":"IF(AE6=\"\",\"\",AE6/K6)","v":9.7156363636363636},"145 x 62 x 59",null,null,"N/A","",{"$f":"IF(Y6=\"\",IF(X6=\"\",\"\",X6),(Y6&\" to \"&X6))","v":43},{"$f":"Calculations!AD6","v":585.56000000000006},{"$f":"IFERROR(VLOOKUP(F6,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1621.71},2]
["Gaz","Absorption","Réfrigérateur","E3/86-M",2007,"Sibir V 110 GE ","V 110 GE ","Sibir","Non",70,17,null,null,null,1461.43,"$",null,{"$f":"P7","v":"$"},{"$f":"IFERROR(HLOOKUP(D7, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D7,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P7=\"$\",O7, (O7*EuroExchangeRate)))","v":1461.43},null,{"$f":"IFERROR(VLOOKUP(D7,Parts!$B:$G,6,FALSE)/10,0)","v":22.936000000000003},{"$f":"IFERROR(VLOOKUP(D7,Parts!$B:$G,6,FALSE)/10,0)","v":22.936000000000003},{"$f":"S7/K7","v":85.966470588235296},null,null,null,null,0.5,1.4,{"$f":"IF(A7=\"Gaz\",(AB7*LPGasCost*'Données relatives au pays'!$C$57)+(Z7*ElectricityCost*'Données relatives au pays'!$C$58),IF(A7=\"Congélateur\",(Z7*ElectricityCost),IF(A7=\"Kérosène\",(AA7*KeroseneCost*'Données relatives au pays'!$C$57)+(Z7*ElectricityCost*'Données relatives au pays'!$C$58),IF(A7=\"RGG\",(Z7*ElectricityCost),IF(A7=\"CF CC\",(Z7*ElectricityCost),0)))))","v":0.91500000000000004},333.97500000000002,{"$f":"IF(AE7=\"\",\"\",AE7/K7)","v":19.64558823529412},null,null,null,"N/A","","",{"$f":"Calculations!AD7","v":385.17500000000001},{"$f":"IFERROR(VLOOKUP(F7,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1461.43},2]
["Congélateur","Réseau électrique","Vaccin/ Ice-pack Congélateur","E003/002",2009,"Haier HBD 116*","HBD 116*","Haier","Oui",79,0,121,12,"136 x 0.6 L",533,"$",410,"$",{"$f":"IFERROR(HLOOKUP(D8, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D8,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P8=\"$\",O8, (O8*EuroExchangeRate)))","v":533},null,{"$f":"IFERROR(VLOOKUP(D8,Parts!$B:$G,6,FALSE)/10,0)","v":36},{"$f":"IFERROR(VLOOKUP(D8,Parts!$B:$G,6,FALSE)/10,0)","v":36},null,43,null,0.38,null,null,{"$f":"2+29/60","v":2.4833333333333334},{"$f":"IF(A8=\"Gaz\",(AB8*LPGasCost*'Données relatives au pays'!$C$57)+(Z8*ElectricityCost*'Données relatives au pays'!$C$58),IF(A8=\"Congélateur\",(Z8*ElectricityCost),IF(A8=\"Kérosène\",(AA8*KeroseneCost*'Données relatives au pays'!$C$57)+(Z8*ElectricityCost*'Données relatives au pays'!$C$58),IF(A8=\"RGG\",(Z8*ElectricityCost),IF(A8=\"CF CC\",(Z8*ElectricityCost),0)))))","v":7.6000000000000012E-2},27.740000000000006,{"$f":"IF(AE8=\"\",\"\",AE8/L8)","v":0.22925619834710748},"82 x 67 x 63",null,null,"HBD 116* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/306-_qingdao_haier_biomedical_co___ltd_hbd_116_",43,{"$f":"Calculations!AD8","v":127.47333333333333},{"$f":"IFERROR(VLOOKUP(F8,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":533},2]
["Congélateur","Réseau électrique","Vaccin/ Ice-pack Congélateur","E003/003",2009,"Haier HBD 286*","HBD 286*","Haier","Oui",79,0,298,16.8,"310 x 0.6 L",628,"$",521,"$",{"$f":"IFERROR(HLOOKUP(D9, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D9,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P9=\"$\",O9, (O9*EuroExchangeRate)))","v":628},null,{"$f":"IFERROR(VLOOKUP(D9,Parts!$B:$G,6,FALSE)/10,0)","v":30},{"$f":"IFERROR(VLOOKUP(D9,Parts!$B:$G,6,FALSE)/10,0)","v":30},null,43,null,4.3600000000000003,null,null,{"$f":"4+9/60","v":4.1500000000000004},{"$f":"IF(A9=\"Gaz\",(AB9*LPGasCost*'Données relatives au pays'!$C$57)+(Z9*ElectricityCost*'Données relatives au pays'!$C$58),IF(A9=\"Congélateur\",(Z9*ElectricityCost),IF(A9=\"Kérosène\",(AA9*KeroseneCost*'Données relatives au pays'!$C$57)+(Z9*ElectricityCost*'Données relatives au pays'!$C$58),IF(A9=\"RGG\",(Z9*ElectricityCost),IF(A9=\"CF CC\",(Z9*ElectricityCost),0)))))","v":0.87200000000000011},318.28000000000003,1.0680536912751679,"80 x 124 x 63",null,null,"HBD 286* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/478-qingdao_haier_biomedical_co___ltd__hbd_286",43,{"$f":"Calculations!AD9","v":418.01333333333332},{"$f":"IFERROR(VLOOKUP(F9,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":628},2]
["Congélateur","Réseau électrique","Vaccin/ Ice-pack Congélateur","E003/024",2011,"Vestfrost MF 114*","MF 114*","Vestfrost","Oui",70,0,105,7.2,"64 x 0.6 L",536.92999999999995,"$",429,"€",{"$f":"IFERROR(HLOOKUP(D10, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D10,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P10=\"$\",O10, (O10*EuroExchangeRate)))","v":550.30999999999995},null,{"$f":"IFERROR(VLOOKUP(D10,Parts!$B:$G,6,FALSE)/10,0)","v":31.441120000000002},{"$f":"IFERROR(VLOOKUP(D10,Parts!$B:$G,6,FALSE)/10,0)","v":31.441120000000002},null,43,null,2.2400000000000002,null,null,2.8,{"$f":"IF(A10=\"Gaz\",(AB10*LPGasCost*'Données relatives au pays'!$C$57)+(Z10*ElectricityCost*'Données relatives au pays'!$C$58),IF(A10=\"Congélateur\",(Z10*ElectricityCost),IF(A10=\"Kérosène\",(AA10*KeroseneCost*'Données relatives au pays'!$C$57)+(Z10*ElectricityCost*'Données relatives au pays'!$C$58),IF(A10=\"RGG\",(Z10*ElectricityCost),IF(A10=\"CF CC\",(Z10*ElectricityCost),0)))))","v":0.44800000000000006},163.52000000000001,1.5573333333333335,"84 x 72 x 70",null,null,"MF 114* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/317-vestfrost_solutions_mf_114",43,{"$f":"Calculations!AD10","v":263.25333333333333},{"$f":"IFERROR(VLOOKUP(F10,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":550.30999999999995},2]
["Congélateur","Réseau électrique","Vaccin/ Ice-pack Congélateur","E003/025",2011,"Vestfrost MF 214*","MF 214*","Vestfrost","Oui",96.3,0,171,7.2,"160 x 0.6 L",614.11,"$",499,"€",{"$f":"IFERROR(HLOOKUP(D11, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D11,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P11=\"$\",O11, (O11*EuroExchangeRate)))","v":629.41},null,{"$f":"IFERROR(VLOOKUP(D11,Parts!$B:$G,6,FALSE)/10,0)","v":33.531619999999997},{"$f":"IFERROR(VLOOKUP(D11,Parts!$B:$G,6,FALSE)/10,0)","v":33.531619999999997},null,43,null,3,null,null,2.9,{"$f":"IF(A11=\"Gaz\",(AB11*LPGasCost*'Données relatives au pays'!$C$57)+(Z11*ElectricityCost*'Données relatives au pays'!$C$58),IF(A11=\"Congélateur\",(Z11*ElectricityCost),IF(A11=\"Kérosène\",(AA11*KeroseneCost*'Données relatives au pays'!$C$57)+(Z11*ElectricityCost*'Données relatives au pays'!$C$58),IF(A11=\"RGG\",(Z11*ElectricityCost),IF(A11=\"CF CC\",(Z11*ElectricityCost),0)))))","v":0.60000000000000009},219.00000000000003,1.2807017543859651,"84 x 113 x 70",null,null,"MF 214* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/318-vestfrost_solutions_mf_214",43,{"$f":"Calculations!AD11","v":318.73333333333335},{"$f":"IFERROR(VLOOKUP(F11,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":629.41},2]
["Congélateur","Réseau électrique","Vaccin/ Ice-pack Congélateur","E003/060",2015,"Aucma DW-25W147*","DW-25W147*","Aucma","Oui",45,0,147,14.5,19.399999999999999,450,"$",450,"$",{"$f":"IFERROR(HLOOKUP(D12, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D12,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P12=\"$\",O12, (O12*EuroExchangeRate)))","v":450},null,{"$f":"IFERROR(VLOOKUP(D12,Parts!$B:$G,6,FALSE)/10,0)","v":16},{"$f":"IFERROR(VLOOKUP(D12,Parts!$B:$G,6,FALSE)/10,0)","v":16},null,43,5,3.31,null,null,{"$f":"6+44/60","v":6.7333333333333334},{"$f":"IF(A12=\"Gaz\",(AB12*LPGasCost*'Données relatives au pays'!$C$57)+(Z12*ElectricityCost*'Données relatives au pays'!$C$58),IF(A12=\"Congélateur\",(Z12*ElectricityCost),IF(A12=\"Kérosène\",(AA12*KeroseneCost*'Données relatives au pays'!$C$57)+(Z12*ElectricityCost*'Données relatives au pays'!$C$58),IF(A12=\"RGG\",(Z12*ElectricityCost),IF(A12=\"CF CC\",(Z12*ElectricityCost),0)))))","v":0.66200000000000003},241.63000000000002,1.6437414965986397,"79 x 59.5 x 88",null,null,"DW-25W147* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/350-_aucma_c0__ltd__dw_25w147_","5 to 43",{"$f":"Calculations!AD12","v":341.36333333333334},{"$f":"IFERROR(VLOOKUP(F12,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":450},2]
["Congélateur","Réseau électrique","Vaccin/ Ice-pack Congélateur","E003/061",2015,"Aucma DW-25W300*","DW-25W300*","Aucma","Oui",75,0,300,38.299999999999997,44.3,540,"$",540,"$",{"$f":"IFERROR(HLOOKUP(D13, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D13,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P13=\"$\",O13, (O13*EuroExchangeRate)))","v":540},null,{"$f":"IFERROR(VLOOKUP(D13,Parts!$B:$G,6,FALSE)/10,0)","v":17.600000000000001},{"$f":"IFERROR(VLOOKUP(D13,Parts!$B:$G,6,FALSE)/10,0)","v":17.600000000000001},null,43,5,3.37,null,null,{"$f":"58+36/60","v":58.6},{"$f":"IF(A13=\"Gaz\",(AB13*LPGasCost*'Données relatives au pays'!$C$57)+(Z13*ElectricityCost*'Données relatives au pays'!$C$58),IF(A13=\"Congélateur\",(Z13*ElectricityCost),IF(A13=\"Kérosène\",(AA13*KeroseneCost*'Données relatives au pays'!$C$57)+(Z13*ElectricityCost*'Données relatives au pays'!$C$58),IF(A13=\"RGG\",(Z13*ElectricityCost),IF(A13=\"CF CC\",(Z13*ElectricityCost),0)))))","v":0.67400000000000004},246.01000000000002,0.82003333333333339,"122.6 x 79 x 94.5",null,null,"DW-25W300* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/338-aucma_c0__ltd__dw_25w300","5 to 43",{"$f":"Calculations!AD13","v":345.74333333333334},{"$f":"IFERROR(VLOOKUP(F13,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":540},2]
["Congélateur","Réseau électrique","Ice-pack Congélateur","E003/071",2016,"B Medical TFW 3000 AC*","TFW 3000 AC*","B Medical","Oui",126,0,204,32,"162 x 0.6 L",3727.67,"$",2789,"€",{"$f":"IFERROR(HLOOKUP(D14, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D14,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P14=\"$\",O14, (O14*EuroExchangeRate)))","v":3362.8799999999997},null,{"$f":"IFERROR(VLOOKUP(D14,Parts!$B:$G,6,FALSE)/10,0)","v":75.504339999999985},{"$f":"IFERROR(VLOOKUP(D14,Parts!$B:$G,6,FALSE)/10,0)","v":75.504339999999985},null,43,null,2.15,null,null,null,{"$f":"IF(A14=\"Gaz\",(AB14*LPGasCost*'Données relatives au pays'!$C$57)+(Z14*ElectricityCost*'Données relatives au pays'!$C$58),IF(A14=\"Congélateur\",(Z14*ElectricityCost),IF(A14=\"Kérosène\",(AA14*KeroseneCost*'Données relatives au pays'!$C$57)+(Z14*ElectricityCost*'Données relatives au pays'!$C$58),IF(A14=\"RGG\",(Z14*ElectricityCost),IF(A14=\"CF CC\",(Z14*ElectricityCost),0)))))","v":0.43},{"$f":"IF(AD14=\"\",\"\",(AD14*365))","v":156.94999999999999},0.76936274509803915,"91 x 127 x 78",null,null,"TFW 3000 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/361-_b_medical_systems_sarl_tfw_3000_ac_",43,{"$f":"Calculations!AD14","v":256.68333333333328},{"$f":"IFERROR(VLOOKUP(F14,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3362.8799999999997},2]
["Congélateur","SDD","Ice-pack Congélateur","E003/073",2016,"B Medical TFW 40 SDD*","TFW 40 SDD*","B Medical","Oui",119,0,64,2.16,11.24,5687.98,"$",5279,"€",{"$f":"IFERROR(HLOOKUP(D15, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D15,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P15=\"$\",O15, (O15*EuroExchangeRate)))","v":5372.0199999999995},"YES",{"$f":"IFERROR(VLOOKUP(D15,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},{"$f":"IFERROR(VLOOKUP(D15,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},null,43,null,3.5,null,null,{"$f":"24*5","v":120},0,{"$f":"IF(AD15=\"\",\"\",(AD15*365))","v":0},0,"90 x 78 x 103",null,null,"TFW 40 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/354-_b_medical_systems_sarl_tfw_40_sdd_",43,{"$f":"Calculations!AD15","v":99.73333333333332},{"$f":"IFERROR(VLOOKUP(F15,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":5372.0199999999995},2]
["Congélateur","SDD","Ice-pack Congélateur","E003/086",2017,"Haier HTD-40*","HTD-40*","Haier","Oui",65,0,48,2.4,20,2250,"$",2900,"$",{"$f":"IFERROR(HLOOKUP(D16, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D16,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P16=\"$\",O16, (O16*EuroExchangeRate)))","v":2250},"YES",{"$f":"IFERROR(VLOOKUP(D16,Parts!$B:$G,6,FALSE)/10,0)","v":82},{"$f":"IFERROR(VLOOKUP(D16,Parts!$B:$G,6,FALSE)/10,0)","v":82},null,43,null,3.5,null,null,null,0,{"$f":"IF(AD16=\"\",\"\",(AD16*365))","v":0},0,"78.8 x 65.4 x 87.5",null,null,"HTD-40* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/375-_qingdao_haier_biomedical_co___ltd_htd_40__",43,{"$f":"Calculations!AD16","v":99.73333333333332},{"$f":"IFERROR(VLOOKUP(F16,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2220},2]
["Congélateur","SDD","Ice-pack Congélateur","E003/099",2018,"Vestfrost VFS 048 SDD*","VFS 048 SDD*","Vestfrost","Oui",167,0,34.299999999999997,1.6,null,286.81,{"$f":"R17","v":"€"},2635,"€",{"$f":"IFERROR(HLOOKUP(D17, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D17,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P17=\"$\",O17, (O17*EuroExchangeRate)))","v":2949.2999999999997},"YES",{"$f":"IFERROR(VLOOKUP(D17,Parts!$B:$G,6,FALSE)/10,0)","v":71.74369999999999},{"$f":"IFERROR(VLOOKUP(D17,Parts!$B:$G,6,FALSE)/10,0)","v":71.74369999999999},null,43,5,3.5,null,null,null,0,0,0,"85 x 55.5 x 65",null,null,"VFS 048 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/491-vestfrost_solutions_vfs_048_sdd","5 to 43",{"$f":"Calculations!AD17","v":99.73333333333332},3109.2999999999997,2]
["RGG","Réseau électrique","Réfrigérateur","E003/007",2009,"Vestfrost MK 304","MK 304","Vestfrost","Non",126,105,null,null,null,1003.31,"$",817,"€",{"$f":"IFERROR(HLOOKUP(D18, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D18,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P18=\"$\",O18, (O18*EuroExchangeRate)))","v":1028.3},null,{"$f":"IFERROR(VLOOKUP(D18,Parts!$B:$G,6,FALSE)/10,0)","v":35.088759999999994},{"$f":"IFERROR(VLOOKUP(D18,Parts!$B:$G,6,FALSE)/10,0)","v":35.088759999999994},{"$f":"S18/K18","v":9.793333333333333},43,5,3.2,null,null,25.6,{"$f":"IF(A18=\"Gaz\",(AB18*LPGasCost*'Données relatives au pays'!$C$57)+(Z18*ElectricityCost*'Données relatives au pays'!$C$58),IF(A18=\"Congélateur\",(Z18*ElectricityCost),IF(A18=\"Kérosène\",(AA18*KeroseneCost*'Données relatives au pays'!$C$57)+(Z18*ElectricityCost*'Données relatives au pays'!$C$58),IF(A18=\"RGG\",(Z18*ElectricityCost),IF(A18=\"CF CC\",(Z18*ElectricityCost),0)))))","v":0.64000000000000012},233.60000000000005,{"$f":"IF(AE18=\"\",\"\",AE18/K18)","v":2.2247619047619054},"84 x 69 x 126",null,null,"MK 304 TechNet Page","https://www.technet-21.org/en/pqs-cce/item/310-_vestfrost_solutions_mk_304_","5 to 43",{"$f":"Calculations!AD18","v":333.33333333333337},{"$f":"IFERROR(VLOOKUP(F18,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1028.3},2,"Y",null,null,"10 to 120 months"]
["RGG","Réseau électrique","Réfrigérateur OU Congélateur","E003/011",2010,"Vestfrost MK 204","MK 204","Vestfrost","Non",102,75,null,null,null,867.7,"$",694,"€",{"$f":"IFERROR(HLOOKUP(D19, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D19,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P19=\"$\",O19, (O19*EuroExchangeRate)))","v":889.31},null,{"$f":"IFERROR(VLOOKUP(D19,Parts!$B:$G,6,FALSE)/10,0)","v":33.131599999999999},{"$f":"IFERROR(VLOOKUP(D19,Parts!$B:$G,6,FALSE)/10,0)","v":33.131599999999999},11.857466666666665,43,10,1.89,null,null,20.100000000000001,{"$f":"IF(A19=\"Gaz\",(AB19*LPGasCost*'Données relatives au pays'!$C$57)+(Z19*ElectricityCost*'Données relatives au pays'!$C$58),IF(A19=\"Congélateur\",(Z19*ElectricityCost),IF(A19=\"Kérosène\",(AA19*KeroseneCost*'Données relatives au pays'!$C$57)+(Z19*ElectricityCost*'Données relatives au pays'!$C$58),IF(A19=\"RGG\",(Z19*ElectricityCost),IF(A19=\"CF CC\",(Z19*ElectricityCost),0)))))","v":0.378},137.97,1.8395999999999999,"84 x 70 x 92",null,null,"MK 204 TechNet Page","https://www.technet-21.org/en/pqs-cce/item/312-vestfrost_solutions_mk_204","10 to 43",{"$f":"Calculations!AD19","v":237.70333333333332},{"$f":"IFERROR(VLOOKUP(F19,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":889.31},2,"Y",null,null,"10 to 120 months"]
["RGG","Réseau électrique","Réfrigérateur/Congélateur","E003/014",2010,"B Medical TCW 2000 AC","TCW 2000 AC","B Medical","Non",125,60,42,10,"12 kg",4046.31,"$",2509,"€",{"$f":"IFERROR(HLOOKUP(D20, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D20,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P20=\"$\",O20, (O20*EuroExchangeRate)))","v":3689.45},null,{"$f":"IFERROR(VLOOKUP(D20,Parts!$B:$G,6,FALSE)/10,0)","v":60.136339999999983},{"$f":"IFERROR(VLOOKUP(D20,Parts!$B:$G,6,FALSE)/10,0)","v":60.136339999999983},61.490833333333327,43,15,1.87,null,null,39.4,{"$f":"IF(A20=\"Gaz\",(AB20*LPGasCost*'Données relatives au pays'!$C$57)+(Z20*ElectricityCost*'Données relatives au pays'!$C$58),IF(A20=\"Congélateur\",(Z20*ElectricityCost),IF(A20=\"Kérosène\",(AA20*KeroseneCost*'Données relatives au pays'!$C$57)+(Z20*ElectricityCost*'Données relatives au pays'!$C$58),IF(A20=\"RGG\",(Z20*ElectricityCost),IF(A20=\"CF CC\",(Z20*ElectricityCost),0)))))","v":0.37400000000000005},136.51000000000002,2.2751666666666668,"90 x 127 x 78",null,null,"TCW 2000 AC TechNet Page","https://www.technet-21.org/en/pqs-cce/item/313-b_medical_systems_sarl_tcw_2000_ac_","15 to 43",{"$f":"Calculations!AD20","v":236.24333333333334},{"$f":"IFERROR(VLOOKUP(F20,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3689.45},2,"N"]
["RGG","Réseau électrique","Réfrigérateur OU Congélateur","E003/017",2011,"B Medical TCW 3000 AC","TCW 3000 AC","B Medical","Non",125,150,204,null,"112.2 kg",4164.28,"$",2615,"€",{"$f":"IFERROR(HLOOKUP(D21, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D21,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P21=\"$\",O21, (O21*EuroExchangeRate)))","v":3810.3599999999997},null,{"$f":"IFERROR(VLOOKUP(D21,Parts!$B:$G,6,FALSE)/10,0)","v":63.924099999999996},{"$f":"IFERROR(VLOOKUP(D21,Parts!$B:$G,6,FALSE)/10,0)","v":63.924099999999996},25.402399999999997,43,15,1.37,null,null,{"$f":"53+10/60","v":53.166666666666664},{"$f":"IF(A21=\"Gaz\",(AB21*LPGasCost*'Données relatives au pays'!$C$57)+(Z21*ElectricityCost*'Données relatives au pays'!$C$58),IF(A21=\"Congélateur\",(Z21*ElectricityCost),IF(A21=\"Kérosène\",(AA21*KeroseneCost*'Données relatives au pays'!$C$57)+(Z21*ElectricityCost*'Données relatives au pays'!$C$58),IF(A21=\"RGG\",(Z21*ElectricityCost),IF(A21=\"CF CC\",(Z21*ElectricityCost),0)))))","v":0.27400000000000002},100.01,0.6667333333333334,"91 x 127 x 78",null,null,"TCW 3000 AC TechNet Page","https://www.technet-21.org/en/pqs-cce/item/476-b_medical_systems_sarl_tcw_3000_ac","15 to 43",{"$f":"Calculations!AD21","v":199.74333333333334},{"$f":"IFERROR(VLOOKUP(F21,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3810.3599999999997},2,"N"]
["RGG","Réseau électrique","Réfrigérateur","E003/022",2011,"Vestfrost MK 144","MK 144","Vestfrost","Non",70,48,null,null,null,813.67,"$",645,"€",{"$f":"IFERROR(HLOOKUP(D22, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D22,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P22=\"$\",O22, (O22*EuroExchangeRate)))","v":833.93999999999994},null,{"$f":"IFERROR(VLOOKUP(D22,Parts!$B:$G,6,FALSE)/10,0)","v":31.334899999999998},{"$f":"IFERROR(VLOOKUP(D22,Parts!$B:$G,6,FALSE)/10,0)","v":31.334899999999998},17.373749999999998,43,25,2.2999999999999998,null,null,{"$f":"43+8/60","v":43.133333333333333},{"$f":"IF(A22=\"Gaz\",(AB22*LPGasCost*'Données relatives au pays'!$C$57)+(Z22*ElectricityCost*'Données relatives au pays'!$C$58),IF(A22=\"Congélateur\",(Z22*ElectricityCost),IF(A22=\"Kérosène\",(AA22*KeroseneCost*'Données relatives au pays'!$C$57)+(Z22*ElectricityCost*'Données relatives au pays'!$C$58),IF(A22=\"RGG\",(Z22*ElectricityCost),IF(A22=\"CF CC\",(Z22*ElectricityCost),0)))))","v":0.45999999999999996},167.89999999999998,3.4979166666666663,"88 x 96.5 x 71",null,null,"MK 144 TechNet Page","https://www.technet-21.org/en/pqs-cce/item/316-vestfrost_solutions_mk_144","25 to 43",{"$f":"Calculations!AD22","v":267.63333333333333},{"$f":"IFERROR(VLOOKUP(F22,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":833.93999999999994},2,"Y",null,null,"10 to 120 months"]
["RGG","Réseau électrique","Réfrigérateur","E003/036",2012,"Zero ZLF 100 AC*","ZLF 100 AC*","Zero","Oui",100,99,null,null,null,1950,"$",2015,"$",{"$f":"IFERROR(HLOOKUP(D23, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D23,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P23=\"$\",O23, (O23*EuroExchangeRate)))","v":1950},null,{"$f":"IFERROR(VLOOKUP(D23,Parts!$B:$G,6,FALSE)/10,0)","v":119},{"$f":"IFERROR(VLOOKUP(D23,Parts!$B:$G,6,FALSE)/10,0)","v":119},19.696969696969695,43,5,1.96,null,null,113.7,{"$f":"IF(A23=\"Gaz\",(AB23*LPGasCost*'Données relatives au pays'!$C$57)+(Z23*ElectricityCost*'Données relatives au pays'!$C$58),IF(A23=\"Congélateur\",(Z23*ElectricityCost),IF(A23=\"Kérosène\",(AA23*KeroseneCost*'Données relatives au pays'!$C$57)+(Z23*ElectricityCost*'Données relatives au pays'!$C$58),IF(A23=\"RGG\",(Z23*ElectricityCost),IF(A23=\"CF CC\",(Z23*ElectricityCost),0)))))","v":0.39200000000000002},143.08000000000001,1.4452525252525255,"178 x 85 x 71",null,null,"ZLF 100 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/325-zero_appliances__pty__ltd_zlf_100_ac","5 to 43",{"$f":"Calculations!AD23","v":242.81333333333333},{"$f":"IFERROR(VLOOKUP(F23,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1950},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/044",2014,"Zero ZLF 150 AC*","ZLF 150 AC*","Zero","Oui",116,128,null,null,null,2300,"$",2429,"$",{"$f":"IFERROR(HLOOKUP(D24, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D24,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P24=\"$\",O24, (O24*EuroExchangeRate)))","v":2300},null,{"$f":"IFERROR(VLOOKUP(D24,Parts!$B:$G,6,FALSE)/10,0)","v":128.80000000000001},{"$f":"IFERROR(VLOOKUP(D24,Parts!$B:$G,6,FALSE)/10,0)","v":128.80000000000001},17.96875,43,5,1.98,null,null,128.19999999999999,{"$f":"IF(A24=\"Gaz\",(AB24*LPGasCost*'Données relatives au pays'!$C$57)+(Z24*ElectricityCost*'Données relatives au pays'!$C$58),IF(A24=\"Congélateur\",(Z24*ElectricityCost),IF(A24=\"Kérosène\",(AA24*KeroseneCost*'Données relatives au pays'!$C$57)+(Z24*ElectricityCost*'Données relatives au pays'!$C$58),IF(A24=\"RGG\",(Z24*ElectricityCost),IF(A24=\"CF CC\",(Z24*ElectricityCost),0)))))","v":0.39600000000000002},144.54000000000002,1.1292187500000002,"190 x 85 x 72",null,null,"ZLF 150 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/333-zero_appliances__pty__ltd_zlf_150_ac","5 to 43",{"$f":"Calculations!AD24","v":244.27333333333334},{"$f":"IFERROR(VLOOKUP(F24,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2300},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/046",2014,"Godrej GVR 50 AC*","GVR 50 AC*","Godrej","Oui",125,46.5,null,null,null,1642,"$",1500,"$",{"$f":"IFERROR(HLOOKUP(D25, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D25,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P25=\"$\",O25, (O25*EuroExchangeRate)))","v":1642},null,{"$f":"IFERROR(VLOOKUP(D25,Parts!$B:$G,6,FALSE)/10,0)","v":44.9},{"$f":"IFERROR(VLOOKUP(D25,Parts!$B:$G,6,FALSE)/10,0)","v":44.9},35.311827956989248,43,10,0.56000000000000005,null,null,182,{"$f":"IF(A25=\"Gaz\",(AB25*LPGasCost*'Données relatives au pays'!$C$57)+(Z25*ElectricityCost*'Données relatives au pays'!$C$58),IF(A25=\"Congélateur\",(Z25*ElectricityCost),IF(A25=\"Kérosène\",(AA25*KeroseneCost*'Données relatives au pays'!$C$57)+(Z25*ElectricityCost*'Données relatives au pays'!$C$58),IF(A25=\"RGG\",(Z25*ElectricityCost),IF(A25=\"CF CC\",(Z25*ElectricityCost),0)))))","v":0.11200000000000002},40.880000000000003,0.87913978494623657,"122 x 79.5 x 75",null,null,"GVR 50 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/335-godrej___boyce_mfg__co__ltd__gvr_50_ac_","10 to 43",{"$f":"Calculations!AD25","v":140.61333333333332},{"$f":"IFERROR(VLOOKUP(F25,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1642},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/047",2014,"Godrej GVR 100 AC*","GVR 100 AC*","Godrej","Oui",160,99,null,null,null,2355,"$",2300,"$",{"$f":"IFERROR(HLOOKUP(D26, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D26,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P26=\"$\",O26, (O26*EuroExchangeRate)))","v":2355},null,{"$f":"IFERROR(VLOOKUP(D26,Parts!$B:$G,6,FALSE)/10,0)","v":44.9},{"$f":"IFERROR(VLOOKUP(D26,Parts!$B:$G,6,FALSE)/10,0)","v":44.9},23.787878787878789,43,10,0.75,null,null,300.3,{"$f":"IF(A26=\"Gaz\",(AB26*LPGasCost*'Données relatives au pays'!$C$57)+(Z26*ElectricityCost*'Données relatives au pays'!$C$58),IF(A26=\"Congélateur\",(Z26*ElectricityCost),IF(A26=\"Kérosène\",(AA26*KeroseneCost*'Données relatives au pays'!$C$57)+(Z26*ElectricityCost*'Données relatives au pays'!$C$58),IF(A26=\"RGG\",(Z26*ElectricityCost),IF(A26=\"CF CC\",(Z26*ElectricityCost),0)))))","v":0.15000000000000002},54.750000000000007,0.55303030303030309,"182 x 79.5 x 75",null,null,"GVR 100 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/336-godrej___boyce_mfg__co__ltd__gvr_100_ac","10 to 43",{"$f":"Calculations!AD26","v":154.48333333333332},{"$f":"IFERROR(VLOOKUP(F26,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2355},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/051",2015,"Zero ZLF 30 AC*","ZLF 30 AC*","Zero","Oui",65,27,null,null,null,1250,"$",1192,"$",{"$f":"IFERROR(HLOOKUP(D27, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D27,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P27=\"$\",O27, (O27*EuroExchangeRate)))","v":1250},null,{"$f":"IFERROR(VLOOKUP(D27,Parts!$B:$G,6,FALSE)/10,0)","v":108.6},{"$f":"IFERROR(VLOOKUP(D27,Parts!$B:$G,6,FALSE)/10,0)","v":108.6},46.296296296296298,43,5,1.6819999999999999,null,null,77.2,{"$f":"IF(A27=\"Gaz\",(AB27*LPGasCost*'Données relatives au pays'!$C$57)+(Z27*ElectricityCost*'Données relatives au pays'!$C$58),IF(A27=\"Congélateur\",(Z27*ElectricityCost),IF(A27=\"Kérosène\",(AA27*KeroseneCost*'Données relatives au pays'!$C$57)+(Z27*ElectricityCost*'Données relatives au pays'!$C$58),IF(A27=\"RGG\",(Z27*ElectricityCost),IF(A27=\"CF CC\",(Z27*ElectricityCost),0)))))","v":0.33640000000000003},122.78600000000002,4.5476296296296299,"102.8 x 61.9 x 56.3",null,null,"ZLF 30 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/340-zero_appliances__pty__ltd_zlf30_ac","5 to 43",{"$f":"Calculations!AD27","v":222.51933333333332},{"$f":"IFERROR(VLOOKUP(F27,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1250},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/066",2016,"B Medical TCW 4000 AC*","TCW 4000 AC*","B Medical","Oui",174,240,null,null,null,4812.57,"$",3307,"€",{"$f":"IFERROR(HLOOKUP(D28, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D28,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P28=\"$\",O28, (O28*EuroExchangeRate)))","v":4474.7999999999993},null,{"$f":"IFERROR(VLOOKUP(D28,Parts!$B:$G,6,FALSE)/10,0)","v":72.62057999999999},{"$f":"IFERROR(VLOOKUP(D28,Parts!$B:$G,6,FALSE)/10,0)","v":72.62057999999999},18.644999999999996,43,5,0.85,null,null,77.3,{"$f":"IF(A28=\"Gaz\",(AB28*LPGasCost*'Données relatives au pays'!$C$57)+(Z28*ElectricityCost*'Données relatives au pays'!$C$58),IF(A28=\"Congélateur\",(Z28*ElectricityCost),IF(A28=\"Kérosène\",(AA28*KeroseneCost*'Données relatives au pays'!$C$57)+(Z28*ElectricityCost*'Données relatives au pays'!$C$58),IF(A28=\"RGG\",(Z28*ElectricityCost),IF(A28=\"CF CC\",(Z28*ElectricityCost),0)))))","v":0.17},{"$f":"IF(AD28=\"\",\"\",(AD28*365))","v":62.050000000000004},0.25854166666666667,"162.5 x 78 x 91.5",null,null,"TCW 4000 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/353-_b_medical_systems_sarl_tcw_4000_ac_","5 to 43",{"$f":"Calculations!AD28","v":161.78333333333333},{"$f":"IFERROR(VLOOKUP(F28,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4474.7999999999993},2,"N"]
["RGG","Réseau électrique","Réfrigérateur/Congélateur","E003/070",2016,"Vestfrost VLS 064 RF*","VLS 064 RF*","Vestfrost","Oui",98,52.5,5.0999999999999996,1.6,"6 x 0.6L",1319.74,"$",1104,"€",{"$f":"IFERROR(HLOOKUP(D29, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D29,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P29=\"$\",O29, (O29*EuroExchangeRate)))","v":1352.61},null,{"$f":"IFERROR(VLOOKUP(D29,Parts!$B:$G,6,FALSE)/10,0)","v":64.486839999999987},{"$f":"IFERROR(VLOOKUP(D29,Parts!$B:$G,6,FALSE)/10,0)","v":64.486839999999987},25.763999999999999,43,10,1.5,null,null,20.2,{"$f":"IF(A29=\"Gaz\",(AB29*LPGasCost*'Données relatives au pays'!$C$57)+(Z29*ElectricityCost*'Données relatives au pays'!$C$58),IF(A29=\"Congélateur\",(Z29*ElectricityCost),IF(A29=\"Kérosène\",(AA29*KeroseneCost*'Données relatives au pays'!$C$57)+(Z29*ElectricityCost*'Données relatives au pays'!$C$58),IF(A29=\"RGG\",(Z29*ElectricityCost),IF(A29=\"CF CC\",(Z29*ElectricityCost),0)))))","v":0.30000000000000004},109.50000000000001,2.0857142857142859,"84.5 x 72.5 x 71",null,null,"VLS 064 RF* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/359-_vestfrost_solutions_vls_064_rf_ac_","10 to 43",{"$f":"Calculations!AD29","v":209.23333333333332},{"$f":"IFERROR(VLOOKUP(F29,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1352.61},2,"Y",null,null,"10 to 120 months"]
["RGG","Réseau électrique","Réfrigérateur","E003/072",2016,"Dulas VC 225 ILR*","VC 225 ILR*","Dulas","Oui",172,184,null,null,null,3197.35,"$",2600,"$",{"$f":"IFERROR(HLOOKUP(D30, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D30,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P30=\"$\",O30, (O30*EuroExchangeRate)))","v":3163.9999999999995},null,{"$f":"IFERROR(VLOOKUP(D30,Parts!$B:$G,6,FALSE)/10,0)","v":122.26599999999999},{"$f":"IFERROR(VLOOKUP(D30,Parts!$B:$G,6,FALSE)/10,0)","v":122.26599999999999},17.195652173913039,43,5,0.80300000000000005,null,null,94,{"$f":"IF(A30=\"Gaz\",(AB30*LPGasCost*'Données relatives au pays'!$C$57)+(Z30*ElectricityCost*'Données relatives au pays'!$C$58),IF(A30=\"Congélateur\",(Z30*ElectricityCost),IF(A30=\"Kérosène\",(AA30*KeroseneCost*'Données relatives au pays'!$C$57)+(Z30*ElectricityCost*'Données relatives au pays'!$C$58),IF(A30=\"RGG\",(Z30*ElectricityCost),IF(A30=\"CF CC\",(Z30*ElectricityCost),0)))))","v":0.16060000000000002},58.619000000000007,0.31858152173913046,"98.6 x 128.7 x 78",null,null,"VC 225 ILR* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/362-_dulas_ltd_vc225ilr_","5 to 43",{"$f":"Calculations!AD30","v":148.88566666666668},{"$f":"IFERROR(VLOOKUP(F30,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2937.9999999999995},3,"Y",3]
["RGG","Réseau électrique","Réfrigérateur","E003/079",2016,"Aucma CFD-50*","CFD-50*","Aucma","Oui",100,50,null,null,null,1400,"$",1400,"$",{"$f":"IFERROR(HLOOKUP(D31, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D31,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P31=\"$\",O31, (O31*EuroExchangeRate)))","v":1400},null,{"$f":"IFERROR(VLOOKUP(D31,Parts!$B:$G,6,FALSE)/10,0)","v":88.2},{"$f":"IFERROR(VLOOKUP(D31,Parts!$B:$G,6,FALSE)/10,0)","v":88.2},28,43,10,0.76,null,null,135,{"$f":"IF(A31=\"Gaz\",(AB31*LPGasCost*'Données relatives au pays'!$C$57)+(Z31*ElectricityCost*'Données relatives au pays'!$C$58),IF(A31=\"Congélateur\",(Z31*ElectricityCost),IF(A31=\"Kérosène\",(AA31*KeroseneCost*'Données relatives au pays'!$C$57)+(Z31*ElectricityCost*'Données relatives au pays'!$C$58),IF(A31=\"RGG\",(Z31*ElectricityCost),IF(A31=\"CF CC\",(Z31*ElectricityCost),0)))))","v":0.15200000000000002},55.480000000000011,1.1096000000000001,"158.8 x 54.5 x 65.5",null,null,"CFD-50* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/366-_aucma_c0__ltd__cfd_50_","10 to 43",{"$f":"Calculations!AD31","v":155.21333333333334},{"$f":"IFERROR(VLOOKUP(F31,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1400},2]
["RGG","Réseau électrique","Réfrigérateur","E003/080",2016,"Godrej GVR 51 LITE AC*","GVR 51 LITE AC*","Godrej","Oui",115,51,null,null,null,999,"$",900,"$",{"$f":"IFERROR(HLOOKUP(D32, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D32,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P32=\"$\",O32, (O32*EuroExchangeRate)))","v":999},null,{"$f":"IFERROR(VLOOKUP(D32,Parts!$B:$G,6,FALSE)/10,0)","v":40.9},{"$f":"IFERROR(VLOOKUP(D32,Parts!$B:$G,6,FALSE)/10,0)","v":40.9},19.588235294117649,43,10,1.63,null,null,{"$f":"89+43/60","v":89.716666666666669},{"$f":"IF(A32=\"Gaz\",(AB32*LPGasCost*'Données relatives au pays'!$C$57)+(Z32*ElectricityCost*'Données relatives au pays'!$C$58),IF(A32=\"Congélateur\",(Z32*ElectricityCost),IF(A32=\"Kérosène\",(AA32*KeroseneCost*'Données relatives au pays'!$C$57)+(Z32*ElectricityCost*'Données relatives au pays'!$C$58),IF(A32=\"RGG\",(Z32*ElectricityCost),IF(A32=\"CF CC\",(Z32*ElectricityCost),0)))))","v":0.32600000000000001},118.99000000000001,2.3331372549019611,"62 x 73.5 x 151.5",null,null,"GVR 51 LITE AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/369-_godrej___boyce_mfg__co__ltd__gvr_51_lite_ac_","10 to 43",{"$f":"Calculations!AD32","v":218.72333333333333},{"$f":"IFERROR(VLOOKUP(F32,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":989},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/081",2016,"Godrej GVR 75 Lite*","GVR 75 Lite*","Godrej","Oui",115,72.5,null,null,null,1140,"$",972,"$",{"$f":"IFERROR(HLOOKUP(D33, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D33,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P33=\"$\",O33, (O33*EuroExchangeRate)))","v":1030},null,{"$f":"IFERROR(VLOOKUP(D33,Parts!$B:$G,6,FALSE)/10,0)","v":40.9},{"$f":"IFERROR(VLOOKUP(D33,Parts!$B:$G,6,FALSE)/10,0)","v":40.9},14.206896551724139,43,10,1.47,null,null,81,{"$f":"IF(A33=\"Gaz\",(AB33*LPGasCost*'Données relatives au pays'!$C$57)+(Z33*ElectricityCost*'Données relatives au pays'!$C$58),IF(A33=\"Congélateur\",(Z33*ElectricityCost),IF(A33=\"Kérosène\",(AA33*KeroseneCost*'Données relatives au pays'!$C$57)+(Z33*ElectricityCost*'Données relatives au pays'!$C$58),IF(A33=\"RGG\",(Z33*ElectricityCost),IF(A33=\"CF CC\",(Z33*ElectricityCost),0)))))","v":0.29399999999999998},107.30999999999999,1.4801379310344827,"151.5 x 62 x 73.5",null,null,"GVR 75 Lite* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/370-_godrej___boyce_mfg__co__ltd__gvr_75_lite_","10 to 43",{"$f":"Calculations!AD33","v":207.04333333333332},{"$f":"IFERROR(VLOOKUP(F33,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1017},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/082",2016,"Godrej GVR 99 Lite*","GVR 99 Lite*","Godrej","Oui",125,98.5,null,null,null,1074,"$",1050,"$",{"$f":"IFERROR(HLOOKUP(D34, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D34,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P34=\"$\",O34, (O34*EuroExchangeRate)))","v":1074},null,{"$f":"IFERROR(VLOOKUP(D34,Parts!$B:$G,6,FALSE)/10,0)","v":41.9},{"$f":"IFERROR(VLOOKUP(D34,Parts!$B:$G,6,FALSE)/10,0)","v":41.9},10.903553299492385,43,10,1.23,null,null,{"$f":"59+34/60","v":59.56666666666667},{"$f":"IF(A34=\"Gaz\",(AB34*LPGasCost*'Données relatives au pays'!$C$57)+(Z34*ElectricityCost*'Données relatives au pays'!$C$58),IF(A34=\"Congélateur\",(Z34*ElectricityCost),IF(A34=\"Kérosène\",(AA34*KeroseneCost*'Données relatives au pays'!$C$57)+(Z34*ElectricityCost*'Données relatives au pays'!$C$58),IF(A34=\"RGG\",(Z34*ElectricityCost),IF(A34=\"CF CC\",(Z34*ElectricityCost),0)))))","v":0.246},89.789999999999992,0.91157360406091359,"62 x 73.5 x 170",null,null,"GVR 99 Lite* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/371-_godrej___boyce_mfg__co__ltd__gvr_99_lite_","10 to 43",{"$f":"Calculations!AD34","v":189.52333333333331},{"$f":"IFERROR(VLOOKUP(F34,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1060},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/083",2016,"Godrej GVR 225 AC*","GVR 225 AC*","Godrej","Oui",160,225,null,null,null,1910,"$",1800,"$",{"$f":"IFERROR(HLOOKUP(D35, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D35,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P35=\"$\",O35, (O35*EuroExchangeRate)))","v":1910},null,{"$f":"IFERROR(VLOOKUP(D35,Parts!$B:$G,6,FALSE)/10,0)","v":40.1},{"$f":"IFERROR(VLOOKUP(D35,Parts!$B:$G,6,FALSE)/10,0)","v":40.1},8.4888888888888889,43,10,2.04,null,null,55,{"$f":"IF(A35=\"Gaz\",(AB35*LPGasCost*'Données relatives au pays'!$C$57)+(Z35*ElectricityCost*'Données relatives au pays'!$C$58),IF(A35=\"Congélateur\",(Z35*ElectricityCost),IF(A35=\"Kérosène\",(AA35*KeroseneCost*'Données relatives au pays'!$C$57)+(Z35*ElectricityCost*'Données relatives au pays'!$C$58),IF(A35=\"RGG\",(Z35*ElectricityCost),IF(A35=\"CF CC\",(Z35*ElectricityCost),0)))))","v":0.40800000000000003},148.92000000000002,0.66186666666666671,"79.5 x 75 x 182",null,null,"GVR 225 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/372-_godrej___boyce_mfg__co__ltd__gvr_225_ac_","10 to 43",{"$f":"Calculations!AD35","v":248.65333333333334},{"$f":"IFERROR(VLOOKUP(F35,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1910},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/087",2017,"Haier HBC-260*","HBC-260*","Haier","Oui",132,211,null,null,null,1068,"$",1050,"$",{"$f":"IFERROR(HLOOKUP(D36, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D36,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P36=\"$\",O36, (O36*EuroExchangeRate)))","v":1068},null,{"$f":"IFERROR(VLOOKUP(D36,Parts!$B:$G,6,FALSE)/10,0)","v":36},{"$f":"IFERROR(VLOOKUP(D36,Parts!$B:$G,6,FALSE)/10,0)","v":36},5.0616113744075832,43,5,1.62,null,null,{"$f":"34+40/60","v":34.666666666666664},{"$f":"IF(A36=\"Gaz\",(AB36*LPGasCost*'Données relatives au pays'!$C$57)+(Z36*ElectricityCost*'Données relatives au pays'!$C$58),IF(A36=\"Congélateur\",(Z36*ElectricityCost),IF(A36=\"Kérosène\",(AA36*KeroseneCost*'Données relatives au pays'!$C$57)+(Z36*ElectricityCost*'Données relatives au pays'!$C$58),IF(A36=\"RGG\",(Z36*ElectricityCost),IF(A36=\"CF CC\",(Z36*ElectricityCost),0)))))","v":0.32400000000000007},118.26000000000002,0.56047393364928921,"165.0 x 65.4 x 78.8",null,null,"HBC-260* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/376-_qingdao_haier_biomedical_co___ltd_hbc_260_","5 to 43",{"$f":"Calculations!AD36","v":208.5266666666667},{"$f":"IFERROR(VLOOKUP(F36,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1053},3,"Y",3]
["RGG","Réseau électrique","Réfrigérateur","E003/088",2017,"Haier HBC-150*","HBC-150*","Haier","Oui",85,122,null,null,null,918,"$",900,"$",{"$f":"IFERROR(HLOOKUP(D37, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D37,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P37=\"$\",O37, (O37*EuroExchangeRate)))","v":918},null,{"$f":"IFERROR(VLOOKUP(D37,Parts!$B:$G,6,FALSE)/10,0)","v":36},{"$f":"IFERROR(VLOOKUP(D37,Parts!$B:$G,6,FALSE)/10,0)","v":36},7.5245901639344259,43,5,0.53,null,null,{"$f":"30+16/60","v":30.266666666666666},{"$f":"IF(A37=\"Gaz\",(AB37*LPGasCost*'Données relatives au pays'!$C$57)+(Z37*ElectricityCost*'Données relatives au pays'!$C$58),IF(A37=\"Congélateur\",(Z37*ElectricityCost),IF(A37=\"Kérosène\",(AA37*KeroseneCost*'Données relatives au pays'!$C$57)+(Z37*ElectricityCost*'Données relatives au pays'!$C$58),IF(A37=\"RGG\",(Z37*ElectricityCost),IF(A37=\"CF CC\",(Z37*ElectricityCost),0)))))","v":0.10600000000000001},38.690000000000005,0.31713114754098365,"112.8 x 65.4 x 78.8",null,null,"HBC-150* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/377-_qingdao_haier_biomedical_co___ltd_hbc_150_","5 to 43",{"$f":"Calculations!AD37","v":128.95666666666668},{"$f":"IFERROR(VLOOKUP(F37,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":908},3,"Y",3]
["RGG","Réseau électrique","Réfrigérateur","E003/089",2017,"Haier HBC-80*","HBC-80*","Haier","Oui",73,61,null,null,null,718,"$",720,"$",{"$f":"IFERROR(HLOOKUP(D38, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D38,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P38=\"$\",O38, (O38*EuroExchangeRate)))","v":718},null,{"$f":"IFERROR(VLOOKUP(D38,Parts!$B:$G,6,FALSE)/10,0)","v":36},{"$f":"IFERROR(VLOOKUP(D38,Parts!$B:$G,6,FALSE)/10,0)","v":36},11.770491803278688,43,5,0.56999999999999995,null,null,{"$f":"31+50/60","v":31.833333333333332},{"$f":"IF(A38=\"Gaz\",(AB38*LPGasCost*'Données relatives au pays'!$C$57)+(Z38*ElectricityCost*'Données relatives au pays'!$C$58),IF(A38=\"Congélateur\",(Z38*ElectricityCost),IF(A38=\"Kérosène\",(AA38*KeroseneCost*'Données relatives au pays'!$C$57)+(Z38*ElectricityCost*'Données relatives au pays'!$C$58),IF(A38=\"RGG\",(Z38*ElectricityCost),IF(A38=\"CF CC\",(Z38*ElectricityCost),0)))))","v":0.11399999999999999},41.61,0.68213114754098358,"87.5 x 65.4 x 78.8",null,null,"HBC-80* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/378-_qingdao_haier_biomedical_co___ltd_hbc_80_","5 to 43",{"$f":"Calculations!AD38","v":131.87666666666667},{"$f":"IFERROR(VLOOKUP(F38,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":708},3,"Y",3]
["RGG","Réseau électrique","Réfrigérateur","E003/096",2018,"Zero ZLF 80 AC*","ZLF 80 AC*","Zero","Oui",142,77,null,null,null,2115,{"$f":"R39","v":"$"},1566,"$",{"$f":"IFERROR(HLOOKUP(D39, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D39,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P39=\"$\",O39, (O39*EuroExchangeRate)))","v":1990},null,{"$f":"IFERROR(VLOOKUP(D39,Parts!$B:$G,6,FALSE)/10,0)","v":130},{"$f":"IFERROR(VLOOKUP(D39,Parts!$B:$G,6,FALSE)/10,0)","v":130},20.337662337662337,43,5,1.4,null,null,77,{"$f":"IF(A39=\"Gaz\",(AB39*LPGasCost*'Données relatives au pays'!$C$57)+(Z39*ElectricityCost*'Données relatives au pays'!$C$58),IF(A39=\"Congélateur\",(Z39*ElectricityCost),IF(A39=\"Kérosène\",(AA39*KeroseneCost*'Données relatives au pays'!$C$57)+(Z39*ElectricityCost*'Données relatives au pays'!$C$58),IF(A39=\"RGG\",(Z39*ElectricityCost),IF(A39=\"CF CC\",(Z39*ElectricityCost),0)))))","v":0.27999999999999997},102.19999999999999,1.3272727272727272,"167 x 85 x 71",null,null,"ZLF 80 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/385-zero_appliances__pty__ltd_zlf80ac_surechill__","5 to 43",{"$f":"Calculations!AD39","v":201.93333333333331},{"$f":"IFERROR(VLOOKUP(F39,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1990},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur/Congélateur","E003/097",2018,"Haier HBCD-90*","HBCD-90*","Haier","Oui",118,30,32,4,"16 kg",1650,"$",1500,"$",{"$f":"IFERROR(HLOOKUP(D40, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D40,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P40=\"$\",O40, (O40*EuroExchangeRate)))","v":1650},null,{"$f":"IFERROR(VLOOKUP(D40,Parts!$B:$G,6,FALSE)/10,0)","v":36},{"$f":"IFERROR(VLOOKUP(D40,Parts!$B:$G,6,FALSE)/10,0)","v":36},50,43,5,0.7,null,null,63.8,{"$f":"IF(A40=\"Gaz\",(AB40*LPGasCost*'Données relatives au pays'!$C$57)+(Z40*ElectricityCost*'Données relatives au pays'!$C$58),IF(A40=\"Congélateur\",(Z40*ElectricityCost),IF(A40=\"Kérosène\",(AA40*KeroseneCost*'Données relatives au pays'!$C$57)+(Z40*ElectricityCost*'Données relatives au pays'!$C$58),IF(A40=\"RGG\",(Z40*ElectricityCost),IF(A40=\"CF CC\",(Z40*ElectricityCost),0)))))","v":0.13999999999999999},51.099999999999994,{"$f":"IF(AE40=\"\",\"\",AE40/K40)","v":1.7033333333333331},"112.8 x 65.4 x 87.5",null,null,"HBCD-90* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/480-qingdao_haier_biomedical_co___ltd_hbcd_90","5 to 43",{"$f":"Calculations!AD40","v":141.36666666666667},{"$f":"IFERROR(VLOOKUP(F40,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1650},3,"Y",3]
["RGG","Réseau électrique","Réfrigérateur","E003/100",2019,"B Medical TCW 40R AC*","TCW 40R AC*","B Medical","Oui",128,36.5,null,null,null,3619.84,{"$f":"R41","v":"€"},2770,"€",{"$f":"IFERROR(HLOOKUP(D41, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D41,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P41=\"$\",O41, (O41*EuroExchangeRate)))","v":3211.4599999999996},null,{"$f":"IFERROR(VLOOKUP(D41,Parts!$B:$G,6,FALSE)/10,0)","v":69.766199999999998},{"$f":"IFERROR(VLOOKUP(D41,Parts!$B:$G,6,FALSE)/10,0)","v":69.766199999999998},89.550684931506851,43,5,0.8,null,null,121.9,{"$f":"IF(A41=\"Gaz\",(AB41*LPGasCost*'Données relatives au pays'!$C$57)+(Z41*ElectricityCost*'Données relatives au pays'!$C$58),IF(A41=\"Congélateur\",(Z41*ElectricityCost),IF(A41=\"Kérosène\",(AA41*KeroseneCost*'Données relatives au pays'!$C$57)+(Z41*ElectricityCost*'Données relatives au pays'!$C$58),IF(A41=\"RGG\",(Z41*ElectricityCost),IF(A41=\"CF CC\",(Z41*ElectricityCost),0)))))","v":0.16000000000000003},58.400000000000013,1.6000000000000003,"103 x 78 x 90",null,null,"TCW 40R AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/482-b_medical_systems_sarl_tcw_40r_ac","5 to 43",{"$f":"Calculations!AD41","v":158.13333333333333},{"$f":"IFERROR(VLOOKUP(F41,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3211.4599999999996},2,"N"]
["RGG","Réseau électrique","Réfrigérateur","E003/101",2019,"B Medical TCW 80 AC*","TCW 80 AC*","B Medical","Oui",null,80.5,null,null,null,2957.9,"€",2992,"€",{"$f":"IFERROR(HLOOKUP(D42, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D42,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P42=\"$\",O42, (O42*EuroExchangeRate)))","v":3462.3199999999997},null,{"$f":"IFERROR(VLOOKUP(D42,Parts!$B:$G,6,FALSE)/10,0)","v":69.766199999999998},{"$f":"IFERROR(VLOOKUP(D42,Parts!$B:$G,6,FALSE)/10,0)","v":69.766199999999998},43.857888198757763,43,5,1.1599999999999999,null,null,72.150000000000006,{"$f":"IF(A42=\"Gaz\",(AB42*LPGasCost*'Données relatives au pays'!$C$57)+(Z42*ElectricityCost*'Données relatives au pays'!$C$58),IF(A42=\"Congélateur\",(Z42*ElectricityCost),IF(A42=\"Kérosène\",(AA42*KeroseneCost*'Données relatives au pays'!$C$57)+(Z42*ElectricityCost*'Données relatives au pays'!$C$58),IF(A42=\"RGG\",(Z42*ElectricityCost),IF(A42=\"CF CC\",(Z42*ElectricityCost),0)))))","v":0.23199999999999998},84.679999999999993,1.0519254658385093,"103 x 78 x 90",null,null,"TCW 80 AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/483-b_medical_systems_sarl_tcw_80_ac","5 to 43",{"$f":"Calculations!AD42","v":184.4133333333333},{"$f":"IFERROR(VLOOKUP(F42,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3462.3199999999997},2,"N"]
["RGG","Réseau électrique","Réfrigérateur/Congélateur","E003/103",2019,"Godrej GVR 55 FF AC*","GVR 55 FF AC*","Godrej","Oui",180,58,44,2.4,14.4,1410,"$",1500,"$",{"$f":"IFERROR(HLOOKUP(D43, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D43,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P43=\"$\",O43, (O43*EuroExchangeRate)))","v":1410},null,{"$f":"IFERROR(VLOOKUP(D43,Parts!$B:$G,6,FALSE)/10,0)","v":40},{"$f":"IFERROR(VLOOKUP(D43,Parts!$B:$G,6,FALSE)/10,0)","v":40},43.857888198757763,43,5,1.91,null,null,{"$f":"113+37/60","v":113.61666666666666},{"$f":"IF(A43=\"Gaz\",(AB43*LPGasCost*'Données relatives au pays'!$C$57)+(Z43*ElectricityCost*'Données relatives au pays'!$C$58),IF(A43=\"Congélateur\",(Z43*ElectricityCost),IF(A43=\"Kérosène\",(AA43*KeroseneCost*'Données relatives au pays'!$C$57)+(Z43*ElectricityCost*'Données relatives au pays'!$C$58),IF(A43=\"RGG\",(Z43*ElectricityCost),IF(A43=\"CF CC\",(Z43*ElectricityCost),0)))))","v":0.38200000000000001},{"$f":"IF(AD43=\"\",\"\",(AD43*365))","v":139.43},2.4039655172413794,"182 x 79.5 x 75",null,null,"N/A","","5 to 43",{"$f":"Calculations!AD43","v":239.16333333333333},{"$f":"IFERROR(VLOOKUP(F43,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1410},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/104",2019,"Godrej GVR 25 Lite*","GVR 25 Lite*","Godrej","Oui",95,27.5,null,null,null,{"$f":"Q44","v":800},"$",800,"$",{"$f":"IFERROR(HLOOKUP(D44, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D44,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P44=\"$\",O44, (O44*EuroExchangeRate)))","v":800},null,{"$f":"IFERROR(VLOOKUP(D44,Parts!$B:$G,6,FALSE)/10,0)","v":36.4},{"$f":"IFERROR(VLOOKUP(D44,Parts!$B:$G,6,FALSE)/10,0)","v":36.4},43.857888198757763,43,5,0.91,null,null,53,{"$f":"IF(A44=\"Gaz\",(AB44*LPGasCost*'Données relatives au pays'!$C$57)+(Z44*ElectricityCost*'Données relatives au pays'!$C$58),IF(A44=\"Congélateur\",(Z44*ElectricityCost),IF(A44=\"Kérosène\",(AA44*KeroseneCost*'Données relatives au pays'!$C$57)+(Z44*ElectricityCost*'Données relatives au pays'!$C$58),IF(A44=\"RGG\",(Z44*ElectricityCost),IF(A44=\"CF CC\",(Z44*ElectricityCost),0)))))","v":0.18200000000000002},66.430000000000007,2.4156363636363638,"109.7 x 61.8 x 77.4",null,null,"N/A","","5 to 43",{"$f":"Calculations!AD44","v":166.16333333333333},{"$f":"IFERROR(VLOOKUP(F44,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":800},2,"Y",5]
["RGG","Réseau électrique","Réfrigérateur","E003/109",2019,"Vestfrost VLS 204A*","VLS 204A*","Vestfrost","Oui",70,60,null,null,null,877.46,"$",709,"€",{"$f":"IFERROR(HLOOKUP(D45, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D45,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P45=\"$\",O45, (O45*EuroExchangeRate)))","v":906.25999999999988},null,{"$f":"IFERROR(VLOOKUP(D45,Parts!$B:$G,6,FALSE)/10,0)","v":31.92024},{"$f":"IFERROR(VLOOKUP(D45,Parts!$B:$G,6,FALSE)/10,0)","v":31.92024},43.857888198757763,43,5,0.56999999999999995,null,null,54,{"$f":"IF(A45=\"Gaz\",(AB45*LPGasCost*'Données relatives au pays'!$C$57)+(Z45*ElectricityCost*'Données relatives au pays'!$C$58),IF(A45=\"Congélateur\",(Z45*ElectricityCost),IF(A45=\"Kérosène\",(AA45*KeroseneCost*'Données relatives au pays'!$C$57)+(Z45*ElectricityCost*'Données relatives au pays'!$C$58),IF(A45=\"RGG\",(Z45*ElectricityCost),IF(A45=\"CF CC\",(Z45*ElectricityCost),0)))))","v":0.11399999999999999},41.61,0.69350000000000001,"85 x 73 x 70",null,null,"VLS 204A* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1374-_vestfrost_solutions_vls_204a_green_line_","5 to 43",{"$f":"Calculations!AD45","v":141.34333333333331},{"$f":"IFERROR(VLOOKUP(F45,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":906.25999999999988},2,"Y"]
["RGG","Réseau électrique","Réfrigérateur","E003/110",2019,"Vestfrost VLS 304A AC*","VLS 304A AC*","Vestfrost","Oui",93,98,null,null,null,1044.8599999999999,"$",862,"€",{"$f":"IFERROR(HLOOKUP(D46, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D46,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P46=\"$\",O46, (O46*EuroExchangeRate)))","v":1079.1499999999999},null,{"$f":"IFERROR(VLOOKUP(D46,Parts!$B:$G,6,FALSE)/10,0)","v":31.92024},{"$f":"IFERROR(VLOOKUP(D46,Parts!$B:$G,6,FALSE)/10,0)","v":31.92024},43.857888198757763,43,5,0.6,null,null,55.5,{"$f":"IF(A46=\"Gaz\",(AB46*LPGasCost*'Données relatives au pays'!$C$57)+(Z46*ElectricityCost*'Données relatives au pays'!$C$58),IF(A46=\"Congélateur\",(Z46*ElectricityCost),IF(A46=\"Kérosène\",(AA46*KeroseneCost*'Données relatives au pays'!$C$57)+(Z46*ElectricityCost*'Données relatives au pays'!$C$58),IF(A46=\"RGG\",(Z46*ElectricityCost),IF(A46=\"CF CC\",(Z46*ElectricityCost),0)))))","v":0.12},43.8,0.44693877551020406,"85 x 92 x 70",null,null,"VLS 304A AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1375-_vestfrost_solutions_vls_304a_ac_","5 to 43",{"$f":"Calculations!AD46","v":143.5333333333333},{"$f":"IFERROR(VLOOKUP(F46,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1079.1499999999999},2,"Y"]
["RGG","Réseau électrique","Réfrigérateur","E003/111",2019,"Vestfrost VLS 354A AC*","VLS 354A AC*","Vestfrost","Oui",110,127,null,null,null,1156.46,"$",964,"€",{"$f":"IFERROR(HLOOKUP(D47, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D47,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P47=\"$\",O47, (O47*EuroExchangeRate)))","v":1194.4099999999999},null,{"$f":"IFERROR(VLOOKUP(D47,Parts!$B:$G,6,FALSE)/10,0)","v":33.601680000000002},{"$f":"IFERROR(VLOOKUP(D47,Parts!$B:$G,6,FALSE)/10,0)","v":33.601680000000002},43.857888198757763,43,5,0.62,null,null,54.7,{"$f":"IF(A47=\"Gaz\",(AB47*LPGasCost*'Données relatives au pays'!$C$57)+(Z47*ElectricityCost*'Données relatives au pays'!$C$58),IF(A47=\"Congélateur\",(Z47*ElectricityCost),IF(A47=\"Kérosène\",(AA47*KeroseneCost*'Données relatives au pays'!$C$57)+(Z47*ElectricityCost*'Données relatives au pays'!$C$58),IF(A47=\"RGG\",(Z47*ElectricityCost),IF(A47=\"CF CC\",(Z47*ElectricityCost),0)))))","v":0.124},45.26,0.3563779527559055,"85 x 113 x 70",null,null,"VLS 354A AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1376-_vestfrost_solutions_vls_354a_ac_","5 to 43",{"$f":"Calculations!AD47","v":144.99333333333331},{"$f":"IFERROR(VLOOKUP(F47,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1194.4099999999999},2,"Y"]
["RGG","Réseau électrique","Réfrigérateur","E003/112",2019,"Vestfrost VLS 404A AC*","VLS 404A AC*","Vestfrost","Oui",126,145,null,null,null,1254.69,"$",1045,"€",{"$f":"IFERROR(HLOOKUP(D48, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D48,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P48=\"$\",O48, (O48*EuroExchangeRate)))","v":1285.9399999999998},null,{"$f":"IFERROR(VLOOKUP(D48,Parts!$B:$G,6,FALSE)/10,0)","v":33.601680000000002},{"$f":"IFERROR(VLOOKUP(D48,Parts!$B:$G,6,FALSE)/10,0)","v":33.601680000000002},43.857888198757763,43,5,0.67,null,null,55,{"$f":"IF(A48=\"Gaz\",(AB48*LPGasCost*'Données relatives au pays'!$C$57)+(Z48*ElectricityCost*'Données relatives au pays'!$C$58),IF(A48=\"Congélateur\",(Z48*ElectricityCost),IF(A48=\"Kérosène\",(AA48*KeroseneCost*'Données relatives au pays'!$C$57)+(Z48*ElectricityCost*'Données relatives au pays'!$C$58),IF(A48=\"RGG\",(Z48*ElectricityCost),IF(A48=\"CF CC\",(Z48*ElectricityCost),0)))))","v":0.13400000000000001},48.910000000000004,0.33731034482758621,"86 x 127 x 70",null,null,"VLS 404A AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1377-_vestfrost_solutions_vls_404a_ac_","5 to 43",{"$f":"Calculations!AD48","v":148.64333333333332},{"$f":"IFERROR(VLOOKUP(F48,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1285.9399999999998},2,"Y"]
["RGG","Réseau électrique","Réfrigérateur","E003/113",2019,"Vestfrost VLS 504A AC*","VLS 504A AC*","Vestfrost","Oui",150,242,null,null,null,1963.89,"$",null,null,{"$f":"IFERROR(HLOOKUP(D49, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D49,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P49=\"$\",O49, (O49*EuroExchangeRate)))","v":2028.35},null,{"$f":"IFERROR(VLOOKUP(D49,Parts!$B:$G,6,FALSE)/10,0)","v":46.639619999999994},{"$f":"IFERROR(VLOOKUP(D49,Parts!$B:$G,6,FALSE)/10,0)","v":46.639619999999994},43.857888198757763,43,5,0.63800000000000001,null,null,55.27,{"$f":"IF(A49=\"Gaz\",(AB49*LPGasCost*'Données relatives au pays'!$C$57)+(Z49*ElectricityCost*'Données relatives au pays'!$C$58),IF(A49=\"Congélateur\",(Z49*ElectricityCost),IF(A49=\"Kérosène\",(AA49*KeroseneCost*'Données relatives au pays'!$C$57)+(Z49*ElectricityCost*'Données relatives au pays'!$C$58),IF(A49=\"RGG\",(Z49*ElectricityCost),IF(A49=\"CF CC\",(Z49*ElectricityCost),0)))))","v":0.12760000000000002},46.574000000000005,0.19245454545454549,"84.5 x 156.3 x 70.0",null,null,"VLS 504A AC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1378-_vestfrost_solutions_vls_504a_ac_","5 to 43",{"$f":"Calculations!AD49","v":146.30733333333333},{"$f":"IFERROR(VLOOKUP(F49,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2028.35},2,"Y"]
["RGG","Réseau électrique","Réfrigérateur","E003/114",2020,"Haier HBC-120*","HBC-120*","Haier","Oui",160,100,null,null,null,{"$f":"Q50","v":1700},{"$f":"R50","v":"$"},1700,"$",{"$f":"IFERROR(HLOOKUP(D50, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D50,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P50=\"$\",O50, (O50*EuroExchangeRate)))","v":1700},null,{"$f":"IFERROR(VLOOKUP(D50,Parts!$B:$G,6,FALSE)/10,0)","v":36},{"$f":"IFERROR(VLOOKUP(D50,Parts!$B:$G,6,FALSE)/10,0)","v":36},44.857888198757799,43,5,0.35,null,null,128.80000000000001,{"$f":"IF(A50=\"Gaz\",(AB50*LPGasCost*'Données relatives au pays'!$C$57)+(Z50*ElectricityCost*'Données relatives au pays'!$C$58),IF(A50=\"Congélateur\",(Z50*ElectricityCost),IF(A50=\"Kérosène\",(AA50*KeroseneCost*'Données relatives au pays'!$C$57)+(Z50*ElectricityCost*'Données relatives au pays'!$C$58),IF(A50=\"RGG\",(Z50*ElectricityCost),IF(A50=\"CF CC\",(Z50*ElectricityCost),0)))))","v":6.9999999999999993E-2},25.549999999999997,0.25549999999999995,"89 x 82.9 x 142.5",null,null,"N/A",null,"5 to 43",{"$f":"Calculations!AD50","v":115.81666666666666},{"$f":"IFERROR(VLOOKUP(F50,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1700},3,"Y"]
["RGG","Réseau électrique","Réfrigérateur","E003/115",2020,"Haier HBC-240*","HBC-240*","Haier","Oui",186,200,null,null,null,{"$f":"Q51","v":1900},{"$f":"R51","v":"$"},1900,"$",{"$f":"IFERROR(HLOOKUP(D51, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D51,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P51=\"$\",O51, (O51*EuroExchangeRate)))","v":1900},null,{"$f":"IFERROR(VLOOKUP(D51,Parts!$B:$G,6,FALSE)/10,0)","v":36},{"$f":"IFERROR(VLOOKUP(D51,Parts!$B:$G,6,FALSE)/10,0)","v":36},45.857888198757799,43,5,0.4,null,null,87.233333333333334,{"$f":"IF(A51=\"Gaz\",(AB51*LPGasCost*'Données relatives au pays'!$C$57)+(Z51*ElectricityCost*'Données relatives au pays'!$C$58),IF(A51=\"Congélateur\",(Z51*ElectricityCost),IF(A51=\"Kérosène\",(AA51*KeroseneCost*'Données relatives au pays'!$C$57)+(Z51*ElectricityCost*'Données relatives au pays'!$C$58),IF(A51=\"RGG\",(Z51*ElectricityCost),IF(A51=\"CF CC\",(Z51*ElectricityCost),0)))))","v":8.0000000000000016E-2},29.200000000000006,0.14600000000000002,"89 x 82.9 x 182.0",null,null,"N/A",null,"5 to 43",{"$f":"Calculations!AD51","v":119.46666666666667},{"$f":"IFERROR(VLOOKUP(F51,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1900},3,"Y"]
["Kérosène","Absorption","Réfrigérateur","E3/85-M",2007,"Sibir V 170 KE ","V 170 KE ","Sibir","Non",118,55,null,null,null,694.78,"$",null,"€",{"$f":"IFERROR(HLOOKUP(D52, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D52,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P52=\"$\",O52, (O52*EuroExchangeRate)))","v":694.78},null,{"$f":"IFERROR(VLOOKUP(D52,Parts!$B:$G,6,FALSE)/10,0)","v":37.676459999999999},{"$f":"IFERROR(VLOOKUP(D52,Parts!$B:$G,6,FALSE)/10,0)","v":37.676459999999999},{"$f":"S52/K52","v":12.632363636363635},null,null,null,1.4,null,2.4,{"$f":"IF(A52=\"Gaz\",(AB52*LPGasCost*'Données relatives au pays'!$C$57)+(Z52*ElectricityCost*'Données relatives au pays'!$C$58),IF(A52=\"Congélateur\",(Z52*ElectricityCost),IF(A52=\"Kérosène\",(AA52*KeroseneCost*'Données relatives au pays'!$C$57)+(Z52*ElectricityCost*'Données relatives au pays'!$C$58),IF(A52=\"RGG\",(Z52*ElectricityCost),IF(A52=\"CF CC\",(Z52*ElectricityCost),0)))))","v":1.6379999999999999},597.87,10.870363636363637,null,null,null,"N/A","","",{"$f":"Calculations!AD52","v":676.75},{"$f":"IFERROR(VLOOKUP(F52,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":694.78},2]
["Kérosène","Absorption","Réfrigérateur","E3/87-M ",2007,"Sibir V 110 KE ","V 110 KE ","Sibir","Non",70,17,null,null,null,1816.77,"$",null,"€",{"$f":"IFERROR(HLOOKUP(D53, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D53,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P53=\"$\",O53, (O53*EuroExchangeRate)))","v":1816.77},null,{"$f":"IFERROR(VLOOKUP(D53,Parts!$B:$G,6,FALSE)/10,0)","v":15.079849999999997},{"$f":"IFERROR(VLOOKUP(D53,Parts!$B:$G,6,FALSE)/10,0)","v":15.079849999999997},106.86882352941177,null,null,null,0.5,null,null,{"$f":"IF(A53=\"Gaz\",(AB53*LPGasCost*'Données relatives au pays'!$C$57)+(Z53*ElectricityCost*'Données relatives au pays'!$C$58),IF(A53=\"Congélateur\",(Z53*ElectricityCost),IF(A53=\"Kérosène\",(AA53*KeroseneCost*'Données relatives au pays'!$C$57)+(Z53*ElectricityCost*'Données relatives au pays'!$C$58),IF(A53=\"RGG\",(Z53*ElectricityCost),IF(A53=\"CF CC\",(Z53*ElectricityCost),0)))))","v":0.58499999999999996},213.52499999999998,12.560294117647057,null,null,null,"N/A","","",{"$f":"Calculations!AD53","v":292.40499999999997},{"$f":"IFERROR(VLOOKUP(F53,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":1816.77},2]
["Kérosène","Absorption","Réfrigérateur","E3/91-M ",2007,"B Medical RCW 50 EK","RCW 50 EK","B Medical","Non",76,24,null,null,null,3030.3,"$",null,"€",{"$f":"IFERROR(HLOOKUP(D54, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D54,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P54=\"$\",O54, (O54*EuroExchangeRate)))","v":3030.3},null,{"$f":"IFERROR(VLOOKUP(D54,Parts!$B:$G,6,FALSE)/10,0)","v":30.910019999999996},{"$f":"IFERROR(VLOOKUP(D54,Parts!$B:$G,6,FALSE)/10,0)","v":30.910019999999996},126.2625,32,null,1.75,0.8,null,0.5,{"$f":"IF(A54=\"Gaz\",(AB54*LPGasCost*'Données relatives au pays'!$C$57)+(Z54*ElectricityCost*'Données relatives au pays'!$C$58),IF(A54=\"Congélateur\",(Z54*ElectricityCost),IF(A54=\"Kérosène\",(AA54*KeroseneCost*'Données relatives au pays'!$C$57)+(Z54*ElectricityCost*'Données relatives au pays'!$C$58),IF(A54=\"RGG\",(Z54*ElectricityCost),IF(A54=\"CF CC\",(Z54*ElectricityCost),0)))))","v":0.93599999999999994},{"$f":"IF(AD54=\"\",\"\",(AD54*365))","v":341.64},14.234999999999999,"83 x 72 x 98",null,null,"N/A","",32,{"$f":"Calculations!AD54","v":420.52},{"$f":"IFERROR(VLOOKUP(F54,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3030.3},2]
["SDD","SDD","Réfrigérateur","E003/020",2011,"SunDanzer BFRV 55*","BFRV 55*","SunDanzer","Oui",218,54.5,null,null,null,3165,"$",3399,"$",{"$f":"IFERROR(HLOOKUP(D55, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D55,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P55=\"$\",O55, (O55*EuroExchangeRate)))","v":3165},"YES",{"$f":"IFERROR(VLOOKUP(D55,Parts!$B:$G,6,FALSE)/10,0)","v":55},{"$f":"IFERROR(VLOOKUP(D55,Parts!$B:$G,6,FALSE)/10,0)","v":55},58.073394495412842,43,5,3.5,null,null,{"$f":"83+29/60","v":83.483333333333334},{"$f":"IF(A55=\"Gaz\",(AB55*LPGasCost*'Données relatives au pays'!$C$57)+(Z55*ElectricityCost*'Données relatives au pays'!$C$58),IF(A55=\"Congélateur\",(Z55*ElectricityCost),IF(A55=\"Kérosène\",(AA55*KeroseneCost*'Données relatives au pays'!$C$57)+(Z55*ElectricityCost*'Données relatives au pays'!$C$58),IF(A55=\"RGG\",(Z55*ElectricityCost),IF(A55=\"CF CC\",(Z55*ElectricityCost),0)))))","v":0},0,0,"88 x 96.5 x 71",null,null,"BFRV 55* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/315-sundanzer_refrigeration_inc__bfrv_55","5 to 43",{"$f":"Calculations!AD55","v":90.8},{"$f":"IFERROR(VLOOKUP(F55,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3065},2,"Y",8]
["SDD","SDD","Réfrigérateur","E003/030",2013,"B Medical TCW 3000 SDD","TCW 3000 SDD","B Medical","Non",114,156,null,null,null,6917.31,"$",5749,"€",{"$f":"IFERROR(HLOOKUP(D56, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D56,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P56=\"$\",O56, (O56*EuroExchangeRate)))","v":6631.9699999999993},"YES",{"$f":"IFERROR(VLOOKUP(D56,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},{"$f":"IFERROR(VLOOKUP(D56,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},42.512628205128202,32,5,3.5,null,null,{"$f":"86+56/60","v":86.933333333333337},{"$f":"IF(A56=\"Gaz\",(AB56*LPGasCost*'Données relatives au pays'!$C$57)+(Z56*ElectricityCost*'Données relatives au pays'!$C$58),IF(A56=\"Congélateur\",(Z56*ElectricityCost),IF(A56=\"Kérosène\",(AA56*KeroseneCost*'Données relatives au pays'!$C$57)+(Z56*ElectricityCost*'Données relatives au pays'!$C$58),IF(A56=\"RGG\",(Z56*ElectricityCost),IF(A56=\"CF CC\",(Z56*ElectricityCost),0)))))","v":0},0,0,"91 x 127 x 78",null,null,"TCW 3000 SDD TechNet Page","https://www.technet-21.org/en/pqs-cce/item/323-b_medical_systems_sarl_tcw_3000_sdd","5 to 32",{"$f":"Calculations!AD56","v":24},{"$f":"IFERROR(VLOOKUP(F56,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":6631.9699999999993},10,"Y"]
["SDD","SDD","Réfrigérateur/Congélateur","E003/035",2012,"B Medical TCW 2000 SDD","TCW 2000 SDD","B Medical","Non",125,99,42,2.4,"14.4 kg",10134.51,"$",8580,"€",{"$f":"IFERROR(HLOOKUP(D57, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D57,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P57=\"$\",O57, (O57*EuroExchangeRate)))","v":9929.31},"YES",{"$f":"IFERROR(VLOOKUP(D57,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},{"$f":"IFERROR(VLOOKUP(D57,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},100.29606060606061,32,5,3.5,null,null,{"$f":"85+24/60","v":85.4},{"$f":"IF(A57=\"Gaz\",(AB57*LPGasCost*'Données relatives au pays'!$C$57)+(Z57*ElectricityCost*'Données relatives au pays'!$C$58),IF(A57=\"Congélateur\",(Z57*ElectricityCost),IF(A57=\"Kérosène\",(AA57*KeroseneCost*'Données relatives au pays'!$C$57)+(Z57*ElectricityCost*'Données relatives au pays'!$C$58),IF(A57=\"RGG\",(Z57*ElectricityCost),IF(A57=\"CF CC\",(Z57*ElectricityCost),0)))))","v":0},0,0,"127 x 78 x 91",null,null,"TCW 2000 SDD TechNet Page","https://www.technet-21.org/en/pqs-cce/item/322-b_medical_systems_sarl_tcw_2000_sdd","5 to 32",{"$f":"Calculations!AD57","v":24},{"$f":"IFERROR(VLOOKUP(F57,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":9929.31},10,"Y"]
["SDD","SDD","Réfrigérateur","E003/037",2013,"Zero ZLF 100 DC*","ZLF 100 DC*","Zero","Oui",115,99,null,null,null,4847,"$",3933,"$",{"$f":"IFERROR(HLOOKUP(D58, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D58,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P58=\"$\",O58, (O58*EuroExchangeRate)))","v":4847},"YES",{"$f":"IFERROR(VLOOKUP(D58,Parts!$B:$G,6,FALSE)/10,0)","v":143},{"$f":"IFERROR(VLOOKUP(D58,Parts!$B:$G,6,FALSE)/10,0)","v":143},48.959595959595958,43,5,3.5,null,null,170.1,{"$f":"IF(A58=\"Gaz\",(AB58*LPGasCost*'Données relatives au pays'!$C$57)+(Z58*ElectricityCost*'Données relatives au pays'!$C$58),IF(A58=\"Congélateur\",(Z58*ElectricityCost),IF(A58=\"Kérosène\",(AA58*KeroseneCost*'Données relatives au pays'!$C$57)+(Z58*ElectricityCost*'Données relatives au pays'!$C$58),IF(A58=\"RGG\",(Z58*ElectricityCost),IF(A58=\"CF CC\",(Z58*ElectricityCost),0)))))","v":0},0,0,"180 x 85 x 73",null,null,"ZLF 100 DC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/327-zero_appliances__pty__ltd_zlf_100_dc","5 to 43",{"$f":"Calculations!AD58","v":90.8},{"$f":"IFERROR(VLOOKUP(F58,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4847},2,"Y",10]
["SDD","SDD","Réfrigérateur","E003/039",2014,"SunDanzer BFRV 15 SDD*","BFRV 15 SDD*","SunDanzer","Oui",147,15,null,null,null,2620,"$",2295,"$",{"$f":"IFERROR(HLOOKUP(D59, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D59,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P59=\"$\",O59, (O59*EuroExchangeRate)))","v":2420},"YES",{"$f":"IFERROR(VLOOKUP(D59,Parts!$B:$G,6,FALSE)/10,0)","v":55},{"$f":"IFERROR(VLOOKUP(D59,Parts!$B:$G,6,FALSE)/10,0)","v":55},161.33333333333334,43,5,3.5,null,null,{"$f":"101+19/60","v":101.31666666666666},{"$f":"IF(A59=\"Gaz\",(AB59*LPGasCost*'Données relatives au pays'!$C$57)+(Z59*ElectricityCost*'Données relatives au pays'!$C$58),IF(A59=\"Congélateur\",(Z59*ElectricityCost),IF(A59=\"Kérosène\",(AA59*KeroseneCost*'Données relatives au pays'!$C$57)+(Z59*ElectricityCost*'Données relatives au pays'!$C$58),IF(A59=\"RGG\",(Z59*ElectricityCost),IF(A59=\"CF CC\",(Z59*ElectricityCost),0)))))","v":0},0,0,"77 x 69 x 59.5",null,null,"BFRV 15 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/331-sundanzer_refrigeration_inc__bfrv_15","5 to 43",{"$f":"Calculations!AD59","v":40.700000000000003},{"$f":"IFERROR(VLOOKUP(F59,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2320},8,"Y",8]
["SDD","SDD","Réfrigérateur","E003/040",2014,"Dulas VC 200 SDD*","VC 200 SDD*","Dulas","Oui",129,132,null,null,null,4410.1400000000003,"$",3800,"€",{"$f":"IFERROR(HLOOKUP(D60, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D60,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P60=\"$\",O60, (O60*EuroExchangeRate)))","v":4407},"YES",{"$f":"IFERROR(VLOOKUP(D60,Parts!$B:$G,6,FALSE)/10,0)","v":88.139999999999986},{"$f":"IFERROR(VLOOKUP(D60,Parts!$B:$G,6,FALSE)/10,0)","v":88.139999999999986},33.386363636363633,43,5,3.5,null,null,{"$f":"79+29/60","v":79.483333333333334},{"$f":"IF(A60=\"Gaz\",(AB60*LPGasCost*'Données relatives au pays'!$C$57)+(Z60*ElectricityCost*'Données relatives au pays'!$C$58),IF(A60=\"Congélateur\",(Z60*ElectricityCost),IF(A60=\"Kérosène\",(AA60*KeroseneCost*'Données relatives au pays'!$C$57)+(Z60*ElectricityCost*'Données relatives au pays'!$C$58),IF(A60=\"RGG\",(Z60*ElectricityCost),IF(A60=\"CF CC\",(Z60*ElectricityCost),0)))))","v":0},0,0,"73.1 x 94.5 x 128.5",null,null,"VC 200 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/349-_dulas_ltd_vc200sdd_","5 to 43",{"$f":"Calculations!AD60","v":82.45},{"$f":"IFERROR(VLOOKUP(F60,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4350.5},3,"Y",3]
["SDD","SDD","Réfrigérateur/Congélateur","E003/042",2014,"B Medical TCW 40 SDD*","TCW 40 SDD*","B Medical","Oui",120,36,4.8,1.8,"5.2kg",6382.58,"$",5279,"€",{"$f":"IFERROR(HLOOKUP(D61, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D61,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P61=\"$\",O61, (O61*EuroExchangeRate)))","v":6083.9199999999992},"YES",{"$f":"IFERROR(VLOOKUP(D61,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},{"$f":"IFERROR(VLOOKUP(D61,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},168.99777777777774,43,5,3.5,null,null,{"$f":"81+54/60","v":81.900000000000006},{"$f":"IF(A61=\"Gaz\",(AB61*LPGasCost*'Données relatives au pays'!$C$57)+(Z61*ElectricityCost*'Données relatives au pays'!$C$58),IF(A61=\"Congélateur\",(Z61*ElectricityCost),IF(A61=\"Kérosène\",(AA61*KeroseneCost*'Données relatives au pays'!$C$57)+(Z61*ElectricityCost*'Données relatives au pays'!$C$58),IF(A61=\"RGG\",(Z61*ElectricityCost),IF(A61=\"CF CC\",(Z61*ElectricityCost),0)))))","v":0},0,0,"78 x 103 x 90",null,null,"TCW 40 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/332-b_medical_systems_sarl_tcw_40_sdd","5 to 43",{"$f":"Calculations!AD61","v":24},{"$f":"IFERROR(VLOOKUP(F61,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":6083.9199999999992},10,"Y"]
["SDD","SDD","Réfrigérateur/Congélateur","E003/043",2014,"B Medical TCW 2043 SDD*","TCW 2043 SDD*","B Medical","Oui",160,70,42,2.5,"10.5 kg",10438.81,"$",8158,"€",{"$f":"IFERROR(HLOOKUP(D62, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D62,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P62=\"$\",O62, (O62*EuroExchangeRate)))","v":10241.189999999999},"YES",{"$f":"IFERROR(VLOOKUP(D62,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},{"$f":"IFERROR(VLOOKUP(D62,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},146.30271428571427,43,5,3.5,null,null,{"$f":"73+54/60","v":73.900000000000006},{"$f":"IF(A62=\"Gaz\",(AB62*LPGasCost*'Données relatives au pays'!$C$57)+(Z62*ElectricityCost*'Données relatives au pays'!$C$58),IF(A62=\"Congélateur\",(Z62*ElectricityCost),IF(A62=\"Kérosène\",(AA62*KeroseneCost*'Données relatives au pays'!$C$57)+(Z62*ElectricityCost*'Données relatives au pays'!$C$58),IF(A62=\"RGG\",(Z62*ElectricityCost),IF(A62=\"CF CC\",(Z62*ElectricityCost),0)))))","v":0},0,0,"91 x 127 x 78",null,null,"TCW 2043 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/330-_b_medical_systems_sarl_tcw_2043_sdd_","5 to 43",{"$f":"Calculations!AD62","v":24},{"$f":"IFERROR(VLOOKUP(F62,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":10241.189999999999},10,"Y"]
["SDD","SDD","Réfrigérateur","E003/045",2014,"B Medical TCW 3043 SDD*","TCW 3043 SDD*","B Medical","Oui",169,89,null,null,null,7327.45,"$",6110,"€",{"$f":"IFERROR(HLOOKUP(D63, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D63,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P63=\"$\",O63, (O63*EuroExchangeRate)))","v":7052.329999999999},"YES",{"$f":"IFERROR(VLOOKUP(D63,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},{"$f":"IFERROR(VLOOKUP(D63,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},79.239662921348298,43,5,3.5,null,null,{"$f":"116+41/60","v":116.68333333333334},{"$f":"IF(A63=\"Gaz\",(AB63*LPGasCost*'Données relatives au pays'!$C$57)+(Z63*ElectricityCost*'Données relatives au pays'!$C$58),IF(A63=\"Congélateur\",(Z63*ElectricityCost),IF(A63=\"Kérosène\",(AA63*KeroseneCost*'Données relatives au pays'!$C$57)+(Z63*ElectricityCost*'Données relatives au pays'!$C$58),IF(A63=\"RGG\",(Z63*ElectricityCost),IF(A63=\"CF CC\",(Z63*ElectricityCost),0)))))","v":0},0,0,"91 x 127 x 78",null,null,"TCW 3043 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/334-_b_medical_systems_sarl_tcw_3043_sdd_","5 to 43",{"$f":"Calculations!AD63","v":24},{"$f":"IFERROR(VLOOKUP(F63,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":7052.329999999999},10,"Y"]
["SDD","SDD","Réfrigérateur/Congélateur","E003/048",2015,"Dulas VC 150 SDD*","VC 150 SDD*","Dulas","Oui",171,102,42.9,2.04,"8.1 kg",6174.2,"$",5600,"€",{"$f":"IFERROR(HLOOKUP(D64, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D64,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P64=\"$\",O64, (O64*EuroExchangeRate)))","v":6214.9999999999991},"YES",{"$f":"IFERROR(VLOOKUP(D64,Parts!$B:$G,6,FALSE)/10,0)","v":133.33999999999997},{"$f":"IFERROR(VLOOKUP(D64,Parts!$B:$G,6,FALSE)/10,0)","v":133.33999999999997},60.931372549019599,43,5,3.5,null,null,77.989999999999995,{"$f":"IF(A64=\"Gaz\",(AB64*LPGasCost*'Données relatives au pays'!$C$57)+(Z64*ElectricityCost*'Données relatives au pays'!$C$58),IF(A64=\"Congélateur\",(Z64*ElectricityCost),IF(A64=\"Kérosène\",(AA64*KeroseneCost*'Données relatives au pays'!$C$57)+(Z64*ElectricityCost*'Données relatives au pays'!$C$58),IF(A64=\"RGG\",(Z64*ElectricityCost),IF(A64=\"CF CC\",(Z64*ElectricityCost),0)))))","v":0},0,0,"735 x 992 x 1283",null,null,"VC 150 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/326-dulas_ltd_vc150sdd","5 to 43",{"$f":"Calculations!AD64","v":82.45},{"$f":"IFERROR(VLOOKUP(F64,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":6101.9999999999991},3,"Y",3]
["SDD","SDD","Réfrigérateur","E003/049",2015,"Godrej GVR 50DC SDD*","GVR 50DC SDD*","Godrej","Oui",{"$f":"125+115","v":240},46.5,null,null,null,3450,"$",3450,"$",{"$f":"IFERROR(HLOOKUP(D65, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D65,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P65=\"$\",O65, (O65*EuroExchangeRate)))","v":3450},"YES",{"$f":"IFERROR(VLOOKUP(D65,Parts!$B:$G,6,FALSE)/10,0)","v":109.3},{"$f":"IFERROR(VLOOKUP(D65,Parts!$B:$G,6,FALSE)/10,0)","v":109.3},74.193548387096769,43,10,3.5,null,null,134.80000000000001,{"$f":"IF(A65=\"Gaz\",(AB65*LPGasCost*'Données relatives au pays'!$C$57)+(Z65*ElectricityCost*'Données relatives au pays'!$C$58),IF(A65=\"Congélateur\",(Z65*ElectricityCost),IF(A65=\"Kérosène\",(AA65*KeroseneCost*'Données relatives au pays'!$C$57)+(Z65*ElectricityCost*'Données relatives au pays'!$C$58),IF(A65=\"RGG\",(Z65*ElectricityCost),IF(A65=\"CF CC\",(Z65*ElectricityCost),0)))))","v":0},0,0,"121.5 x 79.5 x 75",null,null,"GVR 50DC SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/337-godrej___boyce_mfg__co__ltd__gvr_50dc_sdd","10 to 43",{"$f":"Calculations!AD65","v":90.8},{"$f":"IFERROR(VLOOKUP(F65,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3450},2,"Y",10]
["SDD","SDD","Réfrigérateur","E003/050",2015,"Godrej GVR 100DC (SureChill)*","GVR 100DC (SureChill)*","Godrej","Oui",{"$f":"160+115","v":275},99,null,null,null,4750,"$",4815,"$",{"$f":"IFERROR(HLOOKUP(D66, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D66,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P66=\"$\",O66, (O66*EuroExchangeRate)))","v":4750},"YES",{"$f":"IFERROR(VLOOKUP(D66,Parts!$B:$G,6,FALSE)/10,0)","v":109.3},{"$f":"IFERROR(VLOOKUP(D66,Parts!$B:$G,6,FALSE)/10,0)","v":109.3},47.979797979797979,43,10,3.5,null,null,175.95,{"$f":"IF(A66=\"Gaz\",(AB66*LPGasCost*'Données relatives au pays'!$C$57)+(Z66*ElectricityCost*'Données relatives au pays'!$C$58),IF(A66=\"Congélateur\",(Z66*ElectricityCost),IF(A66=\"Kérosène\",(AA66*KeroseneCost*'Données relatives au pays'!$C$57)+(Z66*ElectricityCost*'Données relatives au pays'!$C$58),IF(A66=\"RGG\",(Z66*ElectricityCost),IF(A66=\"CF CC\",(Z66*ElectricityCost),0)))))","v":0},0,0,"182 x 79.5 x 75",null,null,"GVR 100DC (SureChill)* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/339-godrej___boyce_mfg__co__ltd__gvr_100_dc_","10 to 43",{"$f":"Calculations!AD66","v":90.8},{"$f":"IFERROR(VLOOKUP(F66,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4750},2,"Y",10]
["SDD","SDD","Réfrigérateur","E003/052",2015,"Zero ZLF 150DC*","ZLF 150DC*","Zero","Oui",120,128,null,null,null,5455,"$",4355,"$",{"$f":"IFERROR(HLOOKUP(D67, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D67,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P67=\"$\",O67, (O67*EuroExchangeRate)))","v":5330},"YES",{"$f":"IFERROR(VLOOKUP(D67,Parts!$B:$G,6,FALSE)/10,0)","v":143},{"$f":"IFERROR(VLOOKUP(D67,Parts!$B:$G,6,FALSE)/10,0)","v":143},41.640625,43,5,3.5,null,null,{"$f":"131+38/60","v":131.63333333333333},{"$f":"IF(A67=\"Gaz\",(AB67*LPGasCost*'Données relatives au pays'!$C$57)+(Z67*ElectricityCost*'Données relatives au pays'!$C$58),IF(A67=\"Congélateur\",(Z67*ElectricityCost),IF(A67=\"Kérosène\",(AA67*KeroseneCost*'Données relatives au pays'!$C$57)+(Z67*ElectricityCost*'Données relatives au pays'!$C$58),IF(A67=\"RGG\",(Z67*ElectricityCost),IF(A67=\"CF CC\",(Z67*ElectricityCost),0)))))","v":0},0,0,"189 x 83 x 71",null,null,"ZLF 150DC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/341-zero_appliances__pty__ltd_zlf_150_dc","5 to 43",{"$f":"Calculations!AD67","v":90.8},{"$f":"IFERROR(VLOOKUP(F67,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":5330},2,"Y",10]
["SDD","SDD","Réfrigérateur","E003/055",2015,"Zero ZLF 30DC SDD*","ZLF 30DC SDD*","Zero","Oui",65,27,null,null,null,2920,"$",2064,"$",{"$f":"IFERROR(HLOOKUP(D68, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D68,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P68=\"$\",O68, (O68*EuroExchangeRate)))","v":2920},"YES",{"$f":"IFERROR(VLOOKUP(D68,Parts!$B:$G,6,FALSE)/10,0)","v":143},{"$f":"IFERROR(VLOOKUP(D68,Parts!$B:$G,6,FALSE)/10,0)","v":143},108.14814814814815,32,5,3.5,null,null,{"$f":"77+3/60","v":77.05},{"$f":"IF(A68=\"Gaz\",(AB68*LPGasCost*'Données relatives au pays'!$C$57)+(Z68*ElectricityCost*'Données relatives au pays'!$C$58),IF(A68=\"Congélateur\",(Z68*ElectricityCost),IF(A68=\"Kérosène\",(AA68*KeroseneCost*'Données relatives au pays'!$C$57)+(Z68*ElectricityCost*'Données relatives au pays'!$C$58),IF(A68=\"RGG\",(Z68*ElectricityCost),IF(A68=\"CF CC\",(Z68*ElectricityCost),0)))))","v":0},0,0,"102.5 x 56 x 60",null,null,"ZLF 30DC SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/346-zero_appliances__pty__ltd_zlf_30dc_sdd","5 to 32",{"$f":"Calculations!AD68","v":90.8},{"$f":"IFERROR(VLOOKUP(F68,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2920},2,"Y",10]
["SDD","SDD","Réfrigérateur/Congélateur","E003/057",2015,"Haier HTCD-160*","HTCD-160*","Haier","Oui",186,100,40,2.08,"10.68 kg",5750,"$",6300,"$",{"$f":"IFERROR(HLOOKUP(D69, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D69,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P69=\"$\",O69, (O69*EuroExchangeRate)))","v":5750},"YES",{"$f":"IFERROR(VLOOKUP(D69,Parts!$B:$G,6,FALSE)/10,0)","v":82},{"$f":"IFERROR(VLOOKUP(D69,Parts!$B:$G,6,FALSE)/10,0)","v":82},57.5,43,5,3.5,null,null,{"$f":"121+27/60","v":121.45},{"$f":"IF(A69=\"Gaz\",(AB69*LPGasCost*'Données relatives au pays'!$C$57)+(Z69*ElectricityCost*'Données relatives au pays'!$C$58),IF(A69=\"Congélateur\",(Z69*ElectricityCost),IF(A69=\"Kérosène\",(AA69*KeroseneCost*'Données relatives au pays'!$C$57)+(Z69*ElectricityCost*'Données relatives au pays'!$C$58),IF(A69=\"RGG\",(Z69*ElectricityCost),IF(A69=\"CF CC\",(Z69*ElectricityCost),0)))))","v":0},0,0,"169.5 x 86.5 x 82.5",null,null,"HTCD-160* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/345-_qingdao_haier_biomedical_co___ltd_htcd_160_","5 to 43",{"$f":"Calculations!AD69","v":82.45},{"$f":"IFERROR(VLOOKUP(F69,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":5700},3,"Y",3]
["SDD","SDD","Réfrigérateur","E003/058",2015,"Dulas VC 110 SDD*","VC 110 SDD*","Dulas","Oui",129,110,null,null,null,4079.38,"$",3700,"€",{"$f":"IFERROR(HLOOKUP(D70, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D70,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P70=\"$\",O70, (O70*EuroExchangeRate)))","v":4181},"YES",{"$f":"IFERROR(VLOOKUP(D70,Parts!$B:$G,6,FALSE)/10,0)","v":88.139999999999986},{"$f":"IFERROR(VLOOKUP(D70,Parts!$B:$G,6,FALSE)/10,0)","v":88.139999999999986},38.009090909090908,43,5,3.5,null,null,{"$f":"78+9/60","v":78.150000000000006},{"$f":"IF(A70=\"Gaz\",(AB70*LPGasCost*'Données relatives au pays'!$C$57)+(Z70*ElectricityCost*'Données relatives au pays'!$C$58),IF(A70=\"Congélateur\",(Z70*ElectricityCost),IF(A70=\"Kérosène\",(AA70*KeroseneCost*'Données relatives au pays'!$C$57)+(Z70*ElectricityCost*'Données relatives au pays'!$C$58),IF(A70=\"RGG\",(Z70*ElectricityCost),IF(A70=\"CF CC\",(Z70*ElectricityCost),0)))))","v":0},0,0,"74 x 95.9 x 128.2",null,null,"VC 110 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/347-_dulas_ltd_dulas_vc110sdd_",{"$f":"IF(Y70=\"\",IF(X70=\"\",\"\",X70),(Y70&\" to \"&X70))","v":"5 to 43"},{"$f":"Calculations!AD70","v":82.45},{"$f":"IFERROR(VLOOKUP(F70,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4124.5},3,"Y",3]
["SDD","SDD","Réfrigérateur","E003/059",2015,"Dulas VC 88 SDD*","VC 88 SDD*","Dulas","Oui",129,88,null,null,null,4662.58,"$",3600,"€",{"$f":"IFERROR(HLOOKUP(D71, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D71,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P71=\"$\",O71, (O71*EuroExchangeRate)))","v":4181},"YES",{"$f":"IFERROR(VLOOKUP(D71,Parts!$B:$G,6,FALSE)/10,0)","v":88.139999999999986},{"$f":"IFERROR(VLOOKUP(D71,Parts!$B:$G,6,FALSE)/10,0)","v":88.139999999999986},47.511363636363633,43,5,3.5,null,null,{"$f":"78+9/60","v":78.150000000000006},{"$f":"IF(A71=\"Gaz\",(AB71*LPGasCost*'Données relatives au pays'!$C$57)+(Z71*ElectricityCost*'Données relatives au pays'!$C$58),IF(A71=\"Congélateur\",(Z71*ElectricityCost),IF(A71=\"Kérosène\",(AA71*KeroseneCost*'Données relatives au pays'!$C$57)+(Z71*ElectricityCost*'Données relatives au pays'!$C$58),IF(A71=\"RGG\",(Z71*ElectricityCost),IF(A71=\"CF CC\",(Z71*ElectricityCost),0)))))","v":0},0,0,"74 x 95.9 x 128.2",null,null,"VC 88 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/348-_dulas_ltd_vc88sdd_","5 to 43",{"$f":"Calculations!AD71","v":82.45},{"$f":"IFERROR(VLOOKUP(F71,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4124.5},3,"Y",3]
["SDD","SDD","Réfrigérateur","E003/067",2016,"B Medical TCW 15R SDD*","TCW 15R SDD*","B Medical","Oui",85,16,null,null,null,5046.22,"$",4244,"€",{"$f":"IFERROR(HLOOKUP(D72, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D72,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P72=\"$\",O72, (O72*EuroExchangeRate)))","v":4878.2099999999991},"YES",{"$f":"IFERROR(VLOOKUP(D72,Parts!$B:$G,6,FALSE)/10,0)","v":80.037899999999993},{"$f":"IFERROR(VLOOKUP(D72,Parts!$B:$G,6,FALSE)/10,0)","v":80.037899999999993},304.88812499999995,43,10,3.5,null,null,81.8,{"$f":"IF(A72=\"Gaz\",(AB72*LPGasCost*'Données relatives au pays'!$C$57)+(Z72*ElectricityCost*'Données relatives au pays'!$C$58),IF(A72=\"Congélateur\",(Z72*ElectricityCost),IF(A72=\"Kérosène\",(AA72*KeroseneCost*'Données relatives au pays'!$C$57)+(Z72*ElectricityCost*'Données relatives au pays'!$C$58),IF(A72=\"RGG\",(Z72*ElectricityCost),IF(A72=\"CF CC\",(Z72*ElectricityCost),0)))))","v":0},{"$f":"IF(AD72=\"\",\"\",(AD72*365))","v":0},0,"95 x 73 x 73",null,null,"TCW 15R SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/360-_b_medical_systems_sarl_tcw_15r_sdd_","10 to 43",{"$f":"Calculations!AD72","v":24},{"$f":"IFERROR(VLOOKUP(F72,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4878.2099999999991},10,"Y",10]
["SDD","SDD","Réfrigérateur","E003/068",2016,"B Medical TCW 40R SDD*","TCW 40R SDD*","B Medical","Oui",120,36,null,null,null,6080.49,"$",4840,"€",{"$f":"IFERROR(HLOOKUP(D73, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D73,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P73=\"$\",O73, (O73*EuroExchangeRate)))","v":5774.2999999999993},"YES",{"$f":"IFERROR(VLOOKUP(D73,Parts!$B:$G,6,FALSE)/10,0)","v":80.037899999999993},{"$f":"IFERROR(VLOOKUP(D73,Parts!$B:$G,6,FALSE)/10,0)","v":80.037899999999993},160.39722222222221,43,5,3.5,null,null,{"$f":"81+54/60","v":81.900000000000006},{"$f":"IF(A73=\"Gaz\",(AB73*LPGasCost*'Données relatives au pays'!$C$57)+(Z73*ElectricityCost*'Données relatives au pays'!$C$58),IF(A73=\"Congélateur\",(Z73*ElectricityCost),IF(A73=\"Kérosène\",(AA73*KeroseneCost*'Données relatives au pays'!$C$57)+(Z73*ElectricityCost*'Données relatives au pays'!$C$58),IF(A73=\"RGG\",(Z73*ElectricityCost),IF(A73=\"CF CC\",(Z73*ElectricityCost),0)))))","v":0},0,{"$f":"IF(AE73=\"\",\"\",AE73/K73)","v":0},"90 x 78 x 103",null,null,"TCW 40R SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/351-b_medical_systems_sarl_tcw_40r_sdd","5 to 43",{"$f":"Calculations!AD73","v":24},{"$f":"IFERROR(VLOOKUP(F73,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":5774.2999999999993},10,"Y",10]
["SDD","SDD","Réfrigérateur","E003/069",2016,"Vestfrost VLS 024 SDD*","VLS 024 SDD*","Vestfrost","Oui",75,25.5,null,null,null,2943.77,"$",2635,"€",{"$f":"IFERROR(HLOOKUP(D74, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D74,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P74=\"$\",O74, (O74*EuroExchangeRate)))","v":3017.1},"YES",{"$f":"IFERROR(VLOOKUP(D74,Parts!$B:$G,6,FALSE)/10,0)","v":71.608100000000007},{"$f":"IFERROR(VLOOKUP(D74,Parts!$B:$G,6,FALSE)/10,0)","v":71.608100000000007},118.31764705882352,43,5,3.5,null,null,81.7,{"$f":"IF(A74=\"Gaz\",(AB74*LPGasCost*'Données relatives au pays'!$C$57)+(Z74*ElectricityCost*'Données relatives au pays'!$C$58),IF(A74=\"Congélateur\",(Z74*ElectricityCost),IF(A74=\"Kérosène\",(AA74*KeroseneCost*'Données relatives au pays'!$C$57)+(Z74*ElectricityCost*'Données relatives au pays'!$C$58),IF(A74=\"RGG\",(Z74*ElectricityCost),IF(A74=\"CF CC\",(Z74*ElectricityCost),0)))))","v":0},0,0,"83 x 55.5 x 64.5",null,null,"VLS 024 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/358-_vestfrost_solutions_vls_024_sdd__","5 to 43",{"$f":"Calculations!AD74","v":90.8},{"$f":"IFERROR(VLOOKUP(F74,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3017.1},2,"Y",null,null,"10 to 120 months"]
["SDD","SDD","Réfrigérateur/Congélateur","E003/074",2016,"Haier HTCD 90 SDD*","HTCD 90 SDD*","Haier","Oui",108,37.5,32,2.08,12,3950,"$",4500,"$",{"$f":"IFERROR(HLOOKUP(D75, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D75,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P75=\"$\",O75, (O75*EuroExchangeRate)))","v":3950},"YES",{"$f":"IFERROR(VLOOKUP(D75,Parts!$B:$G,6,FALSE)/10,0)","v":82},{"$f":"IFERROR(VLOOKUP(D75,Parts!$B:$G,6,FALSE)/10,0)","v":82},105.33333333333333,43,5,3.5,null,null,114.9,{"$f":"IF(A75=\"Gaz\",(AB75*LPGasCost*'Données relatives au pays'!$C$57)+(Z75*ElectricityCost*'Données relatives au pays'!$C$58),IF(A75=\"Congélateur\",(Z75*ElectricityCost),IF(A75=\"Kérosène\",(AA75*KeroseneCost*'Données relatives au pays'!$C$57)+(Z75*ElectricityCost*'Données relatives au pays'!$C$58),IF(A75=\"RGG\",(Z75*ElectricityCost),IF(A75=\"CF CC\",(Z75*ElectricityCost),0)))))","v":0},0,0,"112 x 65.4 x 87.5",null,null,"HTCD 90 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/365-_qingdao_haier_biomedical_co___ltd_htcd_90_sdd_","5 to 43",{"$f":"Calculations!AD75","v":82.45},{"$f":"IFERROR(VLOOKUP(F75,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3910},3,"Y",3]
["SDD","SDD","Réfrigérateur","E003/075",2016,"Haier HTC 40 SDD*","HTC 40 SDD*","Haier","Oui",75,22.5,null,null,null,2400,"$",2700,"$",{"$f":"IFERROR(HLOOKUP(D76, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D76,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P76=\"$\",O76, (O76*EuroExchangeRate)))","v":2400},"YES",{"$f":"IFERROR(VLOOKUP(D76,Parts!$B:$G,6,FALSE)/10,0)","v":82},{"$f":"IFERROR(VLOOKUP(D76,Parts!$B:$G,6,FALSE)/10,0)","v":82},106.66666666666667,43,5,3.5,null,null,117,{"$f":"IF(A76=\"Gaz\",(AB76*LPGasCost*'Données relatives au pays'!$C$57)+(Z76*ElectricityCost*'Données relatives au pays'!$C$58),IF(A76=\"Congélateur\",(Z76*ElectricityCost),IF(A76=\"Kérosène\",(AA76*KeroseneCost*'Données relatives au pays'!$C$57)+(Z76*ElectricityCost*'Données relatives au pays'!$C$58),IF(A76=\"RGG\",(Z76*ElectricityCost),IF(A76=\"CF CC\",(Z76*ElectricityCost),0)))))","v":0},0,0,"78.8 x 65.4 x 87.5",null,null,"HTC 40 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/363-_qingdao_haier_biomedical_co___ltd_htc_40_sdd_","5 to 43",{"$f":"Calculations!AD76","v":82.45},{"$f":"IFERROR(VLOOKUP(F76,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2380},3,"Y",3]
["SDD","SDD","Réfrigérateur","E003/076",2016,"Haier HTC 110 SDD*","HTC 110 SDD*","Haier","Oui",94,59,null,null,null,2650,"$",3000,"$",{"$f":"IFERROR(HLOOKUP(D77, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D77,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P77=\"$\",O77, (O77*EuroExchangeRate)))","v":2650},"YES",{"$f":"IFERROR(VLOOKUP(D77,Parts!$B:$G,6,FALSE)/10,0)","v":82},{"$f":"IFERROR(VLOOKUP(D77,Parts!$B:$G,6,FALSE)/10,0)","v":82},44.915254237288138,43,5,3.5,null,null,96,{"$f":"IF(A77=\"Gaz\",(AB77*LPGasCost*'Données relatives au pays'!$C$57)+(Z77*ElectricityCost*'Données relatives au pays'!$C$58),IF(A77=\"Congélateur\",(Z77*ElectricityCost),IF(A77=\"Kérosène\",(AA77*KeroseneCost*'Données relatives au pays'!$C$57)+(Z77*ElectricityCost*'Données relatives au pays'!$C$58),IF(A77=\"RGG\",(Z77*ElectricityCost),IF(A77=\"CF CC\",(Z77*ElectricityCost),0)))))","v":0},0,0,"78.8 x 65.4 x 112.8",null,null,"HTC 110 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/364-_qingdao_haier_biomedical_co___ltd_htc_110_sdd_","5 to 43",{"$f":"Calculations!AD77","v":82.45},{"$f":"IFERROR(VLOOKUP(F77,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2630},3,"Y",3]
["SDD","SDD","Réfrigérateur/Congélateur","E003/077",2016,"B Medical TCW 15 SDD*","TCW 15 SDD*","B Medical","Oui",87,16,2.4,1.97,"4 x 0.6 L",5243.66,"$",4277,"€",{"$f":"IFERROR(HLOOKUP(D78, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D78,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P78=\"$\",O78, (O78*EuroExchangeRate)))","v":4916.6299999999992},"YES",{"$f":"IFERROR(VLOOKUP(D78,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},{"$f":"IFERROR(VLOOKUP(D78,Parts!$B:$G,6,FALSE)/10,0)","v":76.61399999999999},{"$f":"S78/K78","v":307.28937499999995},43,5,3.5,null,null,84,{"$f":"IF(A78=\"Gaz\",(AB78*LPGasCost*'Données relatives au pays'!$C$57)+(Z78*ElectricityCost*'Données relatives au pays'!$C$58),IF(A78=\"Congélateur\",(Z78*ElectricityCost),IF(A78=\"Kérosène\",(AA78*KeroseneCost*'Données relatives au pays'!$C$57)+(Z78*ElectricityCost*'Données relatives au pays'!$C$58),IF(A78=\"RGG\",(Z78*ElectricityCost),IF(A78=\"CF CC\",(Z78*ElectricityCost),0)))))","v":0},{"$f":"IF(AD78=\"\",\"\",(AD78*365))","v":0},0,"95 x 73 x 73",null,null,"TCW 15 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/367-_b_medical_systems_sarl_tcw15_sdd_","5 to 43",{"$f":"Calculations!AD78","v":24},{"$f":"IFERROR(VLOOKUP(F78,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4916.6299999999992},10,"Y",10]
["SDD","SDD","Réfrigérateur","E003/078",2016,"Dulas VC 50 SDD*","VC 50 SDD*","Dulas","Oui",129,52.5,null,null,null,3142.23,"$",2750,"€",{"$f":"IFERROR(HLOOKUP(D79, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D79,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P79=\"$\",O79, (O79*EuroExchangeRate)))","v":3107.4999999999995},"YES",{"$f":"IFERROR(VLOOKUP(D79,Parts!$B:$G,6,FALSE)/10,0)","v":91.53},{"$f":"IFERROR(VLOOKUP(D79,Parts!$B:$G,6,FALSE)/10,0)","v":91.53},59.190476190476183,43,5,3.5,null,null,{"$f":"74+15/60","v":74.25},{"$f":"IF(A79=\"Gaz\",(AB79*LPGasCost*'Données relatives au pays'!$C$57)+(Z79*ElectricityCost*'Données relatives au pays'!$C$58),IF(A79=\"Congélateur\",(Z79*ElectricityCost),IF(A79=\"Kérosène\",(AA79*KeroseneCost*'Données relatives au pays'!$C$57)+(Z79*ElectricityCost*'Données relatives au pays'!$C$58),IF(A79=\"RGG\",(Z79*ElectricityCost),IF(A79=\"CF CC\",(Z79*ElectricityCost),0)))))","v":0},{"$f":"IF(AD79=\"\",\"\",(AD79*365))","v":0},0,"96 x 100 x 74",null,null,"VC 50 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/368-_dulas_ltd_vc50sdd_","5 to 43",{"$f":"Calculations!AD79","v":82.45},{"$f":"IFERROR(VLOOKUP(F79,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3050.9999999999995},3,"Y",3]
["SDD","SDD","Réfrigérateur/Congélateur","E003/084",2017,"Dulas VC 60 SDD*","VC 60 SDD*","Dulas","Oui",170,57,24,2.4,"23 x 0.6 L",5237.05,"$",4750,"€",{"$f":"IFERROR(HLOOKUP(D80, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D80,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P80=\"$\",O80, (O80*EuroExchangeRate)))","v":5254.4999999999991},"YES",{"$f":"IFERROR(VLOOKUP(D80,Parts!$B:$G,6,FALSE)/10,0)","v":133.33999999999997},{"$f":"IFERROR(VLOOKUP(D80,Parts!$B:$G,6,FALSE)/10,0)","v":133.33999999999997},92.18421052631578,43,5,3.5,null,null,{"$f":"82+48/100","v":82.48},{"$f":"IF(A80=\"Gaz\",(AB80*LPGasCost*'Données relatives au pays'!$C$57)+(Z80*ElectricityCost*'Données relatives au pays'!$C$58),IF(A80=\"Congélateur\",(Z80*ElectricityCost),IF(A80=\"Kérosène\",(AA80*KeroseneCost*'Données relatives au pays'!$C$57)+(Z80*ElectricityCost*'Données relatives au pays'!$C$58),IF(A80=\"RGG\",(Z80*ElectricityCost),IF(A80=\"CF CC\",(Z80*ElectricityCost),0)))))","v":0},{"$f":"IF(AD80=\"\",\"\",(AD80*365))","v":0},0,"95.9 x 128.2 x 74",null,null,"VC 60 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/373-_dulas_ltd_vc60sdd_1_","5 to 43",{"$f":"Calculations!AD80","v":82.45},{"$f":"IFERROR(VLOOKUP(F80,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":5141.4999999999991},3,"Y",3]
["SDD","SDD","Réfrigérateur","E003/085",2017,"Dulas VC 30 SDD*","VC 30 SDD*","Dulas","Oui",129,25.5,null,null,null,3251.53,"$",2500,"€",{"$f":"IFERROR(HLOOKUP(D81, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D81,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P81=\"$\",O81, (O81*EuroExchangeRate)))","v":2881.4999999999995},"YES",{"$f":"IFERROR(VLOOKUP(D81,Parts!$B:$G,6,FALSE)/10,0)","v":91.53},{"$f":"IFERROR(VLOOKUP(D81,Parts!$B:$G,6,FALSE)/10,0)","v":91.53},112.99999999999999,43,5,3.5,null,null,{"$f":"72+9/60","v":72.150000000000006},{"$f":"IF(A81=\"Gaz\",(AB81*LPGasCost*'Données relatives au pays'!$C$57)+(Z81*ElectricityCost*'Données relatives au pays'!$C$58),IF(A81=\"Congélateur\",(Z81*ElectricityCost),IF(A81=\"Kérosène\",(AA81*KeroseneCost*'Données relatives au pays'!$C$57)+(Z81*ElectricityCost*'Données relatives au pays'!$C$58),IF(A81=\"RGG\",(Z81*ElectricityCost),IF(A81=\"CF CC\",(Z81*ElectricityCost),0)))))","v":0},{"$f":"IF(AD81=\"\",\"\",(AD81*365))","v":0},0,"98.7 x 89.0 x 75.5",null,null,"VC 30 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/374-_dulas_ltd_vc30sdd_","5 to 43",{"$f":"Calculations!AD81","v":82.45},{"$f":"IFERROR(VLOOKUP(F81,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2768.4999999999995},3,"Y",3]
["SDD","SDD","Réfrigérateur","E003/090",2017,"B Medical Ultra 16 SDD*","Ultra 16 SDD*","B Medical","Oui",200,16,null,null,null,6325.2,"$",5898,"€",{"$f":"IFERROR(HLOOKUP(D82, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D82,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P82=\"$\",O82, (O82*EuroExchangeRate)))","v":5913.2899999999991},"YES",{"$f":"IFERROR(VLOOKUP(D82,Parts!$B:$G,6,FALSE)/10,0)","v":80.037899999999993},{"$f":"IFERROR(VLOOKUP(D82,Parts!$B:$G,6,FALSE)/10,0)","v":80.037899999999993},369.58062499999994,43,5,3.5,null,null,{"$f":"477+56/60","v":477.93333333333334},{"$f":"IF(A82=\"Gaz\",(AB82*LPGasCost*'Données relatives au pays'!$C$57)+(Z82*ElectricityCost*'Données relatives au pays'!$C$58),IF(A82=\"Congélateur\",(Z82*ElectricityCost),IF(A82=\"Kérosène\",(AA82*KeroseneCost*'Données relatives au pays'!$C$57)+(Z82*ElectricityCost*'Données relatives au pays'!$C$58),IF(A82=\"RGG\",(Z82*ElectricityCost),IF(A82=\"CF CC\",(Z82*ElectricityCost),0)))))","v":0},0,0,"113 x 85 x 78",null,null,"Ultra 16 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/479-b_medical_systems_sarl_ultra_16_sdd_","5 to 43",{"$f":"Calculations!AD82","v":24},{"$f":"IFERROR(VLOOKUP(F82,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":5913.2899999999991},10,"Y",10]
["SDD","SDD","Réfrigérateur/Congélateur","E003/091",2017,{"$f":"CONCATENATE(H83,\" \",G83)","v":"Vestfrost VLS 026 RF SDD*"},"VLS 026 RF SDD*","Vestfrost","Oui",141,20,34.299999999999997,1.8,"29 x 0.6",4988.97,"$",4550,"€",{"$f":"IFERROR(HLOOKUP(D83, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D83,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P83=\"$\",O83, (O83*EuroExchangeRate)))","v":5113.2499999999991},"YES",{"$f":"IFERROR(VLOOKUP(D83,Parts!$B:$G,6,FALSE)/10,0)","v":81.054899999999989},{"$f":"IFERROR(VLOOKUP(D83,Parts!$B:$G,6,FALSE)/10,0)","v":81.054899999999989},255.66249999999997,43,5,3.5,null,null,73.22,{"$f":"IF(A83=\"Gaz\",(AB83*LPGasCost*'Données relatives au pays'!$C$57)+(Z83*ElectricityCost*'Données relatives au pays'!$C$58),IF(A83=\"Congélateur\",(Z83*ElectricityCost),IF(A83=\"Kérosène\",(AA83*KeroseneCost*'Données relatives au pays'!$C$57)+(Z83*ElectricityCost*'Données relatives au pays'!$C$58),IF(A83=\"RGG\",(Z83*ElectricityCost),IF(A83=\"CF CC\",(Z83*ElectricityCost),0)))))","v":0},{"$f":"IF(AD83=\"\",\"\",(AD83*365))","v":0},0,"88 x 111 x 65",null,null,"VLS 026 RF SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/380-_vestfrost_solutions_vls_026_rf_sdd_","5 to 43",{"$f":"Calculations!AD83","v":90.8},{"$f":"IFERROR(VLOOKUP(F83,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":5113.2499999999991},2,"Y",null,null,"10 to 120 months"]
["SDD","SDD","Réfrigérateur/Congélateur","E003/092",2017,"Vestfrost VLS 056 RF SDD*","VLS 056 RF SDD*","Vestfrost","Oui",140,36,34.299999999999997,null,null,5303.2,"$",4835,"€",{"$f":"IFERROR(HLOOKUP(D84, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D84,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P84=\"$\",O84, (O84*EuroExchangeRate)))","v":5435.2999999999993},"YES",{"$f":"IFERROR(VLOOKUP(D84,Parts!$B:$G,6,FALSE)/10,0)","v":81.054899999999989},{"$f":"IFERROR(VLOOKUP(D84,Parts!$B:$G,6,FALSE)/10,0)","v":81.054899999999989},150.98055555555553,43,5,3.5,null,null,72,{"$f":"IF(A84=\"Gaz\",(AB84*LPGasCost*'Données relatives au pays'!$C$57)+(Z84*ElectricityCost*'Données relatives au pays'!$C$58),IF(A84=\"Congélateur\",(Z84*ElectricityCost),IF(A84=\"Kérosène\",(AA84*KeroseneCost*'Données relatives au pays'!$C$57)+(Z84*ElectricityCost*'Données relatives au pays'!$C$58),IF(A84=\"RGG\",(Z84*ElectricityCost),IF(A84=\"CF CC\",(Z84*ElectricityCost),0)))))","v":0},0,0,"88 x 111 x 65",null,null,"VLS 056 RF SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/381-_vestfrost_solutions_vls_056_rf_sdd_","5 to 43",{"$f":"Calculations!AD84","v":90.8},{"$f":"IFERROR(VLOOKUP(F84,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":5435.2999999999993},2,"Y",null,null,"10 to 120 months"]
["SDD","SDD","Réfrigérateur","E003/093",2018,"B Medical TCW 4000 SDD*","TCW 4000 SDD*","B Medical","Oui",192,220,null,null,null,7990.08,"$",6138,"€",{"$f":"IFERROR(HLOOKUP(D85, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D85,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P85=\"$\",O85, (O85*EuroExchangeRate)))","v":7731.4599999999991},"YES",{"$f":"IFERROR(VLOOKUP(D85,Parts!$B:$G,6,FALSE)/10,0)","v":93.209179999999989},{"$f":"IFERROR(VLOOKUP(D85,Parts!$B:$G,6,FALSE)/10,0)","v":93.209179999999989},35.142999999999994,43,5,3.5,null,null,91.266666666666666,{"$f":"IF(A85=\"Gaz\",(AB85*LPGasCost*'Données relatives au pays'!$C$57)+(Z85*ElectricityCost*'Données relatives au pays'!$C$58),IF(A85=\"Congélateur\",(Z85*ElectricityCost),IF(A85=\"Kérosène\",(AA85*KeroseneCost*'Données relatives au pays'!$C$57)+(Z85*ElectricityCost*'Données relatives au pays'!$C$58),IF(A85=\"RGG\",(Z85*ElectricityCost),IF(A85=\"CF CC\",(Z85*ElectricityCost),0)))))","v":0},0,0,"91.5 x 162.5 x 78",null,null,"TCW 4000 SDD* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/382-_b_medical_systems_sarl_tcw_4000_sdd_","5 to 43",{"$f":"Calculations!AD85","v":24},{"$f":"IFERROR(VLOOKUP(F85,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":7731.4599999999991},10,"Y",10]
["SDD","SDD","Réfrigérateur/Congélateur","E003/095",2018,"Godrej GVR 55 FF DC*","GVR 55 FF DC*","Godrej","Oui",380,58,44,2.4,14.4,5625,{"$f":"R86","v":"$"},5995,"$",{"$f":"IFERROR(HLOOKUP(D86, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D86,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P86=\"$\",O86, (O86*EuroExchangeRate)))","v":5500},"YES",{"$f":"IFERROR(VLOOKUP(D86,Parts!$B:$G,6,FALSE)/10,0)","v":128.80000000000001},{"$f":"IFERROR(VLOOKUP(D86,Parts!$B:$G,6,FALSE)/10,0)","v":128.80000000000001},94.827586206896555,43,10,3.5,null,null,283.5,{"$f":"IF(A86=\"Gaz\",(AB86*LPGasCost*'Données relatives au pays'!$C$57)+(Z86*ElectricityCost*'Données relatives au pays'!$C$58),IF(A86=\"Congélateur\",(Z86*ElectricityCost),IF(A86=\"Kérosène\",(AA86*KeroseneCost*'Données relatives au pays'!$C$57)+(Z86*ElectricityCost*'Données relatives au pays'!$C$58),IF(A86=\"RGG\",(Z86*ElectricityCost),IF(A86=\"CF CC\",(Z86*ElectricityCost),0)))))","v":0},0,0,"183 x 79.5 x 75",null,null,"GVR 55 FF DC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/383-_godrej___boyce_mfg__co__ltd__gvr_55_ff_dc_","10 to 43",{"$f":"Calculations!AD86","v":90.8},{"$f":"IFERROR(VLOOKUP(F86,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":5500},2,"Y",10]
["SDD","SDD","Réfrigérateur","E003/098",2018,"Aucma CFD-50 SDD*","CFD-50 SDD*","Aucma","Oui",95,50,null,null,null,2600,"$",3200,"$",{"$f":"IFERROR(HLOOKUP(D87, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D87,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P87=\"$\",O87, (O87*EuroExchangeRate)))","v":2600},"YES",{"$f":"IFERROR(VLOOKUP(D87,Parts!$B:$G,6,FALSE)/10,0)","v":75.400000000000006},{"$f":"IFERROR(VLOOKUP(D87,Parts!$B:$G,6,FALSE)/10,0)","v":75.400000000000006},52,43,null,3.5,null,null,120,{"$f":"IF(A87=\"Gaz\",(AB87*LPGasCost*'Données relatives au pays'!$C$57)+(Z87*ElectricityCost*'Données relatives au pays'!$C$58),IF(A87=\"Congélateur\",(Z87*ElectricityCost),IF(A87=\"Kérosène\",(AA87*KeroseneCost*'Données relatives au pays'!$C$57)+(Z87*ElectricityCost*'Données relatives au pays'!$C$58),IF(A87=\"RGG\",(Z87*ElectricityCost),IF(A87=\"CF CC\",(Z87*ElectricityCost),0)))))","v":0},0,0,"158.8 x 54.5 x 65.5",null,null,{"$f":"IF(AK87=\"\",\"N/A\",(G87&\" TechNet Page\"))","v":"CFD-50 SDD* TechNet Page"},"https://www.technet-21.org/en/pqs-cce/item/481-aucma_c0__ltd__cfd_50_sdd",43,{"$f":"Calculations!AD87","v":90.8},{"$f":"IFERROR(VLOOKUP(F87,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2600},2]
["SDD","SDD","Réfrigérateur","E003/102",2019,"Haier HTC-112*","HTC-112*","Haier","Oui",null,75,null,null,null,2700,"$",3150,"$",{"$f":"IFERROR(HLOOKUP(D88, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D88,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P88=\"$\",O88, (O88*EuroExchangeRate)))","v":2700},"YES",{"$f":"IFERROR(VLOOKUP(D88,Parts!$B:$G,6,FALSE)/10,0)","v":62.4},{"$f":"IFERROR(VLOOKUP(D88,Parts!$B:$G,6,FALSE)/10,0)","v":62.4},{"$f":"S88/K88","v":36},43,5,3.5,null,null,92.766666666666666,{"$f":"IF(A88=\"Gaz\",(AB88*LPGasCost*'Données relatives au pays'!$C$57)+(Z88*ElectricityCost*'Données relatives au pays'!$C$58),IF(A88=\"Congélateur\",(Z88*ElectricityCost),IF(A88=\"Kérosène\",(AA88*KeroseneCost*'Données relatives au pays'!$C$57)+(Z88*ElectricityCost*'Données relatives au pays'!$C$58),IF(A88=\"RGG\",(Z88*ElectricityCost),IF(A88=\"CF CC\",(Z88*ElectricityCost),0)))))","v":0},0,0,"112.8 x 65.4 x 87.5",null,null,"HTC-112* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1367-_qingdao_haier_biomedical_co___ltd_htc_112_","5 to 43",{"$f":"Calculations!AD88","v":82.45},{"$f":"IFERROR(VLOOKUP(F88,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2680},3,"Y",3]
["SDD","SDD","Réfrigérateur","E003/105",2019,"Godrej GVR 25 Lite DC*","GVR 25 Lite DC*","Godrej","Oui",190,27.5,null,null,null,2375,"$",2562,"$",{"$f":"IFERROR(HLOOKUP(D89, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D89,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P89=\"$\",O89, (O89*EuroExchangeRate)))","v":2375},"YES",{"$f":"IFERROR(VLOOKUP(D89,Parts!$B:$G,6,FALSE)/10,0)","v":109.3},{"$f":"IFERROR(VLOOKUP(D89,Parts!$B:$G,6,FALSE)/10,0)","v":109.3},86.36363636363636,43,10,3.5,null,null,null,{"$f":"IF(A89=\"Gaz\",(AB89*LPGasCost*'Données relatives au pays'!$C$57)+(Z89*ElectricityCost*'Données relatives au pays'!$C$58),IF(A89=\"Congélateur\",(Z89*ElectricityCost),IF(A89=\"Kérosène\",(AA89*KeroseneCost*'Données relatives au pays'!$C$57)+(Z89*ElectricityCost*'Données relatives au pays'!$C$58),IF(A89=\"RGG\",(Z89*ElectricityCost),IF(A89=\"CF CC\",(Z89*ElectricityCost),0)))))","v":0},{"$f":"IF(AD89=\"\",\"\",(AD89*365))","v":0},0,"77.4 x 61.8 x 109.7",null,null,"GVR 25 Lite DC* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1370-_godrej___boyce_mfg__co__ltd__gvr_25_lite_dc_","10 to 43",{"$f":"Calculations!AD89","v":90.8},{"$f":"IFERROR(VLOOKUP(F89,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2295},2,"Y",10]
["SDD","SDD","Réfrigérateur","E003/106",2019,"Vestfrost VLS 054A SDD Green line*","VLS 054A SDD Green line*","Vestfrost","Oui",85,55.5,null,null,null,3237.42,"$",2924,"€",{"$f":"IFERROR(HLOOKUP(D90, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D90,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P90=\"$\",O90, (O90*EuroExchangeRate)))","v":3343.6699999999996},"YES",{"$f":"IFERROR(VLOOKUP(D90,Parts!$B:$G,6,FALSE)/10,0)","v":71.608100000000007},{"$f":"IFERROR(VLOOKUP(D90,Parts!$B:$G,6,FALSE)/10,0)","v":71.608100000000007},60.246306306306302,43,5,3.5,null,null,null,{"$f":"IF(A90=\"Gaz\",(AB90*LPGasCost*'Données relatives au pays'!$C$57)+(Z90*ElectricityCost*'Données relatives au pays'!$C$58),IF(A90=\"Congélateur\",(Z90*ElectricityCost),IF(A90=\"Kérosène\",(AA90*KeroseneCost*'Données relatives au pays'!$C$57)+(Z90*ElectricityCost*'Données relatives au pays'!$C$58),IF(A90=\"RGG\",(Z90*ElectricityCost),IF(A90=\"CF CC\",(Z90*ElectricityCost),0)))))","v":0},0,0,"85 x 72 x 60",null,null,"VLS 054A SDD Green line* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1371-_vestfrost_solutions_vls_054a_sdd_green_line__","5 to 43",{"$f":"Calculations!AD90","v":90.8},{"$f":"IFERROR(VLOOKUP(F90,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3343.6699999999996},2,"Y"]
["SDD","SDD","Réfrigérateur","E003/107",2019,"Vestfrost VLS 094A SDD Greenline*","VLS 094A SDD Greenline*","Vestfrost","Oui",108,92,null,null,null,3609.41,"$",3264,"€",{"$f":"IFERROR(HLOOKUP(D91, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D91,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P91=\"$\",O91, (O91*EuroExchangeRate)))","v":3727.8699999999994},"YES",{"$f":"IFERROR(VLOOKUP(D91,Parts!$B:$G,6,FALSE)/10,0)","v":71.608100000000007},{"$f":"IFERROR(VLOOKUP(D91,Parts!$B:$G,6,FALSE)/10,0)","v":71.608100000000007},40.520326086956516,43,5,3.5,null,null,null,{"$f":"IF(A91=\"Gaz\",(AB91*LPGasCost*'Données relatives au pays'!$C$57)+(Z91*ElectricityCost*'Données relatives au pays'!$C$58),IF(A91=\"Congélateur\",(Z91*ElectricityCost),IF(A91=\"Kérosène\",(AA91*KeroseneCost*'Données relatives au pays'!$C$57)+(Z91*ElectricityCost*'Données relatives au pays'!$C$58),IF(A91=\"RGG\",(Z91*ElectricityCost),IF(A91=\"CF CC\",(Z91*ElectricityCost),0)))))","v":0},0,0,"86 x 93 x 70",null,null,"VLS 094A SDD Greenline* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1372-_vestfrost_solutions_vls_094a_sdd_greenline__","5 to 43",{"$f":"Calculations!AD91","v":90.8},{"$f":"IFERROR(VLOOKUP(F91,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3727.8699999999994},2,"Y"]
["SDD","SDD","Réfrigérateur","E003/108",2019,"Vestfrost VLS 154A SDD Greenline*","VLS 154A SDD Greenline*","Vestfrost","Oui",108,170,null,null,null,4527.3500000000004,"$",4103,"€",{"$f":"IFERROR(HLOOKUP(D92, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D92,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P92=\"$\",O92, (O92*EuroExchangeRate)))","v":4675.9399999999996},"YES",{"$f":"IFERROR(VLOOKUP(D92,Parts!$B:$G,6,FALSE)/10,0)","v":71.608100000000007},{"$f":"IFERROR(VLOOKUP(D92,Parts!$B:$G,6,FALSE)/10,0)","v":71.608100000000007},27.505529411764705,43,5,3.5,null,null,null,{"$f":"IF(A92=\"Gaz\",(AB92*LPGasCost*'Données relatives au pays'!$C$57)+(Z92*ElectricityCost*'Données relatives au pays'!$C$58),IF(A92=\"Congélateur\",(Z92*ElectricityCost),IF(A92=\"Kérosène\",(AA92*KeroseneCost*'Données relatives au pays'!$C$57)+(Z92*ElectricityCost*'Données relatives au pays'!$C$58),IF(A92=\"RGG\",(Z92*ElectricityCost),IF(A92=\"CF CC\",(Z92*ElectricityCost),0)))))","v":0},0,0,"86 x 127 x 70",null,null,"VLS 154A SDD Greenline* TechNet Page","https://www.technet-21.org/en/pqs-cce/item/1373-_vestfrost_solutions_vls_154a_sdd_greenline__","5 to 43",{"$f":"Calculations!AD92","v":90.8},{"$f":"IFERROR(VLOOKUP(F92,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4675.9399999999996},2,"Y"]
["SDD","SDD","Réfrigérateur","E003/116",2020,"Haier HTC-120*","HTC-120*","Haier","Oui",160,100,null,null,null,{"$f":"Q93","v":3620},{"$f":"R93","v":"$"},3620,"$",{"$f":"IFERROR(HLOOKUP(D93, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D93,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P93=\"$\",O93, (O93*EuroExchangeRate)))","v":3620},"YES",{"$f":"IFERROR(VLOOKUP(D93,Parts!$B:$G,6,FALSE)/10,0)","v":82},{"$f":"IFERROR(VLOOKUP(D93,Parts!$B:$G,6,FALSE)/10,0)","v":82},36.200000000000003,43,5,1,null,null,null,{"$f":"IF(A93=\"Gaz\",(AB93*LPGasCost*'Données relatives au pays'!$C$57)+(Z93*ElectricityCost*'Données relatives au pays'!$C$58),IF(A93=\"Congélateur\",(Z93*ElectricityCost),IF(A93=\"Kérosène\",(AA93*KeroseneCost*'Données relatives au pays'!$C$57)+(Z93*ElectricityCost*'Données relatives au pays'!$C$58),IF(A93=\"RGG\",(Z93*ElectricityCost),IF(A93=\"CF CC\",(Z93*ElectricityCost),0)))))","v":0},{"$f":"IF(AD93=\"\",\"\",(AD93*365))","v":0},{"$f":"IF(AE93=\"\",\"\",AE93/K93)","v":0},"86.5 x 82.5 x 142.5",null,null,{"$f":"IF(AK93=\"\",\"N/A\",(G93&\" TechNet Page\"))","v":"N/A"},null,"5 to 43",{"$f":"Calculations!AD93","v":82.45},{"$f":"IFERROR(VLOOKUP(F93,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3620},3,"Y"]
["SDD","SDD","Réfrigérateur","E003/117",2020,"Haier HTC-240*","HTC-240*","Haier","Oui",185,200,null,null,null,{"$f":"Q94","v":4150},{"$f":"R94","v":"$"},4150,"$",{"$f":"IFERROR(HLOOKUP(D94, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D94,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P94=\"$\",O94, (O94*EuroExchangeRate)))","v":4150},"YES",{"$f":"IFERROR(VLOOKUP(D94,Parts!$B:$G,6,FALSE)/10,0)","v":82},{"$f":"IFERROR(VLOOKUP(D94,Parts!$B:$G,6,FALSE)/10,0)","v":82},20.75,43,5,3.5,null,null,{"$f":"95+23/60","v":95.38333333333334},{"$f":"IF(A94=\"Gaz\",(AB94*LPGasCost*'Données relatives au pays'!$C$57)+(Z94*ElectricityCost*'Données relatives au pays'!$C$58),IF(A94=\"Congélateur\",(Z94*ElectricityCost),IF(A94=\"Kérosène\",(AA94*KeroseneCost*'Données relatives au pays'!$C$57)+(Z94*ElectricityCost*'Données relatives au pays'!$C$58),IF(A94=\"RGG\",(Z94*ElectricityCost),IF(A94=\"CF CC\",(Z94*ElectricityCost),0)))))","v":0},0,0,"86.5 x 82.5 x 181.5",null,null,"N/A",null,"5 to 43",{"$f":"Calculations!AD94","v":82.45},{"$f":"IFERROR(VLOOKUP(F94,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":4150},3,"Y"]
["Énergie solaire avec batterie","Énergie solaire avec batterie","Réfrigérateur/Congélateur","E003/001",2009,"B Medical TCW 2000 DC","TCW 2000 DC","B Medical","Non",125,76,42,3.4,"15.6kg",2770,"€",2770,"€",{"$f":"IFERROR(HLOOKUP(D95, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D95,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P95=\"$\",O95, (O95*EuroExchangeRate)))","v":3130.1},"NO",{"$f":"IFERROR(VLOOKUP(D95,Parts!$B:$G,6,FALSE)/10,0)","v":97.33141999999998},{"$f":"IFERROR(VLOOKUP(D95,Parts!$B:$G,6,FALSE)/10,0)","v":97.33141999999998},41.185526315789474,43,5,0.57999999999999996,null,null,{"$f":"13+35/60","v":13.583333333333334},{"$f":"IF(A95=\"Gaz\",(AB95*LPGasCost*'Données relatives au pays'!$C$57)+(Z95*ElectricityCost*'Données relatives au pays'!$C$58),IF(A95=\"Congélateur\",(Z95*ElectricityCost),IF(A95=\"Kérosène\",(AA95*KeroseneCost*'Données relatives au pays'!$C$57)+(Z95*ElectricityCost*'Données relatives au pays'!$C$58),IF(A95=\"RGG\",(Z95*ElectricityCost),IF(A95=\"CF CC\",(Z95*ElectricityCost),0)))))","v":0},0,{"$f":"IF(AE95=\"\",\"\",AE95/K95)","v":0},"91 x 127 x 78",null,null,"TCW 2000 DC TechNet Page","https://www.technet-21.org/en/pqs-cce/item/305-b_medical_systems_sarl_tcw_2000_dc","5 to 43",{"$f":"Calculations!AD95","v":149.55546666666666},{"$f":"IFERROR(VLOOKUP(F95,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3130.1},2]
["Énergie solaire avec batterie","Énergie solaire avec batterie","Réfrigérateur OU Congélateur","E003/008",2009,"B Medical TCW 3000 DC","TCW 3000 DC","B Medical","Non",125,109.5,204,17,"48kg",2719,"€",2719,"€",{"$f":"IFERROR(HLOOKUP(D96, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D96,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P96=\"$\",O96, (O96*EuroExchangeRate)))","v":3072.47},"NO",{"$f":"IFERROR(VLOOKUP(D96,Parts!$B:$G,6,FALSE)/10,0)","v":135.99776},{"$f":"IFERROR(VLOOKUP(D96,Parts!$B:$G,6,FALSE)/10,0)","v":135.99776},28.059086757990865,43,10,1.01,null,null,23.4,{"$f":"IF(A96=\"Gaz\",(AB96*LPGasCost*'Données relatives au pays'!$C$57)+(Z96*ElectricityCost*'Données relatives au pays'!$C$58),IF(A96=\"Congélateur\",(Z96*ElectricityCost),IF(A96=\"Kérosène\",(AA96*KeroseneCost*'Données relatives au pays'!$C$57)+(Z96*ElectricityCost*'Données relatives au pays'!$C$58),IF(A96=\"RGG\",(Z96*ElectricityCost),IF(A96=\"CF CC\",(Z96*ElectricityCost),0)))))","v":0},0,0,"90.5 x 126 x 82.5",null,null,"TCW 3000 DC TechNet Page","https://www.technet-21.org/en/pqs-cce/item/311-b_medical_systems_sarl_tcw_3000_dc","10 to 43",{"$f":"Calculations!AD96","v":149.55546666666666},{"$f":"IFERROR(VLOOKUP(F96,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3072.47},2]
["Énergie solaire avec batterie","Énergie solaire avec batterie","Réfrigérateur/Congélateur","E003/026",2012,"Dulas VC 65-2","VC 65-2","Dulas","Non",92,37.5,24.3,2.4,"18 x 0.6 L",3275,"€",3275,"€",{"$f":"IFERROR(HLOOKUP(D97, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D97,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P97=\"$\",O97, (O97*EuroExchangeRate)))","v":3700.7499999999995},"YES",{"$f":"IFERROR(VLOOKUP(D97,Parts!$B:$G,6,FALSE)/10,0)","v":61.019999999999996},{"$f":"IFERROR(VLOOKUP(D97,Parts!$B:$G,6,FALSE)/10,0)","v":61.019999999999996},98.686666666666653,43,10,0.55000000000000004,null,null,{"$f":"3+8/60","v":3.1333333333333333},{"$f":"IF(A97=\"Gaz\",(AB97*LPGasCost*'Données relatives au pays'!$C$57)+(Z97*ElectricityCost*'Données relatives au pays'!$C$58),IF(A97=\"Congélateur\",(Z97*ElectricityCost),IF(A97=\"Kérosène\",(AA97*KeroseneCost*'Données relatives au pays'!$C$57)+(Z97*ElectricityCost*'Données relatives au pays'!$C$58),IF(A97=\"RGG\",(Z97*ElectricityCost),IF(A97=\"CF CC\",(Z97*ElectricityCost),0)))))","v":0},0,0,"93.6 x 92.9 x 77.7",null,null,"VC 65-2 TechNet Page","https://www.technet-21.org/en/pqs-cce/item/320-dulas_ltd_vc_65_2","10 to 43",{"$f":"Calculations!AD97","v":149.55546666666666},{"$f":"IFERROR(VLOOKUP(F97,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":3700.7499999999995},2]
["CF CC","Réseau électrique","CF","E001/WICR10-Zhendre-mono",null,"Zhendre WICR10 - mono block","WICR10 - mono block","Zhendre","Non",2000,{"$f":"10000/3.3","v":3030.3030303030305},null,null,null,14239.25,"$",null,null,{"$f":"IFERROR(HLOOKUP(D98, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D98,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P98=\"$\",O98, (O98*EuroExchangeRate)))","v":14239.25},null,{"$f":"IFERROR(VLOOKUP(D98,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D98,Parts!$B:$G,6,FALSE)/10,0)","v":0},4.6989524999999999,null,null,16,null,null,3,{"$f":"IF(A98=\"Gaz\",(AB98*LPGasCost*'Données relatives au pays'!$C$57)+(Z98*ElectricityCost*'Données relatives au pays'!$C$58),IF(A98=\"Congélateur\",(Z98*ElectricityCost),IF(A98=\"Kérosène\",(AA98*KeroseneCost*'Données relatives au pays'!$C$57)+(Z98*ElectricityCost*'Données relatives au pays'!$C$58),IF(A98=\"RGG\",(Z98*ElectricityCost),IF(A98=\"CF CC\",(Z98*ElectricityCost),0)))))","v":3.2},1168,0.38544,null,null,null,"N/A","","",{"$f":"Calculations!AD98","v":1224},{"$f":"IFERROR(VLOOKUP(F98,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":14239.25}]
["CF CC","Réseau électrique","CF","E001/WICR30-Zhendre-mono",null,"Zhendre WICR30 - mono block","WICR30 - mono block","Zhendre","Non",null,{"$f":"30000/3.9","v":7692.3076923076924},null,null,null,20592.060000000001,"$",null,null,{"$f":"IFERROR(HLOOKUP(D99, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D99,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P99=\"$\",O99, (O99*EuroExchangeRate)))","v":20592.060000000001},null,{"$f":"IFERROR(VLOOKUP(D99,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D99,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.6769678000000003,null,null,36,null,null,null,{"$f":"IF(A99=\"Gaz\",(AB99*LPGasCost*'Données relatives au pays'!$C$57)+(Z99*ElectricityCost*'Données relatives au pays'!$C$58),IF(A99=\"Congélateur\",(Z99*ElectricityCost),IF(A99=\"Kérosène\",(AA99*KeroseneCost*'Données relatives au pays'!$C$57)+(Z99*ElectricityCost*'Données relatives au pays'!$C$58),IF(A99=\"RGG\",(Z99*ElectricityCost),IF(A99=\"CF CC\",(Z99*ElectricityCost),0)))))","v":7.2},{"$f":"IF(AD99=\"\",\"\",(AD99*365))","v":2628},0.34164,null,null,null,"N/A","","",{"$f":"Calculations!AD99","v":2684},{"$f":"IFERROR(VLOOKUP(F99,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":20592.060000000001}]
["CF CC","Réseau électrique","CF","E001/WICR30-Zhendre-split",null,"Zhendre WICR30 - split","WICR30 - split","Zhendre","Non",null,{"$f":"30000/3.9","v":7692.3076923076924},null,null,null,24177.27,"$",null,null,{"$f":"IFERROR(HLOOKUP(D100, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D100,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P100=\"$\",O100, (O100*EuroExchangeRate)))","v":24177.27},null,{"$f":"IFERROR(VLOOKUP(D100,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D100,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.1430451000000001,null,null,36,null,null,null,{"$f":"IF(A100=\"Gaz\",(AB100*LPGasCost*'Données relatives au pays'!$C$57)+(Z100*ElectricityCost*'Données relatives au pays'!$C$58),IF(A100=\"Congélateur\",(Z100*ElectricityCost),IF(A100=\"Kérosène\",(AA100*KeroseneCost*'Données relatives au pays'!$C$57)+(Z100*ElectricityCost*'Données relatives au pays'!$C$58),IF(A100=\"RGG\",(Z100*ElectricityCost),IF(A100=\"CF CC\",(Z100*ElectricityCost),0)))))","v":7.2},2628,0.34164,null,null,null,"N/A","","",{"$f":"Calculations!AD100","v":2684},{"$f":"IFERROR(VLOOKUP(F100,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":24177.27}]
["CF CC","Réseau électrique","CF","E001/WICR40-Zhendre-mono",null,"Zhendre WICR40 - mono block","WICR40 - mono block","Zhendre","Non",null,{"$f":"40000/4.2","v":9523.8095238095229},null,null,null,23169.79,"$",null,null,{"$f":"IFERROR(HLOOKUP(D101, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D101,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P101=\"$\",O101, (O101*EuroExchangeRate)))","v":23169.79},null,{"$f":"IFERROR(VLOOKUP(D101,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D101,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.4328279500000005,null,null,36,null,null,null,{"$f":"IF(A101=\"Gaz\",(AB101*LPGasCost*'Données relatives au pays'!$C$57)+(Z101*ElectricityCost*'Données relatives au pays'!$C$58),IF(A101=\"Congélateur\",(Z101*ElectricityCost),IF(A101=\"Kérosène\",(AA101*KeroseneCost*'Données relatives au pays'!$C$57)+(Z101*ElectricityCost*'Données relatives au pays'!$C$58),IF(A101=\"RGG\",(Z101*ElectricityCost),IF(A101=\"CF CC\",(Z101*ElectricityCost),0)))))","v":7.2},2628,0.27594000000000002,null,null,null,"N/A","","",{"$f":"Calculations!AD101","v":2684},{"$f":"IFERROR(VLOOKUP(F101,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":23169.79}]
["CF CC","Réseau électrique","CF","E001/WICR40-Zhendre-split",null,"Zhendre WICR40 - split","WICR40 - split","Zhendre","Non",null,{"$f":"40000/4.2","v":9523.8095238095229},null,null,null,26398.02,"$",null,null,{"$f":"IFERROR(HLOOKUP(D102, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D102,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P102=\"$\",O102, (O102*EuroExchangeRate)))","v":26398.02},null,{"$f":"IFERROR(VLOOKUP(D102,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D102,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.7717921000000003,null,null,36,null,null,null,{"$f":"IF(A102=\"Gaz\",(AB102*LPGasCost*'Données relatives au pays'!$C$57)+(Z102*ElectricityCost*'Données relatives au pays'!$C$58),IF(A102=\"Congélateur\",(Z102*ElectricityCost),IF(A102=\"Kérosène\",(AA102*KeroseneCost*'Données relatives au pays'!$C$57)+(Z102*ElectricityCost*'Données relatives au pays'!$C$58),IF(A102=\"RGG\",(Z102*ElectricityCost),IF(A102=\"CF CC\",(Z102*ElectricityCost),0)))))","v":7.2},2628,0.27594000000000002,null,null,null,"N/A","","",{"$f":"Calculations!AD102","v":2684},{"$f":"IFERROR(VLOOKUP(F102,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":26398.02}]
["CF CC","Réseau électrique","CF","E001/WICR10-Foster-mono",null,"Foster WICR10 - mono block","WICR10 - mono block","Foster","Non",null,{"$f":"10000/3.3","v":3030.3030303030305},null,null,null,15683.85,"$",null,null,{"$f":"IFERROR(HLOOKUP(D103, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D103,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P103=\"$\",O103, (O103*EuroExchangeRate)))","v":15683.85},null,{"$f":"IFERROR(VLOOKUP(D103,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D103,Parts!$B:$G,6,FALSE)/10,0)","v":0},5.1756704999999998,null,null,12.31,null,null,null,{"$f":"IF(A103=\"Gaz\",(AB103*LPGasCost*'Données relatives au pays'!$C$57)+(Z103*ElectricityCost*'Données relatives au pays'!$C$58),IF(A103=\"Congélateur\",(Z103*ElectricityCost),IF(A103=\"Kérosène\",(AA103*KeroseneCost*'Données relatives au pays'!$C$57)+(Z103*ElectricityCost*'Données relatives au pays'!$C$58),IF(A103=\"RGG\",(Z103*ElectricityCost),IF(A103=\"CF CC\",(Z103*ElectricityCost),0)))))","v":2.4620000000000002},898.63000000000011,0.29654790000000003,null,null,null,"N/A","","",{"$f":"Calculations!AD103","v":954.63000000000011},{"$f":"IFERROR(VLOOKUP(F103,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":15683.85}]
["CF CC","Réseau électrique","CF","E001/WICR30-Foster-mono",null,"Foster WICR30 - mono block","WICR30 - mono block","Foster","Non",null,{"$f":"30000/3.9","v":7692.3076923076924},null,null,null,22731.35,"$",null,null,{"$f":"IFERROR(HLOOKUP(D104, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D104,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P104=\"$\",O104, (O104*EuroExchangeRate)))","v":22731.35},null,{"$f":"IFERROR(VLOOKUP(D104,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D104,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.9550755,null,null,24.93,null,null,null,{"$f":"IF(A104=\"Gaz\",(AB104*LPGasCost*'Données relatives au pays'!$C$57)+(Z104*ElectricityCost*'Données relatives au pays'!$C$58),IF(A104=\"Congélateur\",(Z104*ElectricityCost),IF(A104=\"Kérosène\",(AA104*KeroseneCost*'Données relatives au pays'!$C$57)+(Z104*ElectricityCost*'Données relatives au pays'!$C$58),IF(A104=\"RGG\",(Z104*ElectricityCost),IF(A104=\"CF CC\",(Z104*ElectricityCost),0)))))","v":4.9860000000000007},1819.8900000000003,0.23658570000000004,null,null,null,"N/A","","",{"$f":"Calculations!AD104","v":1875.8900000000003},{"$f":"IFERROR(VLOOKUP(F104,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":22731.35}]
["CF CC","Réseau électrique","CF","E001/WICR40-Foster-mono",null,"Foster WICR40 - mono block","WICR40 - mono block","Foster","Non",null,{"$f":"40000/4.2","v":9523.8095238095229},null,null,null,23285.4,"$",null,null,{"$f":"IFERROR(HLOOKUP(D105, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D105,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P105=\"$\",O105, (O105*EuroExchangeRate)))","v":23285.4},null,{"$f":"IFERROR(VLOOKUP(D105,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D105,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.4449670000000006,null,null,29.4,null,null,null,{"$f":"IF(A105=\"Gaz\",(AB105*LPGasCost*'Données relatives au pays'!$C$57)+(Z105*ElectricityCost*'Données relatives au pays'!$C$58),IF(A105=\"Congélateur\",(Z105*ElectricityCost),IF(A105=\"Kérosène\",(AA105*KeroseneCost*'Données relatives au pays'!$C$57)+(Z105*ElectricityCost*'Données relatives au pays'!$C$58),IF(A105=\"RGG\",(Z105*ElectricityCost),IF(A105=\"CF CC\",(Z105*ElectricityCost),0)))))","v":5.88},2146.1999999999998,0.225351,null,null,null,"N/A","","",{"$f":"Calculations!AD105","v":2202.1999999999998},{"$f":"IFERROR(VLOOKUP(F105,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":23285.4}]
["CF CC","Réseau électrique","CF","E001/WICR10-Viessmann-mono",null,"Viessmann WICR10 - mono block","WICR10 - mono block","Viessmann","Non",null,{"$f":"10000/3.3","v":3030.3030303030305},null,null,null,18772.73,"$",null,null,{"$f":"IFERROR(HLOOKUP(D106, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D106,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P106=\"$\",O106, (O106*EuroExchangeRate)))","v":18772.73},null,{"$f":"IFERROR(VLOOKUP(D106,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D106,Parts!$B:$G,6,FALSE)/10,0)","v":0},6.1950008999999993,null,null,12.31,null,null,null,{"$f":"IF(A106=\"Gaz\",(AB106*LPGasCost*'Données relatives au pays'!$C$57)+(Z106*ElectricityCost*'Données relatives au pays'!$C$58),IF(A106=\"Congélateur\",(Z106*ElectricityCost),IF(A106=\"Kérosène\",(AA106*KeroseneCost*'Données relatives au pays'!$C$57)+(Z106*ElectricityCost*'Données relatives au pays'!$C$58),IF(A106=\"RGG\",(Z106*ElectricityCost),IF(A106=\"CF CC\",(Z106*ElectricityCost),0)))))","v":2.4620000000000002},898.63000000000011,0.29654790000000003,null,null,null,"N/A","","",{"$f":"Calculations!AD106","v":954.63000000000011},{"$f":"IFERROR(VLOOKUP(F106,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":18772.73}]
["CF CC","Réseau électrique","CC","E001/WICR30-Viessmann-mono",null,"Viessmann WICR30 - mono block","WICR30 - mono block","Viessmann","Non",null,{"$f":"30000/3.9","v":7692.3076923076924},null,null,null,24897.73,"$",null,null,{"$f":"IFERROR(HLOOKUP(D107, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D107,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P107=\"$\",O107, (O107*EuroExchangeRate)))","v":24897.73},null,{"$f":"IFERROR(VLOOKUP(D107,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D107,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.2367048999999999,null,null,24.93,null,null,null,{"$f":"IF(A107=\"Gaz\",(AB107*LPGasCost*'Données relatives au pays'!$C$57)+(Z107*ElectricityCost*'Données relatives au pays'!$C$58),IF(A107=\"Congélateur\",(Z107*ElectricityCost),IF(A107=\"Kérosène\",(AA107*KeroseneCost*'Données relatives au pays'!$C$57)+(Z107*ElectricityCost*'Données relatives au pays'!$C$58),IF(A107=\"RGG\",(Z107*ElectricityCost),IF(A107=\"CF CC\",(Z107*ElectricityCost),0)))))","v":4.9860000000000007},1819.8900000000003,0.23658570000000004,null,null,null,"N/A","","",{"$f":"Calculations!AD107","v":1875.8900000000003},{"$f":"IFERROR(VLOOKUP(F107,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":24897.73}]
["CF CC","Réseau électrique","CC","E001/WICR30-Viessmann-mono",null,"Viessmann WICR30 - split","WICR30 - split","Viessmann","Non",null,{"$f":"30000/3.9","v":7692.3076923076924},null,null,null,25568.18,"$",null,null,{"$f":"IFERROR(HLOOKUP(D108, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D108,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P108=\"$\",O108, (O108*EuroExchangeRate)))","v":25568.18},null,{"$f":"IFERROR(VLOOKUP(D108,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D108,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.3238634,null,null,24.93,null,null,null,{"$f":"IF(A108=\"Gaz\",(AB108*LPGasCost*'Données relatives au pays'!$C$57)+(Z108*ElectricityCost*'Données relatives au pays'!$C$58),IF(A108=\"Congélateur\",(Z108*ElectricityCost),IF(A108=\"Kérosène\",(AA108*KeroseneCost*'Données relatives au pays'!$C$57)+(Z108*ElectricityCost*'Données relatives au pays'!$C$58),IF(A108=\"RGG\",(Z108*ElectricityCost),IF(A108=\"CF CC\",(Z108*ElectricityCost),0)))))","v":4.9860000000000007},1819.8900000000003,0.23658570000000004,null,null,null,"N/A","",null,{"$f":"Calculations!AD108","v":1875.8900000000003},{"$f":"IFERROR(VLOOKUP(F108,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":24897.73}]
["CF CC","Réseau électrique","CC","E001/WICR40-Viessmann-mono",null,"Viessmann WICR40 - mono block","WICR40 - mono block","Viessmann","Non",null,{"$f":"40000/4.2","v":9523.8095238095229},null,null,null,26727.27,"$",null,null,{"$f":"IFERROR(HLOOKUP(D109, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D109,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P109=\"$\",O109, (O109*EuroExchangeRate)))","v":26727.27},null,{"$f":"IFERROR(VLOOKUP(D109,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D109,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.8063633500000003,null,null,29.4,null,null,null,{"$f":"IF(A109=\"Gaz\",(AB109*LPGasCost*'Données relatives au pays'!$C$57)+(Z109*ElectricityCost*'Données relatives au pays'!$C$58),IF(A109=\"Congélateur\",(Z109*ElectricityCost),IF(A109=\"Kérosène\",(AA109*KeroseneCost*'Données relatives au pays'!$C$57)+(Z109*ElectricityCost*'Données relatives au pays'!$C$58),IF(A109=\"RGG\",(Z109*ElectricityCost),IF(A109=\"CF CC\",(Z109*ElectricityCost),0)))))","v":5.88},2146.1999999999998,0.225351,null,null,null,"N/A","","",{"$f":"Calculations!AD109","v":2202.1999999999998},{"$f":"IFERROR(VLOOKUP(F109,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":26727.27}]
["CF CC","Réseau électrique","CC","E001/WICR40-Viessmann-split",null,"Viessmann WICR40 - split","WICR40 - split","Viessmann","Non",null,{"$f":"40000/4.2","v":9523.8095238095229},null,null,null,27409.09,"$",null,null,{"$f":"IFERROR(HLOOKUP(D110, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D110,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P110=\"$\",O110, (O110*EuroExchangeRate)))","v":27409.09},null,{"$f":"IFERROR(VLOOKUP(D110,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D110,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.8779544500000003,null,null,29.4,null,null,null,{"$f":"IF(A110=\"Gaz\",(AB110*LPGasCost*'Données relatives au pays'!$C$57)+(Z110*ElectricityCost*'Données relatives au pays'!$C$58),IF(A110=\"Congélateur\",(Z110*ElectricityCost),IF(A110=\"Kérosène\",(AA110*KeroseneCost*'Données relatives au pays'!$C$57)+(Z110*ElectricityCost*'Données relatives au pays'!$C$58),IF(A110=\"RGG\",(Z110*ElectricityCost),IF(A110=\"CF CC\",(Z110*ElectricityCost),0)))))","v":5.88},2146.1999999999998,0.225351,null,null,null,"N/A","","",{"$f":"Calculations!AD110","v":2202.1999999999998},{"$f":"IFERROR(VLOOKUP(F110,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":27409.09}]
["CF CC","Réseau électrique","CC","E001/WICR10-Porkka-mono",null,"Porkka WICR10 - mono block","WICR10 - mono block","Porkka","Non",null,{"$f":"10000/3.3","v":3030.3030303030305},null,null,null,15821.39,"$",null,null,{"$f":"IFERROR(HLOOKUP(D111, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D111,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P111=\"$\",O111, (O111*EuroExchangeRate)))","v":15821.39},null,{"$f":"IFERROR(VLOOKUP(D111,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D111,Parts!$B:$G,6,FALSE)/10,0)","v":0},5.2210586999999995,null,null,16,null,null,null,{"$f":"IF(A111=\"Gaz\",(AB111*LPGasCost*'Données relatives au pays'!$C$57)+(Z111*ElectricityCost*'Données relatives au pays'!$C$58),IF(A111=\"Congélateur\",(Z111*ElectricityCost),IF(A111=\"Kérosène\",(AA111*KeroseneCost*'Données relatives au pays'!$C$57)+(Z111*ElectricityCost*'Données relatives au pays'!$C$58),IF(A111=\"RGG\",(Z111*ElectricityCost),IF(A111=\"CF CC\",(Z111*ElectricityCost),0)))))","v":3.2},1168,0.38544,null,null,null,"N/A","","",{"$f":"Calculations!AD111","v":1224},{"$f":"IFERROR(VLOOKUP(F111,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":15821.39}]
["CF CC","Réseau électrique","CC","E001/WICR30-Porkka-mono",null,"Porkka WICR30 - mono block","WICR30 - mono block","Porkka","Non",null,{"$f":"30000/3.9","v":7692.3076923076924},null,null,null,21841.23,"$",null,null,{"$f":"IFERROR(HLOOKUP(D112, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D112,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P112=\"$\",O112, (O112*EuroExchangeRate)))","v":21841.23},null,{"$f":"IFERROR(VLOOKUP(D112,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D112,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.8393598999999998,null,null,28,null,null,null,{"$f":"IF(A112=\"Gaz\",(AB112*LPGasCost*'Données relatives au pays'!$C$57)+(Z112*ElectricityCost*'Données relatives au pays'!$C$58),IF(A112=\"Congélateur\",(Z112*ElectricityCost),IF(A112=\"Kérosène\",(AA112*KeroseneCost*'Données relatives au pays'!$C$57)+(Z112*ElectricityCost*'Données relatives au pays'!$C$58),IF(A112=\"RGG\",(Z112*ElectricityCost),IF(A112=\"CF CC\",(Z112*ElectricityCost),0)))))","v":5.6000000000000005},2044.0000000000002,0.26572000000000001,null,null,null,"N/A","","",{"$f":"Calculations!AD112","v":2100},{"$f":"IFERROR(VLOOKUP(F112,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":21841.23}]
["CF CC","Réseau électrique","CC","E001/WICR30-Porkka-mono",null,"Porkka WICR30 - split","WICR30 - split","Porkka","Non",null,{"$f":"30000/3.9","v":7692.3076923076924},null,null,null,24943.18,"$",null,null,{"$f":"IFERROR(HLOOKUP(D113, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D113,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P113=\"$\",O113, (O113*EuroExchangeRate)))","v":24943.18},null,{"$f":"IFERROR(VLOOKUP(D113,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D113,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.2426134000000002,null,null,28,null,null,null,{"$f":"IF(A113=\"Gaz\",(AB113*LPGasCost*'Données relatives au pays'!$C$57)+(Z113*ElectricityCost*'Données relatives au pays'!$C$58),IF(A113=\"Congélateur\",(Z113*ElectricityCost),IF(A113=\"Kérosène\",(AA113*KeroseneCost*'Données relatives au pays'!$C$57)+(Z113*ElectricityCost*'Données relatives au pays'!$C$58),IF(A113=\"RGG\",(Z113*ElectricityCost),IF(A113=\"CF CC\",(Z113*ElectricityCost),0)))))","v":5.6000000000000005},2044.0000000000002,0.26572000000000001,null,null,null,"N/A","",null,{"$f":"Calculations!AD113","v":2100},{"$f":"IFERROR(VLOOKUP(F113,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":21841.23}]
["CF CC","Réseau électrique","CC","E001/WICR40-Porkka-mono",null,"Porkka WICR40 - mono block","WICR40 - mono block","Porkka","Non",null,{"$f":"40000/4.2","v":9523.8095238095229},null,null,null,25397.73,"$",null,null,{"$f":"IFERROR(HLOOKUP(D114, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D114,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P114=\"$\",O114, (O114*EuroExchangeRate)))","v":25397.73},null,{"$f":"IFERROR(VLOOKUP(D114,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D114,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.6667616500000002,null,null,36,null,null,null,{"$f":"IF(A114=\"Gaz\",(AB114*LPGasCost*'Données relatives au pays'!$C$57)+(Z114*ElectricityCost*'Données relatives au pays'!$C$58),IF(A114=\"Congélateur\",(Z114*ElectricityCost),IF(A114=\"Kérosène\",(AA114*KeroseneCost*'Données relatives au pays'!$C$57)+(Z114*ElectricityCost*'Données relatives au pays'!$C$58),IF(A114=\"RGG\",(Z114*ElectricityCost),IF(A114=\"CF CC\",(Z114*ElectricityCost),0)))))","v":7.2},2628,0.27594000000000002,null,null,null,"N/A","","",{"$f":"Calculations!AD114","v":2684},{"$f":"IFERROR(VLOOKUP(F114,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":25397.73}]
["CF CC","Réseau électrique","CC","E001/WICR40-Porkka-mono",null,"Porkka WICR40 - split","WICR40 - split","Porkka","Non",null,{"$f":"40000/4.2","v":9523.8095238095229},null,null,null,28169.79,"$",null,null,{"$f":"IFERROR(HLOOKUP(D115, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D115,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P115=\"$\",O115, (O115*EuroExchangeRate)))","v":28169.79},null,{"$f":"IFERROR(VLOOKUP(D115,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D115,Parts!$B:$G,6,FALSE)/10,0)","v":0},2.9578279500000004,null,null,36,null,null,null,{"$f":"IF(A115=\"Gaz\",(AB115*LPGasCost*'Données relatives au pays'!$C$57)+(Z115*ElectricityCost*'Données relatives au pays'!$C$58),IF(A115=\"Congélateur\",(Z115*ElectricityCost),IF(A115=\"Kérosène\",(AA115*KeroseneCost*'Données relatives au pays'!$C$57)+(Z115*ElectricityCost*'Données relatives au pays'!$C$58),IF(A115=\"RGG\",(Z115*ElectricityCost),IF(A115=\"CF CC\",(Z115*ElectricityCost),0)))))","v":7.2},2628,0.27594000000000002,null,null,null,"N/A","","",{"$f":"Calculations!AD115","v":2684},{"$f":"IFERROR(VLOOKUP(F115,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":25397.73}]
["CF CC","Réseau électrique","CC","E001/WICR10-Haier-mono",null,"Haier WICR10 - mono block","WICR10 - mono block","Haier","Non",null,{"$f":"10000/3.3","v":3030.3030303030305},null,null,null,16550,"$",null,null,{"$f":"IFERROR(HLOOKUP(D116, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D116,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P116=\"$\",O116, (O116*EuroExchangeRate)))","v":16550},null,{"$f":"IFERROR(VLOOKUP(D116,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D116,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"S116/K116","v":5.4615},null,null,6.43,null,null,null,{"$f":"IF(A116=\"Gaz\",(AB116*LPGasCost*'Données relatives au pays'!$C$57)+(Z116*ElectricityCost*'Données relatives au pays'!$C$58),IF(A116=\"Congélateur\",(Z116*ElectricityCost),IF(A116=\"Kérosène\",(AA116*KeroseneCost*'Données relatives au pays'!$C$57)+(Z116*ElectricityCost*'Données relatives au pays'!$C$58),IF(A116=\"RGG\",(Z116*ElectricityCost),IF(A116=\"CF CC\",(Z116*ElectricityCost),0)))))","v":1.286},469.39,0.15489869999999997,null,null,null,"N/A","","",{"$f":"Calculations!AD116","v":525.39},{"$f":"IFERROR(VLOOKUP(F116,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":16550}]
["CF CC","Réseau électrique","CC","E001/WICR30-Haier-mono",null,"Haier WICR30 - mono block","WICR30 - mono block","Haier","Non",null,{"$f":"30000/3.9","v":7692.3076923076924},null,null,null,23950,"$",null,null,{"$f":"IFERROR(HLOOKUP(D117, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D117,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P117=\"$\",O117, (O117*EuroExchangeRate)))","v":23950},null,{"$f":"IFERROR(VLOOKUP(D117,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D117,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.1135000000000002,null,null,10.8,null,null,null,{"$f":"IF(A117=\"Gaz\",(AB117*LPGasCost*'Données relatives au pays'!$C$57)+(Z117*ElectricityCost*'Données relatives au pays'!$C$58),IF(A117=\"Congélateur\",(Z117*ElectricityCost),IF(A117=\"Kérosène\",(AA117*KeroseneCost*'Données relatives au pays'!$C$57)+(Z117*ElectricityCost*'Données relatives au pays'!$C$58),IF(A117=\"RGG\",(Z117*ElectricityCost),IF(A117=\"CF CC\",(Z117*ElectricityCost),0)))))","v":2.16},788.40000000000009,0.10249200000000001,null,null,null,"N/A","","",{"$f":"Calculations!AD117","v":844.40000000000009},{"$f":"IFERROR(VLOOKUP(F117,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":23950}]
["CF CC","Réseau électrique","CC","E001/WICR30-Haier-mono",null,"Haier WICR30 - split","WICR30 - split","Haier","Non",null,{"$f":"30000/3.9","v":7692.3076923076924},null,null,null,30100,"$",null,null,{"$f":"IFERROR(HLOOKUP(D118, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D118,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P118=\"$\",O118, (O118*EuroExchangeRate)))","v":30100},null,{"$f":"IFERROR(VLOOKUP(D118,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D118,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.9129999999999998,null,null,10.8,null,null,null,{"$f":"IF(A118=\"Gaz\",(AB118*LPGasCost*'Données relatives au pays'!$C$57)+(Z118*ElectricityCost*'Données relatives au pays'!$C$58),IF(A118=\"Congélateur\",(Z118*ElectricityCost),IF(A118=\"Kérosène\",(AA118*KeroseneCost*'Données relatives au pays'!$C$57)+(Z118*ElectricityCost*'Données relatives au pays'!$C$58),IF(A118=\"RGG\",(Z118*ElectricityCost),IF(A118=\"CF CC\",(Z118*ElectricityCost),0)))))","v":2.16},788.40000000000009,0.10249200000000001,null,null,null,"N/A","",null,{"$f":"Calculations!AD118","v":844.40000000000009},{"$f":"IFERROR(VLOOKUP(F118,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":23950}]
["CF CC","Réseau électrique","CC","E001/WICR40-Haier-mono",null,"Haier WICR40 - mono block","WICR40 - mono block","Haier","Non",null,{"$f":"40000/4.2","v":9523.8095238095229},null,null,null,31050,"$",null,null,{"$f":"IFERROR(HLOOKUP(D119, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D119,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P119=\"$\",O119, (O119*EuroExchangeRate)))","v":31050},null,{"$f":"IFERROR(VLOOKUP(D119,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D119,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.2602500000000001,null,null,16.2,null,null,null,{"$f":"IF(A119=\"Gaz\",(AB119*LPGasCost*'Données relatives au pays'!$C$57)+(Z119*ElectricityCost*'Données relatives au pays'!$C$58),IF(A119=\"Congélateur\",(Z119*ElectricityCost),IF(A119=\"Kérosène\",(AA119*KeroseneCost*'Données relatives au pays'!$C$57)+(Z119*ElectricityCost*'Données relatives au pays'!$C$58),IF(A119=\"RGG\",(Z119*ElectricityCost),IF(A119=\"CF CC\",(Z119*ElectricityCost),0)))))","v":3.24},1182.6000000000001,0.12417300000000002,null,null,null,"N/A","","",{"$f":"Calculations!AD119","v":1238.6000000000001},{"$f":"IFERROR(VLOOKUP(F119,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":31050}]
["CF CC","Réseau électrique","CC","E001/WICR40-Haier-split",null,"Haier WICR40 - split","WICR40 - split","Haier","Non",null,{"$f":"40000/4.2","v":9523.8095238095229},null,null,null,34050,"$",null,null,{"$f":"IFERROR(HLOOKUP(D120, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D120,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P120=\"$\",O120, (O120*EuroExchangeRate)))","v":34050},null,{"$f":"IFERROR(VLOOKUP(D120,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D120,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.5752500000000005,null,null,16.2,null,null,null,{"$f":"IF(A120=\"Gaz\",(AB120*LPGasCost*'Données relatives au pays'!$C$57)+(Z120*ElectricityCost*'Données relatives au pays'!$C$58),IF(A120=\"Congélateur\",(Z120*ElectricityCost),IF(A120=\"Kérosène\",(AA120*KeroseneCost*'Données relatives au pays'!$C$57)+(Z120*ElectricityCost*'Données relatives au pays'!$C$58),IF(A120=\"RGG\",(Z120*ElectricityCost),IF(A120=\"CF CC\",(Z120*ElectricityCost),0)))))","v":3.24},1182.6000000000001,0.12417300000000002,null,null,null,"N/A","",null,{"$f":"Calculations!AD120","v":1238.6000000000001},{"$f":"IFERROR(VLOOKUP(F120,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":34050}]
["CF CC","Réseau électrique","CC","E001/WIFR20-Zhendre-mono",null,"Zhendre WIFR20 - mono block","WIFR20 - mono block","Zhendre","Non",null,{"$f":"20000/3.6","v":5555.5555555555557},20000,null,null,20239.25,"$",null,null,{"$f":"IFERROR(HLOOKUP(D121, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D121,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P121=\"$\",O121, (O121*EuroExchangeRate)))","v":20239.25},null,{"$f":"IFERROR(VLOOKUP(D121,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D121,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.643065,null,null,55,null,null,null,{"$f":"IF(A121=\"Gaz\",(AB121*LPGasCost*'Données relatives au pays'!$C$57)+(Z121*ElectricityCost*'Données relatives au pays'!$C$58),IF(A121=\"Congélateur\",(Z121*ElectricityCost),IF(A121=\"Kérosène\",(AA121*KeroseneCost*'Données relatives au pays'!$C$57)+(Z121*ElectricityCost*'Données relatives au pays'!$C$58),IF(A121=\"RGG\",(Z121*ElectricityCost),IF(A121=\"CF CC\",(Z121*ElectricityCost),0)))))","v":11},4015,0.72270000000000001,null,null,null,"N/A","","",{"$f":"Calculations!AD121","v":4071},{"$f":"IFERROR(VLOOKUP(F121,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":20239.25}]
["CF CC","Réseau électrique","CC","E001/WIFR20-Zhendre-split",null,"Zhendre WIFR20 - split","WIFR20 - split","Zhendre","Non",null,5555.5555555555557,20000,null,null,23492.05,"$",null,null,{"$f":"IFERROR(HLOOKUP(D122, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D122,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P122=\"$\",O122, (O122*EuroExchangeRate)))","v":23492.05},null,{"$f":"IFERROR(VLOOKUP(D122,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D122,Parts!$B:$G,6,FALSE)/10,0)","v":0},4.2285689999999994,null,null,55,null,null,null,{"$f":"IF(A122=\"Gaz\",(AB122*LPGasCost*'Données relatives au pays'!$C$57)+(Z122*ElectricityCost*'Données relatives au pays'!$C$58),IF(A122=\"Congélateur\",(Z122*ElectricityCost),IF(A122=\"Kérosène\",(AA122*KeroseneCost*'Données relatives au pays'!$C$57)+(Z122*ElectricityCost*'Données relatives au pays'!$C$58),IF(A122=\"RGG\",(Z122*ElectricityCost),IF(A122=\"CF CC\",(Z122*ElectricityCost),0)))))","v":11},4015,0.72270000000000001,null,null,null,"N/A","","",{"$f":"Calculations!AD122","v":4071},{"$f":"IFERROR(VLOOKUP(F122,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":23492.05}]
["CF CC","Réseau électrique","CC","E001/WIFR20-Viessmann-mono",null,"Viessmann WIFR20 - mono block","WIFR20 - mono block","Viessmann","Non",null,5555.5555555555557,20000,null,null,27539.77,"$",null,null,{"$f":"IFERROR(HLOOKUP(D123, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D123,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P123=\"$\",O123, (O123*EuroExchangeRate)))","v":27539.77},null,{"$f":"IFERROR(VLOOKUP(D123,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D123,Parts!$B:$G,6,FALSE)/10,0)","v":0},4.9571585999999996,null,null,40.99,null,null,null,{"$f":"IF(A123=\"Gaz\",(AB123*LPGasCost*'Données relatives au pays'!$C$57)+(Z123*ElectricityCost*'Données relatives au pays'!$C$58),IF(A123=\"Congélateur\",(Z123*ElectricityCost),IF(A123=\"Kérosène\",(AA123*KeroseneCost*'Données relatives au pays'!$C$57)+(Z123*ElectricityCost*'Données relatives au pays'!$C$58),IF(A123=\"RGG\",(Z123*ElectricityCost),IF(A123=\"CF CC\",(Z123*ElectricityCost),0)))))","v":8.1980000000000004},2992.27,0.53860859999999999,null,null,null,"N/A","","",{"$f":"Calculations!AD123","v":3048.27},{"$f":"IFERROR(VLOOKUP(F123,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":27539.77}]
["CF CC","Réseau électrique","CC","E001/WIFR20-Viessmann-split",null,"Viessmann WIFR20 - split","WIFR20 - split","Viessmann","Non",null,5555.5555555555557,20000,null,null,28215.91,"$",null,null,{"$f":"IFERROR(HLOOKUP(D124, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D124,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P124=\"$\",O124, (O124*EuroExchangeRate)))","v":28215.91},null,{"$f":"IFERROR(VLOOKUP(D124,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D124,Parts!$B:$G,6,FALSE)/10,0)","v":0},5.0788637999999997,null,null,40.99,null,null,null,{"$f":"IF(A124=\"Gaz\",(AB124*LPGasCost*'Données relatives au pays'!$C$57)+(Z124*ElectricityCost*'Données relatives au pays'!$C$58),IF(A124=\"Congélateur\",(Z124*ElectricityCost),IF(A124=\"Kérosène\",(AA124*KeroseneCost*'Données relatives au pays'!$C$57)+(Z124*ElectricityCost*'Données relatives au pays'!$C$58),IF(A124=\"RGG\",(Z124*ElectricityCost),IF(A124=\"CF CC\",(Z124*ElectricityCost),0)))))","v":8.1980000000000004},2992.27,0.53860859999999999,null,null,null,"N/A","","",{"$f":"Calculations!AD124","v":3048.27},{"$f":"IFERROR(VLOOKUP(F124,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":28215.91}]
["CF CC","Réseau électrique","CC","E001/WIFR20-Porkka-mono",null,"Porkka WIFR20 - mono block","WIFR20 - mono block","Porkka","Non",null,5555.5555555555557,20000,null,null,21323.040000000001,"$",null,null,{"$f":"IFERROR(HLOOKUP(D125, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D125,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P125=\"$\",O125, (O125*EuroExchangeRate)))","v":21323.040000000001},null,{"$f":"IFERROR(VLOOKUP(D125,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D125,Parts!$B:$G,6,FALSE)/10,0)","v":0},3.8381471999999999,null,null,55,null,null,null,{"$f":"IF(A125=\"Gaz\",(AB125*LPGasCost*'Données relatives au pays'!$C$57)+(Z125*ElectricityCost*'Données relatives au pays'!$C$58),IF(A125=\"Congélateur\",(Z125*ElectricityCost),IF(A125=\"Kérosène\",(AA125*KeroseneCost*'Données relatives au pays'!$C$57)+(Z125*ElectricityCost*'Données relatives au pays'!$C$58),IF(A125=\"RGG\",(Z125*ElectricityCost),IF(A125=\"CF CC\",(Z125*ElectricityCost),0)))))","v":11},4015,0.72270000000000001,null,null,null,"N/A","","",{"$f":"Calculations!AD125","v":4071},{"$f":"IFERROR(VLOOKUP(F125,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":21323.040000000001}]
["CF CC","Réseau électrique","CC","E001/WIFR20-Porkka-split",null,"Porkka WIFR20 - split","WIFR20 - split","Porkka","Non",null,5555.5555555555557,20000,null,null,27839.03,"$",null,null,{"$f":"IFERROR(HLOOKUP(D126, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D126,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P126=\"$\",O126, (O126*EuroExchangeRate)))","v":27839.03},null,{"$f":"IFERROR(VLOOKUP(D126,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D126,Parts!$B:$G,6,FALSE)/10,0)","v":0},5.0110253999999994,null,null,55,null,null,null,{"$f":"IF(A126=\"Gaz\",(AB126*LPGasCost*'Données relatives au pays'!$C$57)+(Z126*ElectricityCost*'Données relatives au pays'!$C$58),IF(A126=\"Congélateur\",(Z126*ElectricityCost),IF(A126=\"Kérosène\",(AA126*KeroseneCost*'Données relatives au pays'!$C$57)+(Z126*ElectricityCost*'Données relatives au pays'!$C$58),IF(A126=\"RGG\",(Z126*ElectricityCost),IF(A126=\"CF CC\",(Z126*ElectricityCost),0)))))","v":11},4015,0.72270000000000001,null,null,null,"N/A","","",{"$f":"Calculations!AD126","v":4071},{"$f":"IFERROR(VLOOKUP(F126,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":27839.03}]
["CF CC","Réseau électrique","CC","E001/WIFR20-Haier-mono",null,"Haier WIFR20 - mono block","WIFR20 - mono block","Haier","Non",null,5555.5555555555557,20000,null,null,22950,"$",null,null,{"$f":"IFERROR(HLOOKUP(D127, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D127,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P127=\"$\",O127, (O127*EuroExchangeRate)))","v":22950},null,{"$f":"IFERROR(VLOOKUP(D127,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D127,Parts!$B:$G,6,FALSE)/10,0)","v":0},4.1310000000000002,null,null,12.96,null,null,null,{"$f":"IF(A127=\"Gaz\",(AB127*LPGasCost*'Données relatives au pays'!$C$57)+(Z127*ElectricityCost*'Données relatives au pays'!$C$58),IF(A127=\"Congélateur\",(Z127*ElectricityCost),IF(A127=\"Kérosène\",(AA127*KeroseneCost*'Données relatives au pays'!$C$57)+(Z127*ElectricityCost*'Données relatives au pays'!$C$58),IF(A127=\"RGG\",(Z127*ElectricityCost),IF(A127=\"CF CC\",(Z127*ElectricityCost),0)))))","v":2.5920000000000005},946.08000000000015,0.17029440000000001,null,null,null,"N/A","","",{"$f":"Calculations!AD127","v":1002.0800000000002},{"$f":"IFERROR(VLOOKUP(F127,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":22950}]
["CF CC","Réseau électrique","CC","E001/WIFR20-Haier-split",null,"Haier WIFR20 - split","WIFR20 - split","Haier","Non",null,5555.5555555555557,20000,null,null,25900,"$",null,null,{"$f":"IFERROR(HLOOKUP(D128, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D128,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P128=\"$\",O128, (O128*EuroExchangeRate)))","v":25900},null,{"$f":"IFERROR(VLOOKUP(D128,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D128,Parts!$B:$G,6,FALSE)/10,0)","v":0},4.6619999999999999,null,null,12.96,null,null,null,{"$f":"IF(A128=\"Gaz\",(AB128*LPGasCost*'Données relatives au pays'!$C$57)+(Z128*ElectricityCost*'Données relatives au pays'!$C$58),IF(A128=\"Congélateur\",(Z128*ElectricityCost),IF(A128=\"Kérosène\",(AA128*KeroseneCost*'Données relatives au pays'!$C$57)+(Z128*ElectricityCost*'Données relatives au pays'!$C$58),IF(A128=\"RGG\",(Z128*ElectricityCost),IF(A128=\"CF CC\",(Z128*ElectricityCost),0)))))","v":2.5920000000000005},946.08000000000015,0.17029440000000001,null,null,null,"N/A","","",{"$f":"Calculations!AD128","v":1002.0800000000002},{"$f":"IFERROR(VLOOKUP(F128,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":25900}]
["CF CC","Réseau électrique","CF CC","E001/CRFR40-Zhendre-mono",null,"Zhendre CRFR40 - mono block","CRFR40 - mono block","Zhendre","Non",null,{"$f":"25000/3.75","v":6666.666666666667},15000,{"$f":"15000/3.4","v":4411.7647058823532},null,35797.129999999997,"$",null,null,{"$f":"IFERROR(HLOOKUP(D129, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D129,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P129=\"$\",O129, (O129*EuroExchangeRate)))","v":35797.129999999997},null,{"$f":"IFERROR(VLOOKUP(D129,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D129,Parts!$B:$G,6,FALSE)/10,0)","v":0},5.369569499999999,null,null,{"$f":"28+45","v":73},null,null,null,{"$f":"IF(A129=\"Gaz\",(AB129*LPGasCost*'Données relatives au pays'!$C$57)+(Z129*ElectricityCost*'Données relatives au pays'!$C$58),IF(A129=\"Congélateur\",(Z129*ElectricityCost),IF(A129=\"Kérosène\",(AA129*KeroseneCost*'Données relatives au pays'!$C$57)+(Z129*ElectricityCost*'Données relatives au pays'!$C$58),IF(A129=\"RGG\",(Z129*ElectricityCost),IF(A129=\"CF CC\",(Z129*ElectricityCost),0)))))","v":14.600000000000001},5329.0000000000009,0.79935000000000012,null,null,null,"N/A","","",{"$f":"Calculations!AD129","v":5385.0000000000009},{"$f":"IFERROR(VLOOKUP(F129,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":35797.129999999997}]
["CF CC","Réseau électrique","CF CC","E001/CRFR40-Zhendre-split",null,"Zhendre CRFR40 - split","CRFR40 - split","Zhendre","Non",null,6666.666666666667,15000,4411.7647058823532,null,44381.82,"$",null,null,{"$f":"IFERROR(HLOOKUP(D130, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D130,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P130=\"$\",O130, (O130*EuroExchangeRate)))","v":44381.82},null,{"$f":"IFERROR(VLOOKUP(D130,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D130,Parts!$B:$G,6,FALSE)/10,0)","v":0},6.657273,null,null,{"$f":"28+45","v":73},null,null,null,{"$f":"IF(A130=\"Gaz\",(AB130*LPGasCost*'Données relatives au pays'!$C$57)+(Z130*ElectricityCost*'Données relatives au pays'!$C$58),IF(A130=\"Congélateur\",(Z130*ElectricityCost),IF(A130=\"Kérosène\",(AA130*KeroseneCost*'Données relatives au pays'!$C$57)+(Z130*ElectricityCost*'Données relatives au pays'!$C$58),IF(A130=\"RGG\",(Z130*ElectricityCost),IF(A130=\"CF CC\",(Z130*ElectricityCost),0)))))","v":14.600000000000001},5329.0000000000009,0.79935000000000012,null,null,null,"N/A","","",{"$f":"Calculations!AD130","v":5385.0000000000009},{"$f":"IFERROR(VLOOKUP(F130,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":44381.82}]
["CF CC","Réseau électrique","CF CC","E001/CRFR40-Viessmann-mono",null,"Viessmann CRFR40 - mono block","CRFR40 - mono block","Viessmann","Non",null,6666.666666666667,15000,4411.7647058823532,null,44147.73,"$",null,null,{"$f":"IFERROR(HLOOKUP(D131, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D131,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P131=\"$\",O131, (O131*EuroExchangeRate)))","v":44147.73},null,{"$f":"IFERROR(VLOOKUP(D131,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D131,Parts!$B:$G,6,FALSE)/10,0)","v":0},6.6221595000000004,null,null,{"$f":"22+45","v":67},null,null,null,{"$f":"IF(A131=\"Gaz\",(AB131*LPGasCost*'Données relatives au pays'!$C$57)+(Z131*ElectricityCost*'Données relatives au pays'!$C$58),IF(A131=\"Congélateur\",(Z131*ElectricityCost),IF(A131=\"Kérosène\",(AA131*KeroseneCost*'Données relatives au pays'!$C$57)+(Z131*ElectricityCost*'Données relatives au pays'!$C$58),IF(A131=\"RGG\",(Z131*ElectricityCost),IF(A131=\"CF CC\",(Z131*ElectricityCost),0)))))","v":13.4},4891,0.73364999999999991,null,null,null,"N/A","","",{"$f":"Calculations!AD131","v":4947},{"$f":"IFERROR(VLOOKUP(F131,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":44147.73}]
["CF CC","Réseau électrique","CF CC","E001/CRFR40-Viessmann-split",null,"Viessmann CRFR40 - split","CRFR40 - split","Viessmann","Non",null,6666.666666666667,15000,4411.7647058823532,null,47193.18,"$",null,null,{"$f":"IFERROR(HLOOKUP(D132, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D132,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P132=\"$\",O132, (O132*EuroExchangeRate)))","v":47193.18},null,{"$f":"IFERROR(VLOOKUP(D132,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D132,Parts!$B:$G,6,FALSE)/10,0)","v":0},7.0789770000000001,null,null,{"$f":"22+45","v":67},null,null,null,{"$f":"IF(A132=\"Gaz\",(AB132*LPGasCost*'Données relatives au pays'!$C$57)+(Z132*ElectricityCost*'Données relatives au pays'!$C$58),IF(A132=\"Congélateur\",(Z132*ElectricityCost),IF(A132=\"Kérosène\",(AA132*KeroseneCost*'Données relatives au pays'!$C$57)+(Z132*ElectricityCost*'Données relatives au pays'!$C$58),IF(A132=\"RGG\",(Z132*ElectricityCost),IF(A132=\"CF CC\",(Z132*ElectricityCost),0)))))","v":13.4},4891,0.73364999999999991,null,null,null,"N/A","",null,{"$f":"Calculations!AD132","v":4947},{"$f":"IFERROR(VLOOKUP(F132,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":47193.18}]
["CF CC","Réseau électrique","CF CC","E001/CRFR40-Porkka-mono",null,"Porkka CRFR40 - mono block","CRFR40 - mono block","Porkka","Non",null,6666.666666666667,15000,4411.7647058823532,null,33613.64,"$",null,null,{"$f":"IFERROR(HLOOKUP(D133, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D133,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P133=\"$\",O133, (O133*EuroExchangeRate)))","v":33613.64},null,{"$f":"IFERROR(VLOOKUP(D133,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D133,Parts!$B:$G,6,FALSE)/10,0)","v":0},5.042046,null,null,{"$f":"22+45","v":67},null,null,null,{"$f":"IF(A133=\"Gaz\",(AB133*LPGasCost*'Données relatives au pays'!$C$57)+(Z133*ElectricityCost*'Données relatives au pays'!$C$58),IF(A133=\"Congélateur\",(Z133*ElectricityCost),IF(A133=\"Kérosène\",(AA133*KeroseneCost*'Données relatives au pays'!$C$57)+(Z133*ElectricityCost*'Données relatives au pays'!$C$58),IF(A133=\"RGG\",(Z133*ElectricityCost),IF(A133=\"CF CC\",(Z133*ElectricityCost),0)))))","v":13.4},4891,0.73364999999999991,null,null,null,"N/A","","",{"$f":"Calculations!AD133","v":4947},{"$f":"IFERROR(VLOOKUP(F133,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":33613.64}]
["CF CC","Réseau électrique","CF CC","E001/CRFR40-Porkka-split",null,"Porkka CRFR40 - split","CRFR40 - split","Porkka","Non",null,6666.666666666667,15000,4411.7647058823532,null,40628.449999999997,"$",null,null,{"$f":"IFERROR(HLOOKUP(D134, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D134,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P134=\"$\",O134, (O134*EuroExchangeRate)))","v":40628.449999999997},null,{"$f":"IFERROR(VLOOKUP(D134,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D134,Parts!$B:$G,6,FALSE)/10,0)","v":0},6.0942674999999991,null,null,{"$f":"22+45","v":67},null,null,null,{"$f":"IF(A134=\"Gaz\",(AB134*LPGasCost*'Données relatives au pays'!$C$57)+(Z134*ElectricityCost*'Données relatives au pays'!$C$58),IF(A134=\"Congélateur\",(Z134*ElectricityCost),IF(A134=\"Kérosène\",(AA134*KeroseneCost*'Données relatives au pays'!$C$57)+(Z134*ElectricityCost*'Données relatives au pays'!$C$58),IF(A134=\"RGG\",(Z134*ElectricityCost),IF(A134=\"CF CC\",(Z134*ElectricityCost),0)))))","v":13.4},4891,0.73364999999999991,null,null,null,"N/A","",null,{"$f":"Calculations!AD134","v":4947},{"$f":"IFERROR(VLOOKUP(F134,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":40628.449999999997}]
["CF CC","Réseau électrique","CF CC","E001/CRFR40-Haier-mono",null,"Haier CRFR40 - mono block","CRFR40 - mono block","Haier","Non",null,6666.666666666667,15000,4411.7647058823532,null,41200,"$",null,null,{"$f":"IFERROR(HLOOKUP(D135, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D135,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P135=\"$\",O135, (O135*EuroExchangeRate)))","v":41200},null,{"$f":"IFERROR(VLOOKUP(D135,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D135,Parts!$B:$G,6,FALSE)/10,0)","v":0},6.18,null,null,{"$f":"10.8+12.96","v":23.76},null,null,null,{"$f":"IF(A135=\"Gaz\",(AB135*LPGasCost*'Données relatives au pays'!$C$57)+(Z135*ElectricityCost*'Données relatives au pays'!$C$58),IF(A135=\"Congélateur\",(Z135*ElectricityCost),IF(A135=\"Kérosène\",(AA135*KeroseneCost*'Données relatives au pays'!$C$57)+(Z135*ElectricityCost*'Données relatives au pays'!$C$58),IF(A135=\"RGG\",(Z135*ElectricityCost),IF(A135=\"CF CC\",(Z135*ElectricityCost),0)))))","v":4.7520000000000007},1734.4800000000002,0.26017200000000001,null,null,null,"N/A","","",{"$f":"Calculations!AD135","v":1790.4800000000002},{"$f":"IFERROR(VLOOKUP(F135,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":41200}]
["CF CC","Réseau électrique","CF CC","E001/CRFR40-Haier-split",null,"Haier CRFR40 - split","CRFR40 - split","Haier","Non",null,6666.666666666667,15000,4411.7647058823532,null,50600,"$",null,null,{"$f":"IFERROR(HLOOKUP(D136, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D136,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P136=\"$\",O136, (O136*EuroExchangeRate)))","v":50600},null,{"$f":"IFERROR(VLOOKUP(D136,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D136,Parts!$B:$G,6,FALSE)/10,0)","v":0},7.59,null,null,{"$f":"10.8+12.96","v":23.76},null,null,null,{"$f":"IF(A136=\"Gaz\",(AB136*LPGasCost*'Données relatives au pays'!$C$57)+(Z136*ElectricityCost*'Données relatives au pays'!$C$58),IF(A136=\"Congélateur\",(Z136*ElectricityCost),IF(A136=\"Kérosène\",(AA136*KeroseneCost*'Données relatives au pays'!$C$57)+(Z136*ElectricityCost*'Données relatives au pays'!$C$58),IF(A136=\"RGG\",(Z136*ElectricityCost),IF(A136=\"CF CC\",(Z136*ElectricityCost),0)))))","v":4.7520000000000007},1734.4800000000002,0.26017200000000001,null,null,null,"N/A","",null,{"$f":"Calculations!AD136","v":1790.4800000000002},{"$f":"IFERROR(VLOOKUP(F136,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":50600}]
["Coffre isotherme à longue durée","Coffre isotherme à longue durée","Réfrigérateur","E004/041",2015,"Aucma ARKTEK-YBC-5*","ARKTEK-YBC-5*","Aucma","Oui",22,5.4,null,null,null,2393,"$",2393,"$",{"$f":"IFERROR(HLOOKUP(D137, 'Transparancy price'!$7:$21, 5, FALSE)*IF(INDEX('Transparancy price'!$4:$4,1,MATCH(PQS!D137,'Transparancy price'!$7:$7,0))=\"EUR\",EuroExchangeRate,1), IF(P137=\"$\",O137, (O137*EuroExchangeRate)))","v":2393},null,{"$f":"IFERROR(VLOOKUP(D137,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"IFERROR(VLOOKUP(D137,Parts!$B:$G,6,FALSE)/10,0)","v":0},{"$f":"O137/K137","v":443.1481481481481},null,null,null,null,null,{"$f":"35*24","v":840},{"$f":"IF(A137=\"Gaz\",(AB137*LPGasCost*'Données relatives au pays'!$C$57)+(Z137*ElectricityCost*'Données relatives au pays'!$C$58),IF(A137=\"Congélateur\",(Z137*ElectricityCost),IF(A137=\"Kérosène\",(AA137*KeroseneCost*'Données relatives au pays'!$C$57)+(Z137*ElectricityCost*'Données relatives au pays'!$C$58),IF(A137=\"RGG\",(Z137*ElectricityCost),IF(A137=\"CF CC\",(Z137*ElectricityCost),0)))))","v":0},{"$f":"IF(AD137=\"\",\"\",(AD137*365))","v":0},0,null,null,null,{"$f":"IF(AK137=\"\",\"N/A\",(G137&\" Review\"))","v":"ARKTEK-YBC-5* Review"},"https://www.technet-21.org/en/pqs-cce/item/294-_aucma_c0__ltd__arktek__model_ybc_5__p6__",{"$f":"IF(Y137=\"\",IF(X137=\"\",\"\",X137),(Y137&\" to \"&X137))","v":""},{"$f":"Calculations!AD137","v":66},{"$f":"IFERROR(VLOOKUP(F137,Calculations!$E$5:$S$137,MATCH(Calculations!$Q$4, Calculations!$E$4:$S$4,0),FALSE),\"\")","v":2393}]
[]
["*Converts Euro to USD according to exchange rate at \"Country Input\" tab"]
["**Assumes continuous energy supply"]
["***Power consumption stable running is 3.46; intermittent power is 1.04"]
["**** WICR FR grossing factors:  10m3  - 3.3, 20m3 - 3.6, 30m3 - 3.9, 40m3 - 4.2"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Source: US Energy Information Administration; www.eia.doe.gov/neic/experts/heatcalc.xls, October 2010."]
["http://www.cleanerandgreener.org/resources/pollutioncalculator.html"]

{"sheet":"vaccines","index":28,"n_rows":105,"n_cols":25,"rows_kept":105,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,"Vaccines data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vaccine wastage rates (percentages)*"]
[null,"Vaccine product","Vaccine vial size and formulation","Vaccine product","Designation","Vaccine formulation","Admin route","No. Of doses in the schedule","Presentation (doses/vial, prefilled)","Packed volume vaccine (cm3/dose)","Packed volume diluents (cm3/dose)","VVM type","Cost per vial ($/vial)","Wastage factor","Doses per FIC x wastage factor x volume per dose (cm3)",null,"Vial size","Formulation","Wastage rate (%)","Vial size and formulation","Wastage factor",null,"cost per dose","Source for price data","Source for volume data"]
[null,{"$f":"CONCATENATE(E5,\"-\",F5,\"-\",I5)","v":"BCG-lyophilized-20"},{"$f":"CONCATENATE(I5,F5)","v":"20lyophilized"},"BCG","BCG","lyophilized","ID",1,20,1.125,0.5,"VVM-30",2.3112000000000004,{"$f":"VLOOKUP(CONCATENATE(I5,F5),$T:$U,2,FALSE)","v":2},{"$f":"H5*N5*(J5+K5)","v":3.25},{"$f":"H5*N5*J5","v":2.25},1,"Liquid",1,"1liquid",{"$f":"1/(1-(S5/100))","v":1.0101010101010102},null,{"$f":"2.74/20","v":0.13700000000000001},"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,{"$f":"CONCATENATE(E6,\"-\",F6,\"-\",I6)","v":"DTC-liquid-20"},{"$f":"CONCATENATE(I6,F6)","v":"20liquid"},"Diphtheria-Tetanus-Pertussis","DTC","liquid","IM",3,20,2.4329999999999998,null,null,3.1302000000000003,1.25,{"$f":"H6*N6*(J6+K6)","v":9.1237499999999994},9.1237499999999994,"PFS","Liquid",1,"PFSliquid",1.0101010101010102,null,0.14099999999999999,"UNICEF/Gavi 2012 price - no 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"DTC-liquid-10","10liquid","Diphtheria-Tetanus-Pertussis","DTC","liquid","IM",3,10,2.2327500000000002,null,null,1.9936000000000003,1.1764705882352942,7.8802941176470593,7.8802941176470593,"Uniject","Liquid",1,"Unijectliquid",1.0101010101010102,null,0.19700000000000001,"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"DT-liquid-20","20liquid","Diphtheria-Tetanus","DT","liquid","IM",3,20,1.5,null,null,2.4699999999999998,1.25,5.625,5.625,2,"Liquid",5,"2liquid",1.0526315789473684,null,{"$f":"M8/I8","v":0.12349999999999998}]
[null,"DT-liquid-10","10liquid","Diphtheria-Tetanus","DT","liquid","IM",3,10,4.1100000000000003,null,null,1.3650000000000002,1.1764705882352942,14.505882352941176,14.505882352941176,5,"Liquid",10,"5liquid",1.1111111111111112,null,{"$f":"1.23/10","v":0.123},"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"Td-liquid-20","20liquid","Tetanus-Diphtheria","Td","liquid","IM",2,20,2.5,null,null,2.1840000000000002,1.25,6.25,6.25,6,"Liquid",10,"6liquid",1.1111111111111112,null,{"$f":"M10/I10","v":0.10920000000000001}]
[null,"Td-liquid-10","10liquid","Tetanus-Diphtheria","Td","liquid","IM",2,10,2.8652000000000002,null,null,1.3779999999999999,1.1764705882352942,6.7416470588235304,6.7416470588235304,10,"Liquid",15,"10liquid",1.1764705882352942,null,{"$f":"AVERAGE(0.105,0.12,0.11)","v":0.11166666666666665},"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"Td-liquid-1","1liquid","Tetanus-Diphtheria","Td","liquid","IM",2,1,12.9,null,null,2.6,1.0101010101010102,26.060606060606062,26.060606060606062,10,"Liquid",15,"10liquid+liquid",1.1764705882352942,null,{"$f":"M12/I12","v":2.6}]
[null,"VAT-liquid-10","10liquid","Tetanus Toxoid","VAT","liquid","IM",2,10,3.2593333333333336,null,null,0.88549999999999995,1.1764705882352942,7.6690196078431381,7.6690196078431381,20,"Liquid",20,"20liquid",1.25,null,{"$f":"1/10","v":0.1},"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"VAT-liquid-20","20liquid","Tetanus Toxoid","VAT","liquid","IM",2,20,2.1406000000000001,null,null,1.1279999999999999,1.25,5.3514999999999997,5.3514999999999997,1,"Lyophilized",5,"1lyophilized",1.0526315789473684,null,0.05,"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"VAT-liquid-Uniject","Unijectliquid","Tetanus Toxoid UniJect","VAT","liquid","IM",2,"Uniject",12,null,"VVM-30",0.53,1.0101010101010102,24.242424242424242,24.242424242424242,1,"Lyophilized",5,"1liquid+lyop.",1.0526315789473684,null,0.53,"No UNICEF/Gavi price data. Data from WHO SMT ","WHO prequalified vaccines 2015/8/25"]
[null,"VAR-lyophilized-1","1lyophilized","Measles","VAR","lyophilized","SC",2,1,26.11,20,"VVM-14",0.94299999999999984,1.0526315789473684,97.073684210526309,54.968421052631577,2,"Lyophilized",10,"2lyophilized",1.1111111111111112,null,{"$f":"AVERAGE(0.972,0.77)","v":0.871},"UNICEF/Gavi 2003 price - no 2015 price"]
[null,"VAR-lyophilized-2","2lyophilized","Measles","VAR","lyophilized","SC",2,2,13.1,13.1,"VVM-14",1.7249999999999999,1.1111111111111112,58.222222222222221,29.111111111111111,2,"Lyophilized",10,"2liquid+lyop.",1.1111111111111112,null,0.86249999999999993,"No UNICEF/Gavi price data. Data from WHO SMT ","WHO prequalified vaccines 2015/8/25"]
[null,"VAR-lyophilized-5","5lyophilized","Measles","VAR","lyophilized","SC",2,5,5.22,7,"VVM-14",3.2429999999999994,1.1764705882352942,28.752941176470586,12.28235294117647,5,"Lyophilized",15,"5lyophilized",1.1764705882352942,null,0.64859999999999984,"No UNICEF/Gavi price data. Data from WHO SMT ","WHO prequalified vaccines 2015/8/25"]
[null,"VAR-lyophilized-10","10lyophilized","Measles","VAR","lyophilized","SC",2,10,2.6110000000000002,null,"VVM-14",2.6730000000000005,1.4285714285714286,7.4600000000000009,7.4600000000000009,10,"Lyophilized",30,"10lyophilized",1.4285714285714286,null,0.32,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"RR-lyophilized-1","1lyophilized","Measles-Rubella freeze dried","RR","lyophilized","SC",2,1,26.11,26.11,"VVM-14",5.7456000000000005,1.0526315789473684,109.93684210526315,54.968421052631577,10,"Lyophilized",30,"10liquid+lyop.",1.4285714285714286,null,5.7456000000000005,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"RR-lyophilized-2","2lyophilized","Measles-Rubella freeze dried","RR","lyophilized","SC",2,2,13.1,13.1,"VVM-14",4.6656000000000004,1.1111111111111112,58.222222222222221,29.111111111111111,20,"Lyophilized",50,"20lyophilized",2,null,2.3328000000000002,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"RR-lyophilized-5","5lyophilized","Measles-Rubella freeze dried","RR","lyophilized","SC",2,5,5.22,7,"VVM-14",2.5055999999999998,1.1764705882352942,28.752941176470586,12.28235294117647,50,"Lyophilized",50,"50lyophilized",2,null,0.50112000000000001,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"RR-lyophilized-10","10lyophilized","Measles-Rubella freeze dried","RR","lyophilized","SC",2,10,2.6110000000000002,null,"VVM-14",5.7888000000000011,1.4285714285714286,7.4600000000000009,7.4600000000000009,null,null,null,null,null,null,0.61,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"ROR-lyophilized-1","1lyophilized","Measles-Mumps-Rubella freeze dried","ROR","lyophilized","SC",2,1,17.923333333333332,null,"VVM-14",2.1059999999999999,1.0526315789473684,37.733333333333327,37.733333333333327,"*Data are estimations based on selected countries monitoring data and WHO indicative wastage rates.",null,null,null,null,null,2.25,"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"ROR-lyophilized-2","2lyophilized","Measles-Mumps-Rubella freeze dried","ROR","lyophilized","SC",2,2,4.8,12.8,"VVM-14",4.95,1.1111111111111112,39.111111111111114,10.666666666666666,"Source:  Garnett A, WHO and VPPAG Estimated global wastage rate rates, March 2013, unpublished data.",null,null,null,null,null,3.25,"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"ROR-lyophilized-5","5lyophilized","Measles-Mumps-Rubella freeze dried","ROR","lyophilized","SC",2,5,5.22,7,"VVM-14",9.9,1.1764705882352942,28.752941176470586,12.28235294117647,null,null,null,null,null,null,1.0900000000000001,"UNICEF/Gavi 2015 price"]
[null,"ROR-lyophilized-10","10lyophilized","Measles-Mumps-Rubella freeze dried","ROR","lyophilized","SC",2,10,2.46,4,"VVM-14",12.852000000000002,1.4285714285714286,18.457142857142859,7.0285714285714285,null,null,null,null,null,null,{"$f":"AVERAGE(1.985,1.077)","v":1.5310000000000001},"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25(vaccine packed volume only)"]
[null,"VPO-liquid-10","10liquid","Polio","VPO","liquid","Oral",4,10,2.6440000000000001,null,"VVM-2",1.87,1.1764705882352942,12.442352941176472,12.442352941176472,null,null,null,null,null,null,{"$f":"AVERAGE(0.18,0.205)","v":0.1925},"UNICEF/Gavi 2015 price","WHO prequalified vaccine 2015/8/25"]
[null,"VPO-liquid-20","20liquid","Polio","VPO","liquid","Oral",4,20,0.69,null,"VVM-2",2.915,1.25,3.4499999999999997,3.4499999999999997,null,null,null,null,null,null,{"$f":"AVERAGE(0.1235,0.14,0.135,0.12,0.14)","v":0.13169999999999998},"UNICEF/Gavi 2015 price","WHO prequalified vaccine 2015/8/25"]
[null,"VCO-liquid-2","2liquid","Cholera vaccine Dukoral","VCO","liquid","Oral",null,2,136,null,null,4.07,1.0526315789473684,0,0,null,null,null,null,null,null,{"$f":"M30/I30","v":2.0350000000000001}]
[null,"VCO-liquid-1","1liquid","Cholera vaccine Shanchol","VCO","liquid","Oral",null,1,16.8,null,"VVM-14",2.0350000000000001,1.0101010101010102,0,0,null,null,null,null,null,null,{"$f":"M31/I31","v":2.0350000000000001}]
[null,"VAA-lyophilized-5","5lyophilized","Yellow fever","VAA","lyophilized","SC",1,5,6.5,7,"VVM-14",3.63,1.1764705882352942,15.882352941176471,7.6470588235294121,null,null,null,null,null,null,{"$f":"4.2/5","v":0.84000000000000008},"UNICEF/Gavi 2015 price"]
[null,"VAA-lyophilized-10","10lyophilized","Yellow fever","VAA","lyophilized","SC",1,10,2.1799999999999997,2.1799999999999997,"VVM-14",10.290000000000001,1.4285714285714286,6.2285714285714278,3.1142857142857139,null,null,null,null,null,null,1.2,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"VAA-lyophilized-20","20lyophilized","Yellow fever","VAA","lyophilized","SC",1,20,0.7,0.7,"VVM-14",12.584,2,2.8,1.4,null,null,null,null,null,null,0.77,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"VAA-lyophilized-50","50lyophilized","Yellow fever","VAA","lyophilized","SC",1,50,0.7,1,"VVM-14",25.48,2,3.4,1.4,null,null,null,null,null,null,0.49,"UNICEF/Gavi 2007 price - no 2015 price"]
[null,"DTC-HepB-liquid-1","1liquid","DTP-HepB combined","DTC-HepB","liquid","IM",3,1,9.6999999999999993,null,null,null,1.0101010101010102,29.393939393939391,29.393939393939391,null,null,null,null,null,null,{"$f":"M36/I36","v":0},"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"DTC-HepB-liquid-2","2liquid","DTP-HepB combined","DTC-HepB","liquid","IM",3,2,6,null,null,3.6539999999999999,{"$f":"VLOOKUP(CONCATENATE(I37,F37),$T:$U,2,FALSE)","v":1.0526315789473684},18.94736842105263,{"$f":"H37*N37*J37","v":18.94736842105263},null,null,null,null,null,null,1.827,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"DTC-HepB-liquid-10","10liquid","DTP-HepB combined","DTC-HepB","liquid","IM",3,10,2.3555000000000001,null,null,7.245000000000001,1.1764705882352942,8.3135294117647067,8.3135294117647067,null,null,null,null,null,null,{"$f":"7.2/10","v":0.72},"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"HepB-liquid-1","1liquid","Hepatitis B","HepB","liquid","IM",3,1,9.64,null,null,0.44000000000000006,1.0101010101010102,29.212121212121215,29.212121212121215,null,null,null,null,null,null,0.38,"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"HepB-liquid-2","2liquid","Hepatitis B","HepB","liquid","IM",3,2,13,null,null,0.63800000000000001,1.0526315789473684,41.05263157894737,41.05263157894737,null,null,null,null,null,null,0.28999999999999998,"UNICEF/Gavi 2012 price - no 2015 price"]
[null,"HepB-liquid-6","6liquid","Hepatitis B","HepB","liquid","IM",3,6,4.5,null,null,2.2440000000000002,1.1111111111111112,15,15,null,null,null,null,null,null,0.34,"UNICEF/Gavi 2012 price - no 2015 price"]
[null,"HepB-liquid-10","10liquid","Hepatitis B","HepB","liquid","IM",3,10,3.66,null,null,2.3100000000000005,1.1764705882352942,12.91764705882353,12.91764705882353,null,null,null,null,null,null,{"$f":"AVERAGE(0.16,0.173)","v":0.16649999999999998},"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"HepB-liquid-20","20liquid","Hepatitis B","HepB","liquid","IM",3,20,2.6,null,null,null,1.25,9.75,9.75,null,null,null,null,null,null,{"$f":"M43/I43","v":0}]
[null,"HepB-liquid-Uniject","Unijectliquid","Hepatitis B UniJect","HepB","liquid","IM",3,"Uniject",12,null,null,0.91999999999999993,1.0101010101010102,36.36363636363636,36.36363636363636,null,null,null,null,null,null,0.91999999999999993,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"Hib_liq-liquid-1","1liquid","Hib liquid","Hib_liq","liquid","IM",3,1,5,null,null,3.6360000000000001,1.0101010101010102,15.151515151515152,15.151515151515152,null,null,null,null,null,null,3.95,"UNICEF 2015 Price","WHO prequalified vaccines 2015/8/25"]
[null,"Hib_liq-liquid-10","10liquid","Hib liquid","Hib_liq","liquid","IM",3,10,2.5,null,null,30.3,1.1764705882352942,8.8235294117647065,8.8235294117647065,null,null,null,null,null,null,{"$f":"22.25/10","v":2.2250000000000001},"UNICEF 2015 Price"]
[null,"Hib_lyo-lyophilized-1","1lyophilized","Hib freeze-dried","Hib_lyo","lyophilized","IM",3,1,13,35,null,3.4339999999999997,1.0526315789473684,151.57894736842104,41.05263157894737,null,null,null,null,null,null,3.4,"UNICEF 2015 Price","WHO SMT"]
[null,"Hib_lyo-lyophilized-2","2lyophilized","Hib freeze-dried","Hib_lyo","lyophilized","IM",3,2,6,null,null,3.6539999999999999,1.1111111111111112,20,20,null,null,null,null,null,null,1.827,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"Hib_lyo-lyophilized-10","10lyophilized","Hib freeze-dried","Hib_lyo","lyophilized","IM",3,10,2.5,3,null,30.3,1.4285714285714286,23.571428571428569,10.714285714285714,null,null,null,null,null,null,{"$f":"22.5/10","v":2.25},"UNICEF 2015 Price","WHO SMT"]
[null,"DTC+Hib-liquid+lyop.-1","1liquid+lyop.","DTP liquid + Hib freeze-dried","DTC+Hib","liquid+lyop.","IM",3,1,44.72,null,null,3.6865000000000001,1.0526315789473684,141.22105263157894,141.22105263157894,null,null,null,null,null,null,3.9,"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"DTC+Hib-liquid+lyop.-10","10liquid+lyop.","DTP-Hib combined liquid","DTC+Hib","liquid+lyop.","IM",3,10,12.39,null,null,32.32,1.4285714285714286,53.1,53.1,null,null,null,null,null,null,{"$f":"34/10","v":3.4},"UNICEF/Gavi 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"DTC-Hib-liquid-1","1liquid","DTP-Hib combined liquid","DTC-Hib","liquid","IM",3,1,32.299999999999997,null,null,2.8620000000000005,1.0101010101010102,97.878787878787875,97.878787878787875,null,null,null,null,null,null,2.8620000000000005,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"DTC-Hib-liquid-10","10liquid","DTP-Hib combined liquid","DTC-Hib","liquid","IM",3,10,2.4,null,null,34.340000000000003,1.1764705882352942,8.4705882352941178,8.4705882352941178,null,null,null,null,null,null,{"$f":"34/10","v":3.4},"UNICEF 2015 Price","WHO prequalified vaccines 2015/8/25"]
[null,"DTC-HepB+Hib-liquid+lyop.-1","1liquid+lyop.","DTP-HepB liquid + Hib freeze-dried","DTC-HepB+Hib","liquid+lyop.","IM",3,1,22,null,"VVM-14",2.83,1.0526315789473684,69.473684210526315,69.473684210526315,null,null,null,null,null,null,{"$f":"M54/I54","v":2.83},"No data"]
[null,"DTC-HepB+Hib-liquid+lyop.-2","2liquid+lyop.","DTP-HepB liquid + Hib freeze-dried","DTC-HepB+Hib","liquid+lyop.","IM",3,2,12.05,null,"VVM-7",5.96,1.1111111111111112,40.166666666666671,40.166666666666671,null,null,null,null,null,null,1.94,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"DTC-HepB+Hib-liquid+lyop.-10","10liquid+lyop.","DTP-HepB liquid + Hib freeze-dried","DTC-HepB+Hib","liquid+lyop.","IM",3,10,6.4499999999999993,null,"VVM-7",18.36,1.4285714285714286,27.642857142857139,27.642857142857139,null,null,null,null,null,null,1.8,"UNICEF 2015 price","WHO prequalified vaccines 2015/8/25"]
[null,"DTC-HepB-Hib-liquid-10","10liquid","DTP-HepB-Hib liquid","DTC-HepB-Hib","liquid","IM",3,10,2.75,null,"VVM-7",18.36,1.1764705882352942,9.7058823529411757,9.7058823529411757,null,null,null,null,null,null,1.52,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"DTC-HepB-Hib-liquid-2","2liquid","DTP-HepB-Hib liquid","DTC-HepB-Hib","liquid","IM",3,2,13.1,null,"VVM-7",5.7119999999999997,1.0526315789473684,41.368421052631575,41.368421052631575,null,null,null,null,null,null,1.95,"UNICEF/Gavi 2015 price"]
[null,"DTC-HepB-Hib-liquid-1","1liquid","DTP-HepB-Hib liquid","DTC-HepB-Hib","liquid","IM",3,1,18.200000000000003,null,"VVM-7",2.8279999999999998,1.0101010101010102,55.151515151515163,55.151515151515163,null,null,null,null,null,null,2.4300000000000002,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"DTC-HepB-Hib-liquid-Uniject","Unijectliquid","DTP-HepB-Hib liquid","DTC-HepB-Hib","liquid","IM",3,"Uniject",12,null,"VVM-14",3.6360000000000001,1.0101010101010102,36.36363636363636,36.36363636363636,null,null,null,null,null,null,{"$f":"M60/1","v":3.6360000000000001}]
[null,"MV_A/C-lyophilized-10","10lyophilized","Meningitis A/C","MV_A/C","lyophilized","SC",1,10,2.5,4,null,13.42,1.4285714285714286,9.2857142857142865,3.5714285714285716,null,null,null,null,null,null,{"$f":"13/10","v":1.3},"UNICEF 2015 Price","No current data"]
[null,"MV_A/C-lyophilized-50","50lyophilized","Meningitis A/C","MV_A/C","lyophilized","SC",1,50,1.5,3,null,22.605000000000004,2,9,3,null,null,null,null,null,null,0.4521,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"MV_A/C/W-lyophilized-50","50lyophilized","Meningococcal A/C/W/","MV_A/C/W","lyophilized","SC",1,50,1.5,3,null,66.150000000000006,2,9,3,null,null,null,null,null,null,{"$f":"61.27/50","v":1.2254},"UNICEF 2015 Price","No current data"]
[null,"MV_A/C/W/Y-lyophilized-10","10lyophilized","Meningococcal A/C/W/Y","MV_A/C/W/Y","lyophilized","SC",1,10,2.5,4,null,42,1.4285714285714286,9.2857142857142865,3.5714285714285716,null,null,null,null,null,null,{"$f":"60/10","v":6},"UNICEF 2015 Price","No current data"]
[null,"MV_W135-lyophilized-10","10lyophilized","Meningitis W135","MV_W135","lyophilized","SC",1,10,2.5,4,null,null,1.4285714285714286,9.2857142857142865,3.5714285714285716,null,null,null,null,null,null,{"$f":"M65/I65","v":0}]
[null,"MV_ACYW-135-lyophilized-10","10lyophilized","Meningitis A/C/Y/W135","MV_ACYW-135","lyophilized","SC",1,10,12.2568837523125,null,"VVM-30",null,1.4285714285714286,17.509833931875001,17.509833931875001,null,null,null,null,null,null,{"$f":"M66/I66","v":0}]
[null,"Men_A-lyophilized-10","10lyophilized","Meningitis A conjugate","Men_A","lyophilized","SC",2,10,2.6,3.11,"VVM-30",5.9849999999999994,1.4285714285714286,16.314285714285713,7.4285714285714288,null,null,null,null,null,null,0.64,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"JE_lyo-lyophilized-10","10lyophilized","Japanese Encephalitis","JE_lyo","lyophilized","SC",3,10,15,null,null,2.2000000000000002,1.4285714285714286,64.285714285714278,64.285714285714278,null,null,null,null,null,null,0.22000000000000003,"UNICEF 2015 Price"]
[null,"JE_lyo-lyophilized-10","10lyophilized","Japanese Encephalitis","JE_lyo","lyophilized","SC",3,10,8.1,8.1,null,2.2000000000000002,{"$f":"VLOOKUP(CONCATENATE(I69,F69),$T:$U,2,FALSE)","v":1.4285714285714286},69.428571428571416,{"$f":"H69*N69*J69","v":34.714285714285708},null,null,null,null,null,null,0.22000000000000003,"No UNICEF / Gavi data. Data indicative (CMYP VietNam)"]
[null,{"$f":"CONCATENATE(E70,\"-\",F70,\"-\",I70)","v":"JE_lyo-lyophilized-5"},{"$f":"CONCATENATE(I70,F70)","v":"5lyophilized"},"Japanese Encephalitis","JE_lyo","lyophilized","SC",3,5,2.5238640000000006,2.9273999999999996,"VVM-14",null,1.1764705882352942,{"$f":"H70*N70*(J70+K70)","v":19.239755294117646},8.9077552941176492,null,null,null,null,null,null,{"$f":"M70/I70","v":0}]
[null,"JE_lyo-lyophilized-1","1lyophilized","Japanese Encephalitis","JE_lyo","lyophilized","SC",3,1,12.619320000000002,11.479999999999999,"VVM-14",null,1.0526315789473684,76.103115789473677,39.850484210526325,null,null,null,null,null,null,{"$f":"M71/I71","v":0}]
[null,"JE_liq-liquid-10","10liquid","Japanese Encephalitis","JE_liq","liquid","SC",3,10,3.4,null,null,2.2000000000000002,1.1764705882352942,12,12,null,null,null,null,null,null,0.22000000000000003,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"Rage-lyophilized-1","1lyophilized","Rabies vaccine","Rage","lyophilized","IM",3,1,71.099999999999994,null,null,null,1.0526315789473684,224.52631578947367,224.52631578947367,null,null,null,null,null,null,7,"UNICEF/Gavi 2015 price"]
[null,"Rota_lyo-lyophilized-1","1lyophilized","Rota vaccine","Rota_lyo","lyophilized","Oral",2,1,156,null,"VVM-14",2.6319999999999997,1.0526315789473684,328.4210526315789,328.4210526315789,null,null,null,null,null,null,{"$f":"M74/I74","v":2.6319999999999997}]
[null,"Rota_lyo-lyophilized-1","1lyophilized","Rota vaccine","Rota_lyo","lyophilized","Oral",2,1,110.6,null,"VVM-14",2.6319999999999997,1.0526315789473684,232.84210526315786,232.84210526315786,null,null,null,null,null,null,{"$f":"M75/I75","v":2.6319999999999997}]
[null,"Rota_lyo-lyophilized-1","1lyophilized","Rota vaccine","Rota_lyo","lyophilized","Oral",2,1,11,88.5,"VVM-14",2.6319999999999997,1.0526315789473684,209.4736842105263,23.157894736842103,null,null,null,null,null,null,{"$f":"M76/I76","v":2.6319999999999997}]
[null,"Rota_RV1-liquid-1","1liquid","Rota vaccine","Rota_RV1","liquid","Oral",2,1,17.329999999999998,null,"VVM-14",2.6319999999999997,1.0101010101010102,35.01010101010101,35.01010101010101,null,null,null,null,null,null,{"$f":"1.88*1.13","v":2.1243999999999996},"UNICEF/Gavi 2016 price"]
[null,"Rota_RV5-liquid-1","1liquid","Rota vaccine","Rota_RV5","liquid","Oral",3,1,46.25,null,"None",2.6319999999999997,1.0101010101010102,140.15151515151516,140.15151515151516,null,null,null,null,null,null,5,"UNICEF 2015 Price"]
[null,"PCV-7-liquid-PFS","PFSliquid","Pneumo. conjugate vaccine 7-valent ","PCV-7","liquid","IM",3,"PFS",55.948799999999991,null,null,null,1.0101010101010102,169.54181818181814,169.54181818181814,null,null,null,null,null,null,{"$f":"M79/1","v":0}]
[null,"PCV-7-liquid-1","1liquid","Pneumo. conjugate vaccine 7-valent ","PCV-7","liquid","IM",3,1,21,null,"VVM-30",3.5350000000000001,1.0101010101010102,63.636363636363633,63.636363636363633,null,null,null,null,null,null,3.5350000000000001,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"PCV-10-liquid-1","1liquid","Pneumo. conjugate vaccine 10-valent ","PCV-10","liquid","IM",3,1,11.950493999999999,null,"VVM-30",3.5350000000000001,1.0101010101010102,36.213618181818177,36.213618181818177,null,null,null,null,null,null,3.5350000000000001,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"PCV-10-liquid-2","2liquid","Pneumo. conjugate vaccine 10-valent ","PCV-10","liquid","IM",3,2,4.8,null,"VVM-30",7.07,1.0526315789473684,15.157894736842104,15.157894736842104,null,null,null,null,null,null,3.47,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"PCV-13-liquid-1","1liquid","Pneumo. conjugate vaccine 13-valent ","PCV-13","liquid","IM",3,1,12.01,null,"VVM-30",3.5350000000000001,1.0101010101010102,36.393939393939391,36.393939393939391,null,null,null,null,null,null,3.3,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"PCV-xx-liquid-2","2liquid","Pneumo. conjugate vaccine xx-valent ","PCV-xx","liquid","IM",3,2,4.8,null,null,7.07,1.0526315789473684,15.157894736842104,15.157894736842104,null,null,null,null,null,null,3.5350000000000001,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"PCV-xx-liquid-1","1liquid","Pneumo. conjugate vaccine xx-valent ","PCV-xx","liquid","IM",3,1,12.9,null,null,3.5350000000000001,1.0101010101010102,39.090909090909093,39.090909090909093,null,null,null,null,null,null,3.5350000000000001,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"PCV-xx-liquid-Uniject","Unijectliquid","Pneumo. conjugate vaccine xx-valent ","PCV-xx","liquid","IM",3,"Uniject",12,null,null,3.6360000000000001,1.0101010101010102,36.36363636363636,36.36363636363636,null,null,null,null,null,null,{"$f":"M86/1","v":3.6360000000000001}]
[null,"IPV-liquid-PFS","PFSliquid","Polio inactivated","IPV","liquid","IM",3,"PFS",107.40599999999999,null,null,null,1.0101010101010102,325.47272727272724,325.47272727272724,null,null,null,null,null,null,{"$f":"M87/1","v":0}]
[null,"IPV-liquid-10","10liquid","Polio inactivated","IPV","liquid","IM",3,10,2.46,null,null,35.35,1.1764705882352942,8.6823529411764699,8.6823529411764699,null,null,null,null,null,null,{"$f":"0.75*1.13","v":0.84749999999999992},"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"IPV-liquid-5","5liquid","Polio inactivated","IPV","liquid","IM",3,5,4.4000000000000004,null,null,20.603999999999999,1.1111111111111112,14.666666666666668,14.666666666666668,null,null,null,null,null,null,{"$f":"M89/I89","v":4.1208}]
[null,"IPV-liquid-2","2liquid","Polio inactivated","IPV","liquid","IM",3,2,5.7,null,null,9.4939999999999998,1.0526315789473684,18,18,null,null,null,null,null,null,{"$f":"M90/I90","v":4.7469999999999999}]
[null,"IPV-liquid-1","1liquid","Polio inactivated","IPV","liquid","IM",3,1,15.7,null,null,3.4339999999999997,1.0101010101010102,47.575757575757571,47.575757575757571,null,null,null,null,null,null,2.8,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"HPV-liquid-1","1liquid","Human Papilomavirus vaccine","HPV","liquid","IM",3,1,15,null,null,4.5,1.0101010101010102,45.454545454545453,45.454545454545453,null,null,null,null,null,null,4.5,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"HPV-liquid-2","2liquid","Human Papilomavirus vaccine","HPV","liquid","IM",3,2,4.8,null,null,9.1999999999999993,1.0526315789473684,15.157894736842104,15.157894736842104,null,null,null,null,null,null,4.5999999999999996,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,{"$f":"CONCATENATE(E94,\"-\",F94,\"-\",I94)","v":"HPV-2dose-liquid-1"},{"$f":"CONCATENATE(I94,F94)","v":"1liquid"},"Human Papilomavirus vaccine","HPV-2dose","liquid","IM",2,1,15,null,null,4.5,1.0101010101010102,{"$f":"H94*N94*(J94+K94)","v":30.303030303030305},{"$f":"H94*N94*J94","v":30.303030303030305},null,null,null,null,null,null,4.5,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,{"$f":"CONCATENATE(E95,\"-\",F95,\"-\",I95)","v":"HPV-2dose-liquid-2"},{"$f":"CONCATENATE(I95,F95)","v":"2liquid"},"Human Papilomavirus vaccine","HPV-2dose","liquid","IM",2,2,4.8,null,null,9.1999999999999993,1.0526315789473684,{"$f":"H95*N95*(J95+K95)","v":10.105263157894736},{"$f":"H95*N95*J95","v":10.105263157894736},null,null,null,null,null,null,4.5999999999999996,"UNICEF/Gavi 2016 price","UNICEF/Gavi storage volume"]
[null,"mVPO1-liquid-20","20liquid","Monovalent OPV-1","mVPO1","liquid","Oral",null,20,0.62750000000000006,null,"VVM-2",2.1560000000000001,1.25,0,0,null,null,null,null,null,null,{"$f":"1.95/20","v":9.7500000000000003E-2},"UNICEF/Gavi 2015 price","WHO prequalified vaccine 2015/8/25"]
[null,"mVPO3-liquid-20","20liquid","Monovalent OPV-3","mVPO3","liquid","Oral",null,20,0.48,null,"VVM-2",2.75,1.25,0,0,null,null,null,null,null,null,{"$f":"3.1/20","v":0.155},"UNICEF/Gavi 2015 price","WHO prequalified vaccine 2015/8/25"]
[null,"H1N1-liquid+liquid-10","10liquid+liquid","Influenza A vaccine","H1N1","liquid+liquid","IM",null,10,5.6997200000000001,null,null,44,1.1764705882352942,0,0,null,null,null,null,null,null,4.9500000000000011,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"H1N1-liquid-10*","10*liquid","Influenza A vaccine","H1N1","liquid","IM",null,"10*",9.4039000000000001,null,null,44,1.1764705882352942,0,0,null,null,null,null,null,null,49.500000000000007,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"H1N1-liquid-10","10liquid","Influenza A vaccine","H1N1","liquid","IM",null,10,3.3566400000000001,null,null,44,1.1764705882352942,0,0,null,null,null,null,null,null,4.9500000000000011,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"H1N1-liquid-10*","10*liquid","Influenza A vaccine","H1N1","liquid","IM",null,"10*",5.1940459999999993,null,null,44,1.1764705882352942,0,0,null,null,null,null,null,null,49.500000000000007,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"H1N1-liquid-PFS","PFSliquid","Influenza A vaccine","H1N1","liquid","Nasal",null,"PFS",79.579679550000009,null,null,6.0500000000000007,1.0101010101010102,0,0,null,null,null,null,null,null,6.0500000000000007,"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"bVPO1+3-liquid-20","20liquid","VPO bivalent 1+3","bVPO1+3","liquid","Oral",null,20,0.67400000000000004,null,"VVM-2",2.8930000000000002,1.25,0,0,null,null,null,null,null,null,{"$f":"AVERAGE(0.135,0.12,0.14)","v":0.13166666666666668},"UNICEF/Gavi 2015 price"]
[null,"bVPO1+3-liquid-10","10liquid","VPO bivalent 1+3","bVPO1+3","liquid","Oral",null,10,1.3599999999999999,null,"VVM-2",3.08,1.1764705882352942,0,0,null,null,null,null,null,null,{"$f":"AVERAGE(0.135,0,12,0.14)","v":3.0687500000000001},"No UNICEF/Gavi price data. Data from WHO SMT "]
[null,"Typhim-liquid-20","20liquid","Typhoid","Typhim","liquid","IM",1,20,1.58,null,30,null,1.25,1.9750000000000001,1.9750000000000001,null,null,null,null,null,null,{"$f":"M105/I105","v":0}]

{"sheet":"Technology template","index":29,"n_rows":46,"n_cols":12,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
["Hypothèses de technologie - separate tab for SDD, ILR, etc."]
["Technologie",null,null,null,null,null,null,null,null,null,null,"AVERAGES"]
["Fabricant"]
["Modèle",null,null,null,null,null,null,null,null,null,null,"Capacity"]
["CCEOP"]
["Capacité de stockage nette des vaccins"]
["Capacité de congélation d'un bloc réfrigérant"]
[]
["MATÉRIEL"]
["[Unité]",null,null,null,null,null,null,null,null,null,null,"Useful life"]
["[unité] Durée de vie utile attendue"]
["Durée de vie utile attendue pour un panneau solaire (le cas échéant)"]
["Durée de vie utile attendue d'une batterie"]
["Prix du kit d'installation"]
[]
[]
["[unité] PIÈCES"]
["Exprimé sous forme de durée de vie utile de la pièce en années",null,null,null,null,null,null,null,null,null,null,"Useful life"]
["Wicks"]
["Thermostat"]
["Compressor "]
["etc."]
["add rows as needed"]
[]
["MAIN D'ŒUVRE"]
[null,null,null,null,null,null,null,null,null,null,null,"Installation cost"]
["Coût de la main d'œuvre d'installation (ponctuel)"]
[]
["Entretien et réparations : FRÉQUENCE"]
["Exprimé en fréquence d'occurrence (en années : trimestrielle = 0,25 ; annuelle = 1 ; tous les 5 ans = 5, etc.)",null,null,null,null,null,null,null,null,null,null,"Routine maintenance frequency"]
["Fréquence : entretien courant "]
[]
["Réparations majeures (réalisées par un technicien avec des outils)",null,null,null,null,null,null,null,null,null,null,"Major repair frequency"]
["Fréquence : réparations sur site 1","Specify 1"]
["Fréquence : réparations sur site 2","Specify 2"]
["etc."]
["Fréquence : réparations majeures dans un atelier réalisées par un technicien"]
[]
["Entretien et réparations : HEURES"]
["Exprimé en nombre d'heures nécessaires pour terminer la réparation"]
["Heures : entretien courant"]
[]
["Réparations majeures (réalisées par un technicien avec des outils)"]
["Heures : réparations sur site 1","Specify 1"]
["Heures : réparations sur site 2","Specify 2"]
["Heures : réparations majeures dans un atelier réalisées par un technicien"]

{"sheet":"Calculations","index":30,"n_rows":142,"n_cols":133,"rows_kept":142,"cut":false,"hidden":true,"merged":[[2,14,2,18],[2,54,2,58],[2,60,2,64],[2,19,2,24],[2,37,2,40],[2,48,2,52],[2,32,2,35],[2,42,2,46],[2,25,2,30]]}
[null,"Calculations"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volume breakdown calculation",null,null,null,null,"Initial capital costs",null,null,null,null,null,"Annual recurrent costs",null,null,null,null,null,null,"Total costs per liter ",null,null,null,null,"Annual costs per liter ",null,null,null,null,"Total costs for equipment needed (based total vaccine volume requirements per delivery)",null,null,null,null,null,"Total annual costs per liter vaccines stored (based total vaccine volume requirements per year)",null,null,null,null,null,"Total costs for equipment needed (based total vaccine volume requirements per delivery)",null,null,null,null,null,"Total annual costs per liter vaccines stored (based total vaccine volume requirements per year)",null,null,null,null,null,null,"Cost with inflation",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,"Net present cost",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,null,"Cumulative Cash Flow",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
["Technology","PQS Number","Model Number","Supplier","Refrigerator type","Source d’énergie","Type d’équipement","Vaccine Storage Capacity (liters)","Freezer Capacity (liters)","CCEOP","Useful\nLife","Years of warranty","Solar Panel Useful Life","Solar Battery Useful Life","Volume breakdown","Scaled price currency","Scaled unit price","Scaled unit price and install equipment","Scaled price Capex","Refrigerator and install equipment*","Installation","Spare parts over lifetime","Voltage stabilizer","Total Capex","Annual amortization of capital costs","Annual Fuel (kerosene, gas, electricity)","Annual Routine Maintenance2","Annual Major Repairs","Total Opex","Total annual recurrent costs","Total annual costs",null,{"$f":"E4","v":"Refrigerator type"},"Total capital costs per liter","Total recurrent costs per liter","Total  costs per liter",null,{"$f":"E4","v":"Refrigerator type"},"Total annual amortization of capital costs per liter","Total annual recurrent costs per liter","Total annual costs per liter",null,{"$f":"E4","v":"Refrigerator type"},"Number of refrigerators required","Total capital costs ","Total recurrent costs","Total costs for equipment needed",null,{"$f":"AL4","v":"Refrigerator type"},"Number of refrigerators required","Total annual amortization of capital costs per liter vaccine stored","Total annual recurrent costs per liter vaccine stored","Total annual costs per liter vaccine stored",null,{"$f":"AD4","v":"Total annual recurrent costs"},"Number of refrigerators required","Total capital costs ","Total recurrent costs","Total costs for equipment needed",null,{"$f":"AW4","v":"Refrigerator type"},"Number of refrigerators required","Total annual amortization of capital costs per liter vaccine stored","Total annual recurrent costs per liter vaccine stored","Total annual costs per liter vaccine stored",null,null,"Refrigerator Type","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15","Year 16","Year 17","Year 18","Year 19","Year 20",null,"Refrigerator Type","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15","Year 16","Year 17","Year 18","Year 19","Year 20","Net Present Cost (Driven by years of planning)",null,"Refrigerator Type","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15","Year 16","Year 17","Year 18","Year 19","Year 20"]
[{"$f":"PQS!A5","v":"Gaz"},{"$f":"PQS!D5","v":"E3/88-M"},{"$f":"PQS!G5","v":"RCW 50 EG"},{"$f":"PQS!H5","v":"B Medical"},{"$f":"PQS!F5","v":"B Medical RCW 50 EG"},{"$f":"PQS!B5","v":"Absorption"},{"$f":"PQS!C5","v":"Réfrigérateur"},{"$f":"VLOOKUP(E5,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":24},{"$f":"VLOOKUP(E5,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E5,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO5","v":2},{"$f":"HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD5, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B5, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O5, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B5, 'Transparancy price'!$7:$7, 0), 0)*IF(P5=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B5,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2029.61},{"$f":"IF(Q5=\"\", T5, Q5*(1+FreightCostPercentage)+HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2171.6826999999998},{"$f":"R5+U5+V5+W5","v":2623.2046519999999},{"$f":"VLOOKUP(B5,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":2171.6826999999998},{"$f":"HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A5&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$21","v":441},{"$f":"VLOOKUP(B5,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K5-L5)/K5","v":10.521952000000001},{"$f":"IF(HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T5+U5+V5+W5","v":2623.2046519999999},{"$f":"X5/K5","v":262.3204652},{"$f":"VLOOKUP(B5,PQS!$D:$AF,COLUMN(PQS!AE3)-3,FALSE)","v":360.69300000000004},{"$f":"IFERROR(1/HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A5&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A5&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A5='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A5='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A5&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A5&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A5&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A5&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A5&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B5,INDIRECT(\"'\"&A5&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A5&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K5-L5)/K5","v":27.2},{"$f":"SUM(Z5:AB5)*K5","v":4118.93},{"$f":"SUM(Z5:AB5)","v":411.89300000000003},{"$f":"Y5+AD5","v":674.21346519999997},null,"B Medical RCW 50 EG",{"$f":"IF(H5=0,X5/I5,X5/H5)","v":109.30019383333332},{"$f":"IF(H5=0,AC5/I5,AC5/H5)","v":171.62208333333334},{"$f":"AH5+AI5","v":280.92227716666667},null,"B Medical RCW 50 EG",{"$f":"IF(H5=0, Y5/I5, Y5/H5)","v":10.930019383333333},{"$f":"IF(H5=0, AD5/I5, AD5/H5)","v":17.162208333333336},{"$f":"IF(H5=0, AE5/I5, AE5/H5)","v":28.092227716666667},null,"B Medical RCW 50 EG",{"$f":"ROUNDUP(LitersPerDelivery/H5,0)","v":6},{"$f":"AR5*X5","v":15739.227911999998},{"$f":"AR5*AC5","v":24713.58},{"$f":"AS5+AT5","v":40452.807912000004},null,{"$f":"E5","v":"B Medical RCW 50 EG"},{"$f":"ROUNDUP(LitersPerDelivery/H5,0)","v":6},{"$f":"AX5*AM5","v":65.5801163},{"$f":"AX5*AN5","v":102.97325000000001},{"$f":"+AY5+AZ5","v":168.55336629999999},null,{"$f":"E5","v":"B Medical RCW 50 EG"},{"$f":"IF(H5=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H5,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD5*X5","v":26232.04652},{"$f":"BD5*(SUM(Z5:AB5))","v":4118.93},{"$f":"BE5+BF5","v":30350.97652},null,{"$f":"E5","v":"B Medical RCW 50 EG"},{"$f":"ROUNDUP(LitersPerFacility/H5,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K5,0)","v":10},{"$f":"BE5/(H5*BD5)","v":109.30019383333334},{"$f":"BF5/(H5*BD5)","v":17.162208333333336},{"$f":"BK5+BL5","v":126.46240216666668},null,null,{"$f":"E5","v":"B Medical RCW 50 EG"},{"$f":"(($AD5+($S5)*IF(MOD(BQ$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BQ$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BQ$3,$K5)=1,0,IF(MOD(BQ$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":30350.97652},{"$f":"(($AD5+($S5)*IF(MOD(BR$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BR$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BR$3,$K5)=1,0,IF(MOD(BR$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(BS$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BS$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BS$3,$K5)=1,0,IF(MOD(BS$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(BT$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BT$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BT$3,$K5)=1,0,IF(MOD(BT$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(BU$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BU$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BU$3,$K5)=1,0,IF(MOD(BU$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(BV$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BV$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BV$3,$K5)=1,0,IF(MOD(BV$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(BW$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BW$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BW$3,$K5)=1,0,IF(MOD(BW$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(BX$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BX$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BX$3,$K5)=1,0,IF(MOD(BX$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(BY$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BY$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BY$3,$K5)=1,0,IF(MOD(BY$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(BZ$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(BZ$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(BZ$3,$K5)=1,0,IF(MOD(BZ$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(CA$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CA$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CA$3,$K5)=1,0,IF(MOD(CA$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":30350.97652},{"$f":"(($AD5+($S5)*IF(MOD(CB$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CB$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CB$3,$K5)=1,0,IF(MOD(CB$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(CC$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CC$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CC$3,$K5)=1,0,IF(MOD(CC$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(CD$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CD$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CD$3,$K5)=1,0,IF(MOD(CD$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(CE$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CE$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CE$3,$K5)=1,0,IF(MOD(CE$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(CF$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CF$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CF$3,$K5)=1,0,IF(MOD(CF$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(CG$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CG$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CG$3,$K5)=1,0,IF(MOD(CG$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(CH$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CH$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CH$3,$K5)=1,0,IF(MOD(CH$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(CI$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CI$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CI$3,$K5)=1,0,IF(MOD(CI$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":4118.93},{"$f":"(($AD5+($S5)*IF(MOD(CJ$3,$K5)=1,1,0)+Parts!$G$99*IF($M5=0,0,IF(MOD(CJ$3,$K5)=1,IF(PQS!$T5=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M5)=1,1,0)))+Parts!$G$100*IF(Calculations!$N5=0,0,IF(MOD(CJ$3,$K5)=1,0,IF(MOD(CJ$3,Calculations!$N5)=1,1,0))))*$BD5)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":4118.93},null,{"$f":"E5","v":"B Medical RCW 50 EG"},{"$f":"BQ5/((1+DiscountRate)^(COLUMN(CM5)-COLUMN($CM5)))","v":30350.97652},{"$f":"BR5/((1+DiscountRate)^(COLUMN(CN5)-COLUMN($CM5)))","v":4118.93},{"$f":"BS5/((1+DiscountRate)^(COLUMN(CO5)-COLUMN($CM5)))","v":4118.93},{"$f":"BT5/((1+DiscountRate)^(COLUMN(CP5)-COLUMN($CM5)))","v":4118.93},{"$f":"BU5/((1+DiscountRate)^(COLUMN(CQ5)-COLUMN($CM5)))","v":4118.93},{"$f":"BV5/((1+DiscountRate)^(COLUMN(CR5)-COLUMN($CM5)))","v":4118.93},{"$f":"BW5/((1+DiscountRate)^(COLUMN(CS5)-COLUMN($CM5)))","v":4118.93},{"$f":"BX5/((1+DiscountRate)^(COLUMN(CT5)-COLUMN($CM5)))","v":4118.93},{"$f":"BY5/((1+DiscountRate)^(COLUMN(CU5)-COLUMN($CM5)))","v":4118.93},{"$f":"BZ5/((1+DiscountRate)^(COLUMN(CV5)-COLUMN($CM5)))","v":4118.93},{"$f":"CA5/((1+DiscountRate)^(COLUMN(CW5)-COLUMN($CM5)))","v":30350.97652},{"$f":"CB5/((1+DiscountRate)^(COLUMN(CX5)-COLUMN($CM5)))","v":4118.93},{"$f":"CC5/((1+DiscountRate)^(COLUMN(CY5)-COLUMN($CM5)))","v":4118.93},{"$f":"CD5/((1+DiscountRate)^(COLUMN(CZ5)-COLUMN($CM5)))","v":4118.93},{"$f":"CE5/((1+DiscountRate)^(COLUMN(DA5)-COLUMN($CM5)))","v":4118.93},{"$f":"CF5/((1+DiscountRate)^(COLUMN(DB5)-COLUMN($CM5)))","v":4118.93},{"$f":"CG5/((1+DiscountRate)^(COLUMN(DC5)-COLUMN($CM5)))","v":4118.93},{"$f":"CH5/((1+DiscountRate)^(COLUMN(DD5)-COLUMN($CM5)))","v":4118.93},{"$f":"CI5/((1+DiscountRate)^(COLUMN(DE5)-COLUMN($CM5)))","v":4118.93},{"$f":"CJ5/((1+DiscountRate)^(COLUMN(DF5)-COLUMN($CM5)))","v":4118.93},{"$f":"SUM(CM5:INDEX($CM5:$DF5,1,'Coûts totaux de la solution'!$B$2))","v":67421.346520000006},null,{"$f":"CL5","v":"B Medical RCW 50 EG"},{"$f":"SUM($BQ5:BQ5)","v":30350.97652},{"$f":"SUM($BQ5:BR5)","v":34469.906520000004},{"$f":"SUM($BQ5:BS5)","v":38588.836520000004},{"$f":"SUM($BQ5:BT5)","v":42707.766520000005},{"$f":"SUM($BQ5:BU5)","v":46826.696520000005},{"$f":"SUM($BQ5:BV5)","v":50945.626520000005},{"$f":"SUM($BQ5:BW5)","v":55064.556520000006},{"$f":"SUM($BQ5:BX5)","v":59183.486520000006},{"$f":"SUM($BQ5:BY5)","v":63302.416520000006},{"$f":"SUM($BQ5:BZ5)","v":67421.346520000006},{"$f":"SUM($BQ5:CA5)","v":97772.323040000003},{"$f":"SUM($BQ5:CB5)","v":101891.25304000001},{"$f":"SUM($BQ5:CC5)","v":106010.18304},{"$f":"SUM($BQ5:CD5)","v":110129.11304},{"$f":"SUM($BQ5:CE5)","v":114248.04303999999},{"$f":"SUM($BQ5:CF5)","v":118366.97303999998},{"$f":"SUM($BQ5:CG5)","v":122485.90303999998},{"$f":"SUM($BQ5:CH5)","v":126604.83303999997},{"$f":"SUM($BQ5:CI5)","v":130723.76303999996},{"$f":"SUM($BQ5:CJ5)","v":134842.69303999995}]
[{"$f":"PQS!A6","v":"Gaz"},{"$f":"PQS!D6","v":"E3/84-M"},{"$f":"PQS!G6","v":"V 170 GE"},{"$f":"PQS!H6","v":"Sibir"},{"$f":"PQS!F6","v":"Sibir V 170 GE"},{"$f":"PQS!B6","v":"Absorption"},{"$f":"PQS!C6","v":"Réfrigérateur"},{"$f":"VLOOKUP(E6,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":55},{"$f":"VLOOKUP(E6,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E6,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO6","v":2},{"$f":"HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD6, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B6, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O6, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B6, 'Transparancy price'!$7:$7, 0), 0)*IF(P6=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B6,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1621.71},{"$f":"IF(Q6=\"\", T6, Q6*(1+FreightCostPercentage)+HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1735.2297000000001},{"$f":"R6+U6+V6+W6","v":2195.7122599999998},{"$f":"VLOOKUP(B6,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":1735.2297000000001},{"$f":"HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A6&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$21","v":441},{"$f":"VLOOKUP(B6,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K6-L6)/K6","v":19.482559999999999},{"$f":"IF(HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T6+U6+V6+W6","v":2195.7122599999998},219.57122599999997,{"$f":"VLOOKUP(B6,PQS!$D:$AF,COLUMN(PQS!AE4)-3,FALSE)","v":534.36},{"$f":"IFERROR(1/HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A6&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A6&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A6='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A6='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A6&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A6&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A6&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A6&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A6&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B6,INDIRECT(\"'\"&A6&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A6&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K6-L6)/K6","v":27.2},5855.6,585.56000000000006,805.13122599999997,null,"Sibir V 170 GE",{"$f":"IF(H6=0,X6/I6,X6/H6)","v":39.92204109090909},{"$f":"IF(H6=0,AC6/I6,AC6/H6)","v":106.46545454545455},146.38749563636364,null,"Sibir V 170 GE",{"$f":"IF(H6=0, Y6/I6, Y6/H6)","v":3.9922041090909084},{"$f":"IF(H6=0, AD6/I6, AD6/H6)","v":10.646545454545455},{"$f":"IF(H6=0, AE6/I6, AE6/H6)","v":14.638749563636363},null,"Sibir V 170 GE",3,6587.1367799999989,17566.800000000003,24153.936780000004,null,"Sibir V 170 GE",3,11.976612327272726,31.939636363636367,43.916248690909093,null,"Sibir V 170 GE",{"$f":"IF(H6=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H6,0)*'Données relatives au pays'!$D$7)","v":10},21957.122599999999,5855.6,27812.722600000001,null,"Sibir V 170 GE",{"$f":"ROUNDUP(LitersPerFacility/H6,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K6,0)","v":10},{"$f":"BE6/(H6*BJ6)","v":39.92204109090909},10.646545454545455,50.568586545454544,null,null,"Sibir V 170 GE",{"$f":"(($AD6+($S6)*IF(MOD(BQ$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BQ$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BQ$3,$K6)=1,0,IF(MOD(BQ$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":27812.722599999997},{"$f":"(($AD6+($S6)*IF(MOD(BR$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BR$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BR$3,$K6)=1,0,IF(MOD(BR$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(BS$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BS$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BS$3,$K6)=1,0,IF(MOD(BS$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(BT$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BT$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BT$3,$K6)=1,0,IF(MOD(BT$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(BU$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BU$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BU$3,$K6)=1,0,IF(MOD(BU$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(BV$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BV$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BV$3,$K6)=1,0,IF(MOD(BV$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(BW$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BW$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BW$3,$K6)=1,0,IF(MOD(BW$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(BX$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BX$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BX$3,$K6)=1,0,IF(MOD(BX$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(BY$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BY$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BY$3,$K6)=1,0,IF(MOD(BY$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(BZ$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(BZ$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(BZ$3,$K6)=1,0,IF(MOD(BZ$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(CA$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CA$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CA$3,$K6)=1,0,IF(MOD(CA$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":27812.722599999997},{"$f":"(($AD6+($S6)*IF(MOD(CB$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CB$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CB$3,$K6)=1,0,IF(MOD(CB$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(CC$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CC$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CC$3,$K6)=1,0,IF(MOD(CC$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(CD$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CD$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CD$3,$K6)=1,0,IF(MOD(CD$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(CE$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CE$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CE$3,$K6)=1,0,IF(MOD(CE$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(CF$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CF$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CF$3,$K6)=1,0,IF(MOD(CF$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(CG$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CG$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CG$3,$K6)=1,0,IF(MOD(CG$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(CH$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CH$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CH$3,$K6)=1,0,IF(MOD(CH$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(CI$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CI$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CI$3,$K6)=1,0,IF(MOD(CI$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":5855.6},{"$f":"(($AD6+($S6)*IF(MOD(CJ$3,$K6)=1,1,0)+Parts!$G$99*IF($M6=0,0,IF(MOD(CJ$3,$K6)=1,IF(PQS!$T6=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M6)=1,1,0)))+Parts!$G$100*IF(Calculations!$N6=0,0,IF(MOD(CJ$3,$K6)=1,0,IF(MOD(CJ$3,Calculations!$N6)=1,1,0))))*$BD6)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":5855.6},null,"Sibir V 170 GE",27812.722599999997,5855.6,5855.6,5855.6,5855.6,5855.6,5855.6,5855.6,5855.6,5855.6,27812.722599999997,5855.6,5855.6,5855.6,5855.6,5855.6,5855.6,5855.6,5855.6,5855.6,{"$f":"SUM(CM6:INDEX($CM6:$DF6,1,'Coûts totaux de la solution'!$B$2))","v":80513.122600000002},null,{"$f":"CL6","v":"Sibir V 170 GE"},{"$f":"SUM($BQ6:BQ6)","v":27812.722599999997},{"$f":"SUM($BQ6:BR6)","v":33668.3226},{"$f":"SUM($BQ6:BS6)","v":39523.922599999998},{"$f":"SUM($BQ6:BT6)","v":45379.522599999997},{"$f":"SUM($BQ6:BU6)","v":51235.122599999995},{"$f":"SUM($BQ6:BV6)","v":57090.722599999994},{"$f":"SUM($BQ6:BW6)","v":62946.322599999992},{"$f":"SUM($BQ6:BX6)","v":68801.922599999991},{"$f":"SUM($BQ6:BY6)","v":74657.522599999997},{"$f":"SUM($BQ6:BZ6)","v":80513.122600000002},{"$f":"SUM($BQ6:CA6)","v":108325.8452},{"$f":"SUM($BQ6:CB6)","v":114181.4452},{"$f":"SUM($BQ6:CC6)","v":120037.04520000001},{"$f":"SUM($BQ6:CD6)","v":125892.64520000001},{"$f":"SUM($BQ6:CE6)","v":131748.2452},{"$f":"SUM($BQ6:CF6)","v":137603.84520000001},{"$f":"SUM($BQ6:CG6)","v":143459.44520000002},{"$f":"SUM($BQ6:CH6)","v":149315.04520000002},{"$f":"SUM($BQ6:CI6)","v":155170.64520000003},{"$f":"SUM($BQ6:CJ6)","v":161026.24520000003}]
[{"$f":"PQS!A7","v":"Gaz"},{"$f":"PQS!D7","v":"E3/86-M"},{"$f":"PQS!G7","v":"V 110 GE "},{"$f":"PQS!H7","v":"Sibir"},{"$f":"PQS!F7","v":"Sibir V 110 GE "},{"$f":"PQS!B7","v":"Absorption"},{"$f":"PQS!C7","v":"Réfrigérateur"},{"$f":"VLOOKUP(E7,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":17},{"$f":"VLOOKUP(E7,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E7,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO7","v":2},{"$f":"HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD7, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B7, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O7, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B7, 'Transparancy price'!$7:$7, 0), 0)*IF(P7=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B7,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1461.43},{"$f":"IF(Q7=\"\", T7, Q7*(1+FreightCostPercentage)+HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1563.7301000000002},2024.3633160000002,{"$f":"VLOOKUP(B7,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":1563.7301000000002},{"$f":"HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A7&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$21","v":441},{"$f":"VLOOKUP(B7,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K7-L7)/K7","v":19.633216000000004},{"$f":"IF(HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},2024.3633160000002,202.43633160000002,{"$f":"VLOOKUP(B7,PQS!$D:$AF,COLUMN(PQS!AE5)-3,FALSE)","v":333.97500000000002},{"$f":"IFERROR(1/HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A7&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A7&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A7='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A7='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A7&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A7&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A7&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A7&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A7&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B7,INDIRECT(\"'\"&A7&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A7&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K7-L7)/K7","v":27.2},3851.75,385.17500000000001,587.61133160000009,null,"Sibir V 110 GE ",119.08019505882353,226.5735294117647,345.65372447058826,null,"Sibir V 110 GE ",{"$f":"IF(H7=0, Y7/I7, Y7/H7)","v":11.908019505882354},{"$f":"IF(H7=0, AD7/I7, AD7/H7)","v":22.65735294117647},{"$f":"IF(H7=0, AE7/I7, AE7/H7)","v":34.565372447058827},null,"Sibir V 110 GE ",8,16194.906528000001,30814,47008.906528,null,"Sibir V 110 GE ",8,95.264156047058833,181.25882352941176,276.52297957647056,null,"Sibir V 110 GE ",{"$f":"IF(H7=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H7,0)*'Données relatives au pays'!$D$7)","v":10},20243.633160000001,3851.75,24095.383160000001,null,"Sibir V 110 GE ",{"$f":"ROUNDUP(LitersPerFacility/H7,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K7,0)","v":10},{"$f":"BE7/(H7*BJ7)","v":119.08019505882353},22.65735294117647,141.737548,null,null,"Sibir V 110 GE ",{"$f":"(($AD7+($S7)*IF(MOD(BQ$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BQ$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BQ$3,$K7)=1,0,IF(MOD(BQ$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":24095.383160000001},{"$f":"(($AD7+($S7)*IF(MOD(BR$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BR$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BR$3,$K7)=1,0,IF(MOD(BR$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(BS$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BS$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BS$3,$K7)=1,0,IF(MOD(BS$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(BT$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BT$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BT$3,$K7)=1,0,IF(MOD(BT$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(BU$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BU$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BU$3,$K7)=1,0,IF(MOD(BU$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(BV$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BV$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BV$3,$K7)=1,0,IF(MOD(BV$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(BW$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BW$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BW$3,$K7)=1,0,IF(MOD(BW$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(BX$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BX$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BX$3,$K7)=1,0,IF(MOD(BX$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(BY$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BY$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BY$3,$K7)=1,0,IF(MOD(BY$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(BZ$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(BZ$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(BZ$3,$K7)=1,0,IF(MOD(BZ$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(CA$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CA$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CA$3,$K7)=1,0,IF(MOD(CA$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":24095.383160000001},{"$f":"(($AD7+($S7)*IF(MOD(CB$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CB$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CB$3,$K7)=1,0,IF(MOD(CB$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(CC$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CC$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CC$3,$K7)=1,0,IF(MOD(CC$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(CD$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CD$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CD$3,$K7)=1,0,IF(MOD(CD$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(CE$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CE$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CE$3,$K7)=1,0,IF(MOD(CE$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(CF$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CF$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CF$3,$K7)=1,0,IF(MOD(CF$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(CG$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CG$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CG$3,$K7)=1,0,IF(MOD(CG$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(CH$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CH$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CH$3,$K7)=1,0,IF(MOD(CH$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(CI$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CI$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CI$3,$K7)=1,0,IF(MOD(CI$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":3851.75},{"$f":"(($AD7+($S7)*IF(MOD(CJ$3,$K7)=1,1,0)+Parts!$G$99*IF($M7=0,0,IF(MOD(CJ$3,$K7)=1,IF(PQS!$T7=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M7)=1,1,0)))+Parts!$G$100*IF(Calculations!$N7=0,0,IF(MOD(CJ$3,$K7)=1,0,IF(MOD(CJ$3,Calculations!$N7)=1,1,0))))*$BD7)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":3851.75},null,"Sibir V 110 GE ",24095.383160000001,3851.75,3851.75,3851.75,3851.75,3851.75,3851.75,3851.75,3851.75,3851.75,24095.383160000001,3851.75,3851.75,3851.75,3851.75,3851.75,3851.75,3851.75,3851.75,3851.75,{"$f":"SUM(CM7:INDEX($CM7:$DF7,1,'Coûts totaux de la solution'!$B$2))","v":58761.133159999998},null,"Sibir V 110 GE ",{"$f":"SUM($BQ7:BQ7)","v":24095.383160000001},{"$f":"SUM($BQ7:BR7)","v":27947.133160000001},{"$f":"SUM($BQ7:BS7)","v":31798.883160000001},{"$f":"SUM($BQ7:BT7)","v":35650.633159999998},{"$f":"SUM($BQ7:BU7)","v":39502.383159999998},{"$f":"SUM($BQ7:BV7)","v":43354.133159999998},{"$f":"SUM($BQ7:BW7)","v":47205.883159999998},{"$f":"SUM($BQ7:BX7)","v":51057.633159999998},{"$f":"SUM($BQ7:BY7)","v":54909.383159999998},{"$f":"SUM($BQ7:BZ7)","v":58761.133159999998},{"$f":"SUM($BQ7:CA7)","v":82856.516319999995},{"$f":"SUM($BQ7:CB7)","v":86708.266319999995},{"$f":"SUM($BQ7:CC7)","v":90560.016319999995},{"$f":"SUM($BQ7:CD7)","v":94411.766319999995},{"$f":"SUM($BQ7:CE7)","v":98263.516319999995},{"$f":"SUM($BQ7:CF7)","v":102115.26632},{"$f":"SUM($BQ7:CG7)","v":105967.01632},{"$f":"SUM($BQ7:CH7)","v":109818.76632},{"$f":"SUM($BQ7:CI7)","v":113670.51632},{"$f":"SUM($BQ7:CJ7)","v":117522.26632}]
[{"$f":"PQS!A8","v":"Congélateur"},{"$f":"PQS!D8","v":"E003/002"},{"$f":"PQS!G8","v":"HBD 116*"},{"$f":"PQS!H8","v":"Haier"},{"$f":"PQS!F8","v":"Haier HBD 116*"},{"$f":"PQS!B8","v":"Réseau électrique"},{"$f":"PQS!C8","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"VLOOKUP(E8,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E8,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":121},{"$f":"VLOOKUP(E8,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO8","v":2},{"$f":"HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD8, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B8, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O8, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B8, 'Transparancy price'!$7:$7, 0), 0)*IF(P8=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B8,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":533},{"$f":"IF(Q8=\"\", T8, Q8*(1+FreightCostPercentage)+HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":623.81000000000006},1467.626,{"$f":"IF(HLOOKUP(D8, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B8,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B8,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D8, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":623.81000000000006},{"$f":"IF(HLOOKUP(D8, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A8&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B8,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K8-L8)/K8","v":30.816000000000003},{"$f":"IF(HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1467.626,146.76259999999999,{"$f":"VLOOKUP(B8,PQS!$D:$AF,COLUMN(PQS!AE6)-3,FALSE)","v":27.740000000000006},{"$f":"IFERROR(1/HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A8&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A8&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A8='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A8='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A8&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A8&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A8&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A8&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A8&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B8,INDIRECT(\"'\"&A8&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A8&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K8-L8)/K8","v":75.73333333333332},1274.7333333333333,127.47333333333333,274.23593333333332,null,"Haier HBD 116*",12.129140495867768,10.534986225895317,22.664126721763083,null,"Haier HBD 116*",1.2129140495867767,1.0534986225895318,2.2664126721763083,null,"Haier HBD 116*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Haier HBD 116*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Haier HBD 116*",{"$f":"IF(H8=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H8,0)*'Données relatives au pays'!$D$7)","v":10},14676.26,1274.7333333333333,15950.993333333334,null,"Haier HBD 116*",{"$f":"ROUNDUP(LitersPerFacility/H8,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K8,0)","v":{"$error":"#DIV/0!"}},{"$f":"BJ8*AM8","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"Haier HBD 116*",{"$f":"(($AD8+($S8)*IF(MOD(BQ$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BQ$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BQ$3,$K8)=1,0,IF(MOD(BQ$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D8, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":15950.993333333334},{"$f":"(($AD8+($S8)*IF(MOD(BR$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BR$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BR$3,$K8)=1,0,IF(MOD(BR$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(BS$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BS$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BS$3,$K8)=1,0,IF(MOD(BS$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(BT$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BT$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BT$3,$K8)=1,0,IF(MOD(BT$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(BU$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BU$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BU$3,$K8)=1,0,IF(MOD(BU$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(BV$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BV$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BV$3,$K8)=1,0,IF(MOD(BV$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(BW$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BW$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BW$3,$K8)=1,0,IF(MOD(BW$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(BX$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BX$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BX$3,$K8)=1,0,IF(MOD(BX$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(BY$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BY$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BY$3,$K8)=1,0,IF(MOD(BY$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(BZ$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(BZ$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(BZ$3,$K8)=1,0,IF(MOD(BZ$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(CA$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CA$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CA$3,$K8)=1,0,IF(MOD(CA$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":15950.993333333334},{"$f":"(($AD8+($S8)*IF(MOD(CB$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CB$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CB$3,$K8)=1,0,IF(MOD(CB$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(CC$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CC$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CC$3,$K8)=1,0,IF(MOD(CC$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(CD$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CD$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CD$3,$K8)=1,0,IF(MOD(CD$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(CE$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CE$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CE$3,$K8)=1,0,IF(MOD(CE$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(CF$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CF$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CF$3,$K8)=1,0,IF(MOD(CF$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(CG$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CG$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CG$3,$K8)=1,0,IF(MOD(CG$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(CH$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CH$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CH$3,$K8)=1,0,IF(MOD(CH$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(CI$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CI$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CI$3,$K8)=1,0,IF(MOD(CI$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1274.7333333333333},{"$f":"(($AD8+($S8)*IF(MOD(CJ$3,$K8)=1,1,0)+Parts!$G$99*IF($M8=0,0,IF(MOD(CJ$3,$K8)=1,IF(PQS!$T8=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M8)=1,1,0)))+Parts!$G$100*IF(Calculations!$N8=0,0,IF(MOD(CJ$3,$K8)=1,0,IF(MOD(CJ$3,Calculations!$N8)=1,1,0))))*$BD8)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1274.7333333333333},null,"Haier HBD 116*",15950.993333333334,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,15950.993333333334,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,1274.7333333333333,{"$f":"SUM(CM8:INDEX($CM8:$DF8,1,'Coûts totaux de la solution'!$B$2))","v":27423.593333333334},null,"Haier HBD 116*",{"$f":"SUM($BQ8:BQ8)","v":15950.993333333334},{"$f":"SUM($BQ8:BR8)","v":17225.726666666666},{"$f":"SUM($BQ8:BS8)","v":18500.46},{"$f":"SUM($BQ8:BT8)","v":19775.193333333333},{"$f":"SUM($BQ8:BU8)","v":21049.926666666666},{"$f":"SUM($BQ8:BV8)","v":22324.66},{"$f":"SUM($BQ8:BW8)","v":23599.393333333333},{"$f":"SUM($BQ8:BX8)","v":24874.126666666667},{"$f":"SUM($BQ8:BY8)","v":26148.86},{"$f":"SUM($BQ8:BZ8)","v":27423.593333333334},{"$f":"SUM($BQ8:CA8)","v":43374.58666666667},{"$f":"SUM($BQ8:CB8)","v":44649.32},{"$f":"SUM($BQ8:CC8)","v":45924.05333333333},{"$f":"SUM($BQ8:CD8)","v":47198.78666666666},{"$f":"SUM($BQ8:CE8)","v":48473.51999999999},{"$f":"SUM($BQ8:CF8)","v":49748.253333333319},{"$f":"SUM($BQ8:CG8)","v":51022.986666666649},{"$f":"SUM($BQ8:CH8)","v":52297.719999999979},{"$f":"SUM($BQ8:CI8)","v":53572.453333333309},{"$f":"SUM($BQ8:CJ8)","v":54847.186666666639}]
[{"$f":"PQS!A9","v":"Congélateur"},{"$f":"PQS!D9","v":"E003/003"},{"$f":"PQS!G9","v":"HBD 286*"},{"$f":"PQS!H9","v":"Haier"},{"$f":"PQS!F9","v":"Haier HBD 286*"},{"$f":"PQS!B9","v":"Réseau électrique"},{"$f":"PQS!C9","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"VLOOKUP(E9,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E9,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":298},{"$f":"VLOOKUP(E9,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO9","v":2},{"$f":"HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD9, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B9, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O9, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B9, 'Transparancy price'!$7:$7, 0), 0)*IF(P9=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B9,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":628},{"$f":"IF(Q9=\"\", T9, Q9*(1+FreightCostPercentage)+HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":725.46},1564.14,{"$f":"IF(HLOOKUP(D9, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B9,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B9,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D9, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":725.46},{"$f":"IF(HLOOKUP(D9, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A9&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B9,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K9-L9)/K9","v":25.68},{"$f":"IF(HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1564.14,156.41400000000002,{"$f":"VLOOKUP(B9,PQS!$D:$AF,COLUMN(PQS!AE7)-3,FALSE)","v":318.28000000000003},{"$f":"IFERROR(1/HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A9&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A9&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A9='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A9='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A9&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A9&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A9&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A9&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A9&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B9,INDIRECT(\"'\"&A9&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A9&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K9-L9)/K9","v":75.73333333333332},4180.1333333333332,418.01333333333332,574.42733333333331,null,"Haier HBD 286*",5.2487919463087254,14.027293064876957,19.276085011185682,null,"Haier HBD 286*",0.52487919463087251,1.4027293064876958,1.9276085011185682,null,"Haier HBD 286*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Haier HBD 286*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Haier HBD 286*",{"$f":"IF(H9=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H9,0)*'Données relatives au pays'!$D$7)","v":10},15641.400000000001,4180.1333333333332,19821.533333333333,null,"Haier HBD 286*",{"$f":"ROUNDUP(LitersPerFacility/H9,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K9,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"Haier HBD 286*",{"$f":"(($AD9+($S9)*IF(MOD(BQ$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BQ$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BQ$3,$K9)=1,0,IF(MOD(BQ$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D9, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":19821.533333333333},{"$f":"(($AD9+($S9)*IF(MOD(BR$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BR$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BR$3,$K9)=1,0,IF(MOD(BR$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(BS$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BS$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BS$3,$K9)=1,0,IF(MOD(BS$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(BT$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BT$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BT$3,$K9)=1,0,IF(MOD(BT$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(BU$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BU$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BU$3,$K9)=1,0,IF(MOD(BU$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(BV$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BV$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BV$3,$K9)=1,0,IF(MOD(BV$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(BW$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BW$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BW$3,$K9)=1,0,IF(MOD(BW$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(BX$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BX$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BX$3,$K9)=1,0,IF(MOD(BX$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(BY$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BY$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BY$3,$K9)=1,0,IF(MOD(BY$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(BZ$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(BZ$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(BZ$3,$K9)=1,0,IF(MOD(BZ$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(CA$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CA$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CA$3,$K9)=1,0,IF(MOD(CA$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":19821.533333333333},{"$f":"(($AD9+($S9)*IF(MOD(CB$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CB$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CB$3,$K9)=1,0,IF(MOD(CB$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(CC$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CC$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CC$3,$K9)=1,0,IF(MOD(CC$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(CD$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CD$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CD$3,$K9)=1,0,IF(MOD(CD$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(CE$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CE$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CE$3,$K9)=1,0,IF(MOD(CE$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(CF$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CF$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CF$3,$K9)=1,0,IF(MOD(CF$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(CG$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CG$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CG$3,$K9)=1,0,IF(MOD(CG$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(CH$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CH$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CH$3,$K9)=1,0,IF(MOD(CH$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(CI$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CI$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CI$3,$K9)=1,0,IF(MOD(CI$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":4180.1333333333332},{"$f":"(($AD9+($S9)*IF(MOD(CJ$3,$K9)=1,1,0)+Parts!$G$99*IF($M9=0,0,IF(MOD(CJ$3,$K9)=1,IF(PQS!$T9=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M9)=1,1,0)))+Parts!$G$100*IF(Calculations!$N9=0,0,IF(MOD(CJ$3,$K9)=1,0,IF(MOD(CJ$3,Calculations!$N9)=1,1,0))))*$BD9)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":4180.1333333333332},null,"Haier HBD 286*",19821.533333333333,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,19821.533333333333,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,4180.1333333333332,{"$f":"SUM(CM9:INDEX($CM9:$DF9,1,'Coûts totaux de la solution'!$B$2))","v":57442.733333333315},null,"Haier HBD 286*",{"$f":"SUM($BQ9:BQ9)","v":19821.533333333333},{"$f":"SUM($BQ9:BR9)","v":24001.666666666664},{"$f":"SUM($BQ9:BS9)","v":28181.799999999996},{"$f":"SUM($BQ9:BT9)","v":32361.933333333327},{"$f":"SUM($BQ9:BU9)","v":36542.066666666658},{"$f":"SUM($BQ9:BV9)","v":40722.19999999999},{"$f":"SUM($BQ9:BW9)","v":44902.333333333321},{"$f":"SUM($BQ9:BX9)","v":49082.466666666653},{"$f":"SUM($BQ9:BY9)","v":53262.599999999984},{"$f":"SUM($BQ9:BZ9)","v":57442.733333333315},{"$f":"SUM($BQ9:CA9)","v":77264.266666666648},{"$f":"SUM($BQ9:CB9)","v":81444.39999999998},{"$f":"SUM($BQ9:CC9)","v":85624.533333333311},{"$f":"SUM($BQ9:CD9)","v":89804.666666666642},{"$f":"SUM($BQ9:CE9)","v":93984.799999999974},{"$f":"SUM($BQ9:CF9)","v":98164.933333333305},{"$f":"SUM($BQ9:CG9)","v":102345.06666666664},{"$f":"SUM($BQ9:CH9)","v":106525.19999999997},{"$f":"SUM($BQ9:CI9)","v":110705.3333333333},{"$f":"SUM($BQ9:CJ9)","v":114885.46666666663}]
[{"$f":"PQS!A10","v":"Congélateur"},{"$f":"PQS!D10","v":"E003/024"},{"$f":"PQS!G10","v":"MF 114*"},{"$f":"PQS!H10","v":"Vestfrost"},{"$f":"PQS!F10","v":"Vestfrost MF 114*"},{"$f":"PQS!B10","v":"Réseau électrique"},{"$f":"PQS!C10","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"VLOOKUP(E10,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E10,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":105},{"$f":"VLOOKUP(E10,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO10","v":2},{"$f":"HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD10, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B10, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O10, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B10, 'Transparancy price'!$7:$7, 0), 0)*IF(P10=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B10,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":550.30999999999995},{"$f":"IF(Q10=\"\", T10, Q10*(1+FreightCostPercentage)+HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":642.33169999999996},1482.2452987199999,{"$f":"IF(HLOOKUP(D10, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B10,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B10,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D10, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":642.33169999999996},{"$f":"IF(HLOOKUP(D10, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A10&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B10,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K10-L10)/K10","v":26.913598720000003},{"$f":"IF(HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1482.2452987199999,148.22452987200001,{"$f":"VLOOKUP(B10,PQS!$D:$AF,COLUMN(PQS!AE8)-3,FALSE)","v":163.52000000000001},{"$f":"IFERROR(1/HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A10&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A10&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A10='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A10='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A10&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A10&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A10&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A10&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A10&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B10,INDIRECT(\"'\"&A10&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A10&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K10-L10)/K10","v":75.73333333333332},2632.5333333333333,263.25333333333333,411.47786320533334,null,"Vestfrost MF 114*",14.116621892571429,25.071746031746031,39.188367924317461,null,"Vestfrost MF 114*",1.4116621892571428,2.5071746031746032,3.9188367924317462,null,"Vestfrost MF 114*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vestfrost MF 114*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vestfrost MF 114*",{"$f":"IF(H10=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H10,0)*'Données relatives au pays'!$D$7)","v":10},14822.452987199998,2632.5333333333333,17454.986320533331,null,"Vestfrost MF 114*",{"$f":"ROUNDUP(LitersPerFacility/H10,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K10,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"Vestfrost MF 114*",{"$f":"(($AD10+($S10)*IF(MOD(BQ$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BQ$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BQ$3,$K10)=1,0,IF(MOD(BQ$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D10, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":17454.986320533331},{"$f":"(($AD10+($S10)*IF(MOD(BR$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BR$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BR$3,$K10)=1,0,IF(MOD(BR$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(BS$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BS$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BS$3,$K10)=1,0,IF(MOD(BS$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(BT$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BT$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BT$3,$K10)=1,0,IF(MOD(BT$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(BU$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BU$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BU$3,$K10)=1,0,IF(MOD(BU$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(BV$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BV$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BV$3,$K10)=1,0,IF(MOD(BV$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(BW$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BW$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BW$3,$K10)=1,0,IF(MOD(BW$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(BX$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BX$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BX$3,$K10)=1,0,IF(MOD(BX$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(BY$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BY$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BY$3,$K10)=1,0,IF(MOD(BY$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(BZ$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(BZ$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(BZ$3,$K10)=1,0,IF(MOD(BZ$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(CA$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CA$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CA$3,$K10)=1,0,IF(MOD(CA$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":17454.986320533331},{"$f":"(($AD10+($S10)*IF(MOD(CB$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CB$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CB$3,$K10)=1,0,IF(MOD(CB$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(CC$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CC$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CC$3,$K10)=1,0,IF(MOD(CC$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(CD$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CD$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CD$3,$K10)=1,0,IF(MOD(CD$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(CE$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CE$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CE$3,$K10)=1,0,IF(MOD(CE$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(CF$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CF$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CF$3,$K10)=1,0,IF(MOD(CF$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(CG$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CG$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CG$3,$K10)=1,0,IF(MOD(CG$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(CH$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CH$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CH$3,$K10)=1,0,IF(MOD(CH$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(CI$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CI$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CI$3,$K10)=1,0,IF(MOD(CI$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2632.5333333333333},{"$f":"(($AD10+($S10)*IF(MOD(CJ$3,$K10)=1,1,0)+Parts!$G$99*IF($M10=0,0,IF(MOD(CJ$3,$K10)=1,IF(PQS!$T10=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M10)=1,1,0)))+Parts!$G$100*IF(Calculations!$N10=0,0,IF(MOD(CJ$3,$K10)=1,0,IF(MOD(CJ$3,Calculations!$N10)=1,1,0))))*$BD10)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2632.5333333333333},null,"Vestfrost MF 114*",17454.986320533331,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,17454.986320533331,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,2632.5333333333333,{"$f":"SUM(CM10:INDEX($CM10:$DF10,1,'Coûts totaux de la solution'!$B$2))","v":41147.786320533327},null,"Vestfrost MF 114*",{"$f":"SUM($BQ10:BQ10)","v":17454.986320533331},{"$f":"SUM($BQ10:BR10)","v":20087.519653866664},{"$f":"SUM($BQ10:BS10)","v":22720.052987199997},{"$f":"SUM($BQ10:BT10)","v":25352.58632053333},{"$f":"SUM($BQ10:BU10)","v":27985.119653866663},{"$f":"SUM($BQ10:BV10)","v":30617.652987199996},{"$f":"SUM($BQ10:BW10)","v":33250.186320533328},{"$f":"SUM($BQ10:BX10)","v":35882.719653866661},{"$f":"SUM($BQ10:BY10)","v":38515.252987199994},{"$f":"SUM($BQ10:BZ10)","v":41147.786320533327},{"$f":"SUM($BQ10:CA10)","v":58602.772641066658},{"$f":"SUM($BQ10:CB10)","v":61235.305974399991},{"$f":"SUM($BQ10:CC10)","v":63867.839307733324},{"$f":"SUM($BQ10:CD10)","v":66500.372641066657},{"$f":"SUM($BQ10:CE10)","v":69132.905974399997},{"$f":"SUM($BQ10:CF10)","v":71765.439307733337},{"$f":"SUM($BQ10:CG10)","v":74397.972641066677},{"$f":"SUM($BQ10:CH10)","v":77030.505974400017},{"$f":"SUM($BQ10:CI10)","v":79663.039307733357},{"$f":"SUM($BQ10:CJ10)","v":82295.572641066698}]
[{"$f":"PQS!A11","v":"Congélateur"},{"$f":"PQS!D11","v":"E003/025"},{"$f":"PQS!G11","v":"MF 214*"},{"$f":"PQS!H11","v":"Vestfrost"},{"$f":"PQS!F11","v":"Vestfrost MF 214*"},{"$f":"PQS!B11","v":"Réseau électrique"},{"$f":"PQS!C11","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"VLOOKUP(E11,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E11,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":171},{"$f":"VLOOKUP(E11,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO11","v":2},{"$f":"HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD11, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B11, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O11, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B11, 'Transparancy price'!$7:$7, 0), 0)*IF(P11=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B11,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":629.41},{"$f":"IF(Q11=\"\", T11, Q11*(1+FreightCostPercentage)+HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":726.96870000000001},1568.6717667199998,{"$f":"IF(HLOOKUP(D11, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B11,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B11,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D11, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":726.96870000000001},{"$f":"IF(HLOOKUP(D11, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A11&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B11,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K11-L11)/K11","v":28.703066719999999},{"$f":"IF(HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1568.6717667199998,156.86717667199997,{"$f":"VLOOKUP(B11,PQS!$D:$AF,COLUMN(PQS!AE9)-3,FALSE)","v":219.00000000000003},{"$f":"IFERROR(1/HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A11&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A11&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A11='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A11='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A11&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A11&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A11&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A11&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A11&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B11,INDIRECT(\"'\"&A11&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A11&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K11-L11)/K11","v":75.73333333333332},3187.3333333333335,318.73333333333335,475.60051000533332,null,"Vestfrost MF 214*",9.1735191036257291,18.639376218323587,27.812895321949316,null,"Vestfrost MF 214*",0.91735191036257291,1.8639376218323587,2.7812895321949318,null,"Vestfrost MF 214*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vestfrost MF 214*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Vestfrost MF 214*",{"$f":"IF(H11=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H11,0)*'Données relatives au pays'!$D$7)","v":10},15686.717667199999,3187.3333333333335,18874.051000533331,null,"Vestfrost MF 214*",{"$f":"ROUNDUP(LitersPerFacility/H11,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K11,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"Vestfrost MF 214*",{"$f":"(($AD11+($S11)*IF(MOD(BQ$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BQ$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BQ$3,$K11)=1,0,IF(MOD(BQ$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D11, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":18874.051000533331},{"$f":"(($AD11+($S11)*IF(MOD(BR$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BR$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BR$3,$K11)=1,0,IF(MOD(BR$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(BS$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BS$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BS$3,$K11)=1,0,IF(MOD(BS$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(BT$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BT$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BT$3,$K11)=1,0,IF(MOD(BT$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(BU$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BU$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BU$3,$K11)=1,0,IF(MOD(BU$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(BV$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BV$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BV$3,$K11)=1,0,IF(MOD(BV$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(BW$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BW$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BW$3,$K11)=1,0,IF(MOD(BW$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(BX$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BX$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BX$3,$K11)=1,0,IF(MOD(BX$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(BY$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BY$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BY$3,$K11)=1,0,IF(MOD(BY$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(BZ$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(BZ$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(BZ$3,$K11)=1,0,IF(MOD(BZ$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(CA$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CA$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CA$3,$K11)=1,0,IF(MOD(CA$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":18874.051000533331},{"$f":"(($AD11+($S11)*IF(MOD(CB$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CB$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CB$3,$K11)=1,0,IF(MOD(CB$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(CC$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CC$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CC$3,$K11)=1,0,IF(MOD(CC$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(CD$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CD$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CD$3,$K11)=1,0,IF(MOD(CD$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(CE$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CE$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CE$3,$K11)=1,0,IF(MOD(CE$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(CF$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CF$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CF$3,$K11)=1,0,IF(MOD(CF$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(CG$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CG$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CG$3,$K11)=1,0,IF(MOD(CG$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(CH$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CH$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CH$3,$K11)=1,0,IF(MOD(CH$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(CI$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CI$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CI$3,$K11)=1,0,IF(MOD(CI$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":3187.3333333333335},{"$f":"(($AD11+($S11)*IF(MOD(CJ$3,$K11)=1,1,0)+Parts!$G$99*IF($M11=0,0,IF(MOD(CJ$3,$K11)=1,IF(PQS!$T11=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M11)=1,1,0)))+Parts!$G$100*IF(Calculations!$N11=0,0,IF(MOD(CJ$3,$K11)=1,0,IF(MOD(CJ$3,Calculations!$N11)=1,1,0))))*$BD11)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":3187.3333333333335},null,"Vestfrost MF 214*",18874.051000533331,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,18874.051000533331,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,3187.3333333333335,{"$f":"SUM(CM11:INDEX($CM11:$DF11,1,'Coûts totaux de la solution'!$B$2))","v":47560.051000533334},null,"Vestfrost MF 214*",{"$f":"SUM($BQ11:BQ11)","v":18874.051000533331},{"$f":"SUM($BQ11:BR11)","v":22061.384333866663},{"$f":"SUM($BQ11:BS11)","v":25248.717667199995},{"$f":"SUM($BQ11:BT11)","v":28436.051000533327},{"$f":"SUM($BQ11:BU11)","v":31623.384333866659},{"$f":"SUM($BQ11:BV11)","v":34810.717667199991},{"$f":"SUM($BQ11:BW11)","v":37998.051000533327},{"$f":"SUM($BQ11:BX11)","v":41185.384333866663},{"$f":"SUM($BQ11:BY11)","v":44372.717667199999},{"$f":"SUM($BQ11:BZ11)","v":47560.051000533334},{"$f":"SUM($BQ11:CA11)","v":66434.102001066669},{"$f":"SUM($BQ11:CB11)","v":69621.435334399997},{"$f":"SUM($BQ11:CC11)","v":72808.768667733326},{"$f":"SUM($BQ11:CD11)","v":75996.102001066654},{"$f":"SUM($BQ11:CE11)","v":79183.435334399983},{"$f":"SUM($BQ11:CF11)","v":82370.768667733311},{"$f":"SUM($BQ11:CG11)","v":85558.10200106664},{"$f":"SUM($BQ11:CH11)","v":88745.435334399968},{"$f":"SUM($BQ11:CI11)","v":91932.768667733297},{"$f":"SUM($BQ11:CJ11)","v":95120.102001066625}]
[{"$f":"PQS!A12","v":"Congélateur"},{"$f":"PQS!D12","v":"E003/060"},{"$f":"PQS!G12","v":"DW-25W147*"},{"$f":"PQS!H12","v":"Aucma"},{"$f":"PQS!F12","v":"Aucma DW-25W147*"},{"$f":"PQS!B12","v":"Réseau électrique"},{"$f":"PQS!C12","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"VLOOKUP(E12,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E12,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":147},{"$f":"VLOOKUP(E12,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO12","v":2},{"$f":"HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD12, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B12, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O12, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B12, 'Transparancy price'!$7:$7, 0), 0)*IF(P12=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B12,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":450},{"$f":"IF(Q12=\"\", T12, Q12*(1+FreightCostPercentage)+HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":535},1361.6959999999999,{"$f":"IF(HLOOKUP(D12, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B12,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B12,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D12, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":535},{"$f":"IF(HLOOKUP(D12, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A12&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B12,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K12-L12)/K12","v":13.696000000000002},{"$f":"IF(HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1361.6959999999999,136.1696,{"$f":"VLOOKUP(B12,PQS!$D:$AF,COLUMN(PQS!AE10)-3,FALSE)","v":241.63000000000002},{"$f":"IFERROR(1/HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A12&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A12&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A12='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A12='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A12&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A12&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A12&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A12&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A12&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B12,INDIRECT(\"'\"&A12&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A12&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K12-L12)/K12","v":75.73333333333332},3413.6333333333332,{"$f":"SUM(Z12:AB12)","v":341.36333333333334},477.53293333333335,null,"Aucma DW-25W147*",9.2632380952380942,23.221995464852608,32.485233560090705,null,"Aucma DW-25W147*",0.92632380952380955,2.3221995464852609,3.2485233560090703,null,"Aucma DW-25W147*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Aucma DW-25W147*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Aucma DW-25W147*",{"$f":"IF(H12=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H12,0)*'Données relatives au pays'!$D$7)","v":10},13616.96,3413.6333333333332,17030.593333333331,null,"Aucma DW-25W147*",{"$f":"ROUNDUP(LitersPerFacility/H12,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K12,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"Aucma DW-25W147*",{"$f":"(($AD12+($S12)*IF(MOD(BQ$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BQ$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BQ$3,$K12)=1,0,IF(MOD(BQ$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D12, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":17030.593333333331},{"$f":"(($AD12+($S12)*IF(MOD(BR$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BR$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BR$3,$K12)=1,0,IF(MOD(BR$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(BS$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BS$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BS$3,$K12)=1,0,IF(MOD(BS$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(BT$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BT$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BT$3,$K12)=1,0,IF(MOD(BT$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(BU$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BU$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BU$3,$K12)=1,0,IF(MOD(BU$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(BV$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BV$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BV$3,$K12)=1,0,IF(MOD(BV$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(BW$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BW$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BW$3,$K12)=1,0,IF(MOD(BW$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(BX$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BX$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BX$3,$K12)=1,0,IF(MOD(BX$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(BY$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BY$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BY$3,$K12)=1,0,IF(MOD(BY$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(BZ$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(BZ$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(BZ$3,$K12)=1,0,IF(MOD(BZ$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(CA$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CA$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CA$3,$K12)=1,0,IF(MOD(CA$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":17030.593333333331},{"$f":"(($AD12+($S12)*IF(MOD(CB$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CB$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CB$3,$K12)=1,0,IF(MOD(CB$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(CC$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CC$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CC$3,$K12)=1,0,IF(MOD(CC$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(CD$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CD$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CD$3,$K12)=1,0,IF(MOD(CD$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(CE$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CE$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CE$3,$K12)=1,0,IF(MOD(CE$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(CF$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CF$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CF$3,$K12)=1,0,IF(MOD(CF$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(CG$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CG$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CG$3,$K12)=1,0,IF(MOD(CG$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(CH$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CH$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CH$3,$K12)=1,0,IF(MOD(CH$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(CI$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CI$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CI$3,$K12)=1,0,IF(MOD(CI$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":3413.6333333333332},{"$f":"(($AD12+($S12)*IF(MOD(CJ$3,$K12)=1,1,0)+Parts!$G$99*IF($M12=0,0,IF(MOD(CJ$3,$K12)=1,IF(PQS!$T12=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M12)=1,1,0)))+Parts!$G$100*IF(Calculations!$N12=0,0,IF(MOD(CJ$3,$K12)=1,0,IF(MOD(CJ$3,Calculations!$N12)=1,1,0))))*$BD12)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":3413.6333333333332},null,"Aucma DW-25W147*",17030.593333333331,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,17030.593333333331,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,3413.6333333333332,{"$f":"SUM(CM12:INDEX($CM12:$DF12,1,'Coûts totaux de la solution'!$B$2))","v":47753.293333333313},null,"Aucma DW-25W147*",{"$f":"SUM($BQ12:BQ12)","v":17030.593333333331},{"$f":"SUM($BQ12:BR12)","v":20444.226666666662},{"$f":"SUM($BQ12:BS12)","v":23857.859999999993},{"$f":"SUM($BQ12:BT12)","v":27271.493333333325},{"$f":"SUM($BQ12:BU12)","v":30685.126666666656},{"$f":"SUM($BQ12:BV12)","v":34098.759999999987},{"$f":"SUM($BQ12:BW12)","v":37512.393333333319},{"$f":"SUM($BQ12:BX12)","v":40926.02666666665},{"$f":"SUM($BQ12:BY12)","v":44339.659999999982},{"$f":"SUM($BQ12:BZ12)","v":47753.293333333313},{"$f":"SUM($BQ12:CA12)","v":64783.886666666644},{"$f":"SUM($BQ12:CB12)","v":68197.519999999975},{"$f":"SUM($BQ12:CC12)","v":71611.153333333306},{"$f":"SUM($BQ12:CD12)","v":75024.786666666638},{"$f":"SUM($BQ12:CE12)","v":78438.419999999969},{"$f":"SUM($BQ12:CF12)","v":81852.053333333301},{"$f":"SUM($BQ12:CG12)","v":85265.686666666632},{"$f":"SUM($BQ12:CH12)","v":88679.319999999963},{"$f":"SUM($BQ12:CI12)","v":92092.953333333295},{"$f":"SUM($BQ12:CJ12)","v":95506.586666666626}]
[{"$f":"PQS!A13","v":"Congélateur"},{"$f":"PQS!D13","v":"E003/061"},{"$f":"PQS!G13","v":"DW-25W300*"},{"$f":"PQS!H13","v":"Aucma"},{"$f":"PQS!F13","v":"Aucma DW-25W300*"},{"$f":"PQS!B13","v":"Réseau électrique"},{"$f":"PQS!C13","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"VLOOKUP(E13,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E13,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":300},{"$f":"VLOOKUP(E13,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO13","v":2},{"$f":"HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD13, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B13, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O13, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B13, 'Transparancy price'!$7:$7, 0), 0)*IF(P13=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B13,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":540},{"$f":"IF(Q13=\"\", T13, Q13*(1+FreightCostPercentage)+HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":631.30000000000007},1459.3656000000001,{"$f":"IF(HLOOKUP(D13, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B13,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B13,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D13, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":631.30000000000007},{"$f":"IF(HLOOKUP(D13, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A13&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B13,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K13-L13)/K13","v":15.065600000000003},{"$f":"IF(HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1459.3656000000001,145.93656000000001,{"$f":"VLOOKUP(B13,PQS!$D:$AF,COLUMN(PQS!AE11)-3,FALSE)","v":246.01000000000002},{"$f":"IFERROR(1/HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A13&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A13&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A13='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A13='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A13&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A13&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A13&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A13&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A13&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B13,INDIRECT(\"'\"&A13&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A13&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K13-L13)/K13","v":75.73333333333332},3457.4333333333334,345.74333333333334,491.67989333333333,null,"Aucma DW-25W300*",4.8645520000000007,11.524777777777778,16.389329777777778,null,"Aucma DW-25W300*",0.48645520000000003,1.1524777777777777,1.6389329777777777,null,"Aucma DW-25W300*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Aucma DW-25W300*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Aucma DW-25W300*",{"$f":"IF(H13=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H13,0)*'Données relatives au pays'!$D$7)","v":10},14593.656000000001,3457.4333333333334,18051.089333333333,null,"Aucma DW-25W300*",{"$f":"ROUNDUP(LitersPerFacility/H13,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K13,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"Aucma DW-25W300*",{"$f":"(($AD13+($S13)*IF(MOD(BQ$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BQ$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BQ$3,$K13)=1,0,IF(MOD(BQ$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D13, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":18051.089333333333},{"$f":"(($AD13+($S13)*IF(MOD(BR$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BR$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BR$3,$K13)=1,0,IF(MOD(BR$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(BS$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BS$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BS$3,$K13)=1,0,IF(MOD(BS$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(BT$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BT$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BT$3,$K13)=1,0,IF(MOD(BT$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(BU$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BU$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BU$3,$K13)=1,0,IF(MOD(BU$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(BV$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BV$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BV$3,$K13)=1,0,IF(MOD(BV$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(BW$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BW$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BW$3,$K13)=1,0,IF(MOD(BW$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(BX$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BX$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BX$3,$K13)=1,0,IF(MOD(BX$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(BY$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BY$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BY$3,$K13)=1,0,IF(MOD(BY$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(BZ$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(BZ$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(BZ$3,$K13)=1,0,IF(MOD(BZ$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(CA$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CA$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CA$3,$K13)=1,0,IF(MOD(CA$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":18051.089333333333},{"$f":"(($AD13+($S13)*IF(MOD(CB$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CB$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CB$3,$K13)=1,0,IF(MOD(CB$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(CC$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CC$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CC$3,$K13)=1,0,IF(MOD(CC$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(CD$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CD$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CD$3,$K13)=1,0,IF(MOD(CD$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(CE$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CE$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CE$3,$K13)=1,0,IF(MOD(CE$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(CF$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CF$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CF$3,$K13)=1,0,IF(MOD(CF$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(CG$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CG$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CG$3,$K13)=1,0,IF(MOD(CG$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(CH$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CH$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CH$3,$K13)=1,0,IF(MOD(CH$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(CI$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CI$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CI$3,$K13)=1,0,IF(MOD(CI$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":3457.4333333333334},{"$f":"(($AD13+($S13)*IF(MOD(CJ$3,$K13)=1,1,0)+Parts!$G$99*IF($M13=0,0,IF(MOD(CJ$3,$K13)=1,IF(PQS!$T13=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M13)=1,1,0)))+Parts!$G$100*IF(Calculations!$N13=0,0,IF(MOD(CJ$3,$K13)=1,0,IF(MOD(CJ$3,Calculations!$N13)=1,1,0))))*$BD13)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":3457.4333333333334},null,"Aucma DW-25W300*",18051.089333333333,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,18051.089333333333,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,3457.4333333333334,{"$f":"SUM(CM13:INDEX($CM13:$DF13,1,'Coûts totaux de la solution'!$B$2))","v":49167.989333333338},null,"Aucma DW-25W300*",{"$f":"SUM($BQ13:BQ13)","v":18051.089333333333},{"$f":"SUM($BQ13:BR13)","v":21508.522666666668},{"$f":"SUM($BQ13:BS13)","v":24965.956000000002},{"$f":"SUM($BQ13:BT13)","v":28423.389333333336},{"$f":"SUM($BQ13:BU13)","v":31880.822666666671},{"$f":"SUM($BQ13:BV13)","v":35338.256000000001},{"$f":"SUM($BQ13:BW13)","v":38795.689333333336},{"$f":"SUM($BQ13:BX13)","v":42253.12266666667},{"$f":"SUM($BQ13:BY13)","v":45710.556000000004},{"$f":"SUM($BQ13:BZ13)","v":49167.989333333338},{"$f":"SUM($BQ13:CA13)","v":67219.078666666668},{"$f":"SUM($BQ13:CB13)","v":70676.512000000002},{"$f":"SUM($BQ13:CC13)","v":74133.945333333337},{"$f":"SUM($BQ13:CD13)","v":77591.378666666671},{"$f":"SUM($BQ13:CE13)","v":81048.812000000005},{"$f":"SUM($BQ13:CF13)","v":84506.24533333334},{"$f":"SUM($BQ13:CG13)","v":87963.678666666674},{"$f":"SUM($BQ13:CH13)","v":91421.112000000008},{"$f":"SUM($BQ13:CI13)","v":94878.545333333343},{"$f":"SUM($BQ13:CJ13)","v":98335.978666666677}]
[{"$f":"PQS!A14","v":"Congélateur"},{"$f":"PQS!D14","v":"E003/071"},{"$f":"PQS!G14","v":"TFW 3000 AC*"},{"$f":"PQS!H14","v":"B Medical"},{"$f":"PQS!F14","v":"B Medical TFW 3000 AC*"},{"$f":"PQS!B14","v":"Réseau électrique"},{"$f":"PQS!C14","v":"Ice-pack Congélateur"},{"$f":"VLOOKUP(E14,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E14,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":204},{"$f":"VLOOKUP(E14,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO14","v":2},{"$f":"HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD14, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B14, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O14, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B14, 'Transparancy price'!$7:$7, 0), 0)*IF(P14=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B14,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3362.8799999999997},{"$f":"IF(Q14=\"\", T14, Q14*(1+FreightCostPercentage)+HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3651.7815999999998},4432.4133150400003,{"$f":"IF(HLOOKUP(D14, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B14,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B14,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D14, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3651.7815999999998},{"$f":"IF(HLOOKUP(D14, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A14&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B14,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K14-L14)/K14","v":64.631715039999989},{"$f":"IF(HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4432.4133150400003,443.24133150400002,{"$f":"VLOOKUP(B14,PQS!$D:$AF,COLUMN(PQS!AE12)-3,FALSE)","v":156.94999999999999},{"$f":"IFERROR(1/HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A14&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A14&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A14='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A14='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A14&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A14&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A14&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A14&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A14&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B14,INDIRECT(\"'\"&A14&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A14&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K14-L14)/K14","v":75.73333333333332},2566.833333333333,256.68333333333328,699.92466483733324,null,"B Medical TFW 3000 AC*",21.727516250196079,12.582516339869279,34.310032590065362,null,"B Medical TFW 3000 AC*",2.1727516250196079,1.2582516339869279,3.4310032590065354,null,"B Medical TFW 3000 AC*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"B Medical TFW 3000 AC*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"B Medical TFW 3000 AC*",{"$f":"IF(H14=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H14,0)*'Données relatives au pays'!$D$7)","v":10},44324.133150400005,2566.833333333333,46890.96648373334,null,"B Medical TFW 3000 AC*",{"$f":"ROUNDUP(LitersPerFacility/H14,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K14,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"B Medical TFW 3000 AC*",{"$f":"(($AD14+($S14)*IF(MOD(BQ$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BQ$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BQ$3,$K14)=1,0,IF(MOD(BQ$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D14, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":46890.96648373334},{"$f":"(($AD14+($S14)*IF(MOD(BR$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BR$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BR$3,$K14)=1,0,IF(MOD(BR$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(BS$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BS$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BS$3,$K14)=1,0,IF(MOD(BS$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(BT$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BT$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BT$3,$K14)=1,0,IF(MOD(BT$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(BU$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BU$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BU$3,$K14)=1,0,IF(MOD(BU$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(BV$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BV$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BV$3,$K14)=1,0,IF(MOD(BV$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(BW$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BW$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BW$3,$K14)=1,0,IF(MOD(BW$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(BX$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BX$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BX$3,$K14)=1,0,IF(MOD(BX$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(BY$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BY$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BY$3,$K14)=1,0,IF(MOD(BY$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(BZ$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(BZ$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(BZ$3,$K14)=1,0,IF(MOD(BZ$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(CA$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CA$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CA$3,$K14)=1,0,IF(MOD(CA$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":46890.96648373334},{"$f":"(($AD14+($S14)*IF(MOD(CB$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CB$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CB$3,$K14)=1,0,IF(MOD(CB$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(CC$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CC$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CC$3,$K14)=1,0,IF(MOD(CC$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(CD$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CD$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CD$3,$K14)=1,0,IF(MOD(CD$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(CE$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CE$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CE$3,$K14)=1,0,IF(MOD(CE$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(CF$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CF$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CF$3,$K14)=1,0,IF(MOD(CF$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(CG$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CG$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CG$3,$K14)=1,0,IF(MOD(CG$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(CH$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CH$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CH$3,$K14)=1,0,IF(MOD(CH$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(CI$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CI$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CI$3,$K14)=1,0,IF(MOD(CI$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2566.833333333333},{"$f":"(($AD14+($S14)*IF(MOD(CJ$3,$K14)=1,1,0)+Parts!$G$99*IF($M14=0,0,IF(MOD(CJ$3,$K14)=1,IF(PQS!$T14=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M14)=1,1,0)))+Parts!$G$100*IF(Calculations!$N14=0,0,IF(MOD(CJ$3,$K14)=1,0,IF(MOD(CJ$3,Calculations!$N14)=1,1,0))))*$BD14)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2566.833333333333},null,"B Medical TFW 3000 AC*",46890.96648373334,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,46890.96648373334,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,2566.833333333333,{"$f":"SUM(CM14:INDEX($CM14:$DF14,1,'Coûts totaux de la solution'!$B$2))","v":69992.466483733355},null,{"$f":"CL14","v":"B Medical TFW 3000 AC*"},{"$f":"SUM($BQ14:BQ14)","v":46890.96648373334},{"$f":"SUM($BQ14:BR14)","v":49457.799817066676},{"$f":"SUM($BQ14:BS14)","v":52024.633150400012},{"$f":"SUM($BQ14:BT14)","v":54591.466483733348},{"$f":"SUM($BQ14:BU14)","v":57158.299817066683},{"$f":"SUM($BQ14:BV14)","v":59725.133150400019},{"$f":"SUM($BQ14:BW14)","v":62291.966483733355},{"$f":"SUM($BQ14:BX14)","v":64858.799817066691},{"$f":"SUM($BQ14:BY14)","v":67425.633150400026},{"$f":"SUM($BQ14:BZ14)","v":69992.466483733355},{"$f":"SUM($BQ14:CA14)","v":116883.4329674667},{"$f":"SUM($BQ14:CB14)","v":119450.26630080002},{"$f":"SUM($BQ14:CC14)","v":122017.09963413335},{"$f":"SUM($BQ14:CD14)","v":124583.93296746668},{"$f":"SUM($BQ14:CE14)","v":127150.76630080001},{"$f":"SUM($BQ14:CF14)","v":129717.59963413334},{"$f":"SUM($BQ14:CG14)","v":132284.43296746668},{"$f":"SUM($BQ14:CH14)","v":134851.26630080002},{"$f":"SUM($BQ14:CI14)","v":137418.09963413337},{"$f":"SUM($BQ14:CJ14)","v":139984.93296746671}]
[{"$f":"PQS!A15","v":"Congélateur"},{"$f":"PQS!D15","v":"E003/073"},{"$f":"PQS!G15","v":"TFW 40 SDD*"},{"$f":"PQS!H15","v":"B Medical"},{"$f":"PQS!F15","v":"B Medical TFW 40 SDD*"},{"$f":"PQS!B15","v":"SDD"},{"$f":"PQS!C15","v":"Ice-pack Congélateur"},{"$f":"VLOOKUP(E15,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E15,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":64},{"$f":"VLOOKUP(E15,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO15","v":2},{"$f":"HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD15, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B15, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O15, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B15, 'Transparancy price'!$7:$7, 0), 0)*IF(P15=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B15,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":5372.0199999999995},{"$f":"IF(Q15=\"\", T15, Q15*(1+FreightCostPercentage)+HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5801.5613999999996},6583.1429839999992,{"$f":"IF(HLOOKUP(D15, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B15,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B15,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D15, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5801.5613999999996},{"$f":"IF(HLOOKUP(D15, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A15&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B15,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K15-L15)/K15","v":65.581583999999992},{"$f":"IF(HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},6583.1429839999992,658.31429839999987,{"$f":"VLOOKUP(B15,PQS!$D:$AF,COLUMN(PQS!AE13)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A15&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A15&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A15='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A15='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A15&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A15&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A15&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A15&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A15&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B15,INDIRECT(\"'\"&A15&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A15&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K15-L15)/K15","v":75.73333333333332},997.33333333333326,99.73333333333332,758.04763173333322,null,"B Medical TFW 40 SDD*",{"$f":"IF(H15=0,X15/I15,X15/H15)","v":102.86160912499999},{"$f":"IF(H15=0,AC15/I15,AC15/H15)","v":15.583333333333332},118.44494245833332,null,"B Medical TFW 40 SDD*",10.286160912499998,1.5583333333333331,11.844494245833332,null,"B Medical TFW 40 SDD*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"B Medical TFW 40 SDD*",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"B Medical TFW 40 SDD*",{"$f":"IF(H15=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H15,0)*'Données relatives au pays'!$D$7)","v":10},65831.429839999997,997.33333333333326,66828.763173333326,null,"B Medical TFW 40 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H15,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K15,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"B Medical TFW 40 SDD*",{"$f":"(($AD15+($S15)*IF(MOD(BQ$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BQ$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BQ$3,$K15)=1,0,IF(MOD(BQ$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D15, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":66828.763173333326},{"$f":"(($AD15+($S15)*IF(MOD(BR$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BR$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BR$3,$K15)=1,0,IF(MOD(BR$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(BS$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BS$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BS$3,$K15)=1,0,IF(MOD(BS$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(BT$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BT$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BT$3,$K15)=1,0,IF(MOD(BT$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(BU$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BU$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BU$3,$K15)=1,0,IF(MOD(BU$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(BV$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BV$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BV$3,$K15)=1,0,IF(MOD(BV$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(BW$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BW$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BW$3,$K15)=1,0,IF(MOD(BW$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(BX$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BX$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BX$3,$K15)=1,0,IF(MOD(BX$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(BY$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BY$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BY$3,$K15)=1,0,IF(MOD(BY$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(BZ$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(BZ$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(BZ$3,$K15)=1,0,IF(MOD(BZ$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(CA$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CA$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CA$3,$K15)=1,0,IF(MOD(CA$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":66828.763173333326},{"$f":"(($AD15+($S15)*IF(MOD(CB$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CB$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CB$3,$K15)=1,0,IF(MOD(CB$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(CC$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CC$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CC$3,$K15)=1,0,IF(MOD(CC$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(CD$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CD$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CD$3,$K15)=1,0,IF(MOD(CD$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(CE$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CE$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CE$3,$K15)=1,0,IF(MOD(CE$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(CF$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CF$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CF$3,$K15)=1,0,IF(MOD(CF$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(CG$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CG$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CG$3,$K15)=1,0,IF(MOD(CG$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(CH$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CH$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CH$3,$K15)=1,0,IF(MOD(CH$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(CI$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CI$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CI$3,$K15)=1,0,IF(MOD(CI$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD15+($S15)*IF(MOD(CJ$3,$K15)=1,1,0)+Parts!$G$99*IF($M15=0,0,IF(MOD(CJ$3,$K15)=1,IF(PQS!$T15=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M15)=1,1,0)))+Parts!$G$100*IF(Calculations!$N15=0,0,IF(MOD(CJ$3,$K15)=1,0,IF(MOD(CJ$3,Calculations!$N15)=1,1,0))))*$BD15)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":997.33333333333326},null,"B Medical TFW 40 SDD*",66828.763173333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,66828.763173333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,{"$f":"SUM(CM15:INDEX($CM15:$DF15,1,'Coûts totaux de la solution'!$B$2))","v":75804.763173333282},null,{"$f":"CL15","v":"B Medical TFW 40 SDD*"},{"$f":"SUM($BQ15:BQ15)","v":66828.763173333326},{"$f":"SUM($BQ15:BR15)","v":67826.096506666654},{"$f":"SUM($BQ15:BS15)","v":68823.429839999983},{"$f":"SUM($BQ15:BT15)","v":69820.763173333311},{"$f":"SUM($BQ15:BU15)","v":70818.096506666639},{"$f":"SUM($BQ15:BV15)","v":71815.429839999968},{"$f":"SUM($BQ15:BW15)","v":72812.763173333296},{"$f":"SUM($BQ15:BX15)","v":73810.096506666625},{"$f":"SUM($BQ15:BY15)","v":74807.429839999953},{"$f":"SUM($BQ15:BZ15)","v":75804.763173333282},{"$f":"SUM($BQ15:CA15)","v":142633.52634666662},{"$f":"SUM($BQ15:CB15)","v":143630.85967999997},{"$f":"SUM($BQ15:CC15)","v":144628.19301333331},{"$f":"SUM($BQ15:CD15)","v":145625.52634666665},{"$f":"SUM($BQ15:CE15)","v":146622.85967999999},{"$f":"SUM($BQ15:CF15)","v":147620.19301333334},{"$f":"SUM($BQ15:CG15)","v":148617.52634666668},{"$f":"SUM($BQ15:CH15)","v":149614.85968000002},{"$f":"SUM($BQ15:CI15)","v":150612.19301333337},{"$f":"SUM($BQ15:CJ15)","v":151609.52634666671}]
[{"$f":"PQS!A16","v":"Congélateur"},{"$f":"PQS!D16","v":"E003/086"},{"$f":"PQS!G16","v":"HTD-40*"},{"$f":"PQS!H16","v":"Haier"},{"$f":"PQS!F16","v":"Haier HTD-40*"},{"$f":"PQS!B16","v":"SDD"},{"$f":"PQS!C16","v":"Ice-pack Congélateur"},{"$f":"VLOOKUP(E16,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E16,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":48},{"$f":"VLOOKUP(E16,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO16","v":2},{"$f":"HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD16, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B16, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O16, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B16, 'Transparancy price'!$7:$7, 0), 0)*IF(P16=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B16,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2220},{"$f":"IF(Q16=\"\", T16, Q16*(1+FreightCostPercentage)+HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2428.9},{"$f":"R16+U16+V16+W16","v":3312.0920000000001},{"$f":"IF(HLOOKUP(D16, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B16,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B16,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D16, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2461},{"$f":"IF(HLOOKUP(D16, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A16&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B16,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K16-L16)/K16","v":70.192000000000007},{"$f":"IF(HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},{"$f":"T16+U16+V16+W16","v":3344.192},334.41919999999999,{"$f":"VLOOKUP(B16,PQS!$D:$AF,COLUMN(PQS!AE14)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A16&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A16&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A16='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A16='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A16&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A16&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A16&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A16&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A16&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B16,INDIRECT(\"'\"&A16&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A16&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K16-L16)/K16","v":75.73333333333332},997.33333333333326,99.73333333333332,434.15253333333328,null,"Haier HTD-40*",{"$f":"IF(H16=0,X16/I16,X16/H16)","v":69.670666666666662},{"$f":"IF(H16=0,AC16/I16,AC16/H16)","v":20.777777777777775},90.448444444444434,null,{"$f":"E16","v":"Haier HTD-40*"},{"$f":"IF(H16=0, Y16/I16, Y16/H16)","v":6.9670666666666667},{"$f":"IF(H16=0, AD16/I16, AD16/H16)","v":2.0777777777777775},{"$f":"IF(H16=0, AE16/I16, AE16/H16)","v":9.0448444444444434},null,{"$f":"E16","v":"Haier HTD-40*"},{"$f":"ROUNDUP(LitersPerDelivery/H16,0)","v":{"$error":"#DIV/0!"}},{"$f":"AR16*X16","v":{"$error":"#DIV/0!"}},{"$f":"AR16*AC16","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$f":"E16","v":"Haier HTD-40*"},{"$f":"ROUNDUP(LitersPerDelivery/H16,0)","v":{"$error":"#DIV/0!"}},{"$f":"AX16*AM16","v":{"$error":"#DIV/0!"}},{"$f":"AX16*AN16","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$f":"E16","v":"Haier HTD-40*"},{"$f":"IF(H16=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H16,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD16*X16","v":33441.919999999998},{"$f":"BD16*(SUM(Z16:AB16))","v":997.33333333333326},34439.253333333334,null,{"$f":"E16","v":"Haier HTD-40*"},{"$f":"ROUNDUP(LitersPerFacility/H16,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K16,0)","v":{"$error":"#DIV/0!"}},{"$f":"BJ16*AM16","v":{"$error":"#DIV/0!"}},{"$f":"BF16/(H16*BD16)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,{"$f":"E16","v":"Haier HTD-40*"},{"$f":"(($AD16+($S16)*IF(MOD(BQ$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BQ$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BQ$3,$K16)=1,0,IF(MOD(BQ$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D16, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":34118.253333333334},{"$f":"(($AD16+($S16)*IF(MOD(BR$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BR$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BR$3,$K16)=1,0,IF(MOD(BR$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(BS$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BS$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BS$3,$K16)=1,0,IF(MOD(BS$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(BT$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BT$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BT$3,$K16)=1,0,IF(MOD(BT$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(BU$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BU$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BU$3,$K16)=1,0,IF(MOD(BU$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(BV$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BV$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BV$3,$K16)=1,0,IF(MOD(BV$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(BW$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BW$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BW$3,$K16)=1,0,IF(MOD(BW$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(BX$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BX$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BX$3,$K16)=1,0,IF(MOD(BX$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(BY$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BY$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BY$3,$K16)=1,0,IF(MOD(BY$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(BZ$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(BZ$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(BZ$3,$K16)=1,0,IF(MOD(BZ$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(CA$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CA$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CA$3,$K16)=1,0,IF(MOD(CA$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":34118.253333333334},{"$f":"(($AD16+($S16)*IF(MOD(CB$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CB$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CB$3,$K16)=1,0,IF(MOD(CB$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(CC$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CC$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CC$3,$K16)=1,0,IF(MOD(CC$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(CD$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CD$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CD$3,$K16)=1,0,IF(MOD(CD$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(CE$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CE$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CE$3,$K16)=1,0,IF(MOD(CE$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(CF$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CF$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CF$3,$K16)=1,0,IF(MOD(CF$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(CG$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CG$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CG$3,$K16)=1,0,IF(MOD(CG$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(CH$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CH$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CH$3,$K16)=1,0,IF(MOD(CH$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(CI$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CI$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CI$3,$K16)=1,0,IF(MOD(CI$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD16+($S16)*IF(MOD(CJ$3,$K16)=1,1,0)+Parts!$G$99*IF($M16=0,0,IF(MOD(CJ$3,$K16)=1,IF(PQS!$T16=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M16)=1,1,0)))+Parts!$G$100*IF(Calculations!$N16=0,0,IF(MOD(CJ$3,$K16)=1,0,IF(MOD(CJ$3,Calculations!$N16)=1,1,0))))*$BD16)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":997.33333333333326},null,{"$f":"E16","v":"Haier HTD-40*"},34118.253333333334,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,34118.253333333334,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,{"$f":"SUM(CM16:INDEX($CM16:$DF16,1,'Coûts totaux de la solution'!$B$2))","v":43094.253333333356},null,{"$f":"CL16","v":"Haier HTD-40*"},{"$f":"SUM($BQ16:BQ16)","v":34118.253333333334},{"$f":"SUM($BQ16:BR16)","v":35115.58666666667},{"$f":"SUM($BQ16:BS16)","v":36112.920000000006},{"$f":"SUM($BQ16:BT16)","v":37110.253333333341},{"$f":"SUM($BQ16:BU16)","v":38107.586666666677},{"$f":"SUM($BQ16:BV16)","v":39104.920000000013},{"$f":"SUM($BQ16:BW16)","v":40102.253333333349},{"$f":"SUM($BQ16:BX16)","v":41099.586666666684},{"$f":"SUM($BQ16:BY16)","v":42096.92000000002},{"$f":"SUM($BQ16:BZ16)","v":43094.253333333356},{"$f":"SUM($BQ16:CA16)","v":77212.506666666683},{"$f":"SUM($BQ16:CB16)","v":78209.840000000011},{"$f":"SUM($BQ16:CC16)","v":79207.17333333334},{"$f":"SUM($BQ16:CD16)","v":80204.506666666668},{"$f":"SUM($BQ16:CE16)","v":81201.84},{"$f":"SUM($BQ16:CF16)","v":82199.173333333325},{"$f":"SUM($BQ16:CG16)","v":83196.506666666653},{"$f":"SUM($BQ16:CH16)","v":84193.839999999982},{"$f":"SUM($BQ16:CI16)","v":85191.17333333331},{"$f":"SUM($BQ16:CJ16)","v":86188.506666666639}]
[{"$f":"PQS!A17","v":"Congélateur"},{"$f":"PQS!D17","v":"E003/099"},{"$f":"PQS!G17","v":"VFS 048 SDD*"},{"$f":"PQS!H17","v":"Vestfrost"},{"$f":"PQS!F17","v":"Vestfrost VFS 048 SDD*"},{"$f":"PQS!B17","v":"SDD"},{"$f":"PQS!C17","v":"Ice-pack Congélateur"},{"$f":"VLOOKUP(E17,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E17,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":34.299999999999997},{"$f":"VLOOKUP(E17,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO17","v":2},{"$f":"HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD17, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B17, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O17, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B17, 'Transparancy price'!$7:$7, 0), 0)*IF(P17=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B17,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2949.2999999999997},{"$f":"IF(Q17=\"\", T17, Q17*(1+FreightCostPercentage)+HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3209.2509999999997},{"$f":"R17+U17+V17+W17","v":3986.6636071999997},{"$f":"IF(HLOOKUP(D17, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B17,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B17,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D17, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3209.2509999999997},{"$f":"IF(HLOOKUP(D17, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A17&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":716},{"$f":"VLOOKUP(B17,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K17-L17)/K17","v":61.412607199999989},{"$f":"IF(HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T17+U17+V17+W17","v":3986.6636071999997},398.66636071999994,{"$f":"VLOOKUP(B17,PQS!$D:$AF,COLUMN(PQS!AE15)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A17&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A17&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A17='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A17='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A17&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A17&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A17&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A17&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A17&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B17,INDIRECT(\"'\"&A17&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A17&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K17-L17)/K17","v":75.73333333333332},997.33333333333326,99.73333333333332,498.39969405333329,null,"Vestfrost VFS 048 SDD*",{"$f":"IF(H17=0,X17/I17,X17/H17)","v":116.2292596851312},{"$f":"IF(H17=0,AC17/I17,AC17/H17)","v":29.076773566569486},145.30603325170068,null,{"$f":"E17","v":"Vestfrost VFS 048 SDD*"},{"$f":"IF(H17=0, Y17/I17, Y17/H17)","v":11.622925968513119},{"$f":"IF(H17=0, AD17/I17, AD17/H17)","v":2.9076773566569485},{"$f":"IF(H17=0, AE17/I17, AE17/H17)","v":14.530603325170068},null,{"$f":"E17","v":"Vestfrost VFS 048 SDD*"},{"$f":"ROUNDUP(LitersPerDelivery/H17,0)","v":{"$error":"#DIV/0!"}},{"$f":"AR17*X17","v":{"$error":"#DIV/0!"}},{"$f":"AR17*AC17","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$f":"E17","v":"Vestfrost VFS 048 SDD*"},{"$f":"ROUNDUP(LitersPerDelivery/H17,0)","v":{"$error":"#DIV/0!"}},{"$f":"AX17*AM17","v":{"$error":"#DIV/0!"}},{"$f":"AX17*AN17","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$f":"E17","v":"Vestfrost VFS 048 SDD*"},{"$f":"IF(H17=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H17,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD17*X17","v":39866.636071999994},{"$f":"BD17*(SUM(Z17:AB17))","v":997.33333333333326},40863.96940533333,null,{"$f":"E17","v":"Vestfrost VFS 048 SDD*"},{"$f":"ROUNDUP(LitersPerFacility/H17,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K17,0)","v":{"$error":"#DIV/0!"}},{"$f":"BJ17*AM17","v":{"$error":"#DIV/0!"}},{"$f":"BF17/(H17*BD17)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,{"$f":"E17","v":"Vestfrost VFS 048 SDD*"},{"$f":"(($AD17+($S17)*IF(MOD(BQ$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BQ$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BQ$3,$K17)=1,0,IF(MOD(BQ$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D17, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":40863.96940533333},{"$f":"(($AD17+($S17)*IF(MOD(BR$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BR$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BR$3,$K17)=1,0,IF(MOD(BR$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(BS$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BS$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BS$3,$K17)=1,0,IF(MOD(BS$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(BT$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BT$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BT$3,$K17)=1,0,IF(MOD(BT$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(BU$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BU$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BU$3,$K17)=1,0,IF(MOD(BU$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(BV$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BV$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BV$3,$K17)=1,0,IF(MOD(BV$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(BW$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BW$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BW$3,$K17)=1,0,IF(MOD(BW$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(BX$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BX$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BX$3,$K17)=1,0,IF(MOD(BX$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(BY$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BY$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BY$3,$K17)=1,0,IF(MOD(BY$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(BZ$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(BZ$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(BZ$3,$K17)=1,0,IF(MOD(BZ$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(CA$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CA$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CA$3,$K17)=1,0,IF(MOD(CA$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":40863.96940533333},{"$f":"(($AD17+($S17)*IF(MOD(CB$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CB$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CB$3,$K17)=1,0,IF(MOD(CB$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(CC$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CC$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CC$3,$K17)=1,0,IF(MOD(CC$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(CD$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CD$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CD$3,$K17)=1,0,IF(MOD(CD$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(CE$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CE$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CE$3,$K17)=1,0,IF(MOD(CE$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(CF$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CF$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CF$3,$K17)=1,0,IF(MOD(CF$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(CG$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CG$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CG$3,$K17)=1,0,IF(MOD(CG$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(CH$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CH$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CH$3,$K17)=1,0,IF(MOD(CH$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(CI$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CI$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CI$3,$K17)=1,0,IF(MOD(CI$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":997.33333333333326},{"$f":"(($AD17+($S17)*IF(MOD(CJ$3,$K17)=1,1,0)+Parts!$G$99*IF($M17=0,0,IF(MOD(CJ$3,$K17)=1,IF(PQS!$T17=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M17)=1,1,0)))+Parts!$G$100*IF(Calculations!$N17=0,0,IF(MOD(CJ$3,$K17)=1,0,IF(MOD(CJ$3,Calculations!$N17)=1,1,0))))*$BD17)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":997.33333333333326},null,{"$f":"E17","v":"Vestfrost VFS 048 SDD*"},40863.96940533333,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,40863.96940533333,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,997.33333333333326,{"$f":"SUM(CM17:INDEX($CM17:$DF17,1,'Coûts totaux de la solution'!$B$2))","v":49839.969405333351},null,{"$f":"CL17","v":"Vestfrost VFS 048 SDD*"},{"$f":"SUM($BQ17:BQ17)","v":40863.96940533333},{"$f":"SUM($BQ17:BR17)","v":41861.302738666665},{"$f":"SUM($BQ17:BS17)","v":42858.636072000001},{"$f":"SUM($BQ17:BT17)","v":43855.969405333337},{"$f":"SUM($BQ17:BU17)","v":44853.302738666673},{"$f":"SUM($BQ17:BV17)","v":45850.636072000008},{"$f":"SUM($BQ17:BW17)","v":46847.969405333344},{"$f":"SUM($BQ17:BX17)","v":47845.30273866668},{"$f":"SUM($BQ17:BY17)","v":48842.636072000016},{"$f":"SUM($BQ17:BZ17)","v":49839.969405333351},{"$f":"SUM($BQ17:CA17)","v":90703.938810666674},{"$f":"SUM($BQ17:CB17)","v":91701.272144000002},{"$f":"SUM($BQ17:CC17)","v":92698.605477333331},{"$f":"SUM($BQ17:CD17)","v":93695.938810666659},{"$f":"SUM($BQ17:CE17)","v":94693.272143999988},{"$f":"SUM($BQ17:CF17)","v":95690.605477333316},{"$f":"SUM($BQ17:CG17)","v":96687.938810666645},{"$f":"SUM($BQ17:CH17)","v":97685.272143999973},{"$f":"SUM($BQ17:CI17)","v":98682.605477333302},{"$f":"SUM($BQ17:CJ17)","v":99679.93881066663}]
[{"$f":"PQS!A18","v":"RGG"},{"$f":"PQS!D18","v":"E003/007"},{"$f":"PQS!G18","v":"MK 304"},{"$f":"PQS!H18","v":"Vestfrost"},{"$f":"PQS!F18","v":"Vestfrost MK 304"},{"$f":"PQS!B18","v":"Réseau électrique"},{"$f":"PQS!C18","v":"Réfrigérateur"},{"$f":"VLOOKUP(E18,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":105},{"$f":"VLOOKUP(E18,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E18,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO18","v":2},{"$f":"HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD18, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B18, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O18, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B18, 'Transparancy price'!$7:$7, 0), 0)*IF(P18=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B18,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1028.3},{"$f":"IF(Q18=\"\", T18, Q18*(1+FreightCostPercentage)+HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1153.7809999999999},2028.8169785600001,{"$f":"IF(HLOOKUP(D18, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B18,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B18,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D18, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1153.7809999999999},{"$f":"IF(HLOOKUP(D18, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A18&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B18,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K18-L18)/K18","v":30.035978559999997},{"$f":"IF(HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},2028.8169785600001,202.88169785600002,{"$f":"VLOOKUP(B18,PQS!$D:$AF,COLUMN(PQS!AE16)-3,FALSE)","v":233.60000000000005},{"$f":"IFERROR(1/HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A18&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A18&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A18='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A18='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A18&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A18&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A18&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A18&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A18&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B18,INDIRECT(\"'\"&A18&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A18&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K18-L18)/K18","v":75.73333333333332},3333.3333333333339,{"$f":"SUM(Z18:AB18)","v":333.33333333333337},536.21503118933333,null,"Vestfrost MK 304",19.32206646247619,31.74603174603175,51.068098208507941,null,"Vestfrost MK 304",1.9322066462476193,3.1746031746031749,5.1068098208507937,null,"Vestfrost MK 304",2,4057.6339571200001,6666.6666666666679,10724.300623786668,null,"Vestfrost MK 304",2,3.8644132924952386,6.3492063492063497,10.213619641701587,null,"Vestfrost MK 304",{"$f":"IF(H18=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H18,0)*'Données relatives au pays'!$D$7)","v":10},20288.169785599999,3333.3333333333339,23621.503118933331,null,"Vestfrost MK 304",{"$f":"ROUNDUP(LitersPerFacility/H18,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K18,0)","v":10},19.322066462476194,3.1746031746031753,22.496669637079368,null,null,"Vestfrost MK 304",{"$f":"(($AD18+($S18)*IF(MOD(BQ$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BQ$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BQ$3,$K18)=1,0,IF(MOD(BQ$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D18, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":23621.503118933331},{"$f":"(($AD18+($S18)*IF(MOD(BR$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BR$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BR$3,$K18)=1,0,IF(MOD(BR$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(BS$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BS$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BS$3,$K18)=1,0,IF(MOD(BS$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(BT$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BT$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BT$3,$K18)=1,0,IF(MOD(BT$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(BU$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BU$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BU$3,$K18)=1,0,IF(MOD(BU$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(BV$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BV$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BV$3,$K18)=1,0,IF(MOD(BV$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(BW$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BW$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BW$3,$K18)=1,0,IF(MOD(BW$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(BX$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BX$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BX$3,$K18)=1,0,IF(MOD(BX$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(BY$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BY$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BY$3,$K18)=1,0,IF(MOD(BY$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(BZ$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(BZ$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(BZ$3,$K18)=1,0,IF(MOD(BZ$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(CA$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CA$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CA$3,$K18)=1,0,IF(MOD(CA$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":23621.503118933331},{"$f":"(($AD18+($S18)*IF(MOD(CB$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CB$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CB$3,$K18)=1,0,IF(MOD(CB$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(CC$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CC$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CC$3,$K18)=1,0,IF(MOD(CC$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(CD$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CD$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CD$3,$K18)=1,0,IF(MOD(CD$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(CE$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CE$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CE$3,$K18)=1,0,IF(MOD(CE$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(CF$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CF$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CF$3,$K18)=1,0,IF(MOD(CF$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(CG$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CG$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CG$3,$K18)=1,0,IF(MOD(CG$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(CH$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CH$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CH$3,$K18)=1,0,IF(MOD(CH$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(CI$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CI$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CI$3,$K18)=1,0,IF(MOD(CI$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":3333.3333333333339},{"$f":"(($AD18+($S18)*IF(MOD(CJ$3,$K18)=1,1,0)+Parts!$G$99*IF($M18=0,0,IF(MOD(CJ$3,$K18)=1,IF(PQS!$T18=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M18)=1,1,0)))+Parts!$G$100*IF(Calculations!$N18=0,0,IF(MOD(CJ$3,$K18)=1,0,IF(MOD(CJ$3,Calculations!$N18)=1,1,0))))*$BD18)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":3333.3333333333339},null,"Vestfrost MK 304",23621.503118933331,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,23621.503118933331,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,3333.3333333333339,{"$f":"SUM(CM18:INDEX($CM18:$DF18,1,'Coûts totaux de la solution'!$B$2))","v":53621.503118933353},null,"Vestfrost MK 304",{"$f":"SUM($BQ18:BQ18)","v":23621.503118933331},{"$f":"SUM($BQ18:BR18)","v":26954.836452266667},{"$f":"SUM($BQ18:BS18)","v":30288.169785600003},{"$f":"SUM($BQ18:BT18)","v":33621.503118933339},{"$f":"SUM($BQ18:BU18)","v":36954.836452266674},{"$f":"SUM($BQ18:BV18)","v":40288.16978560001},{"$f":"SUM($BQ18:BW18)","v":43621.503118933346},{"$f":"SUM($BQ18:BX18)","v":46954.836452266682},{"$f":"SUM($BQ18:BY18)","v":50288.169785600017},{"$f":"SUM($BQ18:BZ18)","v":53621.503118933353},{"$f":"SUM($BQ18:CA18)","v":77243.006237866677},{"$f":"SUM($BQ18:CB18)","v":80576.339571200006},{"$f":"SUM($BQ18:CC18)","v":83909.672904533334},{"$f":"SUM($BQ18:CD18)","v":87243.006237866663},{"$f":"SUM($BQ18:CE18)","v":90576.339571199991},{"$f":"SUM($BQ18:CF18)","v":93909.67290453332},{"$f":"SUM($BQ18:CG18)","v":97243.006237866648},{"$f":"SUM($BQ18:CH18)","v":100576.33957119998},{"$f":"SUM($BQ18:CI18)","v":103909.6729045333},{"$f":"SUM($BQ18:CJ18)","v":107243.00623786663}]
[{"$f":"PQS!A19","v":"RGG"},{"$f":"PQS!D19","v":"E003/011"},{"$f":"PQS!G19","v":"MK 204"},{"$f":"PQS!H19","v":"Vestfrost"},{"$f":"PQS!F19","v":"Vestfrost MK 204"},{"$f":"PQS!B19","v":"Réseau électrique"},{"$f":"PQS!C19","v":"Réfrigérateur OU Congélateur"},{"$f":"VLOOKUP(E19,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":75},{"$f":"VLOOKUP(E19,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E19,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO19","v":2},{"$f":"HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD19, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B19, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O19, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B19, 'Transparancy price'!$7:$7, 0), 0)*IF(P19=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B19,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":889.31},{"$f":"IF(Q19=\"\", T19, Q19*(1+FreightCostPercentage)+HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1005.0617},1878.4223496,{"$f":"IF(HLOOKUP(D19, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B19,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B19,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D19, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1005.0617},{"$f":"IF(HLOOKUP(D19, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A19&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B19,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K19-L19)/K19","v":28.360649599999999},{"$f":"IF(HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1878.4223496,187.84223495999998,{"$f":"VLOOKUP(B19,PQS!$D:$AF,COLUMN(PQS!AE17)-3,FALSE)","v":137.97},{"$f":"IFERROR(1/HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A19&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A19&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A19='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A19='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A19&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A19&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A19&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A19&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A19&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B19,INDIRECT(\"'\"&A19&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A19&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K19-L19)/K19","v":75.73333333333332},{"$f":"SUM(Z19:AB19)*K19","v":2377.0333333333333},{"$f":"SUM(Z19:AB19)","v":237.70333333333332},{"$f":"Y19+AD19","v":425.5455682933333},null,"Vestfrost MK 204",25.045631327999999,31.693777777777779,56.739409105777781,null,"Vestfrost MK 204",2.5045631328,3.1693777777777776,5.6739409105777776,null,"Vestfrost MK 204",2,3756.8446991999999,4754.0666666666666,8510.9113658666665,null,"Vestfrost MK 204",2,5.0091262656,6.3387555555555553,11.347881821155555,null,"Vestfrost MK 204",{"$f":"IF(H19=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H19,0)*'Données relatives au pays'!$D$7)","v":10},18784.223495999999,2377.0333333333333,21161.256829333332,null,"Vestfrost MK 204",{"$f":"ROUNDUP(LitersPerFacility/H19,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K19,0)","v":10},25.045631327999999,3.1693777777777776,28.215009105777778,null,null,"Vestfrost MK 204",{"$f":"(($AD19+($S19)*IF(MOD(BQ$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BQ$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BQ$3,$K19)=1,0,IF(MOD(BQ$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D19, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":21161.256829333332},{"$f":"(($AD19+($S19)*IF(MOD(BR$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BR$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BR$3,$K19)=1,0,IF(MOD(BR$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(BS$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BS$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BS$3,$K19)=1,0,IF(MOD(BS$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(BT$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BT$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BT$3,$K19)=1,0,IF(MOD(BT$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(BU$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BU$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BU$3,$K19)=1,0,IF(MOD(BU$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(BV$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BV$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BV$3,$K19)=1,0,IF(MOD(BV$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(BW$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BW$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BW$3,$K19)=1,0,IF(MOD(BW$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(BX$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BX$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BX$3,$K19)=1,0,IF(MOD(BX$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(BY$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BY$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BY$3,$K19)=1,0,IF(MOD(BY$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(BZ$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(BZ$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(BZ$3,$K19)=1,0,IF(MOD(BZ$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(CA$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CA$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CA$3,$K19)=1,0,IF(MOD(CA$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":21161.256829333332},{"$f":"(($AD19+($S19)*IF(MOD(CB$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CB$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CB$3,$K19)=1,0,IF(MOD(CB$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(CC$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CC$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CC$3,$K19)=1,0,IF(MOD(CC$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(CD$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CD$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CD$3,$K19)=1,0,IF(MOD(CD$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(CE$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CE$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CE$3,$K19)=1,0,IF(MOD(CE$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(CF$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CF$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CF$3,$K19)=1,0,IF(MOD(CF$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(CG$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CG$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CG$3,$K19)=1,0,IF(MOD(CG$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(CH$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CH$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CH$3,$K19)=1,0,IF(MOD(CH$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(CI$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CI$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CI$3,$K19)=1,0,IF(MOD(CI$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2377.0333333333333},{"$f":"(($AD19+($S19)*IF(MOD(CJ$3,$K19)=1,1,0)+Parts!$G$99*IF($M19=0,0,IF(MOD(CJ$3,$K19)=1,IF(PQS!$T19=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M19)=1,1,0)))+Parts!$G$100*IF(Calculations!$N19=0,0,IF(MOD(CJ$3,$K19)=1,0,IF(MOD(CJ$3,Calculations!$N19)=1,1,0))))*$BD19)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2377.0333333333333},null,"Vestfrost MK 204",21161.256829333332,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,21161.256829333332,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,2377.0333333333333,{"$f":"SUM(CM19:INDEX($CM19:$DF19,1,'Coûts totaux de la solution'!$B$2))","v":42554.556829333327},null,"Vestfrost MK 204",{"$f":"SUM($BQ19:BQ19)","v":21161.256829333332},{"$f":"SUM($BQ19:BR19)","v":23538.290162666664},{"$f":"SUM($BQ19:BS19)","v":25915.323495999997},{"$f":"SUM($BQ19:BT19)","v":28292.35682933333},{"$f":"SUM($BQ19:BU19)","v":30669.390162666663},{"$f":"SUM($BQ19:BV19)","v":33046.423495999996},{"$f":"SUM($BQ19:BW19)","v":35423.456829333329},{"$f":"SUM($BQ19:BX19)","v":37800.490162666661},{"$f":"SUM($BQ19:BY19)","v":40177.523495999994},{"$f":"SUM($BQ19:BZ19)","v":42554.556829333327},{"$f":"SUM($BQ19:CA19)","v":63715.813658666659},{"$f":"SUM($BQ19:CB19)","v":66092.846991999992},{"$f":"SUM($BQ19:CC19)","v":68469.880325333332},{"$f":"SUM($BQ19:CD19)","v":70846.913658666672},{"$f":"SUM($BQ19:CE19)","v":73223.946992000012},{"$f":"SUM($BQ19:CF19)","v":75600.980325333352},{"$f":"SUM($BQ19:CG19)","v":77978.013658666692},{"$f":"SUM($BQ19:CH19)","v":80355.046992000032},{"$f":"SUM($BQ19:CI19)","v":82732.080325333372},{"$f":"SUM($BQ19:CJ19)","v":85109.113658666713}]
[{"$f":"PQS!A20","v":"RGG"},{"$f":"PQS!D20","v":"E003/014"},{"$f":"PQS!G20","v":"TCW 2000 AC"},{"$f":"PQS!H20","v":"B Medical"},{"$f":"PQS!F20","v":"B Medical TCW 2000 AC"},{"$f":"PQS!B20","v":"Réseau électrique"},{"$f":"PQS!C20","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E20,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":60},{"$f":"VLOOKUP(E20,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":42},{"$f":"VLOOKUP(E20,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO20","v":2},{"$f":"HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD20, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B20, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O20, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B20, 'Transparancy price'!$7:$7, 0), 0)*IF(P20=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B20,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3689.45},{"$f":"IF(Q20=\"\", T20, Q20*(1+FreightCostPercentage)+HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4001.2114999999999},4800.6882070399997,{"$f":"IF(HLOOKUP(D20, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B20,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B20,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D20, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4001.2114999999999},{"$f":"IF(HLOOKUP(D20, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A20&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B20,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K20-L20)/K20","v":51.476707039999987},{"$f":"IF(HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4800.6882070399997,480.06882070399996,{"$f":"VLOOKUP(B20,PQS!$D:$AF,COLUMN(PQS!AE18)-3,FALSE)","v":136.51000000000002},{"$f":"IFERROR(1/HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A20&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A20&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A20='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A20='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A20&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A20&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A20&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A20&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A20&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B20,INDIRECT(\"'\"&A20&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A20&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K20-L20)/K20","v":75.73333333333332},2362.4333333333334,236.24333333333334,716.31215403733336,null,"B Medical TCW 2000 AC",80.011470117333332,39.373888888888892,119.38535900622222,null,"B Medical TCW 2000 AC",8.0011470117333321,3.937388888888889,11.938535900622222,null,"B Medical TCW 2000 AC",3,14402.06462112,7087.3,21489.364621119999,null,"B Medical TCW 2000 AC",3,24.003441035199998,11.812166666666666,35.815607701866668,null,"B Medical TCW 2000 AC",{"$f":"IF(H20=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H20,0)*'Données relatives au pays'!$D$7)","v":10},48006.882070399995,2362.4333333333334,50369.31540373333,null,"B Medical TCW 2000 AC",{"$f":"ROUNDUP(LitersPerFacility/H20,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K20,0)","v":10},80.011470117333317,3.937388888888889,83.948859006222207,null,null,"B Medical TCW 2000 AC",{"$f":"(($AD20+($S20)*IF(MOD(BQ$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BQ$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BQ$3,$K20)=1,0,IF(MOD(BQ$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D20, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":50369.31540373333},{"$f":"(($AD20+($S20)*IF(MOD(BR$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BR$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BR$3,$K20)=1,0,IF(MOD(BR$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(BS$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BS$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BS$3,$K20)=1,0,IF(MOD(BS$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(BT$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BT$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BT$3,$K20)=1,0,IF(MOD(BT$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(BU$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BU$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BU$3,$K20)=1,0,IF(MOD(BU$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(BV$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BV$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BV$3,$K20)=1,0,IF(MOD(BV$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(BW$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BW$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BW$3,$K20)=1,0,IF(MOD(BW$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(BX$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BX$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BX$3,$K20)=1,0,IF(MOD(BX$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(BY$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BY$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BY$3,$K20)=1,0,IF(MOD(BY$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(BZ$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(BZ$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(BZ$3,$K20)=1,0,IF(MOD(BZ$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(CA$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CA$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CA$3,$K20)=1,0,IF(MOD(CA$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":50369.31540373333},{"$f":"(($AD20+($S20)*IF(MOD(CB$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CB$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CB$3,$K20)=1,0,IF(MOD(CB$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(CC$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CC$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CC$3,$K20)=1,0,IF(MOD(CC$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(CD$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CD$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CD$3,$K20)=1,0,IF(MOD(CD$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(CE$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CE$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CE$3,$K20)=1,0,IF(MOD(CE$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(CF$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CF$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CF$3,$K20)=1,0,IF(MOD(CF$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(CG$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CG$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CG$3,$K20)=1,0,IF(MOD(CG$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(CH$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CH$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CH$3,$K20)=1,0,IF(MOD(CH$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(CI$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CI$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CI$3,$K20)=1,0,IF(MOD(CI$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2362.4333333333334},{"$f":"(($AD20+($S20)*IF(MOD(CJ$3,$K20)=1,1,0)+Parts!$G$99*IF($M20=0,0,IF(MOD(CJ$3,$K20)=1,IF(PQS!$T20=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M20)=1,1,0)))+Parts!$G$100*IF(Calculations!$N20=0,0,IF(MOD(CJ$3,$K20)=1,0,IF(MOD(CJ$3,Calculations!$N20)=1,1,0))))*$BD20)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2362.4333333333334},null,"B Medical TCW 2000 AC",50369.31540373333,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,50369.31540373333,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,2362.4333333333334,{"$f":"SUM(CM20:INDEX($CM20:$DF20,1,'Coûts totaux de la solution'!$B$2))","v":71631.215403733338},null,"B Medical TCW 2000 AC",{"$f":"SUM($BQ20:BQ20)","v":50369.31540373333},{"$f":"SUM($BQ20:BR20)","v":52731.748737066664},{"$f":"SUM($BQ20:BS20)","v":55094.182070399998},{"$f":"SUM($BQ20:BT20)","v":57456.615403733333},{"$f":"SUM($BQ20:BU20)","v":59819.048737066667},{"$f":"SUM($BQ20:BV20)","v":62181.482070400001},{"$f":"SUM($BQ20:BW20)","v":64543.915403733336},{"$f":"SUM($BQ20:BX20)","v":66906.34873706667},{"$f":"SUM($BQ20:BY20)","v":69268.782070400004},{"$f":"SUM($BQ20:BZ20)","v":71631.215403733338},{"$f":"SUM($BQ20:CA20)","v":122000.53080746667},{"$f":"SUM($BQ20:CB20)","v":124362.9641408},{"$f":"SUM($BQ20:CC20)","v":126725.39747413334},{"$f":"SUM($BQ20:CD20)","v":129087.83080746667},{"$f":"SUM($BQ20:CE20)","v":131450.26414079999},{"$f":"SUM($BQ20:CF20)","v":133812.69747413331},{"$f":"SUM($BQ20:CG20)","v":136175.13080746663},{"$f":"SUM($BQ20:CH20)","v":138537.56414079995},{"$f":"SUM($BQ20:CI20)","v":140899.99747413327},{"$f":"SUM($BQ20:CJ20)","v":143262.43080746659}]
[{"$f":"PQS!A21","v":"RGG"},{"$f":"PQS!D21","v":"E003/017"},{"$f":"PQS!G21","v":"TCW 3000 AC"},{"$f":"PQS!H21","v":"B Medical"},{"$f":"PQS!F21","v":"B Medical TCW 3000 AC"},{"$f":"PQS!B21","v":"Réseau électrique"},{"$f":"PQS!C21","v":"Réfrigérateur OU Congélateur"},{"$f":"VLOOKUP(E21,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":150},{"$f":"VLOOKUP(E21,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":204},{"$f":"VLOOKUP(E21,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO21","v":2},{"$f":"HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD21, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B21, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O21, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B21, 'Transparancy price'!$7:$7, 0), 0)*IF(P21=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B21,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3810.3599999999997},{"$f":"IF(Q21=\"\", T21, Q21*(1+FreightCostPercentage)+HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4130.5851999999995},5030.3042295999994,{"$f":"IF(HLOOKUP(D21, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B21,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B21,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D21, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4130.5851999999995},{"$f":"IF(HLOOKUP(D21, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A21&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B21,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K21-L21)/K21","v":54.719029599999999},{"$f":"IF(HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},5030.3042295999994,503.03042295999995,{"$f":"VLOOKUP(B21,PQS!$D:$AF,COLUMN(PQS!AE19)-3,FALSE)","v":100.01},{"$f":"IFERROR(1/HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A21&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A21&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A21='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A21='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A21&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A21&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A21&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A21&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A21&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B21,INDIRECT(\"'\"&A21&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A21&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K21-L21)/K21","v":75.73333333333332},1997.4333333333334,199.74333333333334,702.77375629333324,null,"B Medical TCW 3000 AC",33.535361530666663,13.316222222222223,46.851583752888885,null,"B Medical TCW 3000 AC",3.3535361530666665,1.3316222222222223,4.6851583752888883,null,"B Medical TCW 3000 AC",1,5030.3042295999994,1997.4333333333334,7027.7375629333328,null,"B Medical TCW 3000 AC",1,3.3535361530666665,1.3316222222222223,4.6851583752888892,null,"B Medical TCW 3000 AC",{"$f":"IF(H21=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H21,0)*'Données relatives au pays'!$D$7)","v":10},50303.042295999992,1997.4333333333334,52300.475629333327,null,"B Medical TCW 3000 AC",{"$f":"ROUNDUP(LitersPerFacility/H21,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K21,0)","v":10},33.535361530666663,1.3316222222222223,34.866983752888885,null,null,"B Medical TCW 3000 AC",{"$f":"(($AD21+($S21)*IF(MOD(BQ$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BQ$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BQ$3,$K21)=1,0,IF(MOD(BQ$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D21, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":52300.475629333319},{"$f":"(($AD21+($S21)*IF(MOD(BR$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BR$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BR$3,$K21)=1,0,IF(MOD(BR$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(BS$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BS$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BS$3,$K21)=1,0,IF(MOD(BS$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(BT$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BT$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BT$3,$K21)=1,0,IF(MOD(BT$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(BU$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BU$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BU$3,$K21)=1,0,IF(MOD(BU$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(BV$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BV$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BV$3,$K21)=1,0,IF(MOD(BV$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(BW$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BW$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BW$3,$K21)=1,0,IF(MOD(BW$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(BX$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BX$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BX$3,$K21)=1,0,IF(MOD(BX$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(BY$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BY$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BY$3,$K21)=1,0,IF(MOD(BY$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(BZ$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(BZ$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(BZ$3,$K21)=1,0,IF(MOD(BZ$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(CA$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CA$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CA$3,$K21)=1,0,IF(MOD(CA$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":52300.475629333319},{"$f":"(($AD21+($S21)*IF(MOD(CB$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CB$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CB$3,$K21)=1,0,IF(MOD(CB$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(CC$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CC$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CC$3,$K21)=1,0,IF(MOD(CC$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(CD$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CD$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CD$3,$K21)=1,0,IF(MOD(CD$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(CE$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CE$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CE$3,$K21)=1,0,IF(MOD(CE$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(CF$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CF$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CF$3,$K21)=1,0,IF(MOD(CF$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(CG$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CG$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CG$3,$K21)=1,0,IF(MOD(CG$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(CH$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CH$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CH$3,$K21)=1,0,IF(MOD(CH$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(CI$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CI$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CI$3,$K21)=1,0,IF(MOD(CI$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1997.4333333333334},{"$f":"(($AD21+($S21)*IF(MOD(CJ$3,$K21)=1,1,0)+Parts!$G$99*IF($M21=0,0,IF(MOD(CJ$3,$K21)=1,IF(PQS!$T21=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M21)=1,1,0)))+Parts!$G$100*IF(Calculations!$N21=0,0,IF(MOD(CJ$3,$K21)=1,0,IF(MOD(CJ$3,Calculations!$N21)=1,1,0))))*$BD21)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1997.4333333333334},null,"B Medical TCW 3000 AC",52300.475629333319,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,52300.475629333319,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,1997.4333333333334,{"$f":"SUM(CM21:INDEX($CM21:$DF21,1,'Coûts totaux de la solution'!$B$2))","v":70277.375629333328},null,"B Medical TCW 3000 AC",{"$f":"SUM($BQ21:BQ21)","v":52300.475629333319},{"$f":"SUM($BQ21:BR21)","v":54297.908962666654},{"$f":"SUM($BQ21:BS21)","v":56295.342295999988},{"$f":"SUM($BQ21:BT21)","v":58292.775629333322},{"$f":"SUM($BQ21:BU21)","v":60290.208962666657},{"$f":"SUM($BQ21:BV21)","v":62287.642295999991},{"$f":"SUM($BQ21:BW21)","v":64285.075629333325},{"$f":"SUM($BQ21:BX21)","v":66282.508962666659},{"$f":"SUM($BQ21:BY21)","v":68279.942295999994},{"$f":"SUM($BQ21:BZ21)","v":70277.375629333328},{"$f":"SUM($BQ21:CA21)","v":122577.85125866665},{"$f":"SUM($BQ21:CB21)","v":124575.28459199998},{"$f":"SUM($BQ21:CC21)","v":126572.71792533332},{"$f":"SUM($BQ21:CD21)","v":128570.15125866665},{"$f":"SUM($BQ21:CE21)","v":130567.58459199998},{"$f":"SUM($BQ21:CF21)","v":132565.01792533332},{"$f":"SUM($BQ21:CG21)","v":134562.45125866664},{"$f":"SUM($BQ21:CH21)","v":136559.88459199996},{"$f":"SUM($BQ21:CI21)","v":138557.31792533328},{"$f":"SUM($BQ21:CJ21)","v":140554.7512586666}]
[{"$f":"PQS!A22","v":"RGG"},{"$f":"PQS!D22","v":"E003/022"},{"$f":"PQS!G22","v":"MK 144"},{"$f":"PQS!H22","v":"Vestfrost"},{"$f":"PQS!F22","v":"Vestfrost MK 144"},{"$f":"PQS!B22","v":"Réseau électrique"},{"$f":"PQS!C22","v":"Réfrigérateur"},{"$f":"VLOOKUP(E22,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":48},{"$f":"VLOOKUP(E22,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E22,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO22","v":2},{"$f":"HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD22, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B22, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O22, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B22, 'Transparancy price'!$7:$7, 0), 0)*IF(P22=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B22,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":833.93999999999994},{"$f":"IF(Q22=\"\", T22, Q22*(1+FreightCostPercentage)+HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":945.81579999999997},1817.6384744,{"$f":"IF(HLOOKUP(D22, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B22,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B22,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D22, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":945.81579999999997},{"$f":"IF(HLOOKUP(D22, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A22&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B22,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K22-L22)/K22","v":26.8226744},{"$f":"IF(HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1817.6384744,181.76384744000001,{"$f":"VLOOKUP(B22,PQS!$D:$AF,COLUMN(PQS!AE20)-3,FALSE)","v":167.89999999999998},{"$f":"IFERROR(1/HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A22&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A22&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A22='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A22='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A22&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A22&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A22&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A22&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A22&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B22,INDIRECT(\"'\"&A22&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A22&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K22-L22)/K22","v":75.73333333333332},2676.333333333333,267.63333333333333,449.39718077333333,null,"Vestfrost MK 144",37.867468216666666,55.756944444444436,93.624412661111108,null,"Vestfrost MK 144",3.7867468216666667,5.5756944444444443,9.3624412661111105,null,"Vestfrost MK 144",3,5452.9154232000001,8028.9999999999991,13481.9154232,null,"Vestfrost MK 144",3,11.360240465,16.727083333333333,28.087323798333333,null,"Vestfrost MK 144",{"$f":"IF(H22=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H22,0)*'Données relatives au pays'!$D$7)","v":10},18176.384743999999,2676.333333333333,20852.718077333331,null,"Vestfrost MK 144",{"$f":"ROUNDUP(LitersPerFacility/H22,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K22,0)","v":10},37.867468216666666,5.5756944444444434,43.44316266111111,null,null,"Vestfrost MK 144",{"$f":"(($AD22+($S22)*IF(MOD(BQ$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BQ$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BQ$3,$K22)=1,0,IF(MOD(BQ$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D22, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":20852.718077333335},{"$f":"(($AD22+($S22)*IF(MOD(BR$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BR$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BR$3,$K22)=1,0,IF(MOD(BR$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(BS$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BS$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BS$3,$K22)=1,0,IF(MOD(BS$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(BT$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BT$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BT$3,$K22)=1,0,IF(MOD(BT$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(BU$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BU$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BU$3,$K22)=1,0,IF(MOD(BU$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(BV$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BV$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BV$3,$K22)=1,0,IF(MOD(BV$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(BW$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BW$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BW$3,$K22)=1,0,IF(MOD(BW$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(BX$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BX$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BX$3,$K22)=1,0,IF(MOD(BX$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(BY$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BY$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BY$3,$K22)=1,0,IF(MOD(BY$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(BZ$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(BZ$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(BZ$3,$K22)=1,0,IF(MOD(BZ$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(CA$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CA$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CA$3,$K22)=1,0,IF(MOD(CA$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":20852.718077333335},{"$f":"(($AD22+($S22)*IF(MOD(CB$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CB$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CB$3,$K22)=1,0,IF(MOD(CB$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(CC$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CC$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CC$3,$K22)=1,0,IF(MOD(CC$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(CD$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CD$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CD$3,$K22)=1,0,IF(MOD(CD$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(CE$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CE$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CE$3,$K22)=1,0,IF(MOD(CE$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(CF$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CF$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CF$3,$K22)=1,0,IF(MOD(CF$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(CG$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CG$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CG$3,$K22)=1,0,IF(MOD(CG$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(CH$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CH$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CH$3,$K22)=1,0,IF(MOD(CH$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(CI$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CI$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CI$3,$K22)=1,0,IF(MOD(CI$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2676.333333333333},{"$f":"(($AD22+($S22)*IF(MOD(CJ$3,$K22)=1,1,0)+Parts!$G$99*IF($M22=0,0,IF(MOD(CJ$3,$K22)=1,IF(PQS!$T22=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M22)=1,1,0)))+Parts!$G$100*IF(Calculations!$N22=0,0,IF(MOD(CJ$3,$K22)=1,0,IF(MOD(CJ$3,Calculations!$N22)=1,1,0))))*$BD22)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2676.333333333333},null,"Vestfrost MK 144",20852.718077333335,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,20852.718077333335,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,2676.333333333333,{"$f":"SUM(CM22:INDEX($CM22:$DF22,1,'Coûts totaux de la solution'!$B$2))","v":44939.718077333338},null,"Vestfrost MK 144",{"$f":"SUM($BQ22:BQ22)","v":20852.718077333335},{"$f":"SUM($BQ22:BR22)","v":23529.051410666667},{"$f":"SUM($BQ22:BS22)","v":26205.384743999999},{"$f":"SUM($BQ22:BT22)","v":28881.718077333331},{"$f":"SUM($BQ22:BU22)","v":31558.051410666663},{"$f":"SUM($BQ22:BV22)","v":34234.384743999995},{"$f":"SUM($BQ22:BW22)","v":36910.718077333331},{"$f":"SUM($BQ22:BX22)","v":39587.051410666667},{"$f":"SUM($BQ22:BY22)","v":42263.384744000003},{"$f":"SUM($BQ22:BZ22)","v":44939.718077333338},{"$f":"SUM($BQ22:CA22)","v":65792.436154666677},{"$f":"SUM($BQ22:CB22)","v":68468.769488000005},{"$f":"SUM($BQ22:CC22)","v":71145.102821333334},{"$f":"SUM($BQ22:CD22)","v":73821.436154666662},{"$f":"SUM($BQ22:CE22)","v":76497.769487999991},{"$f":"SUM($BQ22:CF22)","v":79174.102821333319},{"$f":"SUM($BQ22:CG22)","v":81850.436154666648},{"$f":"SUM($BQ22:CH22)","v":84526.769487999976},{"$f":"SUM($BQ22:CI22)","v":87203.102821333305},{"$f":"SUM($BQ22:CJ22)","v":89879.436154666633}]
[{"$f":"PQS!A23","v":"RGG"},{"$f":"PQS!D23","v":"E003/036"},{"$f":"PQS!G23","v":"ZLF 100 AC*"},{"$f":"PQS!H23","v":"Zero"},{"$f":"PQS!F23","v":"Zero ZLF 100 AC*"},{"$f":"PQS!B23","v":"Réseau électrique"},{"$f":"PQS!C23","v":"Réfrigérateur"},{"$f":"VLOOKUP(E23,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":99},{"$f":"VLOOKUP(E23,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E23,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO23","v":2},{"$f":"HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD23, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B23, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O23, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B23, 'Transparancy price'!$7:$7, 0), 0)*IF(P23=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B23,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1950},{"$f":"IF(Q23=\"\", T23, Q23*(1+FreightCostPercentage)+HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2140},3086.864,{"$f":"IF(HLOOKUP(D23, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B23,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B23,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D23, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2140},{"$f":"IF(HLOOKUP(D23, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A23&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B23,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K23-L23)/K23","v":101.864},{"$f":"IF(HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},3086.864,308.68639999999999,{"$f":"VLOOKUP(B23,PQS!$D:$AF,COLUMN(PQS!AE21)-3,FALSE)","v":143.08000000000001},{"$f":"IFERROR(1/HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A23&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A23&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A23='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A23='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A23&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A23&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A23&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A23&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A23&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B23,INDIRECT(\"'\"&A23&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A23&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K23-L23)/K23","v":75.73333333333332},2428.1333333333332,242.81333333333333,551.49973333333332,null,"Zero ZLF 100 AC*",31.180444444444444,24.526599326599325,55.707043771043772,null,"Zero ZLF 100 AC*",3.1180444444444442,2.4526599326599325,5.5707043771043772,null,"Zero ZLF 100 AC*",2,6173.7280000000001,4856.2666666666664,11029.994666666666,null,"Zero ZLF 100 AC*",2,6.2360888888888883,4.9053198653198651,11.141408754208754,null,"Zero ZLF 100 AC*",{"$f":"IF(H23=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H23,0)*'Données relatives au pays'!$D$7)","v":10},30868.639999999999,2428.1333333333332,33296.773333333331,null,"Zero ZLF 100 AC*",{"$f":"ROUNDUP(LitersPerFacility/H23,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K23,0)","v":10},31.18044444444444,2.4526599326599325,33.633104377104374,null,null,"Zero ZLF 100 AC*",{"$f":"(($AD23+($S23)*IF(MOD(BQ$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BQ$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BQ$3,$K23)=1,0,IF(MOD(BQ$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D23, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":33296.773333333338},{"$f":"(($AD23+($S23)*IF(MOD(BR$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BR$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BR$3,$K23)=1,0,IF(MOD(BR$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(BS$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BS$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BS$3,$K23)=1,0,IF(MOD(BS$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(BT$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BT$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BT$3,$K23)=1,0,IF(MOD(BT$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(BU$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BU$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BU$3,$K23)=1,0,IF(MOD(BU$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(BV$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BV$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BV$3,$K23)=1,0,IF(MOD(BV$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(BW$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BW$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BW$3,$K23)=1,0,IF(MOD(BW$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(BX$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BX$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BX$3,$K23)=1,0,IF(MOD(BX$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(BY$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BY$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BY$3,$K23)=1,0,IF(MOD(BY$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(BZ$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(BZ$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(BZ$3,$K23)=1,0,IF(MOD(BZ$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(CA$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CA$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CA$3,$K23)=1,0,IF(MOD(CA$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":33296.773333333338},{"$f":"(($AD23+($S23)*IF(MOD(CB$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CB$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CB$3,$K23)=1,0,IF(MOD(CB$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(CC$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CC$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CC$3,$K23)=1,0,IF(MOD(CC$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(CD$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CD$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CD$3,$K23)=1,0,IF(MOD(CD$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(CE$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CE$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CE$3,$K23)=1,0,IF(MOD(CE$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(CF$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CF$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CF$3,$K23)=1,0,IF(MOD(CF$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(CG$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CG$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CG$3,$K23)=1,0,IF(MOD(CG$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(CH$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CH$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CH$3,$K23)=1,0,IF(MOD(CH$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(CI$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CI$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CI$3,$K23)=1,0,IF(MOD(CI$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2428.1333333333332},{"$f":"(($AD23+($S23)*IF(MOD(CJ$3,$K23)=1,1,0)+Parts!$G$99*IF($M23=0,0,IF(MOD(CJ$3,$K23)=1,IF(PQS!$T23=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M23)=1,1,0)))+Parts!$G$100*IF(Calculations!$N23=0,0,IF(MOD(CJ$3,$K23)=1,0,IF(MOD(CJ$3,Calculations!$N23)=1,1,0))))*$BD23)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2428.1333333333332},null,"Zero ZLF 100 AC*",33296.773333333338,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,33296.773333333338,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,2428.1333333333332,{"$f":"SUM(CM23:INDEX($CM23:$DF23,1,'Coûts totaux de la solution'!$B$2))","v":55149.973333333321},null,"Zero ZLF 100 AC*",{"$f":"SUM($BQ23:BQ23)","v":33296.773333333338},{"$f":"SUM($BQ23:BR23)","v":35724.906666666669},{"$f":"SUM($BQ23:BS23)","v":38153.040000000001},{"$f":"SUM($BQ23:BT23)","v":40581.173333333332},{"$f":"SUM($BQ23:BU23)","v":43009.306666666664},{"$f":"SUM($BQ23:BV23)","v":45437.439999999995},{"$f":"SUM($BQ23:BW23)","v":47865.573333333326},{"$f":"SUM($BQ23:BX23)","v":50293.706666666658},{"$f":"SUM($BQ23:BY23)","v":52721.839999999989},{"$f":"SUM($BQ23:BZ23)","v":55149.973333333321},{"$f":"SUM($BQ23:CA23)","v":88446.746666666659},{"$f":"SUM($BQ23:CB23)","v":90874.87999999999},{"$f":"SUM($BQ23:CC23)","v":93303.013333333321},{"$f":"SUM($BQ23:CD23)","v":95731.146666666653},{"$f":"SUM($BQ23:CE23)","v":98159.279999999984},{"$f":"SUM($BQ23:CF23)","v":100587.41333333332},{"$f":"SUM($BQ23:CG23)","v":103015.54666666665},{"$f":"SUM($BQ23:CH23)","v":105443.67999999998},{"$f":"SUM($BQ23:CI23)","v":107871.81333333331},{"$f":"SUM($BQ23:CJ23)","v":110299.94666666664}]
[{"$f":"PQS!A24","v":"RGG"},{"$f":"PQS!D24","v":"E003/044"},{"$f":"PQS!G24","v":"ZLF 150 AC*"},{"$f":"PQS!H24","v":"Zero"},{"$f":"PQS!F24","v":"Zero ZLF 150 AC*"},{"$f":"PQS!B24","v":"Réseau électrique"},{"$f":"PQS!C24","v":"Réfrigérateur"},{"$f":"VLOOKUP(E24,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":128},{"$f":"VLOOKUP(E24,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E24,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO24","v":2},{"$f":"HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD24, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B24, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O24, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B24, 'Transparancy price'!$7:$7, 0), 0)*IF(P24=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B24,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2300},{"$f":"IF(Q24=\"\", T24, Q24*(1+FreightCostPercentage)+HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2514.5},3469.7528000000002,{"$f":"IF(HLOOKUP(D24, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B24,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B24,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D24, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2514.5},{"$f":"IF(HLOOKUP(D24, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A24&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B24,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K24-L24)/K24","v":110.25280000000002},{"$f":"IF(HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},3469.7528000000002,346.97528,{"$f":"VLOOKUP(B24,PQS!$D:$AF,COLUMN(PQS!AE22)-3,FALSE)","v":144.54000000000002},{"$f":"IFERROR(1/HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A24&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A24&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A24='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A24='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A24&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A24&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A24&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A24&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A24&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B24,INDIRECT(\"'\"&A24&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A24&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K24-L24)/K24","v":75.73333333333332},2442.7333333333336,244.27333333333334,591.24861333333331,null,"Zero ZLF 150 AC*",27.107443750000002,19.083854166666669,46.19129791666667,null,"Zero ZLF 150 AC*",2.710744375,1.9083854166666667,4.6191297916666665,null,"Zero ZLF 150 AC*",1,3469.7528000000002,2442.7333333333336,5912.4861333333338,null,"Zero ZLF 150 AC*",1,2.710744375,1.9083854166666667,4.6191297916666665,null,"Zero ZLF 150 AC*",{"$f":"IF(H24=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H24,0)*'Données relatives au pays'!$D$7)","v":10},34697.528000000006,2442.7333333333336,37140.261333333343,null,"Zero ZLF 150 AC*",{"$f":"ROUNDUP(LitersPerFacility/H24,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K24,0)","v":10},27.107443750000002,1.9083854166666669,29.01582916666667,null,null,"Zero ZLF 150 AC*",{"$f":"(($AD24+($S24)*IF(MOD(BQ$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BQ$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BQ$3,$K24)=1,0,IF(MOD(BQ$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D24, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":37140.261333333336},{"$f":"(($AD24+($S24)*IF(MOD(BR$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BR$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BR$3,$K24)=1,0,IF(MOD(BR$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(BS$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BS$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BS$3,$K24)=1,0,IF(MOD(BS$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(BT$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BT$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BT$3,$K24)=1,0,IF(MOD(BT$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(BU$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BU$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BU$3,$K24)=1,0,IF(MOD(BU$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(BV$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BV$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BV$3,$K24)=1,0,IF(MOD(BV$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(BW$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BW$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BW$3,$K24)=1,0,IF(MOD(BW$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(BX$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BX$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BX$3,$K24)=1,0,IF(MOD(BX$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(BY$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BY$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BY$3,$K24)=1,0,IF(MOD(BY$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(BZ$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(BZ$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(BZ$3,$K24)=1,0,IF(MOD(BZ$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(CA$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CA$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CA$3,$K24)=1,0,IF(MOD(CA$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":37140.261333333336},{"$f":"(($AD24+($S24)*IF(MOD(CB$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CB$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CB$3,$K24)=1,0,IF(MOD(CB$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(CC$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CC$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CC$3,$K24)=1,0,IF(MOD(CC$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(CD$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CD$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CD$3,$K24)=1,0,IF(MOD(CD$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(CE$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CE$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CE$3,$K24)=1,0,IF(MOD(CE$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(CF$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CF$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CF$3,$K24)=1,0,IF(MOD(CF$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(CG$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CG$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CG$3,$K24)=1,0,IF(MOD(CG$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(CH$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CH$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CH$3,$K24)=1,0,IF(MOD(CH$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(CI$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CI$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CI$3,$K24)=1,0,IF(MOD(CI$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2442.7333333333336},{"$f":"(($AD24+($S24)*IF(MOD(CJ$3,$K24)=1,1,0)+Parts!$G$99*IF($M24=0,0,IF(MOD(CJ$3,$K24)=1,IF(PQS!$T24=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M24)=1,1,0)))+Parts!$G$100*IF(Calculations!$N24=0,0,IF(MOD(CJ$3,$K24)=1,0,IF(MOD(CJ$3,Calculations!$N24)=1,1,0))))*$BD24)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2442.7333333333336},null,"Zero ZLF 150 AC*",37140.261333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,37140.261333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,2442.7333333333336,{"$f":"SUM(CM24:INDEX($CM24:$DF24,1,'Coûts totaux de la solution'!$B$2))","v":59124.861333333363},null,"Zero ZLF 150 AC*",{"$f":"SUM($BQ24:BQ24)","v":37140.261333333336},{"$f":"SUM($BQ24:BR24)","v":39582.994666666666},{"$f":"SUM($BQ24:BS24)","v":42025.728000000003},{"$f":"SUM($BQ24:BT24)","v":44468.46133333334},{"$f":"SUM($BQ24:BU24)","v":46911.194666666677},{"$f":"SUM($BQ24:BV24)","v":49353.928000000014},{"$f":"SUM($BQ24:BW24)","v":51796.661333333352},{"$f":"SUM($BQ24:BX24)","v":54239.394666666689},{"$f":"SUM($BQ24:BY24)","v":56682.128000000026},{"$f":"SUM($BQ24:BZ24)","v":59124.861333333363},{"$f":"SUM($BQ24:CA24)","v":96265.122666666692},{"$f":"SUM($BQ24:CB24)","v":98707.856000000029},{"$f":"SUM($BQ24:CC24)","v":101150.58933333337},{"$f":"SUM($BQ24:CD24)","v":103593.3226666667},{"$f":"SUM($BQ24:CE24)","v":106036.05600000004},{"$f":"SUM($BQ24:CF24)","v":108478.78933333338},{"$f":"SUM($BQ24:CG24)","v":110921.52266666671},{"$f":"SUM($BQ24:CH24)","v":113364.25600000005},{"$f":"SUM($BQ24:CI24)","v":115806.98933333339},{"$f":"SUM($BQ24:CJ24)","v":118249.72266666673}]
[{"$f":"PQS!A25","v":"RGG"},{"$f":"PQS!D25","v":"E003/046"},{"$f":"PQS!G25","v":"GVR 50 AC*"},{"$f":"PQS!H25","v":"Godrej"},{"$f":"PQS!F25","v":"Godrej GVR 50 AC*"},{"$f":"PQS!B25","v":"Réseau électrique"},{"$f":"PQS!C25","v":"Réfrigérateur"},{"$f":"VLOOKUP(E25,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":46.5},{"$f":"VLOOKUP(E25,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E25,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO25","v":2},{"$f":"HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD25, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B25, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O25, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B25, 'Transparancy price'!$7:$7, 0), 0)*IF(P25=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B25,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1642},{"$f":"IF(Q25=\"\", T25, Q25*(1+FreightCostPercentage)+HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1810.44},2596.8744000000002,{"$f":"IF(HLOOKUP(D25, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B25,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B25,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D25, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1810.44},{"$f":"IF(HLOOKUP(D25, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A25&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B25,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K25-L25)/K25","v":38.434399999999997},{"$f":"IF(HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},2596.8744000000002,259.68744000000004,{"$f":"VLOOKUP(B25,PQS!$D:$AF,COLUMN(PQS!AE23)-3,FALSE)","v":40.880000000000003},{"$f":"IFERROR(1/HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A25&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A25&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A25='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A25='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A25&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A25&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A25&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A25&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A25&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B25,INDIRECT(\"'\"&A25&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A25&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K25-L25)/K25","v":75.73333333333332},1406.1333333333332,140.61333333333332,400.30077333333338,null,"Godrej GVR 50 AC*",55.846761290322583,30.239426523297489,86.086187813620072,null,"Godrej GVR 50 AC*",5.5846761290322586,3.0239426523297488,8.6086187813620079,null,"Godrej GVR 50 AC*",3,7790.6232,4218.3999999999996,12009.0232,null,"Godrej GVR 50 AC*",3,16.754028387096774,9.0718279569892459,25.82585634408602,null,"Godrej GVR 50 AC*",{"$f":"IF(H25=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H25,0)*'Données relatives au pays'!$D$7)","v":10},25968.744000000002,1406.1333333333332,27374.877333333337,null,"Godrej GVR 50 AC*",{"$f":"ROUNDUP(LitersPerFacility/H25,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K25,0)","v":10},55.84676129032259,3.0239426523297488,58.870703942652341,null,null,"Godrej GVR 50 AC*",{"$f":"(($AD25+($S25)*IF(MOD(BQ$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BQ$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BQ$3,$K25)=1,0,IF(MOD(BQ$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D25, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":27374.877333333334},{"$f":"(($AD25+($S25)*IF(MOD(BR$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BR$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BR$3,$K25)=1,0,IF(MOD(BR$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(BS$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BS$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BS$3,$K25)=1,0,IF(MOD(BS$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(BT$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BT$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BT$3,$K25)=1,0,IF(MOD(BT$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(BU$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BU$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BU$3,$K25)=1,0,IF(MOD(BU$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(BV$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BV$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BV$3,$K25)=1,0,IF(MOD(BV$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(BW$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BW$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BW$3,$K25)=1,0,IF(MOD(BW$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(BX$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BX$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BX$3,$K25)=1,0,IF(MOD(BX$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(BY$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BY$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BY$3,$K25)=1,0,IF(MOD(BY$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(BZ$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(BZ$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(BZ$3,$K25)=1,0,IF(MOD(BZ$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(CA$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CA$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CA$3,$K25)=1,0,IF(MOD(CA$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":27374.877333333334},{"$f":"(($AD25+($S25)*IF(MOD(CB$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CB$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CB$3,$K25)=1,0,IF(MOD(CB$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(CC$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CC$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CC$3,$K25)=1,0,IF(MOD(CC$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(CD$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CD$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CD$3,$K25)=1,0,IF(MOD(CD$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(CE$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CE$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CE$3,$K25)=1,0,IF(MOD(CE$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(CF$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CF$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CF$3,$K25)=1,0,IF(MOD(CF$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(CG$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CG$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CG$3,$K25)=1,0,IF(MOD(CG$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(CH$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CH$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CH$3,$K25)=1,0,IF(MOD(CH$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(CI$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CI$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CI$3,$K25)=1,0,IF(MOD(CI$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1406.1333333333332},{"$f":"(($AD25+($S25)*IF(MOD(CJ$3,$K25)=1,1,0)+Parts!$G$99*IF($M25=0,0,IF(MOD(CJ$3,$K25)=1,IF(PQS!$T25=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M25)=1,1,0)))+Parts!$G$100*IF(Calculations!$N25=0,0,IF(MOD(CJ$3,$K25)=1,0,IF(MOD(CJ$3,Calculations!$N25)=1,1,0))))*$BD25)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1406.1333333333332},null,"Godrej GVR 50 AC*",27374.877333333334,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,27374.877333333334,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,1406.1333333333332,{"$f":"SUM(CM25:INDEX($CM25:$DF25,1,'Coûts totaux de la solution'!$B$2))","v":40030.07733333332},null,"Godrej GVR 50 AC*",{"$f":"SUM($BQ25:BQ25)","v":27374.877333333334},{"$f":"SUM($BQ25:BR25)","v":28781.010666666669},{"$f":"SUM($BQ25:BS25)","v":30187.144},{"$f":"SUM($BQ25:BT25)","v":31593.277333333332},{"$f":"SUM($BQ25:BU25)","v":32999.410666666663},{"$f":"SUM($BQ25:BV25)","v":34405.543999999994},{"$f":"SUM($BQ25:BW25)","v":35811.677333333326},{"$f":"SUM($BQ25:BX25)","v":37217.810666666657},{"$f":"SUM($BQ25:BY25)","v":38623.943999999989},{"$f":"SUM($BQ25:BZ25)","v":40030.07733333332},{"$f":"SUM($BQ25:CA25)","v":67404.954666666657},{"$f":"SUM($BQ25:CB25)","v":68811.087999999989},{"$f":"SUM($BQ25:CC25)","v":70217.22133333332},{"$f":"SUM($BQ25:CD25)","v":71623.354666666652},{"$f":"SUM($BQ25:CE25)","v":73029.487999999983},{"$f":"SUM($BQ25:CF25)","v":74435.621333333314},{"$f":"SUM($BQ25:CG25)","v":75841.754666666646},{"$f":"SUM($BQ25:CH25)","v":77247.887999999977},{"$f":"SUM($BQ25:CI25)","v":78654.021333333309},{"$f":"SUM($BQ25:CJ25)","v":80060.15466666664}]
[{"$f":"PQS!A26","v":"RGG"},{"$f":"PQS!D26","v":"E003/047"},{"$f":"PQS!G26","v":"GVR 100 AC*"},{"$f":"PQS!H26","v":"Godrej"},{"$f":"PQS!F26","v":"Godrej GVR 100 AC*"},{"$f":"PQS!B26","v":"Réseau électrique"},{"$f":"PQS!C26","v":"Réfrigérateur"},{"$f":"VLOOKUP(E26,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":99},{"$f":"VLOOKUP(E26,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E26,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO26","v":2},{"$f":"HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD26, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B26, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O26, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B26, 'Transparancy price'!$7:$7, 0), 0)*IF(P26=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B26,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2355},{"$f":"IF(Q26=\"\", T26, Q26*(1+FreightCostPercentage)+HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2573.3500000000004},3359.7844000000005,{"$f":"IF(HLOOKUP(D26, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B26,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B26,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D26, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2573.3500000000004},{"$f":"IF(HLOOKUP(D26, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A26&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B26,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K26-L26)/K26","v":38.434399999999997},{"$f":"IF(HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},3359.7844000000005,335.97844000000003,{"$f":"VLOOKUP(B26,PQS!$D:$AF,COLUMN(PQS!AE24)-3,FALSE)","v":54.750000000000007},{"$f":"IFERROR(1/HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A26&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A26&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A26='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A26='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A26&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A26&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A26&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A26&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A26&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B26,INDIRECT(\"'\"&A26&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A26&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K26-L26)/K26","v":75.73333333333332},1544.8333333333333,154.48333333333332,490.46177333333333,null,"Godrej GVR 100 AC*",33.937216161616163,15.604377104377104,49.541593265993271,null,{"$f":"E26","v":"Godrej GVR 100 AC*"},3.3937216161616166,1.5604377104377103,4.9541593265993269,null,{"$f":"E26","v":"Godrej GVR 100 AC*"},2,6719.5688000000009,3089.6666666666665,9809.235466666667,null,"Godrej GVR 100 AC*",2,6.7874432323232332,3.1208754208754206,9.9083186531986538,null,"Godrej GVR 100 AC*",{"$f":"IF(H26=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H26,0)*'Données relatives au pays'!$D$7)","v":10},33597.844000000005,1544.8333333333333,35142.67733333334,null,"Godrej GVR 100 AC*",{"$f":"ROUNDUP(LitersPerFacility/H26,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K26,0)","v":10},33.937216161616163,1.5604377104377103,35.497653872053874,null,null,"Godrej GVR 100 AC*",{"$f":"(($AD26+($S26)*IF(MOD(BQ$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BQ$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BQ$3,$K26)=1,0,IF(MOD(BQ$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D26, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":35142.677333333333},{"$f":"(($AD26+($S26)*IF(MOD(BR$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BR$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BR$3,$K26)=1,0,IF(MOD(BR$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(BS$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BS$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BS$3,$K26)=1,0,IF(MOD(BS$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(BT$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BT$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BT$3,$K26)=1,0,IF(MOD(BT$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(BU$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BU$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BU$3,$K26)=1,0,IF(MOD(BU$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(BV$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BV$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BV$3,$K26)=1,0,IF(MOD(BV$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(BW$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BW$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BW$3,$K26)=1,0,IF(MOD(BW$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(BX$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BX$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BX$3,$K26)=1,0,IF(MOD(BX$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(BY$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BY$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BY$3,$K26)=1,0,IF(MOD(BY$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(BZ$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(BZ$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(BZ$3,$K26)=1,0,IF(MOD(BZ$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(CA$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CA$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CA$3,$K26)=1,0,IF(MOD(CA$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":35142.677333333333},{"$f":"(($AD26+($S26)*IF(MOD(CB$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CB$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CB$3,$K26)=1,0,IF(MOD(CB$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(CC$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CC$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CC$3,$K26)=1,0,IF(MOD(CC$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(CD$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CD$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CD$3,$K26)=1,0,IF(MOD(CD$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(CE$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CE$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CE$3,$K26)=1,0,IF(MOD(CE$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(CF$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CF$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CF$3,$K26)=1,0,IF(MOD(CF$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(CG$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CG$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CG$3,$K26)=1,0,IF(MOD(CG$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(CH$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CH$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CH$3,$K26)=1,0,IF(MOD(CH$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(CI$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CI$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CI$3,$K26)=1,0,IF(MOD(CI$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1544.8333333333333},{"$f":"(($AD26+($S26)*IF(MOD(CJ$3,$K26)=1,1,0)+Parts!$G$99*IF($M26=0,0,IF(MOD(CJ$3,$K26)=1,IF(PQS!$T26=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M26)=1,1,0)))+Parts!$G$100*IF(Calculations!$N26=0,0,IF(MOD(CJ$3,$K26)=1,0,IF(MOD(CJ$3,Calculations!$N26)=1,1,0))))*$BD26)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1544.8333333333333},null,"Godrej GVR 100 AC*",35142.677333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,35142.677333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,1544.8333333333333,{"$f":"SUM(CM26:INDEX($CM26:$DF26,1,'Coûts totaux de la solution'!$B$2))","v":49046.177333333355},null,"Godrej GVR 100 AC*",{"$f":"SUM($BQ26:BQ26)","v":35142.677333333333},{"$f":"SUM($BQ26:BR26)","v":36687.510666666669},{"$f":"SUM($BQ26:BS26)","v":38232.344000000005},{"$f":"SUM($BQ26:BT26)","v":39777.17733333334},{"$f":"SUM($BQ26:BU26)","v":41322.010666666676},{"$f":"SUM($BQ26:BV26)","v":42866.844000000012},{"$f":"SUM($BQ26:BW26)","v":44411.677333333348},{"$f":"SUM($BQ26:BX26)","v":45956.510666666683},{"$f":"SUM($BQ26:BY26)","v":47501.344000000019},{"$f":"SUM($BQ26:BZ26)","v":49046.177333333355},{"$f":"SUM($BQ26:CA26)","v":84188.854666666681},{"$f":"SUM($BQ26:CB26)","v":85733.688000000009},{"$f":"SUM($BQ26:CC26)","v":87278.521333333338},{"$f":"SUM($BQ26:CD26)","v":88823.354666666666},{"$f":"SUM($BQ26:CE26)","v":90368.187999999995},{"$f":"SUM($BQ26:CF26)","v":91913.021333333323},{"$f":"SUM($BQ26:CG26)","v":93457.854666666652},{"$f":"SUM($BQ26:CH26)","v":95002.68799999998},{"$f":"SUM($BQ26:CI26)","v":96547.521333333309},{"$f":"SUM($BQ26:CJ26)","v":98092.354666666637}]
[{"$f":"PQS!A27","v":"RGG"},{"$f":"PQS!D27","v":"E003/051"},{"$f":"PQS!G27","v":"ZLF 30 AC*"},{"$f":"PQS!H27","v":"Zero"},{"$f":"PQS!F27","v":"Zero ZLF 30 AC*"},{"$f":"PQS!B27","v":"Réseau électrique"},{"$f":"PQS!C27","v":"Réfrigérateur"},{"$f":"VLOOKUP(E27,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":27},{"$f":"VLOOKUP(E27,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E27,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO27","v":2},{"$f":"HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD27, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B27, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O27, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B27, 'Transparancy price'!$7:$7, 0), 0)*IF(P27=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B27,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1250},{"$f":"IF(Q27=\"\", T27, Q27*(1+FreightCostPercentage)+HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1391},2328.9616000000001,{"$f":"IF(HLOOKUP(D27, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B27,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B27,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D27, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1391},{"$f":"IF(HLOOKUP(D27, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A27&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B27,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K27-L27)/K27","v":92.961600000000004},{"$f":"IF(HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},2328.9616000000001,232.89616000000001,{"$f":"VLOOKUP(B27,PQS!$D:$AF,COLUMN(PQS!AE25)-3,FALSE)","v":122.78600000000002},{"$f":"IFERROR(1/HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A27&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A27&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A27='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A27='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A27&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A27&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A27&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A27&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A27&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B27,INDIRECT(\"'\"&A27&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A27&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K27-L27)/K27","v":75.73333333333332},2225.1933333333332,222.51933333333332,455.4154933333333,null,"Zero ZLF 30 AC*",86.257837037037035,82.414567901234562,168.6724049382716,null,"Zero ZLF 30 AC*",8.6257837037037035,8.2414567901234559,16.867240493827158,null,"Zero ZLF 30 AC*",{"$f":"ROUNDUP(LitersPerDelivery/H27,0)","v":5},{"$f":"AR27*X27","v":11644.808000000001},{"$f":"AR27*AC27","v":11125.966666666665},22770.774666666664,null,{"$f":"E27","v":"Zero ZLF 30 AC*"},{"$f":"ROUNDUP(LitersPerDelivery/H27,0)","v":5},{"$f":"AX27*AM27","v":43.128918518518518},{"$f":"AX27*AN27","v":41.207283950617281},84.336202469135799,null,{"$f":"E27","v":"Zero ZLF 30 AC*"},{"$f":"IF(H27=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H27,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD27*X27","v":23289.616000000002},{"$f":"BD27*(SUM(Z27:AB27))","v":2225.1933333333332},25514.809333333335,null,{"$f":"E27","v":"Zero ZLF 30 AC*"},{"$f":"ROUNDUP(LitersPerFacility/H27,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K27,0)","v":10},86.257837037037035,{"$f":"BF27/(H27*BD27)","v":8.2414567901234559},94.499293827160486,null,null,{"$f":"E27","v":"Zero ZLF 30 AC*"},{"$f":"(($AD27+($S27)*IF(MOD(BQ$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BQ$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BQ$3,$K27)=1,0,IF(MOD(BQ$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D27, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":25514.809333333331},{"$f":"(($AD27+($S27)*IF(MOD(BR$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BR$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BR$3,$K27)=1,0,IF(MOD(BR$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(BS$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BS$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BS$3,$K27)=1,0,IF(MOD(BS$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(BT$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BT$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BT$3,$K27)=1,0,IF(MOD(BT$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(BU$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BU$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BU$3,$K27)=1,0,IF(MOD(BU$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(BV$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BV$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BV$3,$K27)=1,0,IF(MOD(BV$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(BW$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BW$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BW$3,$K27)=1,0,IF(MOD(BW$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(BX$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BX$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BX$3,$K27)=1,0,IF(MOD(BX$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(BY$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BY$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BY$3,$K27)=1,0,IF(MOD(BY$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(BZ$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(BZ$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(BZ$3,$K27)=1,0,IF(MOD(BZ$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(CA$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CA$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CA$3,$K27)=1,0,IF(MOD(CA$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":25514.809333333331},{"$f":"(($AD27+($S27)*IF(MOD(CB$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CB$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CB$3,$K27)=1,0,IF(MOD(CB$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(CC$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CC$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CC$3,$K27)=1,0,IF(MOD(CC$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(CD$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CD$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CD$3,$K27)=1,0,IF(MOD(CD$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(CE$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CE$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CE$3,$K27)=1,0,IF(MOD(CE$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(CF$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CF$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CF$3,$K27)=1,0,IF(MOD(CF$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(CG$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CG$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CG$3,$K27)=1,0,IF(MOD(CG$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(CH$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CH$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CH$3,$K27)=1,0,IF(MOD(CH$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(CI$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CI$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CI$3,$K27)=1,0,IF(MOD(CI$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2225.1933333333332},{"$f":"(($AD27+($S27)*IF(MOD(CJ$3,$K27)=1,1,0)+Parts!$G$99*IF($M27=0,0,IF(MOD(CJ$3,$K27)=1,IF(PQS!$T27=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M27)=1,1,0)))+Parts!$G$100*IF(Calculations!$N27=0,0,IF(MOD(CJ$3,$K27)=1,0,IF(MOD(CJ$3,Calculations!$N27)=1,1,0))))*$BD27)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2225.1933333333332},null,{"$f":"E27","v":"Zero ZLF 30 AC*"},25514.809333333331,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,25514.809333333331,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,2225.1933333333332,{"$f":"SUM(CM27:INDEX($CM27:$DF27,1,'Coûts totaux de la solution'!$B$2))","v":45541.549333333343},null,"Zero ZLF 30 AC*",{"$f":"SUM($BQ27:BQ27)","v":25514.809333333331},{"$f":"SUM($BQ27:BR27)","v":27740.002666666664},{"$f":"SUM($BQ27:BS27)","v":29965.195999999996},{"$f":"SUM($BQ27:BT27)","v":32190.389333333329},{"$f":"SUM($BQ27:BU27)","v":34415.582666666662},{"$f":"SUM($BQ27:BV27)","v":36640.775999999998},{"$f":"SUM($BQ27:BW27)","v":38865.969333333334},{"$f":"SUM($BQ27:BX27)","v":41091.162666666671},{"$f":"SUM($BQ27:BY27)","v":43316.356000000007},{"$f":"SUM($BQ27:BZ27)","v":45541.549333333343},{"$f":"SUM($BQ27:CA27)","v":71056.358666666667},{"$f":"SUM($BQ27:CB27)","v":73281.551999999996},{"$f":"SUM($BQ27:CC27)","v":75506.745333333325},{"$f":"SUM($BQ27:CD27)","v":77731.938666666654},{"$f":"SUM($BQ27:CE27)","v":79957.131999999983},{"$f":"SUM($BQ27:CF27)","v":82182.325333333312},{"$f":"SUM($BQ27:CG27)","v":84407.518666666641},{"$f":"SUM($BQ27:CH27)","v":86632.71199999997},{"$f":"SUM($BQ27:CI27)","v":88857.905333333299},{"$f":"SUM($BQ27:CJ27)","v":91083.098666666629}]
[{"$f":"PQS!A28","v":"RGG"},{"$f":"PQS!D28","v":"E003/066"},{"$f":"PQS!G28","v":"TCW 4000 AC*"},{"$f":"PQS!H28","v":"B Medical"},{"$f":"PQS!F28","v":"B Medical TCW 4000 AC*"},{"$f":"PQS!B28","v":"Réseau électrique"},{"$f":"PQS!C28","v":"Réfrigérateur"},{"$f":"VLOOKUP(E28,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":240},{"$f":"VLOOKUP(E28,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E28,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO28","v":2},{"$f":"HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD28, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B28, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O28, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B28, 'Transparancy price'!$7:$7, 0), 0)*IF(P28=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B28,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4474.7999999999993},{"$f":"IF(Q28=\"\", T28, Q28*(1+FreightCostPercentage)+HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4841.5359999999991},5748.6992164799994,{"$f":"IF(HLOOKUP(D28, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B28,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B28,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D28, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4841.5359999999991},{"$f":"IF(HLOOKUP(D28, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A28&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B28,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K28-L28)/K28","v":62.163216479999996},{"$f":"IF(HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},5748.6992164799994,574.86992164799994,{"$f":"VLOOKUP(B28,PQS!$D:$AF,COLUMN(PQS!AE26)-3,FALSE)","v":62.050000000000004},{"$f":"IFERROR(1/HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A28&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A28&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A28='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A28='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A28&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A28&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A28&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A28&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A28&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B28,INDIRECT(\"'\"&A28&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A28&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K28-L28)/K28","v":75.73333333333332},1617.8333333333333,161.78333333333333,736.65325498133325,null,"B Medical TCW 4000 AC*",23.952913401999997,6.7409722222222221,30.693885624222219,null,"B Medical TCW 4000 AC*",2.3952913401999996,0.67409722222222224,3.0693885624222217,null,"B Medical TCW 4000 AC*",1,5748.6992164799994,1617.8333333333333,7366.5325498133325,null,"B Medical TCW 4000 AC*",1,2.3952913401999996,0.67409722222222224,3.0693885624222217,null,"B Medical TCW 4000 AC*",{"$f":"IF(H28=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H28,0)*'Données relatives au pays'!$D$7)","v":10},57486.992164799994,1617.8333333333333,59104.82549813333,null,"B Medical TCW 4000 AC*",{"$f":"ROUNDUP(LitersPerFacility/H28,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K28,0)","v":10},{"$f":"BJ28*AM28","v":23.952913401999997},0.67409722222222224,24.627010624222219,null,null,"B Medical TCW 4000 AC*",{"$f":"(($AD28+($S28)*IF(MOD(BQ$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BQ$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BQ$3,$K28)=1,0,IF(MOD(BQ$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D28, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":59104.82549813333},{"$f":"(($AD28+($S28)*IF(MOD(BR$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BR$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BR$3,$K28)=1,0,IF(MOD(BR$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(BS$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BS$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BS$3,$K28)=1,0,IF(MOD(BS$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(BT$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BT$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BT$3,$K28)=1,0,IF(MOD(BT$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(BU$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BU$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BU$3,$K28)=1,0,IF(MOD(BU$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(BV$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BV$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BV$3,$K28)=1,0,IF(MOD(BV$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(BW$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BW$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BW$3,$K28)=1,0,IF(MOD(BW$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(BX$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BX$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BX$3,$K28)=1,0,IF(MOD(BX$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(BY$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BY$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BY$3,$K28)=1,0,IF(MOD(BY$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(BZ$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(BZ$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(BZ$3,$K28)=1,0,IF(MOD(BZ$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(CA$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CA$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CA$3,$K28)=1,0,IF(MOD(CA$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":59104.82549813333},{"$f":"(($AD28+($S28)*IF(MOD(CB$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CB$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CB$3,$K28)=1,0,IF(MOD(CB$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(CC$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CC$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CC$3,$K28)=1,0,IF(MOD(CC$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(CD$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CD$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CD$3,$K28)=1,0,IF(MOD(CD$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(CE$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CE$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CE$3,$K28)=1,0,IF(MOD(CE$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(CF$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CF$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CF$3,$K28)=1,0,IF(MOD(CF$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(CG$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CG$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CG$3,$K28)=1,0,IF(MOD(CG$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(CH$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CH$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CH$3,$K28)=1,0,IF(MOD(CH$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(CI$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CI$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CI$3,$K28)=1,0,IF(MOD(CI$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1617.8333333333333},{"$f":"(($AD28+($S28)*IF(MOD(CJ$3,$K28)=1,1,0)+Parts!$G$99*IF($M28=0,0,IF(MOD(CJ$3,$K28)=1,IF(PQS!$T28=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M28)=1,1,0)))+Parts!$G$100*IF(Calculations!$N28=0,0,IF(MOD(CJ$3,$K28)=1,0,IF(MOD(CJ$3,Calculations!$N28)=1,1,0))))*$BD28)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1617.8333333333333},null,"B Medical TCW 4000 AC*",59104.82549813333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,59104.82549813333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,1617.8333333333333,{"$f":"SUM(CM28:INDEX($CM28:$DF28,1,'Coûts totaux de la solution'!$B$2))","v":73665.325498133316},null,{"$f":"CL28","v":"B Medical TCW 4000 AC*"},{"$f":"SUM($BQ28:BQ28)","v":59104.82549813333},{"$f":"SUM($BQ28:BR28)","v":60722.658831466666},{"$f":"SUM($BQ28:BS28)","v":62340.492164800002},{"$f":"SUM($BQ28:BT28)","v":63958.325498133338},{"$f":"SUM($BQ28:BU28)","v":65576.158831466673},{"$f":"SUM($BQ28:BV28)","v":67193.992164800002},{"$f":"SUM($BQ28:BW28)","v":68811.82549813333},{"$f":"SUM($BQ28:BX28)","v":70429.658831466659},{"$f":"SUM($BQ28:BY28)","v":72047.492164799987},{"$f":"SUM($BQ28:BZ28)","v":73665.325498133316},{"$f":"SUM($BQ28:CA28)","v":132770.15099626663},{"$f":"SUM($BQ28:CB28)","v":134387.98432959997},{"$f":"SUM($BQ28:CC28)","v":136005.81766293332},{"$f":"SUM($BQ28:CD28)","v":137623.65099626666},{"$f":"SUM($BQ28:CE28)","v":139241.4843296},{"$f":"SUM($BQ28:CF28)","v":140859.31766293335},{"$f":"SUM($BQ28:CG28)","v":142477.15099626669},{"$f":"SUM($BQ28:CH28)","v":144094.98432960003},{"$f":"SUM($BQ28:CI28)","v":145712.81766293338},{"$f":"SUM($BQ28:CJ28)","v":147330.65099626672}]
[{"$f":"PQS!A29","v":"RGG"},{"$f":"PQS!D29","v":"E003/070"},{"$f":"PQS!G29","v":"VLS 064 RF*"},{"$f":"PQS!H29","v":"Vestfrost"},{"$f":"PQS!F29","v":"Vestfrost VLS 064 RF*"},{"$f":"PQS!B29","v":"Réseau électrique"},{"$f":"PQS!C29","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E29,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":52.5},{"$f":"VLOOKUP(E29,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5.0999999999999996},{"$f":"VLOOKUP(E29,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO29","v":2},{"$f":"HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD29, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B29, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O29, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B29, 'Transparancy price'!$7:$7, 0), 0)*IF(P29=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B29,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1352.61},{"$f":"IF(Q29=\"\", T29, Q29*(1+FreightCostPercentage)+HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1500.7927},2400.9934350399999,{"$f":"IF(HLOOKUP(D29, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B29,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B29,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D29, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1500.7927},{"$f":"IF(HLOOKUP(D29, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A29&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B29,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K29-L29)/K29","v":55.200735039999998},{"$f":"IF(HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},2400.9934350399999,240.09934350399999,{"$f":"VLOOKUP(B29,PQS!$D:$AF,COLUMN(PQS!AE27)-3,FALSE)","v":109.50000000000001},{"$f":"IFERROR(1/HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A29&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A29&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A29='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A29='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A29&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A29&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A29&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A29&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A29&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B29,INDIRECT(\"'\"&A29&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A29&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K29-L29)/K29","v":75.73333333333332},2092.333333333333,209.23333333333332,449.33267683733334,null,"Vestfrost VLS 064 RF*",45.733208286476192,39.853968253968247,85.587176540444432,null,"Vestfrost VLS 064 RF*",4.5733208286476188,3.9853968253968253,8.558717654044445,null,"Vestfrost VLS 064 RF*",3,7202.9803051199997,6276.9999999999991,13479.98030512,null,"Vestfrost VLS 064 RF*",3,13.719962485942856,11.956190476190475,25.67615296213333,null,"Vestfrost VLS 064 RF*",{"$f":"IF(H29=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H29,0)*'Données relatives au pays'!$D$7)","v":10},24009.934350399999,2092.333333333333,26102.267683733331,null,"Vestfrost VLS 064 RF*",{"$f":"ROUNDUP(LitersPerFacility/H29,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K29,0)","v":10},45.733208286476184,3.9853968253968248,49.718605111873011,null,null,"Vestfrost VLS 064 RF*",{"$f":"(($AD29+($S29)*IF(MOD(BQ$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BQ$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BQ$3,$K29)=1,0,IF(MOD(BQ$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D29, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":26102.267683733331},{"$f":"(($AD29+($S29)*IF(MOD(BR$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BR$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BR$3,$K29)=1,0,IF(MOD(BR$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(BS$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BS$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BS$3,$K29)=1,0,IF(MOD(BS$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(BT$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BT$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BT$3,$K29)=1,0,IF(MOD(BT$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(BU$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BU$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BU$3,$K29)=1,0,IF(MOD(BU$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(BV$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BV$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BV$3,$K29)=1,0,IF(MOD(BV$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(BW$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BW$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BW$3,$K29)=1,0,IF(MOD(BW$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(BX$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BX$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BX$3,$K29)=1,0,IF(MOD(BX$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(BY$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BY$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BY$3,$K29)=1,0,IF(MOD(BY$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(BZ$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(BZ$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(BZ$3,$K29)=1,0,IF(MOD(BZ$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(CA$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CA$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CA$3,$K29)=1,0,IF(MOD(CA$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":26102.267683733331},{"$f":"(($AD29+($S29)*IF(MOD(CB$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CB$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CB$3,$K29)=1,0,IF(MOD(CB$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(CC$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CC$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CC$3,$K29)=1,0,IF(MOD(CC$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(CD$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CD$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CD$3,$K29)=1,0,IF(MOD(CD$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(CE$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CE$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CE$3,$K29)=1,0,IF(MOD(CE$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(CF$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CF$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CF$3,$K29)=1,0,IF(MOD(CF$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(CG$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CG$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CG$3,$K29)=1,0,IF(MOD(CG$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(CH$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CH$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CH$3,$K29)=1,0,IF(MOD(CH$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(CI$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CI$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CI$3,$K29)=1,0,IF(MOD(CI$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2092.333333333333},{"$f":"(($AD29+($S29)*IF(MOD(CJ$3,$K29)=1,1,0)+Parts!$G$99*IF($M29=0,0,IF(MOD(CJ$3,$K29)=1,IF(PQS!$T29=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M29)=1,1,0)))+Parts!$G$100*IF(Calculations!$N29=0,0,IF(MOD(CJ$3,$K29)=1,0,IF(MOD(CJ$3,Calculations!$N29)=1,1,0))))*$BD29)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2092.333333333333},null,"Vestfrost VLS 064 RF*",26102.267683733331,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,26102.267683733331,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,2092.333333333333,{"$f":"SUM(CM29:INDEX($CM29:$DF29,1,'Coûts totaux de la solution'!$B$2))","v":44933.267683733342},null,"Vestfrost VLS 064 RF*",{"$f":"SUM($BQ29:BQ29)","v":26102.267683733331},{"$f":"SUM($BQ29:BR29)","v":28194.601017066663},{"$f":"SUM($BQ29:BS29)","v":30286.934350399995},{"$f":"SUM($BQ29:BT29)","v":32379.267683733327},{"$f":"SUM($BQ29:BU29)","v":34471.601017066663},{"$f":"SUM($BQ29:BV29)","v":36563.934350399999},{"$f":"SUM($BQ29:BW29)","v":38656.267683733335},{"$f":"SUM($BQ29:BX29)","v":40748.60101706667},{"$f":"SUM($BQ29:BY29)","v":42840.934350400006},{"$f":"SUM($BQ29:BZ29)","v":44933.267683733342},{"$f":"SUM($BQ29:CA29)","v":71035.535367466669},{"$f":"SUM($BQ29:CB29)","v":73127.868700799998},{"$f":"SUM($BQ29:CC29)","v":75220.202034133326},{"$f":"SUM($BQ29:CD29)","v":77312.535367466655},{"$f":"SUM($BQ29:CE29)","v":79404.868700799983},{"$f":"SUM($BQ29:CF29)","v":81497.202034133312},{"$f":"SUM($BQ29:CG29)","v":83589.53536746664},{"$f":"SUM($BQ29:CH29)","v":85681.868700799969},{"$f":"SUM($BQ29:CI29)","v":87774.202034133297},{"$f":"SUM($BQ29:CJ29)","v":89866.535367466626}]
[{"$f":"PQS!A30","v":"RGG"},{"$f":"PQS!D30","v":"E003/072"},{"$f":"PQS!G30","v":"VC 225 ILR*"},{"$f":"PQS!H30","v":"Dulas"},{"$f":"PQS!F30","v":"Dulas VC 225 ILR*"},{"$f":"PQS!B30","v":"Réseau électrique"},{"$f":"PQS!C30","v":"Réfrigérateur"},{"$f":"VLOOKUP(E30,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":184},{"$f":"VLOOKUP(E30,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E30,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO30","v":3},{"$f":"HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD30, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B30, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O30, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B30, 'Transparancy price'!$7:$7, 0), 0)*IF(P30=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B30,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2937.9999999999995},{"$f":"IF(Q30=\"\", T30, Q30*(1+FreightCostPercentage)+HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3197.16},4133.7372340000002,{"$f":"IF(HLOOKUP(D30, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B30,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B30,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D30, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3438.9799999999996},{"$f":"IF(HLOOKUP(D30, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A30&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B30,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K30-L30)/K30","v":91.577234000000004},{"$f":"IF(HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},4375.5572339999999,437.55572339999998,{"$f":"VLOOKUP(B30,PQS!$D:$AF,COLUMN(PQS!AE28)-3,FALSE)","v":58.619000000000007},{"$f":"IFERROR(1/HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A30&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A30&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A30='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A30='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A30&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A30&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A30&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A30&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A30&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B30,INDIRECT(\"'\"&A30&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A30&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K30-L30)/K30","v":66.266666666666666},1488.8566666666668,148.88566666666668,586.4413900666666,null,"Dulas VC 225 ILR*",23.78020235869565,8.0916123188405802,31.871814677536229,null,"Dulas VC 225 ILR*",2.378020235869565,0.80916123188405809,3.1871814677536228,null,"Dulas VC 225 ILR*",1,4375.5572339999999,1488.8566666666668,5864.4139006666664,null,"Dulas VC 225 ILR*",1,2.378020235869565,0.80916123188405809,3.1871814677536232,null,"Dulas VC 225 ILR*",{"$f":"IF(H30=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H30,0)*'Données relatives au pays'!$D$7)","v":10},43755.572339999999,1488.8566666666668,45244.429006666665,null,"Dulas VC 225 ILR*",{"$f":"ROUNDUP(LitersPerFacility/H30,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K30,0)","v":10},23.78020235869565,0.80916123188405809,24.589363590579708,null,null,"Dulas VC 225 ILR*",{"$f":"(($AD30+($S30)*IF(MOD(BQ$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BQ$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BQ$3,$K30)=1,0,IF(MOD(BQ$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D30, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":42826.229006666676},{"$f":"(($AD30+($S30)*IF(MOD(BR$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BR$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BR$3,$K30)=1,0,IF(MOD(BR$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(BS$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BS$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BS$3,$K30)=1,0,IF(MOD(BS$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(BT$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BT$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BT$3,$K30)=1,0,IF(MOD(BT$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(BU$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BU$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BU$3,$K30)=1,0,IF(MOD(BU$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(BV$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BV$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BV$3,$K30)=1,0,IF(MOD(BV$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(BW$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BW$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BW$3,$K30)=1,0,IF(MOD(BW$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(BX$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BX$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BX$3,$K30)=1,0,IF(MOD(BX$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(BY$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BY$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BY$3,$K30)=1,0,IF(MOD(BY$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(BZ$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(BZ$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(BZ$3,$K30)=1,0,IF(MOD(BZ$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(CA$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CA$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CA$3,$K30)=1,0,IF(MOD(CA$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":42826.229006666676},{"$f":"(($AD30+($S30)*IF(MOD(CB$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CB$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CB$3,$K30)=1,0,IF(MOD(CB$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(CC$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CC$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CC$3,$K30)=1,0,IF(MOD(CC$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(CD$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CD$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CD$3,$K30)=1,0,IF(MOD(CD$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(CE$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CE$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CE$3,$K30)=1,0,IF(MOD(CE$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(CF$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CF$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CF$3,$K30)=1,0,IF(MOD(CF$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(CG$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CG$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CG$3,$K30)=1,0,IF(MOD(CG$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(CH$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CH$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CH$3,$K30)=1,0,IF(MOD(CH$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(CI$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CI$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CI$3,$K30)=1,0,IF(MOD(CI$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1488.8566666666668},{"$f":"(($AD30+($S30)*IF(MOD(CJ$3,$K30)=1,1,0)+Parts!$G$99*IF($M30=0,0,IF(MOD(CJ$3,$K30)=1,IF(PQS!$T30=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M30)=1,1,0)))+Parts!$G$100*IF(Calculations!$N30=0,0,IF(MOD(CJ$3,$K30)=1,0,IF(MOD(CJ$3,Calculations!$N30)=1,1,0))))*$BD30)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1488.8566666666668},null,"Dulas VC 225 ILR*",42826.229006666676,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,42826.229006666676,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,1488.8566666666668,{"$f":"SUM(CM30:INDEX($CM30:$DF30,1,'Coûts totaux de la solution'!$B$2))","v":56225.939006666675},null,"Dulas VC 225 ILR*",{"$f":"SUM($BQ30:BQ30)","v":42826.229006666676},{"$f":"SUM($BQ30:BR30)","v":44315.085673333342},{"$f":"SUM($BQ30:BS30)","v":45803.942340000009},{"$f":"SUM($BQ30:BT30)","v":47292.799006666675},{"$f":"SUM($BQ30:BU30)","v":48781.655673333342},{"$f":"SUM($BQ30:BV30)","v":50270.512340000008},{"$f":"SUM($BQ30:BW30)","v":51759.369006666675},{"$f":"SUM($BQ30:BX30)","v":53248.225673333342},{"$f":"SUM($BQ30:BY30)","v":54737.082340000008},{"$f":"SUM($BQ30:BZ30)","v":56225.939006666675},{"$f":"SUM($BQ30:CA30)","v":99052.168013333343},{"$f":"SUM($BQ30:CB30)","v":100541.02468000002},{"$f":"SUM($BQ30:CC30)","v":102029.88134666669},{"$f":"SUM($BQ30:CD30)","v":103518.73801333336},{"$f":"SUM($BQ30:CE30)","v":105007.59468000004},{"$f":"SUM($BQ30:CF30)","v":106496.45134666671},{"$f":"SUM($BQ30:CG30)","v":107985.30801333339},{"$f":"SUM($BQ30:CH30)","v":109474.16468000006},{"$f":"SUM($BQ30:CI30)","v":110963.02134666673},{"$f":"SUM($BQ30:CJ30)","v":112451.87801333341}]
[{"$f":"PQS!A31","v":"RGG"},{"$f":"PQS!D31","v":"E003/079"},{"$f":"PQS!G31","v":"CFD-50*"},{"$f":"PQS!H31","v":"Aucma"},{"$f":"PQS!F31","v":"Aucma CFD-50*"},{"$f":"PQS!B31","v":"Réseau électrique"},{"$f":"PQS!C31","v":"Réfrigérateur"},{"$f":"VLOOKUP(E31,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":50},{"$f":"VLOOKUP(E31,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E31,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO31","v":2},{"$f":"HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD31, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B31, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O31, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B31, 'Transparancy price'!$7:$7, 0), 0)*IF(P31=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B31,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1400},{"$f":"IF(Q31=\"\", T31, Q31*(1+FreightCostPercentage)+HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1551.5},2471.9992000000002,{"$f":"IF(HLOOKUP(D31, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B31,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B31,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D31, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1551.5},{"$f":"IF(HLOOKUP(D31, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A31&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B31,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K31-L31)/K31","v":75.499200000000002},{"$f":"IF(HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},2471.9992000000002,247.19992000000002,{"$f":"VLOOKUP(B31,PQS!$D:$AF,COLUMN(PQS!AE29)-3,FALSE)","v":55.480000000000011},{"$f":"IFERROR(1/HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A31&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A31&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A31='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A31='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A31&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A31&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A31&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A31&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A31&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B31,INDIRECT(\"'\"&A31&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A31&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K31-L31)/K31","v":75.73333333333332},1552.1333333333334,155.21333333333334,402.41325333333339,null,"Aucma CFD-50*",49.439984000000003,31.042666666666669,80.482650666666672,null,"Aucma CFD-50*",4.9439984000000008,3.1042666666666667,8.0482650666666675,null,"Aucma CFD-50*",3,7415.9976000000006,4656.4000000000005,12072.3976,null,"Aucma CFD-50*",3,14.831995200000001,9.3127999999999993,24.144795200000001,null,"Aucma CFD-50*",{"$f":"IF(H31=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H31,0)*'Données relatives au pays'!$D$7)","v":10},24719.992000000002,1552.1333333333334,26272.125333333337,null,"Aucma CFD-50*",{"$f":"ROUNDUP(LitersPerFacility/H31,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K31,0)","v":10},49.43998400000001,3.1042666666666667,52.544250666666677,null,null,"Aucma CFD-50*",{"$f":"(($AD31+($S31)*IF(MOD(BQ$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BQ$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BQ$3,$K31)=1,0,IF(MOD(BQ$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D31, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":26272.125333333333},{"$f":"(($AD31+($S31)*IF(MOD(BR$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BR$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BR$3,$K31)=1,0,IF(MOD(BR$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(BS$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BS$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BS$3,$K31)=1,0,IF(MOD(BS$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(BT$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BT$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BT$3,$K31)=1,0,IF(MOD(BT$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(BU$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BU$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BU$3,$K31)=1,0,IF(MOD(BU$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(BV$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BV$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BV$3,$K31)=1,0,IF(MOD(BV$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(BW$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BW$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BW$3,$K31)=1,0,IF(MOD(BW$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(BX$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BX$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BX$3,$K31)=1,0,IF(MOD(BX$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(BY$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BY$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BY$3,$K31)=1,0,IF(MOD(BY$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(BZ$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(BZ$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(BZ$3,$K31)=1,0,IF(MOD(BZ$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(CA$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CA$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CA$3,$K31)=1,0,IF(MOD(CA$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":26272.125333333333},{"$f":"(($AD31+($S31)*IF(MOD(CB$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CB$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CB$3,$K31)=1,0,IF(MOD(CB$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(CC$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CC$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CC$3,$K31)=1,0,IF(MOD(CC$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(CD$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CD$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CD$3,$K31)=1,0,IF(MOD(CD$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(CE$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CE$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CE$3,$K31)=1,0,IF(MOD(CE$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(CF$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CF$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CF$3,$K31)=1,0,IF(MOD(CF$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(CG$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CG$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CG$3,$K31)=1,0,IF(MOD(CG$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(CH$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CH$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CH$3,$K31)=1,0,IF(MOD(CH$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(CI$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CI$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CI$3,$K31)=1,0,IF(MOD(CI$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1552.1333333333334},{"$f":"(($AD31+($S31)*IF(MOD(CJ$3,$K31)=1,1,0)+Parts!$G$99*IF($M31=0,0,IF(MOD(CJ$3,$K31)=1,IF(PQS!$T31=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M31)=1,1,0)))+Parts!$G$100*IF(Calculations!$N31=0,0,IF(MOD(CJ$3,$K31)=1,0,IF(MOD(CJ$3,Calculations!$N31)=1,1,0))))*$BD31)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1552.1333333333334},null,"Aucma CFD-50*",26272.125333333333,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,26272.125333333333,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,1552.1333333333334,{"$f":"SUM(CM31:INDEX($CM31:$DF31,1,'Coûts totaux de la solution'!$B$2))","v":40241.325333333334},null,"Aucma CFD-50*",{"$f":"SUM($BQ31:BQ31)","v":26272.125333333333},{"$f":"SUM($BQ31:BR31)","v":27824.258666666668},{"$f":"SUM($BQ31:BS31)","v":29376.392000000003},{"$f":"SUM($BQ31:BT31)","v":30928.525333333338},{"$f":"SUM($BQ31:BU31)","v":32480.658666666674},{"$f":"SUM($BQ31:BV31)","v":34032.792000000009},{"$f":"SUM($BQ31:BW31)","v":35584.92533333334},{"$f":"SUM($BQ31:BX31)","v":37137.058666666671},{"$f":"SUM($BQ31:BY31)","v":38689.192000000003},{"$f":"SUM($BQ31:BZ31)","v":40241.325333333334},{"$f":"SUM($BQ31:CA31)","v":66513.450666666671},{"$f":"SUM($BQ31:CB31)","v":68065.584000000003},{"$f":"SUM($BQ31:CC31)","v":69617.717333333334},{"$f":"SUM($BQ31:CD31)","v":71169.850666666665},{"$f":"SUM($BQ31:CE31)","v":72721.983999999997},{"$f":"SUM($BQ31:CF31)","v":74274.117333333328},{"$f":"SUM($BQ31:CG31)","v":75826.25066666666},{"$f":"SUM($BQ31:CH31)","v":77378.383999999991},{"$f":"SUM($BQ31:CI31)","v":78930.517333333322},{"$f":"SUM($BQ31:CJ31)","v":80482.650666666654}]
[{"$f":"PQS!A32","v":"RGG"},{"$f":"PQS!D32","v":"E003/080"},{"$f":"PQS!G32","v":"GVR 51 LITE AC*"},{"$f":"PQS!H32","v":"Godrej"},{"$f":"PQS!F32","v":"Godrej GVR 51 LITE AC*"},{"$f":"PQS!B32","v":"Réseau électrique"},{"$f":"PQS!C32","v":"Réfrigérateur"},{"$f":"VLOOKUP(E32,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":51},{"$f":"VLOOKUP(E32,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E32,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO32","v":2},{"$f":"HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD32, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B32, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O32, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B32, 'Transparancy price'!$7:$7, 0), 0)*IF(P32=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B32,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":989},{"$f":"IF(Q32=\"\", T32, Q32*(1+FreightCostPercentage)+HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1111.73},1894.7403999999999,{"$f":"IF(HLOOKUP(D32, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B32,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B32,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D32, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1122.43},{"$f":"IF(HLOOKUP(D32, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A32&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B32,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K32-L32)/K32","v":35.010399999999997},{"$f":"IF(HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},1905.4404,190.54404,{"$f":"VLOOKUP(B32,PQS!$D:$AF,COLUMN(PQS!AE30)-3,FALSE)","v":118.99000000000001},{"$f":"IFERROR(1/HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A32&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A32&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A32='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A32='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A32&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A32&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A32&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A32&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A32&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B32,INDIRECT(\"'\"&A32&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A32&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K32-L32)/K32","v":75.73333333333332},2187.2333333333331,218.72333333333333,409.26737333333335,null,"Godrej GVR 51 LITE AC*",37.361576470588233,42.886928104575162,80.248504575163395,null,"Godrej GVR 51 LITE AC*",3.7361576470588234,4.2886928104575164,8.0248504575163402,null,"Godrej GVR 51 LITE AC*",3,5716.3212000000003,6561.6999999999989,12278.021199999999,null,"Godrej GVR 51 LITE AC*",3,11.208472941176471,12.86607843137255,24.074551372549021,null,"Godrej GVR 51 LITE AC*",{"$f":"IF(H32=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H32,0)*'Données relatives au pays'!$D$7)","v":10},19054.403999999999,2187.2333333333331,21241.637333333332,null,"Godrej GVR 51 LITE AC*",{"$f":"ROUNDUP(LitersPerFacility/H32,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K32,0)","v":10},37.361576470588233,4.2886928104575155,41.650269281045752,null,null,"Godrej GVR 51 LITE AC*",{"$f":"(($AD32+($S32)*IF(MOD(BQ$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BQ$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BQ$3,$K32)=1,0,IF(MOD(BQ$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D32, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":21134.637333333332},{"$f":"(($AD32+($S32)*IF(MOD(BR$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BR$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BR$3,$K32)=1,0,IF(MOD(BR$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(BS$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BS$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BS$3,$K32)=1,0,IF(MOD(BS$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(BT$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BT$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BT$3,$K32)=1,0,IF(MOD(BT$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(BU$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BU$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BU$3,$K32)=1,0,IF(MOD(BU$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(BV$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BV$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BV$3,$K32)=1,0,IF(MOD(BV$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(BW$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BW$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BW$3,$K32)=1,0,IF(MOD(BW$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(BX$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BX$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BX$3,$K32)=1,0,IF(MOD(BX$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(BY$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BY$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BY$3,$K32)=1,0,IF(MOD(BY$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(BZ$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(BZ$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(BZ$3,$K32)=1,0,IF(MOD(BZ$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(CA$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CA$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CA$3,$K32)=1,0,IF(MOD(CA$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":21134.637333333332},{"$f":"(($AD32+($S32)*IF(MOD(CB$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CB$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CB$3,$K32)=1,0,IF(MOD(CB$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(CC$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CC$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CC$3,$K32)=1,0,IF(MOD(CC$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(CD$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CD$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CD$3,$K32)=1,0,IF(MOD(CD$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(CE$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CE$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CE$3,$K32)=1,0,IF(MOD(CE$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(CF$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CF$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CF$3,$K32)=1,0,IF(MOD(CF$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(CG$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CG$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CG$3,$K32)=1,0,IF(MOD(CG$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(CH$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CH$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CH$3,$K32)=1,0,IF(MOD(CH$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(CI$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CI$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CI$3,$K32)=1,0,IF(MOD(CI$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2187.2333333333331},{"$f":"(($AD32+($S32)*IF(MOD(CJ$3,$K32)=1,1,0)+Parts!$G$99*IF($M32=0,0,IF(MOD(CJ$3,$K32)=1,IF(PQS!$T32=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M32)=1,1,0)))+Parts!$G$100*IF(Calculations!$N32=0,0,IF(MOD(CJ$3,$K32)=1,0,IF(MOD(CJ$3,Calculations!$N32)=1,1,0))))*$BD32)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2187.2333333333331},null,"Godrej GVR 51 LITE AC*",21134.637333333332,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,21134.637333333332,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,2187.2333333333331,{"$f":"SUM(CM32:INDEX($CM32:$DF32,1,'Coûts totaux de la solution'!$B$2))","v":40819.737333333323},null,"Godrej GVR 51 LITE AC*",{"$f":"SUM($BQ32:BQ32)","v":21134.637333333332},{"$f":"SUM($BQ32:BR32)","v":23321.870666666666},{"$f":"SUM($BQ32:BS32)","v":25509.103999999999},{"$f":"SUM($BQ32:BT32)","v":27696.337333333333},{"$f":"SUM($BQ32:BU32)","v":29883.570666666667},{"$f":"SUM($BQ32:BV32)","v":32070.804},{"$f":"SUM($BQ32:BW32)","v":34258.037333333334},{"$f":"SUM($BQ32:BX32)","v":36445.270666666664},{"$f":"SUM($BQ32:BY32)","v":38632.503999999994},{"$f":"SUM($BQ32:BZ32)","v":40819.737333333323},{"$f":"SUM($BQ32:CA32)","v":61954.374666666656},{"$f":"SUM($BQ32:CB32)","v":64141.607999999986},{"$f":"SUM($BQ32:CC32)","v":66328.841333333316},{"$f":"SUM($BQ32:CD32)","v":68516.074666666653},{"$f":"SUM($BQ32:CE32)","v":70703.30799999999},{"$f":"SUM($BQ32:CF32)","v":72890.541333333327},{"$f":"SUM($BQ32:CG32)","v":75077.774666666664},{"$f":"SUM($BQ32:CH32)","v":77265.008000000002},{"$f":"SUM($BQ32:CI32)","v":79452.241333333339},{"$f":"SUM($BQ32:CJ32)","v":81639.474666666676}]
[{"$f":"PQS!A33","v":"RGG"},{"$f":"PQS!D33","v":"E003/081"},{"$f":"PQS!G33","v":"GVR 75 Lite*"},{"$f":"PQS!H33","v":"Godrej"},{"$f":"PQS!F33","v":"Godrej GVR 75 Lite*"},{"$f":"PQS!B33","v":"Réseau électrique"},{"$f":"PQS!C33","v":"Réfrigérateur"},{"$f":"VLOOKUP(E33,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":72.5},{"$f":"VLOOKUP(E33,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E33,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO33","v":2},{"$f":"HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD33, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B33, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O33, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B33, 'Transparancy price'!$7:$7, 0), 0)*IF(P33=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B33,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1017},{"$f":"IF(Q33=\"\", T33, Q33*(1+FreightCostPercentage)+HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1141.69},1924.7003999999999,{"$f":"IF(HLOOKUP(D33, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B33,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B33,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D33, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1155.6000000000001},{"$f":"IF(HLOOKUP(D33, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A33&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B33,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K33-L33)/K33","v":35.010399999999997},{"$f":"IF(HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},1938.6104,193.86104,{"$f":"VLOOKUP(B33,PQS!$D:$AF,COLUMN(PQS!AE31)-3,FALSE)","v":107.30999999999999},{"$f":"IFERROR(1/HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A33&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A33&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A33='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A33='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A33&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A33&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A33&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A33&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A33&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B33,INDIRECT(\"'\"&A33&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A33&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K33-L33)/K33","v":75.73333333333332},2070.4333333333334,207.04333333333332,400.9043733333333,null,"Godrej GVR 75 Lite*",26.739453793103447,28.557701149425288,55.297154942528735,null,"Godrej GVR 75 Lite*",2.6739453793103447,2.8557701149425285,5.5297154942528728,null,"Godrej GVR 75 Lite*",2,3877.2208000000001,4140.8666666666668,8018.0874666666668,null,"Godrej GVR 75 Lite*",2,5.3478907586206894,5.7115402298850571,11.059430988505746,null,"Godrej GVR 75 Lite*",{"$f":"IF(H33=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H33,0)*'Données relatives au pays'!$D$7)","v":10},19386.103999999999,2070.4333333333334,21456.537333333334,null,"Godrej GVR 75 Lite*",{"$f":"ROUNDUP(LitersPerFacility/H33,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K33,0)","v":10},26.739453793103447,2.855770114942529,29.595223908045977,null,null,"Godrej GVR 75 Lite*",{"$f":"(($AD33+($S33)*IF(MOD(BQ$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BQ$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BQ$3,$K33)=1,0,IF(MOD(BQ$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D33, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":21317.437333333331},{"$f":"(($AD33+($S33)*IF(MOD(BR$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BR$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BR$3,$K33)=1,0,IF(MOD(BR$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(BS$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BS$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BS$3,$K33)=1,0,IF(MOD(BS$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(BT$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BT$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BT$3,$K33)=1,0,IF(MOD(BT$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(BU$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BU$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BU$3,$K33)=1,0,IF(MOD(BU$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(BV$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BV$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BV$3,$K33)=1,0,IF(MOD(BV$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(BW$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BW$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BW$3,$K33)=1,0,IF(MOD(BW$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(BX$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BX$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BX$3,$K33)=1,0,IF(MOD(BX$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(BY$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BY$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BY$3,$K33)=1,0,IF(MOD(BY$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(BZ$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(BZ$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(BZ$3,$K33)=1,0,IF(MOD(BZ$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(CA$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CA$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CA$3,$K33)=1,0,IF(MOD(CA$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":21317.437333333331},{"$f":"(($AD33+($S33)*IF(MOD(CB$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CB$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CB$3,$K33)=1,0,IF(MOD(CB$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(CC$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CC$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CC$3,$K33)=1,0,IF(MOD(CC$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(CD$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CD$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CD$3,$K33)=1,0,IF(MOD(CD$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(CE$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CE$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CE$3,$K33)=1,0,IF(MOD(CE$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(CF$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CF$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CF$3,$K33)=1,0,IF(MOD(CF$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(CG$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CG$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CG$3,$K33)=1,0,IF(MOD(CG$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(CH$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CH$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CH$3,$K33)=1,0,IF(MOD(CH$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(CI$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CI$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CI$3,$K33)=1,0,IF(MOD(CI$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2070.4333333333334},{"$f":"(($AD33+($S33)*IF(MOD(CJ$3,$K33)=1,1,0)+Parts!$G$99*IF($M33=0,0,IF(MOD(CJ$3,$K33)=1,IF(PQS!$T33=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M33)=1,1,0)))+Parts!$G$100*IF(Calculations!$N33=0,0,IF(MOD(CJ$3,$K33)=1,0,IF(MOD(CJ$3,Calculations!$N33)=1,1,0))))*$BD33)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2070.4333333333334},null,"Godrej GVR 75 Lite*",21317.437333333331,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,21317.437333333331,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,2070.4333333333334,{"$f":"SUM(CM33:INDEX($CM33:$DF33,1,'Coûts totaux de la solution'!$B$2))","v":39951.337333333337},null,"Godrej GVR 75 Lite*",{"$f":"SUM($BQ33:BQ33)","v":21317.437333333331},{"$f":"SUM($BQ33:BR33)","v":23387.870666666666},{"$f":"SUM($BQ33:BS33)","v":25458.304},{"$f":"SUM($BQ33:BT33)","v":27528.737333333334},{"$f":"SUM($BQ33:BU33)","v":29599.170666666669},{"$f":"SUM($BQ33:BV33)","v":31669.604000000003},{"$f":"SUM($BQ33:BW33)","v":33740.037333333334},{"$f":"SUM($BQ33:BX33)","v":35810.470666666668},{"$f":"SUM($BQ33:BY33)","v":37880.904000000002},{"$f":"SUM($BQ33:BZ33)","v":39951.337333333337},{"$f":"SUM($BQ33:CA33)","v":61268.774666666664},{"$f":"SUM($BQ33:CB33)","v":63339.207999999999},{"$f":"SUM($BQ33:CC33)","v":65409.641333333333},{"$f":"SUM($BQ33:CD33)","v":67480.074666666667},{"$f":"SUM($BQ33:CE33)","v":69550.508000000002},{"$f":"SUM($BQ33:CF33)","v":71620.941333333336},{"$f":"SUM($BQ33:CG33)","v":73691.37466666667},{"$f":"SUM($BQ33:CH33)","v":75761.808000000005},{"$f":"SUM($BQ33:CI33)","v":77832.241333333339},{"$f":"SUM($BQ33:CJ33)","v":79902.674666666673}]
[{"$f":"PQS!A34","v":"RGG"},{"$f":"PQS!D34","v":"E003/082"},{"$f":"PQS!G34","v":"GVR 99 Lite*"},{"$f":"PQS!H34","v":"Godrej"},{"$f":"PQS!F34","v":"Godrej GVR 99 Lite*"},{"$f":"PQS!B34","v":"Réseau électrique"},{"$f":"PQS!C34","v":"Réfrigérateur"},{"$f":"VLOOKUP(E34,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":98.5},{"$f":"VLOOKUP(E34,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E34,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO34","v":2},{"$f":"HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD34, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B34, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O34, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B34, 'Transparancy price'!$7:$7, 0), 0)*IF(P34=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B34,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1060},{"$f":"IF(Q34=\"\", T34, Q34*(1+FreightCostPercentage)+HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1187.7},1971.5664000000002,{"$f":"IF(HLOOKUP(D34, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B34,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B34,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D34, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1202.68},{"$f":"IF(HLOOKUP(D34, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A34&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B34,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K34-L34)/K34","v":35.866399999999999},{"$f":"IF(HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},1986.5464000000002,198.65464000000003,{"$f":"VLOOKUP(B34,PQS!$D:$AF,COLUMN(PQS!AE32)-3,FALSE)","v":89.789999999999992},{"$f":"IFERROR(1/HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A34&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A34&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A34='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A34='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A34&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A34&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A34&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A34&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A34&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B34,INDIRECT(\"'\"&A34&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A34&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K34-L34)/K34","v":75.73333333333332},1895.2333333333331,189.52333333333331,388.17797333333334,null,"Godrej GVR 99 Lite*",20.16798375634518,19.240947546531302,39.408931302876482,null,"Godrej GVR 99 Lite*",2.0167983756345182,1.9240947546531302,3.9408931302876482,null,"Godrej GVR 99 Lite*",2,3973.0928000000004,3790.4666666666662,7763.5594666666666,null,"Godrej GVR 99 Lite*",2,4.0335967512690365,3.8481895093062604,7.8817862605752964,null,"Godrej GVR 99 Lite*",{"$f":"IF(H34=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H34,0)*'Données relatives au pays'!$D$7)","v":10},19865.464,1895.2333333333331,21760.697333333334,null,"Godrej GVR 99 Lite*",{"$f":"ROUNDUP(LitersPerFacility/H34,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K34,0)","v":10},20.167983756345183,1.9240947546531302,22.092078510998313,null,null,"Godrej GVR 99 Lite*",{"$f":"(($AD34+($S34)*IF(MOD(BQ$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BQ$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BQ$3,$K34)=1,0,IF(MOD(BQ$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D34, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":21610.897333333334},{"$f":"(($AD34+($S34)*IF(MOD(BR$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BR$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BR$3,$K34)=1,0,IF(MOD(BR$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(BS$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BS$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BS$3,$K34)=1,0,IF(MOD(BS$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(BT$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BT$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BT$3,$K34)=1,0,IF(MOD(BT$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(BU$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BU$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BU$3,$K34)=1,0,IF(MOD(BU$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(BV$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BV$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BV$3,$K34)=1,0,IF(MOD(BV$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(BW$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BW$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BW$3,$K34)=1,0,IF(MOD(BW$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(BX$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BX$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BX$3,$K34)=1,0,IF(MOD(BX$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(BY$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BY$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BY$3,$K34)=1,0,IF(MOD(BY$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(BZ$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(BZ$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(BZ$3,$K34)=1,0,IF(MOD(BZ$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(CA$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CA$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CA$3,$K34)=1,0,IF(MOD(CA$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":21610.897333333334},{"$f":"(($AD34+($S34)*IF(MOD(CB$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CB$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CB$3,$K34)=1,0,IF(MOD(CB$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(CC$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CC$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CC$3,$K34)=1,0,IF(MOD(CC$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(CD$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CD$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CD$3,$K34)=1,0,IF(MOD(CD$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(CE$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CE$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CE$3,$K34)=1,0,IF(MOD(CE$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(CF$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CF$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CF$3,$K34)=1,0,IF(MOD(CF$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(CG$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CG$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CG$3,$K34)=1,0,IF(MOD(CG$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(CH$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CH$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CH$3,$K34)=1,0,IF(MOD(CH$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(CI$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CI$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CI$3,$K34)=1,0,IF(MOD(CI$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1895.2333333333331},{"$f":"(($AD34+($S34)*IF(MOD(CJ$3,$K34)=1,1,0)+Parts!$G$99*IF($M34=0,0,IF(MOD(CJ$3,$K34)=1,IF(PQS!$T34=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M34)=1,1,0)))+Parts!$G$100*IF(Calculations!$N34=0,0,IF(MOD(CJ$3,$K34)=1,0,IF(MOD(CJ$3,Calculations!$N34)=1,1,0))))*$BD34)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1895.2333333333331},null,"Godrej GVR 99 Lite*",21610.897333333334,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,21610.897333333334,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,1895.2333333333331,{"$f":"SUM(CM34:INDEX($CM34:$DF34,1,'Coûts totaux de la solution'!$B$2))","v":38667.997333333326},null,"Godrej GVR 99 Lite*",{"$f":"SUM($BQ34:BQ34)","v":21610.897333333334},{"$f":"SUM($BQ34:BR34)","v":23506.130666666668},{"$f":"SUM($BQ34:BS34)","v":25401.364000000001},{"$f":"SUM($BQ34:BT34)","v":27296.597333333335},{"$f":"SUM($BQ34:BU34)","v":29191.830666666669},{"$f":"SUM($BQ34:BV34)","v":31087.064000000002},{"$f":"SUM($BQ34:BW34)","v":32982.297333333336},{"$f":"SUM($BQ34:BX34)","v":34877.530666666666},{"$f":"SUM($BQ34:BY34)","v":36772.763999999996},{"$f":"SUM($BQ34:BZ34)","v":38667.997333333326},{"$f":"SUM($BQ34:CA34)","v":60278.89466666666},{"$f":"SUM($BQ34:CB34)","v":62174.12799999999},{"$f":"SUM($BQ34:CC34)","v":64069.36133333332},{"$f":"SUM($BQ34:CD34)","v":65964.594666666657},{"$f":"SUM($BQ34:CE34)","v":67859.827999999994},{"$f":"SUM($BQ34:CF34)","v":69755.061333333331},{"$f":"SUM($BQ34:CG34)","v":71650.294666666668},{"$f":"SUM($BQ34:CH34)","v":73545.528000000006},{"$f":"SUM($BQ34:CI34)","v":75440.761333333343},{"$f":"SUM($BQ34:CJ34)","v":77335.99466666668}]
[{"$f":"PQS!A35","v":"RGG"},{"$f":"PQS!D35","v":"E003/083"},{"$f":"PQS!G35","v":"GVR 225 AC*"},{"$f":"PQS!H35","v":"Godrej"},{"$f":"PQS!F35","v":"Godrej GVR 225 AC*"},{"$f":"PQS!B35","v":"Réseau électrique"},{"$f":"PQS!C35","v":"Réfrigérateur"},{"$f":"VLOOKUP(E35,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":225},{"$f":"VLOOKUP(E35,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E35,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO35","v":2},{"$f":"HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD35, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B35, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O35, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B35, 'Transparancy price'!$7:$7, 0), 0)*IF(P35=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B35,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1910},{"$f":"IF(Q35=\"\", T35, Q35*(1+FreightCostPercentage)+HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2097.1999999999998},{"$f":"R35+U35+V35+W35","v":2879.5255999999999},{"$f":"IF(HLOOKUP(D35, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B35,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B35,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D35, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2097.1999999999998},{"$f":"IF(HLOOKUP(D35, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A35&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B35,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K35-L35)/K35","v":34.325600000000001},{"$f":"IF(HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T35+U35+V35+W35","v":2879.5255999999999},{"$f":"X35/K35","v":287.95256000000001},{"$f":"VLOOKUP(B35,PQS!$D:$AF,COLUMN(PQS!AE33)-3,FALSE)","v":148.92000000000002},{"$f":"IFERROR(1/HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A35&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A35&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A35='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A35='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A35&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A35&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A35&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A35&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A35&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B35,INDIRECT(\"'\"&A35&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A35&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K35-L35)/K35","v":75.73333333333332},2486.5333333333333,248.65333333333334,536.60589333333337,null,{"$f":"E35","v":"Godrej GVR 225 AC*"},{"$f":"IF(H35=0,X35/I35,X35/H35)","v":12.797891555555555},{"$f":"IF(H35=0,AC35/I35,AC35/H35)","v":11.051259259259259},{"$f":"AH35+AI35","v":23.849150814814813},null,{"$f":"E35","v":"Godrej GVR 225 AC*"},{"$f":"IF(H35=0, Y35/I35, Y35/H35)","v":1.2797891555555556},{"$f":"IF(H35=0, AD35/I35, AD35/H35)","v":1.1051259259259258},{"$f":"IF(H35=0, AE35/I35, AE35/H35)","v":2.3849150814814815},null,{"$f":"E35","v":"Godrej GVR 225 AC*"},{"$f":"ROUNDUP(LitersPerDelivery/H35,0)","v":1},{"$f":"AR35*X35","v":2879.5255999999999},{"$f":"AR35*AC35","v":2486.5333333333333},{"$f":"AS35+AT35","v":5366.0589333333337},null,{"$f":"E35","v":"Godrej GVR 225 AC*"},{"$f":"ROUNDUP(LitersPerDelivery/H35,0)","v":1},{"$f":"AX35*AM35","v":1.2797891555555556},{"$f":"AX35*AN35","v":1.1051259259259258},{"$f":"+AY35+AZ35","v":2.3849150814814815},null,{"$f":"E35","v":"Godrej GVR 225 AC*"},{"$f":"IF(H35=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H35,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD35*X35","v":28795.256000000001},{"$f":"BD35*(SUM(Z35:AB35))","v":2486.5333333333333},{"$f":"BE35+BF35","v":31281.789333333334},null,{"$f":"E35","v":"Godrej GVR 225 AC*"},{"$f":"ROUNDUP(LitersPerFacility/H35,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K35,0)","v":10},{"$f":"BJ35*AM35","v":12.797891555555555},{"$f":"BF35/(H35*BD35)","v":1.1051259259259258},{"$f":"BK35+BL35","v":13.903017481481481},null,null,{"$f":"E35","v":"Godrej GVR 225 AC*"},{"$f":"(($AD35+($S35)*IF(MOD(BQ$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BQ$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BQ$3,$K35)=1,0,IF(MOD(BQ$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D35, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":31281.78933333333},{"$f":"(($AD35+($S35)*IF(MOD(BR$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BR$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BR$3,$K35)=1,0,IF(MOD(BR$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(BS$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BS$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BS$3,$K35)=1,0,IF(MOD(BS$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(BT$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BT$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BT$3,$K35)=1,0,IF(MOD(BT$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(BU$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BU$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BU$3,$K35)=1,0,IF(MOD(BU$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(BV$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BV$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BV$3,$K35)=1,0,IF(MOD(BV$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(BW$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BW$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BW$3,$K35)=1,0,IF(MOD(BW$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(BX$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BX$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BX$3,$K35)=1,0,IF(MOD(BX$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(BY$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BY$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BY$3,$K35)=1,0,IF(MOD(BY$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(BZ$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(BZ$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(BZ$3,$K35)=1,0,IF(MOD(BZ$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(CA$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CA$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CA$3,$K35)=1,0,IF(MOD(CA$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":31281.78933333333},{"$f":"(($AD35+($S35)*IF(MOD(CB$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CB$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CB$3,$K35)=1,0,IF(MOD(CB$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(CC$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CC$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CC$3,$K35)=1,0,IF(MOD(CC$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(CD$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CD$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CD$3,$K35)=1,0,IF(MOD(CD$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(CE$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CE$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CE$3,$K35)=1,0,IF(MOD(CE$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(CF$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CF$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CF$3,$K35)=1,0,IF(MOD(CF$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(CG$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CG$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CG$3,$K35)=1,0,IF(MOD(CG$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(CH$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CH$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CH$3,$K35)=1,0,IF(MOD(CH$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(CI$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CI$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CI$3,$K35)=1,0,IF(MOD(CI$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2486.5333333333333},{"$f":"(($AD35+($S35)*IF(MOD(CJ$3,$K35)=1,1,0)+Parts!$G$99*IF($M35=0,0,IF(MOD(CJ$3,$K35)=1,IF(PQS!$T35=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M35)=1,1,0)))+Parts!$G$100*IF(Calculations!$N35=0,0,IF(MOD(CJ$3,$K35)=1,0,IF(MOD(CJ$3,Calculations!$N35)=1,1,0))))*$BD35)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2486.5333333333333},null,{"$f":"E35","v":"Godrej GVR 225 AC*"},{"$f":"BQ35/((1+DiscountRate)^(COLUMN(CM35)-COLUMN($CM35)))","v":31281.78933333333},{"$f":"BR35/((1+DiscountRate)^(COLUMN(CN35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"BS35/((1+DiscountRate)^(COLUMN(CO35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"BT35/((1+DiscountRate)^(COLUMN(CP35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"BU35/((1+DiscountRate)^(COLUMN(CQ35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"BV35/((1+DiscountRate)^(COLUMN(CR35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"BW35/((1+DiscountRate)^(COLUMN(CS35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"BX35/((1+DiscountRate)^(COLUMN(CT35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"BY35/((1+DiscountRate)^(COLUMN(CU35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"BZ35/((1+DiscountRate)^(COLUMN(CV35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"CA35/((1+DiscountRate)^(COLUMN(CW35)-COLUMN($CM35)))","v":31281.78933333333},{"$f":"CB35/((1+DiscountRate)^(COLUMN(CX35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"CC35/((1+DiscountRate)^(COLUMN(CY35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"CD35/((1+DiscountRate)^(COLUMN(CZ35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"CE35/((1+DiscountRate)^(COLUMN(DA35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"CF35/((1+DiscountRate)^(COLUMN(DB35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"CG35/((1+DiscountRate)^(COLUMN(DC35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"CH35/((1+DiscountRate)^(COLUMN(DD35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"CI35/((1+DiscountRate)^(COLUMN(DE35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"CJ35/((1+DiscountRate)^(COLUMN(DF35)-COLUMN($CM35)))","v":2486.5333333333333},{"$f":"SUM(CM35:INDEX($CM35:$DF35,1,'Coûts totaux de la solution'!$B$2))","v":53660.58933333333},null,{"$f":"CL35","v":"Godrej GVR 225 AC*"},{"$f":"SUM($BQ35:BQ35)","v":31281.78933333333},{"$f":"SUM($BQ35:BR35)","v":33768.322666666667},{"$f":"SUM($BQ35:BS35)","v":36254.856},{"$f":"SUM($BQ35:BT35)","v":38741.389333333333},{"$f":"SUM($BQ35:BU35)","v":41227.922666666665},{"$f":"SUM($BQ35:BV35)","v":43714.455999999998},{"$f":"SUM($BQ35:BW35)","v":46200.989333333331},{"$f":"SUM($BQ35:BX35)","v":48687.522666666664},{"$f":"SUM($BQ35:BY35)","v":51174.055999999997},{"$f":"SUM($BQ35:BZ35)","v":53660.58933333333},{"$f":"SUM($BQ35:CA35)","v":84942.378666666656},{"$f":"SUM($BQ35:CB35)","v":87428.911999999997},{"$f":"SUM($BQ35:CC35)","v":89915.445333333337},{"$f":"SUM($BQ35:CD35)","v":92401.978666666677},{"$f":"SUM($BQ35:CE35)","v":94888.512000000017},{"$f":"SUM($BQ35:CF35)","v":97375.045333333357},{"$f":"SUM($BQ35:CG35)","v":99861.578666666697},{"$f":"SUM($BQ35:CH35)","v":102348.11200000004},{"$f":"SUM($BQ35:CI35)","v":104834.64533333338},{"$f":"SUM($BQ35:CJ35)","v":107321.17866666672}]
[{"$f":"PQS!A36","v":"RGG"},{"$f":"PQS!D36","v":"E003/087"},{"$f":"PQS!G36","v":"HBC-260*"},{"$f":"PQS!H36","v":"Haier"},{"$f":"PQS!F36","v":"Haier HBC-260*"},{"$f":"PQS!B36","v":"Réseau électrique"},{"$f":"PQS!C36","v":"Réfrigérateur"},{"$f":"VLOOKUP(E36,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":211},{"$f":"VLOOKUP(E36,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E36,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO36","v":3},{"$f":"HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD36, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B36, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O36, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B36, 'Transparancy price'!$7:$7, 0), 0)*IF(P36=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B36,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1053},{"$f":"IF(Q36=\"\", T36, Q36*(1+FreightCostPercentage)+HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1180.21},2052.174,{"$f":"IF(HLOOKUP(D36, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B36,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B36,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D36, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1196.26},{"$f":"IF(HLOOKUP(D36, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A36&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B36,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K36-L36)/K36","v":26.964000000000006},{"$f":"IF(HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},2068.2240000000002,206.82240000000002,{"$f":"VLOOKUP(B36,PQS!$D:$AF,COLUMN(PQS!AE34)-3,FALSE)","v":118.26000000000002},{"$f":"IFERROR(1/HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A36&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A36&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A36='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A36='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A36&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A36&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A36&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A36&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A36&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B36,INDIRECT(\"'\"&A36&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A36&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K36-L36)/K36","v":66.266666666666666},2085.2666666666669,208.5266666666667,415.34906666666672,null,"Haier HBC-260*",9.8020094786729857,9.8827804107424964,19.684789889415484,null,"Haier HBC-260*",0.98020094786729861,0.98827804107424977,1.9684789889415484,null,"Haier HBC-260*",1,2068.2240000000002,2085.2666666666669,4153.4906666666666,null,"Haier HBC-260*",1,0.98020094786729861,0.98827804107424977,1.9684789889415484,null,"Haier HBC-260*",{"$f":"IF(H36=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H36,0)*'Données relatives au pays'!$D$7)","v":10},20682.240000000002,2085.2666666666669,22767.506666666668,null,"Haier HBC-260*",{"$f":"ROUNDUP(LitersPerFacility/H36,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K36,0)","v":10},9.8020094786729857,0.98827804107424966,10.790287519747235,null,null,"Haier HBC-260*",{"$f":"(($AD36+($S36)*IF(MOD(BQ$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BQ$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BQ$3,$K36)=1,0,IF(MOD(BQ$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D36, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":22607.006666666668},{"$f":"(($AD36+($S36)*IF(MOD(BR$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BR$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BR$3,$K36)=1,0,IF(MOD(BR$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(BS$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BS$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BS$3,$K36)=1,0,IF(MOD(BS$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(BT$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BT$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BT$3,$K36)=1,0,IF(MOD(BT$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(BU$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BU$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BU$3,$K36)=1,0,IF(MOD(BU$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(BV$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BV$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BV$3,$K36)=1,0,IF(MOD(BV$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(BW$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BW$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BW$3,$K36)=1,0,IF(MOD(BW$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(BX$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BX$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BX$3,$K36)=1,0,IF(MOD(BX$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(BY$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BY$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BY$3,$K36)=1,0,IF(MOD(BY$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(BZ$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(BZ$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(BZ$3,$K36)=1,0,IF(MOD(BZ$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(CA$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CA$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CA$3,$K36)=1,0,IF(MOD(CA$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":22607.006666666668},{"$f":"(($AD36+($S36)*IF(MOD(CB$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CB$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CB$3,$K36)=1,0,IF(MOD(CB$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(CC$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CC$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CC$3,$K36)=1,0,IF(MOD(CC$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(CD$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CD$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CD$3,$K36)=1,0,IF(MOD(CD$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(CE$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CE$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CE$3,$K36)=1,0,IF(MOD(CE$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(CF$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CF$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CF$3,$K36)=1,0,IF(MOD(CF$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(CG$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CG$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CG$3,$K36)=1,0,IF(MOD(CG$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(CH$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CH$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CH$3,$K36)=1,0,IF(MOD(CH$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(CI$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CI$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CI$3,$K36)=1,0,IF(MOD(CI$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2085.2666666666669},{"$f":"(($AD36+($S36)*IF(MOD(CJ$3,$K36)=1,1,0)+Parts!$G$99*IF($M36=0,0,IF(MOD(CJ$3,$K36)=1,IF(PQS!$T36=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M36)=1,1,0)))+Parts!$G$100*IF(Calculations!$N36=0,0,IF(MOD(CJ$3,$K36)=1,0,IF(MOD(CJ$3,Calculations!$N36)=1,1,0))))*$BD36)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2085.2666666666669},null,"Haier HBC-260*",22607.006666666668,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,22607.006666666668,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,2085.2666666666669,{"$f":"SUM(CM36:INDEX($CM36:$DF36,1,'Coûts totaux de la solution'!$B$2))","v":41374.406666666684},null,"Haier HBC-260*",{"$f":"SUM($BQ36:BQ36)","v":22607.006666666668},{"$f":"SUM($BQ36:BR36)","v":24692.273333333334},{"$f":"SUM($BQ36:BS36)","v":26777.54},{"$f":"SUM($BQ36:BT36)","v":28862.806666666667},{"$f":"SUM($BQ36:BU36)","v":30948.073333333334},{"$f":"SUM($BQ36:BV36)","v":33033.340000000004},{"$f":"SUM($BQ36:BW36)","v":35118.606666666674},{"$f":"SUM($BQ36:BX36)","v":37203.873333333344},{"$f":"SUM($BQ36:BY36)","v":39289.140000000014},{"$f":"SUM($BQ36:BZ36)","v":41374.406666666684},{"$f":"SUM($BQ36:CA36)","v":63981.413333333352},{"$f":"SUM($BQ36:CB36)","v":66066.680000000022},{"$f":"SUM($BQ36:CC36)","v":68151.946666666685},{"$f":"SUM($BQ36:CD36)","v":70237.213333333348},{"$f":"SUM($BQ36:CE36)","v":72322.48000000001},{"$f":"SUM($BQ36:CF36)","v":74407.746666666673},{"$f":"SUM($BQ36:CG36)","v":76493.013333333336},{"$f":"SUM($BQ36:CH36)","v":78578.28},{"$f":"SUM($BQ36:CI36)","v":80663.546666666662},{"$f":"SUM($BQ36:CJ36)","v":82748.813333333324}]
[{"$f":"PQS!A37","v":"RGG"},{"$f":"PQS!D37","v":"E003/088"},{"$f":"PQS!G37","v":"HBC-150*"},{"$f":"PQS!H37","v":"Haier"},{"$f":"PQS!F37","v":"Haier HBC-150*"},{"$f":"PQS!B37","v":"Réseau électrique"},{"$f":"PQS!C37","v":"Réfrigérateur"},{"$f":"VLOOKUP(E37,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":122},{"$f":"VLOOKUP(E37,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E37,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO37","v":3},{"$f":"HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD37, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B37, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O37, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B37, 'Transparancy price'!$7:$7, 0), 0)*IF(P37=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B37,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":908},{"$f":"IF(Q37=\"\", T37, Q37*(1+FreightCostPercentage)+HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1025.06},1897.0239999999999,{"$f":"IF(HLOOKUP(D37, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B37,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B37,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D37, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1035.7600000000002},{"$f":"IF(HLOOKUP(D37, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A37&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B37,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K37-L37)/K37","v":26.964000000000006},{"$f":"IF(HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1907.7240000000002,190.7724,{"$f":"VLOOKUP(B37,PQS!$D:$AF,COLUMN(PQS!AE35)-3,FALSE)","v":38.690000000000005},{"$f":"IFERROR(1/HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A37&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A37&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A37='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A37='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A37&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A37&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A37&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A37&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A37&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B37,INDIRECT(\"'\"&A37&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A37&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K37-L37)/K37","v":66.266666666666666},1289.5666666666668,128.95666666666668,319.72906666666665,null,"Haier HBC-150*",15.637081967213117,10.570218579234973,26.207300546448089,null,"Haier HBC-150*",1.5637081967213116,1.0570218579234973,2.6207300546448087,null,"Haier HBC-150*",2,3815.4480000000003,2579.1333333333337,6394.5813333333335,null,"Haier HBC-150*",2,3.1274163934426231,2.1140437158469947,5.2414601092896174,null,"Haier HBC-150*",{"$f":"IF(H37=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H37,0)*'Données relatives au pays'!$D$7)","v":10},19077.240000000002,1289.5666666666668,20366.806666666667,null,"Haier HBC-150*",{"$f":"ROUNDUP(LitersPerFacility/H37,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K37,0)","v":10},15.637081967213115,1.0570218579234973,16.694103825136612,null,null,"Haier HBC-150*",{"$f":"(($AD37+($S37)*IF(MOD(BQ$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BQ$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BQ$3,$K37)=1,0,IF(MOD(BQ$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D37, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":20259.806666666667},{"$f":"(($AD37+($S37)*IF(MOD(BR$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BR$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BR$3,$K37)=1,0,IF(MOD(BR$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(BS$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BS$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BS$3,$K37)=1,0,IF(MOD(BS$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(BT$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BT$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BT$3,$K37)=1,0,IF(MOD(BT$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(BU$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BU$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BU$3,$K37)=1,0,IF(MOD(BU$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(BV$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BV$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BV$3,$K37)=1,0,IF(MOD(BV$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(BW$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BW$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BW$3,$K37)=1,0,IF(MOD(BW$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(BX$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BX$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BX$3,$K37)=1,0,IF(MOD(BX$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(BY$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BY$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BY$3,$K37)=1,0,IF(MOD(BY$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(BZ$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(BZ$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(BZ$3,$K37)=1,0,IF(MOD(BZ$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(CA$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CA$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CA$3,$K37)=1,0,IF(MOD(CA$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":20259.806666666667},{"$f":"(($AD37+($S37)*IF(MOD(CB$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CB$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CB$3,$K37)=1,0,IF(MOD(CB$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(CC$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CC$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CC$3,$K37)=1,0,IF(MOD(CC$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(CD$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CD$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CD$3,$K37)=1,0,IF(MOD(CD$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(CE$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CE$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CE$3,$K37)=1,0,IF(MOD(CE$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(CF$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CF$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CF$3,$K37)=1,0,IF(MOD(CF$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(CG$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CG$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CG$3,$K37)=1,0,IF(MOD(CG$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(CH$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CH$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CH$3,$K37)=1,0,IF(MOD(CH$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(CI$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CI$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CI$3,$K37)=1,0,IF(MOD(CI$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1289.5666666666668},{"$f":"(($AD37+($S37)*IF(MOD(CJ$3,$K37)=1,1,0)+Parts!$G$99*IF($M37=0,0,IF(MOD(CJ$3,$K37)=1,IF(PQS!$T37=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M37)=1,1,0)))+Parts!$G$100*IF(Calculations!$N37=0,0,IF(MOD(CJ$3,$K37)=1,0,IF(MOD(CJ$3,Calculations!$N37)=1,1,0))))*$BD37)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1289.5666666666668},null,"Haier HBC-150*",20259.806666666667,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,20259.806666666667,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,1289.5666666666668,{"$f":"SUM(CM37:INDEX($CM37:$DF37,1,'Coûts totaux de la solution'!$B$2))","v":31865.906666666659},null,"Haier HBC-150*",{"$f":"SUM($BQ37:BQ37)","v":20259.806666666667},{"$f":"SUM($BQ37:BR37)","v":21549.373333333333},{"$f":"SUM($BQ37:BS37)","v":22838.94},{"$f":"SUM($BQ37:BT37)","v":24128.506666666664},{"$f":"SUM($BQ37:BU37)","v":25418.07333333333},{"$f":"SUM($BQ37:BV37)","v":26707.639999999996},{"$f":"SUM($BQ37:BW37)","v":27997.206666666661},{"$f":"SUM($BQ37:BX37)","v":29286.773333333327},{"$f":"SUM($BQ37:BY37)","v":30576.339999999993},{"$f":"SUM($BQ37:BZ37)","v":31865.906666666659},{"$f":"SUM($BQ37:CA37)","v":52125.713333333326},{"$f":"SUM($BQ37:CB37)","v":53415.279999999992},{"$f":"SUM($BQ37:CC37)","v":54704.846666666657},{"$f":"SUM($BQ37:CD37)","v":55994.413333333323},{"$f":"SUM($BQ37:CE37)","v":57283.979999999989},{"$f":"SUM($BQ37:CF37)","v":58573.546666666654},{"$f":"SUM($BQ37:CG37)","v":59863.11333333332},{"$f":"SUM($BQ37:CH37)","v":61152.679999999986},{"$f":"SUM($BQ37:CI37)","v":62442.246666666651},{"$f":"SUM($BQ37:CJ37)","v":63731.813333333317}]
[{"$f":"PQS!A38","v":"RGG"},{"$f":"PQS!D38","v":"E003/089"},{"$f":"PQS!G38","v":"HBC-80*"},{"$f":"PQS!H38","v":"Haier"},{"$f":"PQS!F38","v":"Haier HBC-80*"},{"$f":"PQS!B38","v":"Réseau électrique"},{"$f":"PQS!C38","v":"Réfrigérateur"},{"$f":"VLOOKUP(E38,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":61},{"$f":"VLOOKUP(E38,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E38,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO38","v":3},{"$f":"HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD38, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B38, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O38, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B38, 'Transparancy price'!$7:$7, 0), 0)*IF(P38=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B38,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":708},{"$f":"IF(Q38=\"\", T38, Q38*(1+FreightCostPercentage)+HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":811.06000000000006},1683.0239999999999,{"$f":"IF(HLOOKUP(D38, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B38,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B38,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D38, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":821.76},{"$f":"IF(HLOOKUP(D38, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A38&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B38,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K38-L38)/K38","v":26.964000000000006},{"$f":"IF(HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},1693.7239999999999,169.3724,{"$f":"VLOOKUP(B38,PQS!$D:$AF,COLUMN(PQS!AE36)-3,FALSE)","v":41.61},{"$f":"IFERROR(1/HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A38&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A38&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A38='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A38='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A38&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A38&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A38&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A38&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A38&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B38,INDIRECT(\"'\"&A38&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A38&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K38-L38)/K38","v":66.266666666666666},1318.7666666666667,131.87666666666667,301.24906666666664,null,"Haier HBC-80*",27.765967213114752,21.619125683060108,49.385092896174861,null,"Haier HBC-80*",2.7765967213114755,2.1619125683060108,4.9385092896174863,null,"Haier HBC-80*",3,5081.1719999999996,3956.3,9037.4719999999998,null,"Haier HBC-80*",3,8.3297901639344261,6.4857377049180318,14.815527868852458,null,"Haier HBC-80*",{"$f":"IF(H38=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H38,0)*'Données relatives au pays'!$D$7)","v":10},16937.239999999998,1318.7666666666667,18256.006666666664,null,"Haier HBC-80*",{"$f":"ROUNDUP(LitersPerFacility/H38,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K38,0)","v":10},27.765967213114756,2.1619125683060108,29.927879781420767,null,null,"Haier HBC-80*",{"$f":"(($AD38+($S38)*IF(MOD(BQ$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BQ$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BQ$3,$K38)=1,0,IF(MOD(BQ$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D38, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":18149.006666666664},{"$f":"(($AD38+($S38)*IF(MOD(BR$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BR$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BR$3,$K38)=1,0,IF(MOD(BR$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(BS$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BS$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BS$3,$K38)=1,0,IF(MOD(BS$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(BT$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BT$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BT$3,$K38)=1,0,IF(MOD(BT$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(BU$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BU$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BU$3,$K38)=1,0,IF(MOD(BU$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(BV$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BV$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BV$3,$K38)=1,0,IF(MOD(BV$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(BW$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BW$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BW$3,$K38)=1,0,IF(MOD(BW$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(BX$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BX$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BX$3,$K38)=1,0,IF(MOD(BX$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(BY$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BY$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BY$3,$K38)=1,0,IF(MOD(BY$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(BZ$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(BZ$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(BZ$3,$K38)=1,0,IF(MOD(BZ$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(CA$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CA$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CA$3,$K38)=1,0,IF(MOD(CA$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":18149.006666666664},{"$f":"(($AD38+($S38)*IF(MOD(CB$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CB$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CB$3,$K38)=1,0,IF(MOD(CB$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(CC$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CC$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CC$3,$K38)=1,0,IF(MOD(CC$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(CD$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CD$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CD$3,$K38)=1,0,IF(MOD(CD$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(CE$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CE$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CE$3,$K38)=1,0,IF(MOD(CE$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(CF$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CF$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CF$3,$K38)=1,0,IF(MOD(CF$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(CG$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CG$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CG$3,$K38)=1,0,IF(MOD(CG$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(CH$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CH$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CH$3,$K38)=1,0,IF(MOD(CH$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(CI$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CI$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CI$3,$K38)=1,0,IF(MOD(CI$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1318.7666666666667},{"$f":"(($AD38+($S38)*IF(MOD(CJ$3,$K38)=1,1,0)+Parts!$G$99*IF($M38=0,0,IF(MOD(CJ$3,$K38)=1,IF(PQS!$T38=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M38)=1,1,0)))+Parts!$G$100*IF(Calculations!$N38=0,0,IF(MOD(CJ$3,$K38)=1,0,IF(MOD(CJ$3,Calculations!$N38)=1,1,0))))*$BD38)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1318.7666666666667},null,"Haier HBC-80*",18149.006666666664,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,18149.006666666664,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,1318.7666666666667,{"$f":"SUM(CM38:INDEX($CM38:$DF38,1,'Coûts totaux de la solution'!$B$2))","v":30017.906666666662},null,"Haier HBC-80*",{"$f":"SUM($BQ38:BQ38)","v":18149.006666666664},{"$f":"SUM($BQ38:BR38)","v":19467.773333333331},{"$f":"SUM($BQ38:BS38)","v":20786.539999999997},{"$f":"SUM($BQ38:BT38)","v":22105.306666666664},{"$f":"SUM($BQ38:BU38)","v":23424.07333333333},{"$f":"SUM($BQ38:BV38)","v":24742.839999999997},{"$f":"SUM($BQ38:BW38)","v":26061.606666666663},{"$f":"SUM($BQ38:BX38)","v":27380.373333333329},{"$f":"SUM($BQ38:BY38)","v":28699.139999999996},{"$f":"SUM($BQ38:BZ38)","v":30017.906666666662},{"$f":"SUM($BQ38:CA38)","v":48166.91333333333},{"$f":"SUM($BQ38:CB38)","v":49485.68},{"$f":"SUM($BQ38:CC38)","v":50804.44666666667},{"$f":"SUM($BQ38:CD38)","v":52123.21333333334},{"$f":"SUM($BQ38:CE38)","v":53441.98000000001},{"$f":"SUM($BQ38:CF38)","v":54760.746666666681},{"$f":"SUM($BQ38:CG38)","v":56079.513333333351},{"$f":"SUM($BQ38:CH38)","v":57398.280000000021},{"$f":"SUM($BQ38:CI38)","v":58717.046666666691},{"$f":"SUM($BQ38:CJ38)","v":60035.813333333361}]
[{"$f":"PQS!A39","v":"RGG"},{"$f":"PQS!D39","v":"E003/096"},{"$f":"PQS!G39","v":"ZLF 80 AC*"},{"$f":"PQS!H39","v":"Zero"},{"$f":"PQS!F39","v":"Zero ZLF 80 AC*"},{"$f":"PQS!B39","v":"Réseau électrique"},{"$f":"PQS!C39","v":"Réfrigérateur"},{"$f":"VLOOKUP(E39,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":77},{"$f":"VLOOKUP(E39,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E39,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO39","v":2},{"$f":"HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD39, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B39, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O39, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B39, 'Transparancy price'!$7:$7, 0), 0)*IF(P39=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B39,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1990},{"$f":"IF(Q39=\"\", T39, Q39*(1+FreightCostPercentage)+HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2182.8000000000002},3042.0800000000004,{"$f":"IF(HLOOKUP(D39, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B39,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B39,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D39, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2182.8000000000002},{"$f":"IF(HLOOKUP(D39, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A39&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B39,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K39-L39)/K39","v":111.28},{"$f":"IF(HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},3042.0800000000004,304.20800000000003,{"$f":"VLOOKUP(B39,PQS!$D:$AF,COLUMN(PQS!AE37)-3,FALSE)","v":102.19999999999999},{"$f":"IFERROR(1/HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A39&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A39&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A39='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A39='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A39&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A39&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A39&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A39&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A39&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B39,INDIRECT(\"'\"&A39&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A39&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K39-L39)/K39","v":75.73333333333332},2019.333333333333,201.93333333333331,506.14133333333336,null,"Zero ZLF 80 AC*",39.507532467532471,26.225108225108222,65.7326406926407,null,"Zero ZLF 80 AC*",3.9507532467532469,2.6225108225108222,6.57326406926407,null,"Zero ZLF 80 AC*",2,6084.1600000000008,4038.6666666666661,10122.826666666668,null,"Zero ZLF 80 AC*",2,7.9015064935064938,5.2450216450216445,13.146528138528138,null,"Zero ZLF 80 AC*",{"$f":"IF(H39=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H39,0)*'Données relatives au pays'!$D$7)","v":10},30420.800000000003,2019.333333333333,32440.133333333335,null,"Zero ZLF 80 AC*",{"$f":"ROUNDUP(LitersPerFacility/H39,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K39,0)","v":10},39.507532467532471,2.6225108225108222,42.13004329004329,null,null,"Zero ZLF 80 AC*",{"$f":"(($AD39+($S39)*IF(MOD(BQ$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BQ$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BQ$3,$K39)=1,0,IF(MOD(BQ$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D39, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":32440.133333333339},{"$f":"(($AD39+($S39)*IF(MOD(BR$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BR$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BR$3,$K39)=1,0,IF(MOD(BR$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(BS$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BS$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BS$3,$K39)=1,0,IF(MOD(BS$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(BT$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BT$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BT$3,$K39)=1,0,IF(MOD(BT$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(BU$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BU$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BU$3,$K39)=1,0,IF(MOD(BU$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(BV$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BV$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BV$3,$K39)=1,0,IF(MOD(BV$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(BW$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BW$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BW$3,$K39)=1,0,IF(MOD(BW$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(BX$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BX$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BX$3,$K39)=1,0,IF(MOD(BX$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(BY$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BY$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BY$3,$K39)=1,0,IF(MOD(BY$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(BZ$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(BZ$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(BZ$3,$K39)=1,0,IF(MOD(BZ$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(CA$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CA$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CA$3,$K39)=1,0,IF(MOD(CA$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":32440.133333333339},{"$f":"(($AD39+($S39)*IF(MOD(CB$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CB$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CB$3,$K39)=1,0,IF(MOD(CB$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(CC$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CC$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CC$3,$K39)=1,0,IF(MOD(CC$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(CD$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CD$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CD$3,$K39)=1,0,IF(MOD(CD$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(CE$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CE$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CE$3,$K39)=1,0,IF(MOD(CE$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(CF$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CF$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CF$3,$K39)=1,0,IF(MOD(CF$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(CG$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CG$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CG$3,$K39)=1,0,IF(MOD(CG$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(CH$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CH$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CH$3,$K39)=1,0,IF(MOD(CH$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(CI$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CI$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CI$3,$K39)=1,0,IF(MOD(CI$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2019.333333333333},{"$f":"(($AD39+($S39)*IF(MOD(CJ$3,$K39)=1,1,0)+Parts!$G$99*IF($M39=0,0,IF(MOD(CJ$3,$K39)=1,IF(PQS!$T39=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M39)=1,1,0)))+Parts!$G$100*IF(Calculations!$N39=0,0,IF(MOD(CJ$3,$K39)=1,0,IF(MOD(CJ$3,Calculations!$N39)=1,1,0))))*$BD39)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2019.333333333333},null,"Zero ZLF 80 AC*",32440.133333333339,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,32440.133333333339,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,2019.333333333333,{"$f":"SUM(CM39:INDEX($CM39:$DF39,1,'Coûts totaux de la solution'!$B$2))","v":50614.13333333336},null,"Zero ZLF 80 AC*",{"$f":"SUM($BQ39:BQ39)","v":32440.133333333339},{"$f":"SUM($BQ39:BR39)","v":34459.466666666674},{"$f":"SUM($BQ39:BS39)","v":36478.80000000001},{"$f":"SUM($BQ39:BT39)","v":38498.133333333346},{"$f":"SUM($BQ39:BU39)","v":40517.466666666682},{"$f":"SUM($BQ39:BV39)","v":42536.800000000017},{"$f":"SUM($BQ39:BW39)","v":44556.133333333353},{"$f":"SUM($BQ39:BX39)","v":46575.466666666689},{"$f":"SUM($BQ39:BY39)","v":48594.800000000025},{"$f":"SUM($BQ39:BZ39)","v":50614.13333333336},{"$f":"SUM($BQ39:CA39)","v":83054.266666666692},{"$f":"SUM($BQ39:CB39)","v":85073.60000000002},{"$f":"SUM($BQ39:CC39)","v":87092.933333333349},{"$f":"SUM($BQ39:CD39)","v":89112.266666666677},{"$f":"SUM($BQ39:CE39)","v":91131.6},{"$f":"SUM($BQ39:CF39)","v":93150.933333333334},{"$f":"SUM($BQ39:CG39)","v":95170.266666666663},{"$f":"SUM($BQ39:CH39)","v":97189.599999999991},{"$f":"SUM($BQ39:CI39)","v":99208.93333333332},{"$f":"SUM($BQ39:CJ39)","v":101228.26666666665}]
[{"$f":"PQS!A40","v":"RGG"},{"$f":"PQS!D40","v":"E003/097"},{"$f":"PQS!G40","v":"HBCD-90*"},{"$f":"PQS!H40","v":"Haier"},{"$f":"PQS!F40","v":"Haier HBCD-90*"},{"$f":"PQS!B40","v":"Réseau électrique"},{"$f":"PQS!C40","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E40,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":30},{"$f":"VLOOKUP(E40,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":32},{"$f":"VLOOKUP(E40,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO40","v":3},{"$f":"HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD40, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B40, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O40, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B40, 'Transparancy price'!$7:$7, 0), 0)*IF(P40=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B40,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1650},{"$f":"IF(Q40=\"\", T40, Q40*(1+FreightCostPercentage)+HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1819},2690.9639999999999,{"$f":"IF(HLOOKUP(D40, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B40,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B40,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D40, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1819},{"$f":"IF(HLOOKUP(D40, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A40&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B40,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K40-L40)/K40","v":26.964000000000006},{"$f":"IF(HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},2690.9639999999999,269.09640000000002,{"$f":"VLOOKUP(B40,PQS!$D:$AF,COLUMN(PQS!AE38)-3,FALSE)","v":51.099999999999994},{"$f":"IFERROR(1/HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A40&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A40&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A40='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A40='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A40&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A40&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A40&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A40&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A40&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B40,INDIRECT(\"'\"&A40&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A40&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K40-L40)/K40","v":66.266666666666666},1413.6666666666667,141.36666666666667,410.46306666666669,null,"Haier HBCD-90*",89.698799999999991,47.122222222222227,136.82102222222221,null,"Haier HBCD-90*",8.9698799999999999,4.7122222222222225,13.682102222222223,null,"Haier HBCD-90*",5,13454.82,7068.3333333333339,20523.153333333335,null,"Haier HBCD-90*",5,44.849400000000003,23.561111111111114,68.41051111111112,null,"Haier HBCD-90*",{"$f":"IF(H40=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H40,0)*'Données relatives au pays'!$D$7)","v":10},26909.64,1413.6666666666667,28323.306666666667,null,"Haier HBCD-90*",{"$f":"ROUNDUP(LitersPerFacility/H40,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K40,0)","v":10},89.698800000000006,4.7122222222222225,94.411022222222229,null,null,"Haier HBCD-90*",{"$f":"(($AD40+($S40)*IF(MOD(BQ$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BQ$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BQ$3,$K40)=1,0,IF(MOD(BQ$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D40, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":28323.306666666667},{"$f":"(($AD40+($S40)*IF(MOD(BR$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BR$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BR$3,$K40)=1,0,IF(MOD(BR$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(BS$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BS$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BS$3,$K40)=1,0,IF(MOD(BS$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(BT$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BT$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BT$3,$K40)=1,0,IF(MOD(BT$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(BU$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BU$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BU$3,$K40)=1,0,IF(MOD(BU$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(BV$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BV$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BV$3,$K40)=1,0,IF(MOD(BV$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(BW$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BW$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BW$3,$K40)=1,0,IF(MOD(BW$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(BX$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BX$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BX$3,$K40)=1,0,IF(MOD(BX$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(BY$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BY$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BY$3,$K40)=1,0,IF(MOD(BY$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(BZ$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(BZ$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(BZ$3,$K40)=1,0,IF(MOD(BZ$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(CA$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CA$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CA$3,$K40)=1,0,IF(MOD(CA$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":28323.306666666667},{"$f":"(($AD40+($S40)*IF(MOD(CB$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CB$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CB$3,$K40)=1,0,IF(MOD(CB$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(CC$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CC$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CC$3,$K40)=1,0,IF(MOD(CC$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(CD$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CD$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CD$3,$K40)=1,0,IF(MOD(CD$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(CE$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CE$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CE$3,$K40)=1,0,IF(MOD(CE$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(CF$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CF$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CF$3,$K40)=1,0,IF(MOD(CF$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(CG$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CG$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CG$3,$K40)=1,0,IF(MOD(CG$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(CH$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CH$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CH$3,$K40)=1,0,IF(MOD(CH$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(CI$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CI$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CI$3,$K40)=1,0,IF(MOD(CI$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1413.6666666666667},{"$f":"(($AD40+($S40)*IF(MOD(CJ$3,$K40)=1,1,0)+Parts!$G$99*IF($M40=0,0,IF(MOD(CJ$3,$K40)=1,IF(PQS!$T40=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M40)=1,1,0)))+Parts!$G$100*IF(Calculations!$N40=0,0,IF(MOD(CJ$3,$K40)=1,0,IF(MOD(CJ$3,Calculations!$N40)=1,1,0))))*$BD40)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1413.6666666666667},null,"Haier HBCD-90*",28323.306666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,28323.306666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,1413.6666666666667,{"$f":"SUM(CM40:INDEX($CM40:$DF40,1,'Coûts totaux de la solution'!$B$2))","v":41046.306666666656},null,"Haier HBCD-90*",{"$f":"SUM($BQ40:BQ40)","v":28323.306666666667},{"$f":"SUM($BQ40:BR40)","v":29736.973333333335},{"$f":"SUM($BQ40:BS40)","v":31150.640000000003},{"$f":"SUM($BQ40:BT40)","v":32564.306666666671},{"$f":"SUM($BQ40:BU40)","v":33977.973333333335},{"$f":"SUM($BQ40:BV40)","v":35391.64},{"$f":"SUM($BQ40:BW40)","v":36805.306666666664},{"$f":"SUM($BQ40:BX40)","v":38218.973333333328},{"$f":"SUM($BQ40:BY40)","v":39632.639999999992},{"$f":"SUM($BQ40:BZ40)","v":41046.306666666656},{"$f":"SUM($BQ40:CA40)","v":69369.613333333327},{"$f":"SUM($BQ40:CB40)","v":70783.28},{"$f":"SUM($BQ40:CC40)","v":72196.94666666667},{"$f":"SUM($BQ40:CD40)","v":73610.613333333342},{"$f":"SUM($BQ40:CE40)","v":75024.280000000013},{"$f":"SUM($BQ40:CF40)","v":76437.946666666685},{"$f":"SUM($BQ40:CG40)","v":77851.613333333356},{"$f":"SUM($BQ40:CH40)","v":79265.280000000028},{"$f":"SUM($BQ40:CI40)","v":80678.946666666699},{"$f":"SUM($BQ40:CJ40)","v":82092.613333333371}]
[{"$f":"PQS!A41","v":"RGG"},{"$f":"PQS!D41","v":"E003/100"},{"$f":"PQS!G41","v":"TCW 40R AC*"},{"$f":"PQS!H41","v":"B Medical"},{"$f":"PQS!F41","v":"B Medical TCW 40R AC*"},{"$f":"PQS!B41","v":"Réseau électrique"},{"$f":"PQS!C41","v":"Réfrigérateur"},{"$f":"VLOOKUP(E41,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":36.5},{"$f":"VLOOKUP(E41,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E41,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO41","v":2},{"$f":"HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD41, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B41, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O41, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B41, 'Transparancy price'!$7:$7, 0), 0)*IF(P41=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B41,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3211.4599999999996},{"$f":"IF(Q41=\"\", T41, Q41*(1+FreightCostPercentage)+HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3489.7621999999997},4297.4820671999996,{"$f":"IF(HLOOKUP(D41, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B41,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B41,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D41, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3489.7621999999997},{"$f":"IF(HLOOKUP(D41, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A41&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B41,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K41-L41)/K41","v":59.719867199999996},{"$f":"IF(HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4297.4820671999996,429.74820671999998,{"$f":"VLOOKUP(B41,PQS!$D:$AF,COLUMN(PQS!AE39)-3,FALSE)","v":58.400000000000013},{"$f":"IFERROR(1/HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A41&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A41&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A41='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A41='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A41&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A41&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A41&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A41&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A41&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B41,INDIRECT(\"'\"&A41&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A41&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K41-L41)/K41","v":75.73333333333332},1581.3333333333333,158.13333333333333,587.88154005333331,null,"B Medical TCW 40R AC*",117.7392347178082,43.324200913242009,161.0634356310502,null,"B Medical TCW 40R AC*",11.773923471780822,4.3324200913242006,16.106343563105021,null,"B Medical TCW 40R AC*",4,17189.928268799998,6325.333333333333,23515.261602133331,null,"B Medical TCW 40R AC*",4,47.095693887123289,17.329680365296802,64.425374252420085,null,"B Medical TCW 40R AC*",{"$f":"IF(H41=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H41,0)*'Données relatives au pays'!$D$7)","v":10},42974.820671999994,1581.3333333333333,44556.15400533333,null,"B Medical TCW 40R AC*",{"$f":"ROUNDUP(LitersPerFacility/H41,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K41,0)","v":10},117.73923471780822,4.3324200913242006,122.07165480913241,null,null,"B Medical TCW 40R AC*",{"$f":"(($AD41+($S41)*IF(MOD(BQ$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BQ$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BQ$3,$K41)=1,0,IF(MOD(BQ$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D41, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":44556.15400533333},{"$f":"(($AD41+($S41)*IF(MOD(BR$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BR$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BR$3,$K41)=1,0,IF(MOD(BR$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(BS$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BS$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BS$3,$K41)=1,0,IF(MOD(BS$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(BT$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BT$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BT$3,$K41)=1,0,IF(MOD(BT$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(BU$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BU$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BU$3,$K41)=1,0,IF(MOD(BU$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(BV$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BV$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BV$3,$K41)=1,0,IF(MOD(BV$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(BW$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BW$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BW$3,$K41)=1,0,IF(MOD(BW$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(BX$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BX$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BX$3,$K41)=1,0,IF(MOD(BX$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(BY$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BY$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BY$3,$K41)=1,0,IF(MOD(BY$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(BZ$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(BZ$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(BZ$3,$K41)=1,0,IF(MOD(BZ$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(CA$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CA$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CA$3,$K41)=1,0,IF(MOD(CA$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":44556.15400533333},{"$f":"(($AD41+($S41)*IF(MOD(CB$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CB$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CB$3,$K41)=1,0,IF(MOD(CB$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(CC$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CC$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CC$3,$K41)=1,0,IF(MOD(CC$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(CD$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CD$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CD$3,$K41)=1,0,IF(MOD(CD$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(CE$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CE$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CE$3,$K41)=1,0,IF(MOD(CE$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(CF$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CF$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CF$3,$K41)=1,0,IF(MOD(CF$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(CG$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CG$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CG$3,$K41)=1,0,IF(MOD(CG$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(CH$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CH$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CH$3,$K41)=1,0,IF(MOD(CH$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(CI$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CI$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CI$3,$K41)=1,0,IF(MOD(CI$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1581.3333333333333},{"$f":"(($AD41+($S41)*IF(MOD(CJ$3,$K41)=1,1,0)+Parts!$G$99*IF($M41=0,0,IF(MOD(CJ$3,$K41)=1,IF(PQS!$T41=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M41)=1,1,0)))+Parts!$G$100*IF(Calculations!$N41=0,0,IF(MOD(CJ$3,$K41)=1,0,IF(MOD(CJ$3,Calculations!$N41)=1,1,0))))*$BD41)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1581.3333333333333},null,"B Medical TCW 40R AC*",44556.15400533333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,44556.15400533333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,1581.3333333333333,{"$f":"SUM(CM41:INDEX($CM41:$DF41,1,'Coûts totaux de la solution'!$B$2))","v":58788.154005333352},null,"B Medical TCW 40R AC*",{"$f":"SUM($BQ41:BQ41)","v":44556.15400533333},{"$f":"SUM($BQ41:BR41)","v":46137.487338666666},{"$f":"SUM($BQ41:BS41)","v":47718.820672000002},{"$f":"SUM($BQ41:BT41)","v":49300.154005333337},{"$f":"SUM($BQ41:BU41)","v":50881.487338666673},{"$f":"SUM($BQ41:BV41)","v":52462.820672000009},{"$f":"SUM($BQ41:BW41)","v":54044.154005333345},{"$f":"SUM($BQ41:BX41)","v":55625.48733866668},{"$f":"SUM($BQ41:BY41)","v":57206.820672000016},{"$f":"SUM($BQ41:BZ41)","v":58788.154005333352},{"$f":"SUM($BQ41:CA41)","v":103344.30801066669},{"$f":"SUM($BQ41:CB41)","v":104925.64134400002},{"$f":"SUM($BQ41:CC41)","v":106506.97467733335},{"$f":"SUM($BQ41:CD41)","v":108088.30801066667},{"$f":"SUM($BQ41:CE41)","v":109669.641344},{"$f":"SUM($BQ41:CF41)","v":111250.97467733333},{"$f":"SUM($BQ41:CG41)","v":112832.30801066666},{"$f":"SUM($BQ41:CH41)","v":114413.64134399999},{"$f":"SUM($BQ41:CI41)","v":115994.97467733332},{"$f":"SUM($BQ41:CJ41)","v":117576.30801066665}]
[{"$f":"PQS!A42","v":"RGG"},{"$f":"PQS!D42","v":"E003/101"},{"$f":"PQS!G42","v":"TCW 80 AC*"},{"$f":"PQS!H42","v":"B Medical"},{"$f":"PQS!F42","v":"B Medical TCW 80 AC*"},{"$f":"PQS!B42","v":"Réseau électrique"},{"$f":"PQS!C42","v":"Réfrigérateur"},{"$f":"VLOOKUP(E42,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":80.5},{"$f":"VLOOKUP(E42,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E42,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO42","v":2},{"$f":"HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD42, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B42, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O42, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B42, 'Transparancy price'!$7:$7, 0), 0)*IF(P42=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B42,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3462.3199999999997},{"$f":"IF(Q42=\"\", T42, Q42*(1+FreightCostPercentage)+HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3758.1823999999997},4565.9022672000001,{"$f":"IF(HLOOKUP(D42, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B42,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B42,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D42, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3758.1823999999997},{"$f":"IF(HLOOKUP(D42, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A42&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B42,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K42-L42)/K42","v":59.719867199999996},{"$f":"IF(HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4565.9022672000001,456.59022672000003,{"$f":"VLOOKUP(B42,PQS!$D:$AF,COLUMN(PQS!AE40)-3,FALSE)","v":84.679999999999993},{"$f":"IFERROR(1/HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A42&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A42&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A42='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A42='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A42&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A42&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A42&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A42&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A42&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B42,INDIRECT(\"'\"&A42&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A42&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K42-L42)/K42","v":75.73333333333332},1844.133333333333,184.4133333333333,641.00356005333333,null,"B Medical TCW 80 AC*",56.719282822360249,22.908488612836436,79.627771435196678,null,"B Medical TCW 80 AC*",5.6719282822360251,2.2908488612836435,7.962777143519669,null,"B Medical TCW 80 AC*",2,9131.8045344000002,3688.266666666666,12820.071201066667,null,"B Medical TCW 80 AC*",2,11.34385656447205,4.581697722567287,15.925554287039336,null,"B Medical TCW 80 AC*",{"$f":"IF(H42=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H42,0)*'Données relatives au pays'!$D$7)","v":10},45659.022671999999,1844.133333333333,47503.156005333331,null,"B Medical TCW 80 AC*",{"$f":"ROUNDUP(LitersPerFacility/H42,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K42,0)","v":10},56.719282822360249,2.2908488612836435,59.010131683643891,null,null,"B Medical TCW 80 AC*",{"$f":"(($AD42+($S42)*IF(MOD(BQ$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BQ$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BQ$3,$K42)=1,0,IF(MOD(BQ$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D42, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":47503.156005333331},{"$f":"(($AD42+($S42)*IF(MOD(BR$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BR$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BR$3,$K42)=1,0,IF(MOD(BR$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(BS$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BS$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BS$3,$K42)=1,0,IF(MOD(BS$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(BT$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BT$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BT$3,$K42)=1,0,IF(MOD(BT$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(BU$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BU$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BU$3,$K42)=1,0,IF(MOD(BU$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(BV$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BV$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BV$3,$K42)=1,0,IF(MOD(BV$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(BW$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BW$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BW$3,$K42)=1,0,IF(MOD(BW$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(BX$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BX$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BX$3,$K42)=1,0,IF(MOD(BX$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(BY$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BY$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BY$3,$K42)=1,0,IF(MOD(BY$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(BZ$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(BZ$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(BZ$3,$K42)=1,0,IF(MOD(BZ$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(CA$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CA$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CA$3,$K42)=1,0,IF(MOD(CA$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":47503.156005333331},{"$f":"(($AD42+($S42)*IF(MOD(CB$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CB$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CB$3,$K42)=1,0,IF(MOD(CB$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(CC$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CC$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CC$3,$K42)=1,0,IF(MOD(CC$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(CD$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CD$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CD$3,$K42)=1,0,IF(MOD(CD$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(CE$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CE$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CE$3,$K42)=1,0,IF(MOD(CE$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(CF$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CF$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CF$3,$K42)=1,0,IF(MOD(CF$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(CG$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CG$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CG$3,$K42)=1,0,IF(MOD(CG$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(CH$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CH$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CH$3,$K42)=1,0,IF(MOD(CH$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(CI$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CI$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CI$3,$K42)=1,0,IF(MOD(CI$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1844.133333333333},{"$f":"(($AD42+($S42)*IF(MOD(CJ$3,$K42)=1,1,0)+Parts!$G$99*IF($M42=0,0,IF(MOD(CJ$3,$K42)=1,IF(PQS!$T42=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M42)=1,1,0)))+Parts!$G$100*IF(Calculations!$N42=0,0,IF(MOD(CJ$3,$K42)=1,0,IF(MOD(CJ$3,Calculations!$N42)=1,1,0))))*$BD42)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1844.133333333333},null,"B Medical TCW 80 AC*",47503.156005333331,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,47503.156005333331,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,1844.133333333333,{"$f":"SUM(CM42:INDEX($CM42:$DF42,1,'Coûts totaux de la solution'!$B$2))","v":64100.356005333313},null,"B Medical TCW 80 AC*",{"$f":"SUM($BQ42:BQ42)","v":47503.156005333331},{"$f":"SUM($BQ42:BR42)","v":49347.289338666662},{"$f":"SUM($BQ42:BS42)","v":51191.422671999993},{"$f":"SUM($BQ42:BT42)","v":53035.556005333325},{"$f":"SUM($BQ42:BU42)","v":54879.689338666656},{"$f":"SUM($BQ42:BV42)","v":56723.822671999988},{"$f":"SUM($BQ42:BW42)","v":58567.956005333319},{"$f":"SUM($BQ42:BX42)","v":60412.08933866665},{"$f":"SUM($BQ42:BY42)","v":62256.222671999982},{"$f":"SUM($BQ42:BZ42)","v":64100.356005333313},{"$f":"SUM($BQ42:CA42)","v":111603.51201066664},{"$f":"SUM($BQ42:CB42)","v":113447.64534399998},{"$f":"SUM($BQ42:CC42)","v":115291.77867733331},{"$f":"SUM($BQ42:CD42)","v":117135.91201066664},{"$f":"SUM($BQ42:CE42)","v":118980.04534399997},{"$f":"SUM($BQ42:CF42)","v":120824.1786773333},{"$f":"SUM($BQ42:CG42)","v":122668.31201066663},{"$f":"SUM($BQ42:CH42)","v":124512.44534399996},{"$f":"SUM($BQ42:CI42)","v":126356.57867733329},{"$f":"SUM($BQ42:CJ42)","v":128200.71201066663}]
[{"$f":"PQS!A43","v":"RGG"},{"$f":"PQS!D43","v":"E003/103"},{"$f":"PQS!G43","v":"GVR 55 FF AC*"},{"$f":"PQS!H43","v":"Godrej"},{"$f":"PQS!F43","v":"Godrej GVR 55 FF AC*"},{"$f":"PQS!B43","v":"Réseau électrique"},{"$f":"PQS!C43","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E43,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":58},{"$f":"VLOOKUP(E43,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":44},{"$f":"VLOOKUP(E43,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO43","v":2},{"$f":"HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD43, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B43, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O43, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B43, 'Transparancy price'!$7:$7, 0), 0)*IF(P43=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B43,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1410},{"$f":"IF(Q43=\"\", T43, Q43*(1+FreightCostPercentage)+HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1562.2},2344.4399999999996,{"$f":"IF(HLOOKUP(D43, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B43,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B43,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D43, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1562.2},{"$f":"IF(HLOOKUP(D43, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A43&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B43,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K43-L43)/K43","v":34.24},{"$f":"IF(HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},2344.4399999999996,234.44399999999996,{"$f":"VLOOKUP(B43,PQS!$D:$AF,COLUMN(PQS!AE41)-3,FALSE)","v":139.43},{"$f":"IFERROR(1/HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A43&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A43&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A43='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A43='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A43&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A43&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A43&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A43&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A43&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B43,INDIRECT(\"'\"&A43&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A43&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K43-L43)/K43","v":75.73333333333332},2391.6333333333332,239.16333333333333,473.60733333333326,null,"Godrej GVR 55 FF AC*",40.421379310344818,41.235057471264369,81.656436781609187,null,"Godrej GVR 55 FF AC*",4.0421379310344818,4.1235057471264369,8.1656436781609187,null,"Godrej GVR 55 FF AC*",3,7033.3199999999988,7174.9,14208.219999999998,null,"Godrej GVR 55 FF AC*",3,12.126413793103445,12.370517241379311,24.496931034482756,null,"Godrej GVR 55 FF AC*",{"$f":"IF(H43=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H43,0)*'Données relatives au pays'!$D$7)","v":10},23444.399999999994,2391.6333333333332,25836.033333333326,null,"Godrej GVR 55 FF AC*",{"$f":"ROUNDUP(LitersPerFacility/H43,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K43,0)","v":10},40.421379310344818,4.1235057471264369,44.544885057471255,null,null,"Godrej GVR 55 FF AC*",{"$f":"(($AD43+($S43)*IF(MOD(BQ$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BQ$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BQ$3,$K43)=1,0,IF(MOD(BQ$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D43, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":25836.033333333329},{"$f":"(($AD43+($S43)*IF(MOD(BR$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BR$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BR$3,$K43)=1,0,IF(MOD(BR$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(BS$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BS$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BS$3,$K43)=1,0,IF(MOD(BS$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(BT$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BT$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BT$3,$K43)=1,0,IF(MOD(BT$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(BU$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BU$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BU$3,$K43)=1,0,IF(MOD(BU$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(BV$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BV$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BV$3,$K43)=1,0,IF(MOD(BV$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(BW$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BW$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BW$3,$K43)=1,0,IF(MOD(BW$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(BX$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BX$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BX$3,$K43)=1,0,IF(MOD(BX$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(BY$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BY$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BY$3,$K43)=1,0,IF(MOD(BY$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(BZ$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(BZ$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(BZ$3,$K43)=1,0,IF(MOD(BZ$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(CA$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CA$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CA$3,$K43)=1,0,IF(MOD(CA$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":25836.033333333329},{"$f":"(($AD43+($S43)*IF(MOD(CB$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CB$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CB$3,$K43)=1,0,IF(MOD(CB$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(CC$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CC$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CC$3,$K43)=1,0,IF(MOD(CC$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(CD$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CD$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CD$3,$K43)=1,0,IF(MOD(CD$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(CE$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CE$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CE$3,$K43)=1,0,IF(MOD(CE$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(CF$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CF$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CF$3,$K43)=1,0,IF(MOD(CF$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(CG$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CG$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CG$3,$K43)=1,0,IF(MOD(CG$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(CH$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CH$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CH$3,$K43)=1,0,IF(MOD(CH$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(CI$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CI$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CI$3,$K43)=1,0,IF(MOD(CI$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2391.6333333333332},{"$f":"(($AD43+($S43)*IF(MOD(CJ$3,$K43)=1,1,0)+Parts!$G$99*IF($M43=0,0,IF(MOD(CJ$3,$K43)=1,IF(PQS!$T43=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M43)=1,1,0)))+Parts!$G$100*IF(Calculations!$N43=0,0,IF(MOD(CJ$3,$K43)=1,0,IF(MOD(CJ$3,Calculations!$N43)=1,1,0))))*$BD43)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2391.6333333333332},null,"Godrej GVR 55 FF AC*",25836.033333333329,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,25836.033333333329,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,2391.6333333333332,{"$f":"SUM(CM43:INDEX($CM43:$DF43,1,'Coûts totaux de la solution'!$B$2))","v":47360.733333333315},null,"Godrej GVR 55 FF AC*",{"$f":"SUM($BQ43:BQ43)","v":25836.033333333329},{"$f":"SUM($BQ43:BR43)","v":28227.666666666664},{"$f":"SUM($BQ43:BS43)","v":30619.299999999996},{"$f":"SUM($BQ43:BT43)","v":33010.933333333327},{"$f":"SUM($BQ43:BU43)","v":35402.566666666658},{"$f":"SUM($BQ43:BV43)","v":37794.19999999999},{"$f":"SUM($BQ43:BW43)","v":40185.833333333321},{"$f":"SUM($BQ43:BX43)","v":42577.466666666653},{"$f":"SUM($BQ43:BY43)","v":44969.099999999984},{"$f":"SUM($BQ43:BZ43)","v":47360.733333333315},{"$f":"SUM($BQ43:CA43)","v":73196.766666666648},{"$f":"SUM($BQ43:CB43)","v":75588.39999999998},{"$f":"SUM($BQ43:CC43)","v":77980.033333333311},{"$f":"SUM($BQ43:CD43)","v":80371.666666666642},{"$f":"SUM($BQ43:CE43)","v":82763.299999999974},{"$f":"SUM($BQ43:CF43)","v":85154.933333333305},{"$f":"SUM($BQ43:CG43)","v":87546.566666666637},{"$f":"SUM($BQ43:CH43)","v":89938.199999999968},{"$f":"SUM($BQ43:CI43)","v":92329.833333333299},{"$f":"SUM($BQ43:CJ43)","v":94721.466666666631}]
[{"$f":"PQS!A44","v":"RGG"},{"$f":"PQS!D44","v":"E003/104"},{"$f":"PQS!G44","v":"GVR 25 Lite*"},{"$f":"PQS!H44","v":"Godrej"},{"$f":"PQS!F44","v":"Godrej GVR 25 Lite*"},{"$f":"PQS!B44","v":"Réseau électrique"},{"$f":"PQS!C44","v":"Réfrigérateur"},{"$f":"VLOOKUP(E44,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":27.5},{"$f":"VLOOKUP(E44,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E44,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO44","v":2},{"$f":"HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD44, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B44, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O44, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B44, 'Transparancy price'!$7:$7, 0), 0)*IF(P44=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B44,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":800},{"$f":"IF(Q44=\"\", T44, Q44*(1+FreightCostPercentage)+HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":909.5},1688.6584,{"$f":"IF(HLOOKUP(D44, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B44,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B44,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D44, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":909.5},{"$f":"IF(HLOOKUP(D44, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A44&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B44,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K44-L44)/K44","v":31.1584},{"$f":"IF(HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},1688.6584,168.86583999999999,{"$f":"VLOOKUP(B44,PQS!$D:$AF,COLUMN(PQS!AE42)-3,FALSE)","v":66.430000000000007},{"$f":"IFERROR(1/HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A44&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A44&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A44='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A44='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A44&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A44&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A44&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A44&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A44&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B44,INDIRECT(\"'\"&A44&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A44&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K44-L44)/K44","v":75.73333333333332},1661.6333333333332,166.16333333333333,335.02917333333335,null,"Godrej GVR 25 Lite*",61.405760000000001,60.423030303030302,121.8287903030303,null,"Godrej GVR 25 Lite*",6.1405759999999994,6.0423030303030298,12.182879030303031,null,"Godrej GVR 25 Lite*",5,8443.2919999999995,8308.1666666666661,16751.458666666666,null,"Godrej GVR 25 Lite*",5,30.702879999999997,30.211515151515151,60.914395151515151,null,"Godrej GVR 25 Lite*",{"$f":"IF(H44=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H44,0)*'Données relatives au pays'!$D$7)","v":10},16886.583999999999,1661.6333333333332,18548.217333333334,null,"Godrej GVR 25 Lite*",{"$f":"ROUNDUP(LitersPerFacility/H44,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K44,0)","v":10},61.405759999999994,6.0423030303030298,67.448063030303018,null,null,"Godrej GVR 25 Lite*",{"$f":"(($AD44+($S44)*IF(MOD(BQ$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BQ$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BQ$3,$K44)=1,0,IF(MOD(BQ$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D44, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":18548.217333333334},{"$f":"(($AD44+($S44)*IF(MOD(BR$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BR$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BR$3,$K44)=1,0,IF(MOD(BR$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(BS$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BS$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BS$3,$K44)=1,0,IF(MOD(BS$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(BT$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BT$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BT$3,$K44)=1,0,IF(MOD(BT$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(BU$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BU$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BU$3,$K44)=1,0,IF(MOD(BU$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(BV$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BV$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BV$3,$K44)=1,0,IF(MOD(BV$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(BW$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BW$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BW$3,$K44)=1,0,IF(MOD(BW$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(BX$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BX$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BX$3,$K44)=1,0,IF(MOD(BX$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(BY$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BY$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BY$3,$K44)=1,0,IF(MOD(BY$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(BZ$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(BZ$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(BZ$3,$K44)=1,0,IF(MOD(BZ$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(CA$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CA$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CA$3,$K44)=1,0,IF(MOD(CA$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":18548.217333333334},{"$f":"(($AD44+($S44)*IF(MOD(CB$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CB$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CB$3,$K44)=1,0,IF(MOD(CB$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(CC$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CC$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CC$3,$K44)=1,0,IF(MOD(CC$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(CD$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CD$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CD$3,$K44)=1,0,IF(MOD(CD$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(CE$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CE$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CE$3,$K44)=1,0,IF(MOD(CE$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(CF$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CF$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CF$3,$K44)=1,0,IF(MOD(CF$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(CG$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CG$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CG$3,$K44)=1,0,IF(MOD(CG$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(CH$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CH$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CH$3,$K44)=1,0,IF(MOD(CH$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(CI$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CI$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CI$3,$K44)=1,0,IF(MOD(CI$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1661.6333333333332},{"$f":"(($AD44+($S44)*IF(MOD(CJ$3,$K44)=1,1,0)+Parts!$G$99*IF($M44=0,0,IF(MOD(CJ$3,$K44)=1,IF(PQS!$T44=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M44)=1,1,0)))+Parts!$G$100*IF(Calculations!$N44=0,0,IF(MOD(CJ$3,$K44)=1,0,IF(MOD(CJ$3,Calculations!$N44)=1,1,0))))*$BD44)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1661.6333333333332},null,"Godrej GVR 25 Lite*",18548.217333333334,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,18548.217333333334,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,1661.6333333333332,{"$f":"SUM(CM44:INDEX($CM44:$DF44,1,'Coûts totaux de la solution'!$B$2))","v":33502.917333333316},null,"Godrej GVR 25 Lite*",{"$f":"SUM($BQ44:BQ44)","v":18548.217333333334},{"$f":"SUM($BQ44:BR44)","v":20209.850666666665},{"$f":"SUM($BQ44:BS44)","v":21871.483999999997},{"$f":"SUM($BQ44:BT44)","v":23533.117333333328},{"$f":"SUM($BQ44:BU44)","v":25194.75066666666},{"$f":"SUM($BQ44:BV44)","v":26856.383999999991},{"$f":"SUM($BQ44:BW44)","v":28518.017333333322},{"$f":"SUM($BQ44:BX44)","v":30179.650666666654},{"$f":"SUM($BQ44:BY44)","v":31841.283999999985},{"$f":"SUM($BQ44:BZ44)","v":33502.917333333316},{"$f":"SUM($BQ44:CA44)","v":52051.13466666665},{"$f":"SUM($BQ44:CB44)","v":53712.767999999982},{"$f":"SUM($BQ44:CC44)","v":55374.401333333313},{"$f":"SUM($BQ44:CD44)","v":57036.034666666645},{"$f":"SUM($BQ44:CE44)","v":58697.667999999976},{"$f":"SUM($BQ44:CF44)","v":60359.301333333307},{"$f":"SUM($BQ44:CG44)","v":62020.934666666639},{"$f":"SUM($BQ44:CH44)","v":63682.56799999997},{"$f":"SUM($BQ44:CI44)","v":65344.201333333302},{"$f":"SUM($BQ44:CJ44)","v":67005.834666666633}]
[{"$f":"PQS!A45","v":"RGG"},{"$f":"PQS!D45","v":"E003/109"},{"$f":"PQS!G45","v":"VLS 204A*"},{"$f":"PQS!H45","v":"Vestfrost"},{"$f":"PQS!F45","v":"Vestfrost VLS 204A*"},{"$f":"PQS!B45","v":"Réseau électrique"},{"$f":"PQS!C45","v":"Réfrigérateur"},{"$f":"VLOOKUP(E45,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":60},{"$f":"VLOOKUP(E45,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E45,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO45","v":2},{"$f":"HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD45, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B45, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O45, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B45, 'Transparancy price'!$7:$7, 0), 0)*IF(P45=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B45,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":906.25999999999988},{"$f":"IF(Q45=\"\", T45, Q45*(1+FreightCostPercentage)+HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1023.1981999999999},1798.5219254399999,{"$f":"IF(HLOOKUP(D45, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B45,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B45,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D45, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1023.1981999999999},{"$f":"IF(HLOOKUP(D45, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A45&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B45,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K45-L45)/K45","v":27.323725440000004},{"$f":"IF(HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},1798.5219254399999,179.85219254399999,{"$f":"VLOOKUP(B45,PQS!$D:$AF,COLUMN(PQS!AE43)-3,FALSE)","v":41.61},{"$f":"IFERROR(1/HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A45&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A45&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A45='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A45='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A45&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A45&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A45&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A45&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A45&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B45,INDIRECT(\"'\"&A45&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A45&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K45-L45)/K45","v":75.73333333333332},1413.4333333333329,141.34333333333331,321.1955258773333,null,"Vestfrost VLS 204A*",29.975365424,23.557222222222215,53.532587646222211,null,"Vestfrost VLS 204A*",2.9975365423999998,2.3557222222222216,5.3532587646222218,null,"Vestfrost VLS 204A*",3,5395.5657763199997,4240.2999999999993,9635.865776319999,null,"Vestfrost VLS 204A*",3,8.9926096272000002,7.0671666666666653,16.059776293866665,null,"Vestfrost VLS 204A*",{"$f":"IF(H45=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H45,0)*'Données relatives au pays'!$D$7)","v":10},17985.219254399999,1413.4333333333329,19398.652587733333,null,"Vestfrost VLS 204A*",{"$f":"ROUNDUP(LitersPerFacility/H45,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K45,0)","v":10},29.975365423999996,2.3557222222222216,32.331087646222215,null,null,"Vestfrost VLS 204A*",{"$f":"(($AD45+($S45)*IF(MOD(BQ$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BQ$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BQ$3,$K45)=1,0,IF(MOD(BQ$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D45, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":19398.652587733333},{"$f":"(($AD45+($S45)*IF(MOD(BR$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BR$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BR$3,$K45)=1,0,IF(MOD(BR$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(BS$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BS$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BS$3,$K45)=1,0,IF(MOD(BS$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(BT$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BT$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BT$3,$K45)=1,0,IF(MOD(BT$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(BU$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BU$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BU$3,$K45)=1,0,IF(MOD(BU$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(BV$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BV$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BV$3,$K45)=1,0,IF(MOD(BV$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(BW$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BW$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BW$3,$K45)=1,0,IF(MOD(BW$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(BX$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BX$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BX$3,$K45)=1,0,IF(MOD(BX$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(BY$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BY$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BY$3,$K45)=1,0,IF(MOD(BY$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(BZ$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(BZ$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(BZ$3,$K45)=1,0,IF(MOD(BZ$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(CA$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CA$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CA$3,$K45)=1,0,IF(MOD(CA$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":19398.652587733333},{"$f":"(($AD45+($S45)*IF(MOD(CB$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CB$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CB$3,$K45)=1,0,IF(MOD(CB$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(CC$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CC$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CC$3,$K45)=1,0,IF(MOD(CC$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(CD$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CD$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CD$3,$K45)=1,0,IF(MOD(CD$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(CE$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CE$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CE$3,$K45)=1,0,IF(MOD(CE$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(CF$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CF$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CF$3,$K45)=1,0,IF(MOD(CF$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(CG$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CG$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CG$3,$K45)=1,0,IF(MOD(CG$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(CH$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CH$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CH$3,$K45)=1,0,IF(MOD(CH$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(CI$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CI$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CI$3,$K45)=1,0,IF(MOD(CI$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1413.4333333333329},{"$f":"(($AD45+($S45)*IF(MOD(CJ$3,$K45)=1,1,0)+Parts!$G$99*IF($M45=0,0,IF(MOD(CJ$3,$K45)=1,IF(PQS!$T45=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M45)=1,1,0)))+Parts!$G$100*IF(Calculations!$N45=0,0,IF(MOD(CJ$3,$K45)=1,0,IF(MOD(CJ$3,Calculations!$N45)=1,1,0))))*$BD45)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1413.4333333333329},null,"Vestfrost VLS 204A*",19398.652587733333,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,19398.652587733333,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,1413.4333333333329,{"$f":"SUM(CM45:INDEX($CM45:$DF45,1,'Coûts totaux de la solution'!$B$2))","v":32119.552587733342},null,"Vestfrost VLS 204A*",{"$f":"SUM($BQ45:BQ45)","v":19398.652587733333},{"$f":"SUM($BQ45:BR45)","v":20812.085921066668},{"$f":"SUM($BQ45:BS45)","v":22225.519254400002},{"$f":"SUM($BQ45:BT45)","v":23638.952587733336},{"$f":"SUM($BQ45:BU45)","v":25052.385921066671},{"$f":"SUM($BQ45:BV45)","v":26465.819254400005},{"$f":"SUM($BQ45:BW45)","v":27879.252587733339},{"$f":"SUM($BQ45:BX45)","v":29292.685921066673},{"$f":"SUM($BQ45:BY45)","v":30706.119254400008},{"$f":"SUM($BQ45:BZ45)","v":32119.552587733342},{"$f":"SUM($BQ45:CA45)","v":51518.205175466675},{"$f":"SUM($BQ45:CB45)","v":52931.63850880001},{"$f":"SUM($BQ45:CC45)","v":54345.071842133344},{"$f":"SUM($BQ45:CD45)","v":55758.505175466678},{"$f":"SUM($BQ45:CE45)","v":57171.938508800013},{"$f":"SUM($BQ45:CF45)","v":58585.371842133347},{"$f":"SUM($BQ45:CG45)","v":59998.805175466681},{"$f":"SUM($BQ45:CH45)","v":61412.238508800016},{"$f":"SUM($BQ45:CI45)","v":62825.67184213335},{"$f":"SUM($BQ45:CJ45)","v":64239.105175466684}]
[{"$f":"PQS!A46","v":"RGG"},{"$f":"PQS!D46","v":"E003/110"},{"$f":"PQS!G46","v":"VLS 304A AC*"},{"$f":"PQS!H46","v":"Vestfrost"},{"$f":"PQS!F46","v":"Vestfrost VLS 304A AC*"},{"$f":"PQS!B46","v":"Réseau électrique"},{"$f":"PQS!C46","v":"Réfrigérateur"},{"$f":"VLOOKUP(E46,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":98},{"$f":"VLOOKUP(E46,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E46,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO46","v":2},{"$f":"HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD46, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B46, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O46, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B46, 'Transparancy price'!$7:$7, 0), 0)*IF(P46=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B46,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1079.1499999999999},{"$f":"IF(Q46=\"\", T46, Q46*(1+FreightCostPercentage)+HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1208.1904999999999},1983.51422544,{"$f":"IF(HLOOKUP(D46, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B46,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B46,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D46, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1208.1904999999999},{"$f":"IF(HLOOKUP(D46, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A46&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B46,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K46-L46)/K46","v":27.323725440000004},{"$f":"IF(HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},1983.51422544,198.351422544,{"$f":"VLOOKUP(B46,PQS!$D:$AF,COLUMN(PQS!AE44)-3,FALSE)","v":43.8},{"$f":"IFERROR(1/HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A46&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A46&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A46='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A46='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A46&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A46&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A46&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A46&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A46&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B46,INDIRECT(\"'\"&A46&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A46&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K46-L46)/K46","v":75.73333333333332},1435.333333333333,143.5333333333333,341.8847558773333,null,"Vestfrost VLS 304A AC*",20.239941075918367,14.646258503401357,34.886199579319722,null,"Vestfrost VLS 304A AC*",2.0239941075918368,1.4646258503401357,3.4886199579319723,null,"Vestfrost VLS 304A AC*",2,3967.02845088,2870.6666666666661,6837.6951175466656,null,"Vestfrost VLS 304A AC*",2,4.0479882151836737,2.9292517006802714,6.9772399158639455,null,"Vestfrost VLS 304A AC*",{"$f":"IF(H46=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H46,0)*'Données relatives au pays'!$D$7)","v":10},19835.142254400002,1435.333333333333,21270.475587733334,null,"Vestfrost VLS 304A AC*",{"$f":"ROUNDUP(LitersPerFacility/H46,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K46,0)","v":10},20.239941075918367,1.4646258503401357,21.704566926258501,null,null,"Vestfrost VLS 304A AC*",{"$f":"(($AD46+($S46)*IF(MOD(BQ$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BQ$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BQ$3,$K46)=1,0,IF(MOD(BQ$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D46, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":21270.475587733337},{"$f":"(($AD46+($S46)*IF(MOD(BR$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BR$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BR$3,$K46)=1,0,IF(MOD(BR$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(BS$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BS$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BS$3,$K46)=1,0,IF(MOD(BS$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(BT$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BT$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BT$3,$K46)=1,0,IF(MOD(BT$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(BU$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BU$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BU$3,$K46)=1,0,IF(MOD(BU$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(BV$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BV$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BV$3,$K46)=1,0,IF(MOD(BV$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(BW$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BW$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BW$3,$K46)=1,0,IF(MOD(BW$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(BX$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BX$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BX$3,$K46)=1,0,IF(MOD(BX$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(BY$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BY$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BY$3,$K46)=1,0,IF(MOD(BY$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(BZ$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(BZ$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(BZ$3,$K46)=1,0,IF(MOD(BZ$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(CA$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CA$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CA$3,$K46)=1,0,IF(MOD(CA$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":21270.475587733337},{"$f":"(($AD46+($S46)*IF(MOD(CB$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CB$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CB$3,$K46)=1,0,IF(MOD(CB$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(CC$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CC$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CC$3,$K46)=1,0,IF(MOD(CC$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(CD$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CD$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CD$3,$K46)=1,0,IF(MOD(CD$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(CE$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CE$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CE$3,$K46)=1,0,IF(MOD(CE$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(CF$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CF$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CF$3,$K46)=1,0,IF(MOD(CF$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(CG$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CG$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CG$3,$K46)=1,0,IF(MOD(CG$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(CH$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CH$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CH$3,$K46)=1,0,IF(MOD(CH$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(CI$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CI$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CI$3,$K46)=1,0,IF(MOD(CI$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1435.333333333333},{"$f":"(($AD46+($S46)*IF(MOD(CJ$3,$K46)=1,1,0)+Parts!$G$99*IF($M46=0,0,IF(MOD(CJ$3,$K46)=1,IF(PQS!$T46=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M46)=1,1,0)))+Parts!$G$100*IF(Calculations!$N46=0,0,IF(MOD(CJ$3,$K46)=1,0,IF(MOD(CJ$3,Calculations!$N46)=1,1,0))))*$BD46)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1435.333333333333},null,"Vestfrost VLS 304A AC*",21270.475587733337,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,21270.475587733337,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,1435.333333333333,{"$f":"SUM(CM46:INDEX($CM46:$DF46,1,'Coûts totaux de la solution'!$B$2))","v":34188.47558773333},null,"Vestfrost VLS 304A AC*",{"$f":"SUM($BQ46:BQ46)","v":21270.475587733337},{"$f":"SUM($BQ46:BR46)","v":22705.808921066669},{"$f":"SUM($BQ46:BS46)","v":24141.142254400002},{"$f":"SUM($BQ46:BT46)","v":25576.475587733334},{"$f":"SUM($BQ46:BU46)","v":27011.808921066666},{"$f":"SUM($BQ46:BV46)","v":28447.142254399998},{"$f":"SUM($BQ46:BW46)","v":29882.47558773333},{"$f":"SUM($BQ46:BX46)","v":31317.808921066662},{"$f":"SUM($BQ46:BY46)","v":32753.142254399994},{"$f":"SUM($BQ46:BZ46)","v":34188.47558773333},{"$f":"SUM($BQ46:CA46)","v":55458.951175466667},{"$f":"SUM($BQ46:CB46)","v":56894.284508800003},{"$f":"SUM($BQ46:CC46)","v":58329.617842133339},{"$f":"SUM($BQ46:CD46)","v":59764.951175466675},{"$f":"SUM($BQ46:CE46)","v":61200.28450880001},{"$f":"SUM($BQ46:CF46)","v":62635.617842133346},{"$f":"SUM($BQ46:CG46)","v":64070.951175466682},{"$f":"SUM($BQ46:CH46)","v":65506.284508800018},{"$f":"SUM($BQ46:CI46)","v":66941.617842133346},{"$f":"SUM($BQ46:CJ46)","v":68376.951175466675}]
[{"$f":"PQS!A47","v":"RGG"},{"$f":"PQS!D47","v":"E003/111"},{"$f":"PQS!G47","v":"VLS 354A AC*"},{"$f":"PQS!H47","v":"Vestfrost"},{"$f":"PQS!F47","v":"Vestfrost VLS 354A AC*"},{"$f":"PQS!B47","v":"Réseau électrique"},{"$f":"PQS!C47","v":"Réfrigérateur"},{"$f":"VLOOKUP(E47,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":127},{"$f":"VLOOKUP(E47,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E47,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO47","v":2},{"$f":"HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD47, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B47, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O47, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B47, 'Transparancy price'!$7:$7, 0), 0)*IF(P47=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B47,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1194.4099999999999},{"$f":"IF(Q47=\"\", T47, Q47*(1+FreightCostPercentage)+HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1331.5186999999999},2108.2817380799997,{"$f":"IF(HLOOKUP(D47, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B47,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B47,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D47, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1331.5186999999999},{"$f":"IF(HLOOKUP(D47, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A47&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B47,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K47-L47)/K47","v":28.763038080000001},{"$f":"IF(HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},2108.2817380799997,210.82817380799997,{"$f":"VLOOKUP(B47,PQS!$D:$AF,COLUMN(PQS!AE45)-3,FALSE)","v":45.26},{"$f":"IFERROR(1/HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A47&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A47&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A47='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A47='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A47&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A47&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A47&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A47&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A47&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B47,INDIRECT(\"'\"&A47&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A47&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K47-L47)/K47","v":75.73333333333332},1449.9333333333332,144.99333333333331,355.82150714133331,null,"Vestfrost VLS 354A AC*",16.600643606929133,11.416797900262466,28.017441507191599,null,"Vestfrost VLS 354A AC*",1.6600643606929131,1.1416797900262465,2.8017441507191601,null,"Vestfrost VLS 354A AC*",1,2108.2817380799997,1449.9333333333332,3558.2150714133331,null,"Vestfrost VLS 354A AC*",1,1.6600643606929131,1.1416797900262465,2.8017441507191596,null,"Vestfrost VLS 354A AC*",{"$f":"IF(H47=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H47,0)*'Données relatives au pays'!$D$7)","v":10},21082.817380799999,1449.9333333333332,22532.750714133334,null,"Vestfrost VLS 354A AC*",{"$f":"ROUNDUP(LitersPerFacility/H47,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K47,0)","v":10},16.600643606929133,1.1416797900262465,17.742323396955378,null,null,"Vestfrost VLS 354A AC*",{"$f":"(($AD47+($S47)*IF(MOD(BQ$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BQ$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BQ$3,$K47)=1,0,IF(MOD(BQ$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D47, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":22532.75071413333},{"$f":"(($AD47+($S47)*IF(MOD(BR$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BR$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BR$3,$K47)=1,0,IF(MOD(BR$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(BS$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BS$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BS$3,$K47)=1,0,IF(MOD(BS$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(BT$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BT$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BT$3,$K47)=1,0,IF(MOD(BT$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(BU$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BU$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BU$3,$K47)=1,0,IF(MOD(BU$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(BV$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BV$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BV$3,$K47)=1,0,IF(MOD(BV$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(BW$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BW$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BW$3,$K47)=1,0,IF(MOD(BW$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(BX$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BX$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BX$3,$K47)=1,0,IF(MOD(BX$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(BY$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BY$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BY$3,$K47)=1,0,IF(MOD(BY$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(BZ$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(BZ$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(BZ$3,$K47)=1,0,IF(MOD(BZ$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(CA$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CA$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CA$3,$K47)=1,0,IF(MOD(CA$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":22532.75071413333},{"$f":"(($AD47+($S47)*IF(MOD(CB$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CB$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CB$3,$K47)=1,0,IF(MOD(CB$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(CC$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CC$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CC$3,$K47)=1,0,IF(MOD(CC$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(CD$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CD$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CD$3,$K47)=1,0,IF(MOD(CD$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(CE$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CE$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CE$3,$K47)=1,0,IF(MOD(CE$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(CF$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CF$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CF$3,$K47)=1,0,IF(MOD(CF$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(CG$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CG$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CG$3,$K47)=1,0,IF(MOD(CG$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(CH$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CH$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CH$3,$K47)=1,0,IF(MOD(CH$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(CI$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CI$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CI$3,$K47)=1,0,IF(MOD(CI$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1449.9333333333332},{"$f":"(($AD47+($S47)*IF(MOD(CJ$3,$K47)=1,1,0)+Parts!$G$99*IF($M47=0,0,IF(MOD(CJ$3,$K47)=1,IF(PQS!$T47=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M47)=1,1,0)))+Parts!$G$100*IF(Calculations!$N47=0,0,IF(MOD(CJ$3,$K47)=1,0,IF(MOD(CJ$3,Calculations!$N47)=1,1,0))))*$BD47)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1449.9333333333332},null,"Vestfrost VLS 354A AC*",22532.75071413333,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,22532.75071413333,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,1449.9333333333332,{"$f":"SUM(CM47:INDEX($CM47:$DF47,1,'Coûts totaux de la solution'!$B$2))","v":35582.150714133335},null,"Vestfrost VLS 354A AC*",{"$f":"SUM($BQ47:BQ47)","v":22532.75071413333},{"$f":"SUM($BQ47:BR47)","v":23982.684047466664},{"$f":"SUM($BQ47:BS47)","v":25432.617380799999},{"$f":"SUM($BQ47:BT47)","v":26882.550714133333},{"$f":"SUM($BQ47:BU47)","v":28332.484047466667},{"$f":"SUM($BQ47:BV47)","v":29782.417380800001},{"$f":"SUM($BQ47:BW47)","v":31232.350714133336},{"$f":"SUM($BQ47:BX47)","v":32682.28404746667},{"$f":"SUM($BQ47:BY47)","v":34132.217380800001},{"$f":"SUM($BQ47:BZ47)","v":35582.150714133335},{"$f":"SUM($BQ47:CA47)","v":58114.901428266661},{"$f":"SUM($BQ47:CB47)","v":59564.834761599996},{"$f":"SUM($BQ47:CC47)","v":61014.76809493333},{"$f":"SUM($BQ47:CD47)","v":62464.701428266664},{"$f":"SUM($BQ47:CE47)","v":63914.634761599998},{"$f":"SUM($BQ47:CF47)","v":65364.568094933333},{"$f":"SUM($BQ47:CG47)","v":66814.501428266667},{"$f":"SUM($BQ47:CH47)","v":68264.434761600001},{"$f":"SUM($BQ47:CI47)","v":69714.368094933336},{"$f":"SUM($BQ47:CJ47)","v":71164.30142826667}]
[{"$f":"PQS!A48","v":"RGG"},{"$f":"PQS!D48","v":"E003/112"},{"$f":"PQS!G48","v":"VLS 404A AC*"},{"$f":"PQS!H48","v":"Vestfrost"},{"$f":"PQS!F48","v":"Vestfrost VLS 404A AC*"},{"$f":"PQS!B48","v":"Réseau électrique"},{"$f":"PQS!C48","v":"Réfrigérateur"},{"$f":"VLOOKUP(E48,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":145},{"$f":"VLOOKUP(E48,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E48,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO48","v":2},{"$f":"HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD48, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B48, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O48, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B48, 'Transparancy price'!$7:$7, 0), 0)*IF(P48=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B48,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1285.9399999999998},{"$f":"IF(Q48=\"\", T48, Q48*(1+FreightCostPercentage)+HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1429.4558},2206.2188380799998,{"$f":"IF(HLOOKUP(D48, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B48,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B48,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D48, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1429.4558},{"$f":"IF(HLOOKUP(D48, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A48&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B48,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K48-L48)/K48","v":28.763038080000001},{"$f":"IF(HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},2206.2188380799998,220.62188380799998,{"$f":"VLOOKUP(B48,PQS!$D:$AF,COLUMN(PQS!AE46)-3,FALSE)","v":48.910000000000004},{"$f":"IFERROR(1/HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A48&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A48&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A48='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A48='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A48&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A48&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A48&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A48&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A48&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B48,INDIRECT(\"'\"&A48&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A48&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K48-L48)/K48","v":75.73333333333332},1486.4333333333332,148.64333333333332,369.26521714133332,null,"Vestfrost VLS 404A AC*",15.215302331586205,10.251264367816091,25.466566699402296,null,"Vestfrost VLS 404A AC*",1.5215302331586205,1.0251264367816091,2.54665666994023,null,"Vestfrost VLS 404A AC*",1,2206.2188380799998,1486.4333333333332,3692.6521714133332,null,"Vestfrost VLS 404A AC*",1,1.5215302331586205,1.0251264367816091,2.5466566699402295,null,"Vestfrost VLS 404A AC*",{"$f":"IF(H48=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H48,0)*'Données relatives au pays'!$D$7)","v":10},22062.188380799998,1486.4333333333332,23548.621714133333,null,"Vestfrost VLS 404A AC*",{"$f":"ROUNDUP(LitersPerFacility/H48,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K48,0)","v":10},15.215302331586205,1.0251264367816091,16.240428768367813,null,null,"Vestfrost VLS 404A AC*",{"$f":"(($AD48+($S48)*IF(MOD(BQ$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BQ$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BQ$3,$K48)=1,0,IF(MOD(BQ$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D48, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":23548.621714133333},{"$f":"(($AD48+($S48)*IF(MOD(BR$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BR$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BR$3,$K48)=1,0,IF(MOD(BR$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(BS$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BS$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BS$3,$K48)=1,0,IF(MOD(BS$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(BT$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BT$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BT$3,$K48)=1,0,IF(MOD(BT$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(BU$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BU$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BU$3,$K48)=1,0,IF(MOD(BU$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(BV$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BV$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BV$3,$K48)=1,0,IF(MOD(BV$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(BW$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BW$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BW$3,$K48)=1,0,IF(MOD(BW$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(BX$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BX$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BX$3,$K48)=1,0,IF(MOD(BX$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(BY$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BY$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BY$3,$K48)=1,0,IF(MOD(BY$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(BZ$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(BZ$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(BZ$3,$K48)=1,0,IF(MOD(BZ$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(CA$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CA$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CA$3,$K48)=1,0,IF(MOD(CA$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":23548.621714133333},{"$f":"(($AD48+($S48)*IF(MOD(CB$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CB$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CB$3,$K48)=1,0,IF(MOD(CB$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(CC$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CC$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CC$3,$K48)=1,0,IF(MOD(CC$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(CD$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CD$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CD$3,$K48)=1,0,IF(MOD(CD$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(CE$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CE$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CE$3,$K48)=1,0,IF(MOD(CE$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(CF$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CF$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CF$3,$K48)=1,0,IF(MOD(CF$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(CG$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CG$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CG$3,$K48)=1,0,IF(MOD(CG$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(CH$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CH$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CH$3,$K48)=1,0,IF(MOD(CH$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(CI$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CI$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CI$3,$K48)=1,0,IF(MOD(CI$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1486.4333333333332},{"$f":"(($AD48+($S48)*IF(MOD(CJ$3,$K48)=1,1,0)+Parts!$G$99*IF($M48=0,0,IF(MOD(CJ$3,$K48)=1,IF(PQS!$T48=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M48)=1,1,0)))+Parts!$G$100*IF(Calculations!$N48=0,0,IF(MOD(CJ$3,$K48)=1,0,IF(MOD(CJ$3,Calculations!$N48)=1,1,0))))*$BD48)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1486.4333333333332},null,"Vestfrost VLS 404A AC*",23548.621714133333,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,23548.621714133333,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,1486.4333333333332,{"$f":"SUM(CM48:INDEX($CM48:$DF48,1,'Coûts totaux de la solution'!$B$2))","v":36926.521714133341},null,"Vestfrost VLS 404A AC*",{"$f":"SUM($BQ48:BQ48)","v":23548.621714133333},{"$f":"SUM($BQ48:BR48)","v":25035.055047466667},{"$f":"SUM($BQ48:BS48)","v":26521.488380800001},{"$f":"SUM($BQ48:BT48)","v":28007.921714133336},{"$f":"SUM($BQ48:BU48)","v":29494.35504746667},{"$f":"SUM($BQ48:BV48)","v":30980.788380800004},{"$f":"SUM($BQ48:BW48)","v":32467.221714133339},{"$f":"SUM($BQ48:BX48)","v":33953.655047466673},{"$f":"SUM($BQ48:BY48)","v":35440.088380800007},{"$f":"SUM($BQ48:BZ48)","v":36926.521714133341},{"$f":"SUM($BQ48:CA48)","v":60475.143428266674},{"$f":"SUM($BQ48:CB48)","v":61961.576761600008},{"$f":"SUM($BQ48:CC48)","v":63448.010094933343},{"$f":"SUM($BQ48:CD48)","v":64934.443428266677},{"$f":"SUM($BQ48:CE48)","v":66420.876761600011},{"$f":"SUM($BQ48:CF48)","v":67907.310094933346},{"$f":"SUM($BQ48:CG48)","v":69393.74342826668},{"$f":"SUM($BQ48:CH48)","v":70880.176761600014},{"$f":"SUM($BQ48:CI48)","v":72366.610094933349},{"$f":"SUM($BQ48:CJ48)","v":73853.043428266683}]
[{"$f":"PQS!A49","v":"RGG"},{"$f":"PQS!D49","v":"E003/113"},{"$f":"PQS!G49","v":"VLS 504A AC*"},{"$f":"PQS!H49","v":"Vestfrost"},{"$f":"PQS!F49","v":"Vestfrost VLS 504A AC*"},{"$f":"PQS!B49","v":"Réseau électrique"},{"$f":"PQS!C49","v":"Réfrigérateur"},{"$f":"VLOOKUP(E49,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":242},{"$f":"VLOOKUP(E49,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E49,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO49","v":2},{"$f":"HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD49, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B49, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O49, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B49, 'Transparancy price'!$7:$7, 0), 0)*IF(P49=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B49,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2028.35},{"$f":"IF(Q49=\"\", T49, Q49*(1+FreightCostPercentage)+HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2223.8344999999999},{"$f":"R49+U49+V49+W49","v":3011.7580147200001},{"$f":"IF(HLOOKUP(D49, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B49,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B49,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D49, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2223.8344999999999},{"$f":"IF(HLOOKUP(D49, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A49&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B49,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K49-L49)/K49","v":39.92351472},{"$f":"IF(HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T49+U49+V49+W49","v":3011.7580147200001},{"$f":"X49/K49","v":301.17580147199999},{"$f":"VLOOKUP(B49,PQS!$D:$AF,COLUMN(PQS!AE47)-3,FALSE)","v":46.574000000000005},{"$f":"IFERROR(1/HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A49&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A49&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A49='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A49='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A49&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A49&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A49&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A49&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A49&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B49,INDIRECT(\"'\"&A49&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A49&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K49-L49)/K49","v":75.73333333333332},{"$f":"SUM(Z49:AB49)*K49","v":1463.0733333333333},{"$f":"SUM(Z49:AB49)","v":146.30733333333333},{"$f":"Y49+AD49","v":447.48313480533329},null,{"$f":"E49","v":"Vestfrost VLS 504A AC*"},{"$f":"IF(H49=0,X49/I49,X49/H49)","v":12.445281052561985},{"$f":"IF(H49=0,AC49/I49,AC49/H49)","v":6.0457575757575759},{"$f":"AH49+AI49","v":18.491038628319561},null,{"$f":"E49","v":"Vestfrost VLS 504A AC*"},{"$f":"IF(H49=0, Y49/I49, Y49/H49)","v":1.2445281052561983},{"$f":"IF(H49=0, AD49/I49, AD49/H49)","v":0.60457575757575754},{"$f":"IF(H49=0, AE49/I49, AE49/H49)","v":1.8491038628319558},null,{"$f":"E49","v":"Vestfrost VLS 504A AC*"},{"$f":"ROUNDUP(LitersPerDelivery/H49,0)","v":1},{"$f":"AR49*X49","v":3011.7580147200001},{"$f":"AR49*AC49","v":1463.0733333333333},{"$f":"AS49+AT49","v":4474.8313480533334},null,{"$f":"E49","v":"Vestfrost VLS 504A AC*"},{"$f":"ROUNDUP(LitersPerDelivery/H49,0)","v":1},{"$f":"AX49*AM49","v":1.2445281052561983},{"$f":"AX49*AN49","v":0.60457575757575754},{"$f":"+AY49+AZ49","v":1.8491038628319558},null,{"$f":"E49","v":"Vestfrost VLS 504A AC*"},{"$f":"IF(H49=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H49,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD49*X49","v":30117.580147200002},{"$f":"BD49*(SUM(Z49:AB49))","v":1463.0733333333333},{"$f":"BE49+BF49","v":31580.653480533336},null,{"$f":"E49","v":"Vestfrost VLS 504A AC*"},{"$f":"ROUNDUP(LitersPerFacility/H49,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K49,0)","v":10},{"$f":"BJ49*AM49","v":12.445281052561983},{"$f":"BF49/(H49*BD49)","v":0.60457575757575754},{"$f":"BK49+BL49","v":13.04985681013774},null,null,{"$f":"E49","v":"Vestfrost VLS 504A AC*"},{"$f":"(($AD49+($S49)*IF(MOD(BQ$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BQ$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BQ$3,$K49)=1,0,IF(MOD(BQ$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D49, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":31580.653480533332},{"$f":"(($AD49+($S49)*IF(MOD(BR$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BR$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BR$3,$K49)=1,0,IF(MOD(BR$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(BS$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BS$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BS$3,$K49)=1,0,IF(MOD(BS$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(BT$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BT$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BT$3,$K49)=1,0,IF(MOD(BT$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(BU$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BU$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BU$3,$K49)=1,0,IF(MOD(BU$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(BV$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BV$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BV$3,$K49)=1,0,IF(MOD(BV$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(BW$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BW$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BW$3,$K49)=1,0,IF(MOD(BW$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(BX$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BX$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BX$3,$K49)=1,0,IF(MOD(BX$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(BY$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BY$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BY$3,$K49)=1,0,IF(MOD(BY$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(BZ$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(BZ$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(BZ$3,$K49)=1,0,IF(MOD(BZ$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(CA$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CA$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CA$3,$K49)=1,0,IF(MOD(CA$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":31580.653480533332},{"$f":"(($AD49+($S49)*IF(MOD(CB$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CB$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CB$3,$K49)=1,0,IF(MOD(CB$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(CC$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CC$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CC$3,$K49)=1,0,IF(MOD(CC$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(CD$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CD$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CD$3,$K49)=1,0,IF(MOD(CD$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(CE$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CE$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CE$3,$K49)=1,0,IF(MOD(CE$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(CF$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CF$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CF$3,$K49)=1,0,IF(MOD(CF$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(CG$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CG$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CG$3,$K49)=1,0,IF(MOD(CG$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(CH$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CH$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CH$3,$K49)=1,0,IF(MOD(CH$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(CI$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CI$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CI$3,$K49)=1,0,IF(MOD(CI$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1463.0733333333333},{"$f":"(($AD49+($S49)*IF(MOD(CJ$3,$K49)=1,1,0)+Parts!$G$99*IF($M49=0,0,IF(MOD(CJ$3,$K49)=1,IF(PQS!$T49=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M49)=1,1,0)))+Parts!$G$100*IF(Calculations!$N49=0,0,IF(MOD(CJ$3,$K49)=1,0,IF(MOD(CJ$3,Calculations!$N49)=1,1,0))))*$BD49)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1463.0733333333333},null,{"$f":"E49","v":"Vestfrost VLS 504A AC*"},{"$f":"BQ49/((1+DiscountRate)^(COLUMN(CM49)-COLUMN($CM49)))","v":31580.653480533332},{"$f":"BR49/((1+DiscountRate)^(COLUMN(CN49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"BS49/((1+DiscountRate)^(COLUMN(CO49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"BT49/((1+DiscountRate)^(COLUMN(CP49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"BU49/((1+DiscountRate)^(COLUMN(CQ49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"BV49/((1+DiscountRate)^(COLUMN(CR49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"BW49/((1+DiscountRate)^(COLUMN(CS49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"BX49/((1+DiscountRate)^(COLUMN(CT49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"BY49/((1+DiscountRate)^(COLUMN(CU49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"BZ49/((1+DiscountRate)^(COLUMN(CV49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"CA49/((1+DiscountRate)^(COLUMN(CW49)-COLUMN($CM49)))","v":31580.653480533332},{"$f":"CB49/((1+DiscountRate)^(COLUMN(CX49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"CC49/((1+DiscountRate)^(COLUMN(CY49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"CD49/((1+DiscountRate)^(COLUMN(CZ49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"CE49/((1+DiscountRate)^(COLUMN(DA49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"CF49/((1+DiscountRate)^(COLUMN(DB49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"CG49/((1+DiscountRate)^(COLUMN(DC49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"CH49/((1+DiscountRate)^(COLUMN(DD49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"CI49/((1+DiscountRate)^(COLUMN(DE49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"CJ49/((1+DiscountRate)^(COLUMN(DF49)-COLUMN($CM49)))","v":1463.0733333333333},{"$f":"SUM(CM49:INDEX($CM49:$DF49,1,'Coûts totaux de la solution'!$B$2))","v":44748.313480533332},null,{"$f":"CL49","v":"Vestfrost VLS 504A AC*"},{"$f":"SUM($BQ49:BQ49)","v":31580.653480533332},{"$f":"SUM($BQ49:BR49)","v":33043.726813866662},{"$f":"SUM($BQ49:BS49)","v":34506.800147199996},{"$f":"SUM($BQ49:BT49)","v":35969.87348053333},{"$f":"SUM($BQ49:BU49)","v":37432.946813866663},{"$f":"SUM($BQ49:BV49)","v":38896.020147199997},{"$f":"SUM($BQ49:BW49)","v":40359.093480533331},{"$f":"SUM($BQ49:BX49)","v":41822.166813866665},{"$f":"SUM($BQ49:BY49)","v":43285.240147199998},{"$f":"SUM($BQ49:BZ49)","v":44748.313480533332},{"$f":"SUM($BQ49:CA49)","v":76328.966961066661},{"$f":"SUM($BQ49:CB49)","v":77792.040294399994},{"$f":"SUM($BQ49:CC49)","v":79255.113627733328},{"$f":"SUM($BQ49:CD49)","v":80718.186961066662},{"$f":"SUM($BQ49:CE49)","v":82181.260294399995},{"$f":"SUM($BQ49:CF49)","v":83644.333627733329},{"$f":"SUM($BQ49:CG49)","v":85107.406961066663},{"$f":"SUM($BQ49:CH49)","v":86570.480294399997},{"$f":"SUM($BQ49:CI49)","v":88033.55362773333},{"$f":"SUM($BQ49:CJ49)","v":89496.626961066664}]
[{"$f":"PQS!A50","v":"RGG"},{"$f":"PQS!D50","v":"E003/114"},{"$f":"PQS!G50","v":"HBC-120*"},{"$f":"PQS!H50","v":"Haier"},{"$f":"PQS!F50","v":"Haier HBC-120*"},{"$f":"PQS!B50","v":"Réseau électrique"},{"$f":"PQS!C50","v":"Réfrigérateur"},{"$f":"VLOOKUP(E50,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":100},{"$f":"VLOOKUP(E50,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E50,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO50","v":3},{"$f":"HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD50, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B50, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O50, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B50, 'Transparancy price'!$7:$7, 0), 0)*IF(P50=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B50,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1700},{"$f":"IF(Q50=\"\", T50, Q50*(1+FreightCostPercentage)+HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1872.5},2744.4639999999999,{"$f":"IF(HLOOKUP(D50, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B50,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B50,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D50, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":1872.5},{"$f":"IF(HLOOKUP(D50, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A50&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B50,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K50-L50)/K50","v":26.964000000000006},{"$f":"IF(HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},2744.4639999999999,274.44639999999998,{"$f":"VLOOKUP(B50,PQS!$D:$AF,COLUMN(PQS!AE48)-3,FALSE)","v":25.549999999999997},{"$f":"IFERROR(1/HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A50&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A50&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A50='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A50='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A50&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A50&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A50&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A50&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A50&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B50,INDIRECT(\"'\"&A50&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A50&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K50-L50)/K50","v":66.266666666666666},1158.1666666666665,115.81666666666666,390.26306666666665,null,"Haier HBC-120*",27.44464,11.581666666666665,39.026306666666663,null,"Haier HBC-120*",2.7444639999999998,1.1581666666666666,3.9026306666666666,null,"Haier HBC-120*",2,5488.9279999999999,2316.333333333333,7805.2613333333329,null,"Haier HBC-120*",2,5.4889279999999996,2.3163333333333331,7.8052613333333323,null,"Haier HBC-120*",{"$f":"IF(H50=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H50,0)*'Données relatives au pays'!$D$7)","v":10},27444.639999999999,1158.1666666666665,28602.806666666667,null,"Haier HBC-120*",{"$f":"ROUNDUP(LitersPerFacility/H50,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K50,0)","v":10},27.44464,1.1581666666666666,28.602806666666666,null,null,"Haier HBC-120*",{"$f":"(($AD50+($S50)*IF(MOD(BQ$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BQ$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BQ$3,$K50)=1,0,IF(MOD(BQ$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D50, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":28602.806666666664},{"$f":"(($AD50+($S50)*IF(MOD(BR$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BR$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BR$3,$K50)=1,0,IF(MOD(BR$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(BS$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BS$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BS$3,$K50)=1,0,IF(MOD(BS$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(BT$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BT$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BT$3,$K50)=1,0,IF(MOD(BT$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(BU$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BU$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BU$3,$K50)=1,0,IF(MOD(BU$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(BV$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BV$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BV$3,$K50)=1,0,IF(MOD(BV$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(BW$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BW$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BW$3,$K50)=1,0,IF(MOD(BW$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(BX$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BX$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BX$3,$K50)=1,0,IF(MOD(BX$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(BY$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BY$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BY$3,$K50)=1,0,IF(MOD(BY$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(BZ$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(BZ$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(BZ$3,$K50)=1,0,IF(MOD(BZ$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(CA$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CA$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CA$3,$K50)=1,0,IF(MOD(CA$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":28602.806666666664},{"$f":"(($AD50+($S50)*IF(MOD(CB$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CB$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CB$3,$K50)=1,0,IF(MOD(CB$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(CC$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CC$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CC$3,$K50)=1,0,IF(MOD(CC$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(CD$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CD$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CD$3,$K50)=1,0,IF(MOD(CD$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(CE$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CE$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CE$3,$K50)=1,0,IF(MOD(CE$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(CF$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CF$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CF$3,$K50)=1,0,IF(MOD(CF$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(CG$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CG$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CG$3,$K50)=1,0,IF(MOD(CG$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(CH$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CH$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CH$3,$K50)=1,0,IF(MOD(CH$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(CI$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CI$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CI$3,$K50)=1,0,IF(MOD(CI$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1158.1666666666665},{"$f":"(($AD50+($S50)*IF(MOD(CJ$3,$K50)=1,1,0)+Parts!$G$99*IF($M50=0,0,IF(MOD(CJ$3,$K50)=1,IF(PQS!$T50=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M50)=1,1,0)))+Parts!$G$100*IF(Calculations!$N50=0,0,IF(MOD(CJ$3,$K50)=1,0,IF(MOD(CJ$3,Calculations!$N50)=1,1,0))))*$BD50)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1158.1666666666665},null,"Haier HBC-120*",28602.806666666664,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,28602.806666666664,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,1158.1666666666665,{"$f":"SUM(CM50:INDEX($CM50:$DF50,1,'Coûts totaux de la solution'!$B$2))","v":39026.306666666656},null,"Haier HBC-120*",{"$f":"SUM($BQ50:BQ50)","v":28602.806666666664},{"$f":"SUM($BQ50:BR50)","v":29760.973333333332},{"$f":"SUM($BQ50:BS50)","v":30919.14},{"$f":"SUM($BQ50:BT50)","v":32077.306666666667},{"$f":"SUM($BQ50:BU50)","v":33235.473333333335},{"$f":"SUM($BQ50:BV50)","v":34393.64},{"$f":"SUM($BQ50:BW50)","v":35551.806666666664},{"$f":"SUM($BQ50:BX50)","v":36709.973333333328},{"$f":"SUM($BQ50:BY50)","v":37868.139999999992},{"$f":"SUM($BQ50:BZ50)","v":39026.306666666656},{"$f":"SUM($BQ50:CA50)","v":67629.113333333313},{"$f":"SUM($BQ50:CB50)","v":68787.279999999984},{"$f":"SUM($BQ50:CC50)","v":69945.446666666656},{"$f":"SUM($BQ50:CD50)","v":71103.613333333327},{"$f":"SUM($BQ50:CE50)","v":72261.78},{"$f":"SUM($BQ50:CF50)","v":73419.94666666667},{"$f":"SUM($BQ50:CG50)","v":74578.113333333342},{"$f":"SUM($BQ50:CH50)","v":75736.280000000013},{"$f":"SUM($BQ50:CI50)","v":76894.446666666685},{"$f":"SUM($BQ50:CJ50)","v":78052.613333333356}]
[{"$f":"PQS!A51","v":"RGG"},{"$f":"PQS!D51","v":"E003/115"},{"$f":"PQS!G51","v":"HBC-240*"},{"$f":"PQS!H51","v":"Haier"},{"$f":"PQS!F51","v":"Haier HBC-240*"},{"$f":"PQS!B51","v":"Réseau électrique"},{"$f":"PQS!C51","v":"Réfrigérateur"},{"$f":"VLOOKUP(E51,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":200},{"$f":"VLOOKUP(E51,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E51,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO51","v":3},{"$f":"HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD51, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B51, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O51, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B51, 'Transparancy price'!$7:$7, 0), 0)*IF(P51=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B51,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1900},{"$f":"IF(Q51=\"\", T51, Q51*(1+FreightCostPercentage)+HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2086.5},2958.4639999999999,{"$f":"IF(HLOOKUP(D51, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B51,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B51,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D51, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2086.5},{"$f":"IF(HLOOKUP(D51, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A51&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$23, 0)","v":748},{"$f":"VLOOKUP(B51,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K51-L51)/K51","v":26.964000000000006},{"$f":"IF(HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":97},2958.4639999999999,295.84640000000002,{"$f":"VLOOKUP(B51,PQS!$D:$AF,COLUMN(PQS!AE49)-3,FALSE)","v":29.200000000000006},{"$f":"IFERROR(1/HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A51&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A51&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A51='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A51='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A51&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A51&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A51&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A51&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A51&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B51,INDIRECT(\"'\"&A51&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A51&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K51-L51)/K51","v":66.266666666666666},1194.6666666666667,119.46666666666667,415.31306666666671,null,"Haier HBC-240*",14.79232,5.9733333333333336,20.765653333333333,null,"Haier HBC-240*",1.4792320000000001,0.59733333333333338,2.0765653333333334,null,"Haier HBC-240*",1,2958.4639999999999,1194.6666666666667,4153.1306666666669,null,"Haier HBC-240*",1,1.4792320000000001,0.59733333333333338,2.0765653333333334,null,"Haier HBC-240*",{"$f":"IF(H51=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H51,0)*'Données relatives au pays'!$D$7)","v":10},29584.639999999999,1194.6666666666667,30779.306666666667,null,"Haier HBC-240*",{"$f":"ROUNDUP(LitersPerFacility/H51,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K51,0)","v":10},14.79232,0.59733333333333338,15.389653333333333,null,null,"Haier HBC-240*",{"$f":"(($AD51+($S51)*IF(MOD(BQ$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BQ$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BQ$3,$K51)=1,0,IF(MOD(BQ$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D51, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Sur le réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":30779.306666666667},{"$f":"(($AD51+($S51)*IF(MOD(BR$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BR$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BR$3,$K51)=1,0,IF(MOD(BR$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(BS$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BS$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BS$3,$K51)=1,0,IF(MOD(BS$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(BT$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BT$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BT$3,$K51)=1,0,IF(MOD(BT$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(BU$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BU$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BU$3,$K51)=1,0,IF(MOD(BU$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(BV$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BV$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BV$3,$K51)=1,0,IF(MOD(BV$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(BW$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BW$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BW$3,$K51)=1,0,IF(MOD(BW$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(BX$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BX$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BX$3,$K51)=1,0,IF(MOD(BX$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(BY$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BY$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BY$3,$K51)=1,0,IF(MOD(BY$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(BZ$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(BZ$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(BZ$3,$K51)=1,0,IF(MOD(BZ$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(CA$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CA$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CA$3,$K51)=1,0,IF(MOD(CA$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":30779.306666666667},{"$f":"(($AD51+($S51)*IF(MOD(CB$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CB$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CB$3,$K51)=1,0,IF(MOD(CB$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(CC$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CC$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CC$3,$K51)=1,0,IF(MOD(CC$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(CD$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CD$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CD$3,$K51)=1,0,IF(MOD(CD$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(CE$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CE$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CE$3,$K51)=1,0,IF(MOD(CE$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(CF$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CF$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CF$3,$K51)=1,0,IF(MOD(CF$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(CG$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CG$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CG$3,$K51)=1,0,IF(MOD(CG$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(CH$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CH$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CH$3,$K51)=1,0,IF(MOD(CH$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(CI$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CI$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CI$3,$K51)=1,0,IF(MOD(CI$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1194.6666666666667},{"$f":"(($AD51+($S51)*IF(MOD(CJ$3,$K51)=1,1,0)+Parts!$G$99*IF($M51=0,0,IF(MOD(CJ$3,$K51)=1,IF(PQS!$T51=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M51)=1,1,0)))+Parts!$G$100*IF(Calculations!$N51=0,0,IF(MOD(CJ$3,$K51)=1,0,IF(MOD(CJ$3,Calculations!$N51)=1,1,0))))*$BD51)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1194.6666666666667},null,"Haier HBC-240*",30779.306666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,30779.306666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,1194.6666666666667,{"$f":"SUM(CM51:INDEX($CM51:$DF51,1,'Coûts totaux de la solution'!$B$2))","v":41531.306666666649},null,"Haier HBC-240*",{"$f":"SUM($BQ51:BQ51)","v":30779.306666666667},{"$f":"SUM($BQ51:BR51)","v":31973.973333333335},{"$f":"SUM($BQ51:BS51)","v":33168.639999999999},{"$f":"SUM($BQ51:BT51)","v":34363.306666666664},{"$f":"SUM($BQ51:BU51)","v":35557.973333333328},{"$f":"SUM($BQ51:BV51)","v":36752.639999999992},{"$f":"SUM($BQ51:BW51)","v":37947.306666666656},{"$f":"SUM($BQ51:BX51)","v":39141.973333333321},{"$f":"SUM($BQ51:BY51)","v":40336.639999999985},{"$f":"SUM($BQ51:BZ51)","v":41531.306666666649},{"$f":"SUM($BQ51:CA51)","v":72310.613333333313},{"$f":"SUM($BQ51:CB51)","v":73505.279999999984},{"$f":"SUM($BQ51:CC51)","v":74699.946666666656},{"$f":"SUM($BQ51:CD51)","v":75894.613333333327},{"$f":"SUM($BQ51:CE51)","v":77089.279999999999},{"$f":"SUM($BQ51:CF51)","v":78283.94666666667},{"$f":"SUM($BQ51:CG51)","v":79478.613333333342},{"$f":"SUM($BQ51:CH51)","v":80673.280000000013},{"$f":"SUM($BQ51:CI51)","v":81867.946666666685},{"$f":"SUM($BQ51:CJ51)","v":83062.613333333356}]
[{"$f":"PQS!A52","v":"Kérosène"},{"$f":"PQS!D52","v":"E3/85-M"},{"$f":"PQS!G52","v":"V 170 KE "},{"$f":"PQS!H52","v":"Sibir"},{"$f":"PQS!F52","v":"Sibir V 170 KE "},{"$f":"PQS!B52","v":"Absorption"},{"$f":"PQS!C52","v":"Réfrigérateur"},{"$f":"VLOOKUP(E52,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":55},{"$f":"VLOOKUP(E52,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E52,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO52","v":2},{"$f":"HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD52, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B52, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O52, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B52, 'Transparancy price'!$7:$7, 0), 0)*IF(P52=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B52,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":694.78},{"$f":"IF(Q52=\"\", T52, Q52*(1+FreightCostPercentage)+HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":743.41460000000006},1216.6656497600002,{"$f":"VLOOKUP(B52,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":743.41460000000006},{"$f":"HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A52&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$20","v":441},{"$f":"VLOOKUP(B52,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K52-L52)/K52","v":32.251049760000001},{"$f":"IF(HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},1216.6656497600002,{"$f":"X52/K52","v":121.66656497600002},{"$f":"VLOOKUP(B52,PQS!$D:$AF,COLUMN(PQS!AE36)-3,FALSE)","v":597.87},{"$f":"IFERROR(1/HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A52&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A52&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A52='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A52='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A52&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A52&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A52&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A52&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A52&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B52,INDIRECT(\"'\"&A52&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A52&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K52-L52)/K52","v":54.879999999999995},{"$f":"SUM(Z52:AB52)*K52","v":6767.5},676.75,{"$f":"Y52+AD52","v":798.41656497600002},null,{"$f":"E52","v":"Sibir V 170 KE "},22.121193632000004,123.04545454545455,{"$f":"AH52+AI52","v":145.16664817745456},null,"Sibir V 170 KE ",2.2121193632000002,12.304545454545455,14.516664817745454,null,"Sibir V 170 KE ",3,3649.9969492800005,20302.5,{"$f":"AS52+AT52","v":23952.496949280001},null,"Sibir V 170 KE ",3,6.6363580896000007,36.913636363636364,{"$f":"+AY52+AZ52","v":43.549994453236366},null,"Sibir V 170 KE ",{"$f":"IF(H52=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H52,0)*'Données relatives au pays'!$D$7)","v":10},12166.656497600001,6767.5,{"$f":"BE52+BF52","v":18934.156497600001},null,"Sibir V 170 KE ",{"$f":"ROUNDUP(LitersPerFacility/H52,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K52,0)","v":10},22.121193632000001,12.304545454545455,{"$f":"BK52+BL52","v":34.425739086545455},null,null,"Sibir V 170 KE ",{"$f":"(($AD52+($S52)*IF(MOD(BQ$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BQ$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BQ$3,$K52)=1,0,IF(MOD(BQ$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":18934.156497600001},{"$f":"(($AD52+($S52)*IF(MOD(BR$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BR$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BR$3,$K52)=1,0,IF(MOD(BR$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(BS$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BS$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BS$3,$K52)=1,0,IF(MOD(BS$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(BT$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BT$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BT$3,$K52)=1,0,IF(MOD(BT$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(BU$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BU$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BU$3,$K52)=1,0,IF(MOD(BU$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(BV$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BV$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BV$3,$K52)=1,0,IF(MOD(BV$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(BW$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BW$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BW$3,$K52)=1,0,IF(MOD(BW$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(BX$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BX$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BX$3,$K52)=1,0,IF(MOD(BX$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(BY$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BY$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BY$3,$K52)=1,0,IF(MOD(BY$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(BZ$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(BZ$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(BZ$3,$K52)=1,0,IF(MOD(BZ$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(CA$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CA$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CA$3,$K52)=1,0,IF(MOD(CA$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":18934.156497600001},{"$f":"(($AD52+($S52)*IF(MOD(CB$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CB$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CB$3,$K52)=1,0,IF(MOD(CB$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(CC$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CC$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CC$3,$K52)=1,0,IF(MOD(CC$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(CD$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CD$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CD$3,$K52)=1,0,IF(MOD(CD$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(CE$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CE$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CE$3,$K52)=1,0,IF(MOD(CE$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(CF$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CF$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CF$3,$K52)=1,0,IF(MOD(CF$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(CG$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CG$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CG$3,$K52)=1,0,IF(MOD(CG$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(CH$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CH$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CH$3,$K52)=1,0,IF(MOD(CH$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(CI$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CI$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CI$3,$K52)=1,0,IF(MOD(CI$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":6767.5},{"$f":"(($AD52+($S52)*IF(MOD(CJ$3,$K52)=1,1,0)+Parts!$G$99*IF($M52=0,0,IF(MOD(CJ$3,$K52)=1,IF(PQS!$T52=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M52)=1,1,0)))+Parts!$G$100*IF(Calculations!$N52=0,0,IF(MOD(CJ$3,$K52)=1,0,IF(MOD(CJ$3,Calculations!$N52)=1,1,0))))*$BD52)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":6767.5},null,"Sibir V 170 KE ",{"$f":"BQ52/((1+DiscountRate)^(COLUMN(CM52)-COLUMN($CM52)))","v":18934.156497600001},{"$f":"BR52/((1+DiscountRate)^(COLUMN(CN52)-COLUMN($CM52)))","v":6767.5},{"$f":"BS52/((1+DiscountRate)^(COLUMN(CO52)-COLUMN($CM52)))","v":6767.5},{"$f":"BT52/((1+DiscountRate)^(COLUMN(CP52)-COLUMN($CM52)))","v":6767.5},{"$f":"BU52/((1+DiscountRate)^(COLUMN(CQ52)-COLUMN($CM52)))","v":6767.5},{"$f":"BV52/((1+DiscountRate)^(COLUMN(CR52)-COLUMN($CM52)))","v":6767.5},{"$f":"BW52/((1+DiscountRate)^(COLUMN(CS52)-COLUMN($CM52)))","v":6767.5},{"$f":"BX52/((1+DiscountRate)^(COLUMN(CT52)-COLUMN($CM52)))","v":6767.5},{"$f":"BY52/((1+DiscountRate)^(COLUMN(CU52)-COLUMN($CM52)))","v":6767.5},{"$f":"BZ52/((1+DiscountRate)^(COLUMN(CV52)-COLUMN($CM52)))","v":6767.5},{"$f":"CA52/((1+DiscountRate)^(COLUMN(CW52)-COLUMN($CM52)))","v":18934.156497600001},{"$f":"CB52/((1+DiscountRate)^(COLUMN(CX52)-COLUMN($CM52)))","v":6767.5},{"$f":"CC52/((1+DiscountRate)^(COLUMN(CY52)-COLUMN($CM52)))","v":6767.5},{"$f":"CD52/((1+DiscountRate)^(COLUMN(CZ52)-COLUMN($CM52)))","v":6767.5},{"$f":"CE52/((1+DiscountRate)^(COLUMN(DA52)-COLUMN($CM52)))","v":6767.5},{"$f":"CF52/((1+DiscountRate)^(COLUMN(DB52)-COLUMN($CM52)))","v":6767.5},{"$f":"CG52/((1+DiscountRate)^(COLUMN(DC52)-COLUMN($CM52)))","v":6767.5},{"$f":"CH52/((1+DiscountRate)^(COLUMN(DD52)-COLUMN($CM52)))","v":6767.5},{"$f":"CI52/((1+DiscountRate)^(COLUMN(DE52)-COLUMN($CM52)))","v":6767.5},{"$f":"CJ52/((1+DiscountRate)^(COLUMN(DF52)-COLUMN($CM52)))","v":6767.5},{"$f":"SUM(CM52:INDEX($CM52:$DF52,1,'Coûts totaux de la solution'!$B$2))","v":79841.656497599994},null,"Sibir V 170 KE ",{"$f":"SUM($BQ52:BQ52)","v":18934.156497600001},{"$f":"SUM($BQ52:BR52)","v":25701.656497600001},{"$f":"SUM($BQ52:BS52)","v":32469.156497600001},{"$f":"SUM($BQ52:BT52)","v":39236.656497600001},{"$f":"SUM($BQ52:BU52)","v":46004.156497600001},{"$f":"SUM($BQ52:BV52)","v":52771.656497600001},{"$f":"SUM($BQ52:BW52)","v":59539.156497600001},{"$f":"SUM($BQ52:BX52)","v":66306.656497599994},{"$f":"SUM($BQ52:BY52)","v":73074.156497599994},{"$f":"SUM($BQ52:BZ52)","v":79841.656497599994},{"$f":"SUM($BQ52:CA52)","v":98775.812995199987},{"$f":"SUM($BQ52:CB52)","v":105543.31299519999},{"$f":"SUM($BQ52:CC52)","v":112310.81299519999},{"$f":"SUM($BQ52:CD52)","v":119078.31299519999},{"$f":"SUM($BQ52:CE52)","v":125845.81299519999},{"$f":"SUM($BQ52:CF52)","v":132613.31299519999},{"$f":"SUM($BQ52:CG52)","v":139380.81299519999},{"$f":"SUM($BQ52:CH52)","v":146148.31299519999},{"$f":"SUM($BQ52:CI52)","v":152915.81299519999},{"$f":"SUM($BQ52:CJ52)","v":159683.31299519999}]
[{"$f":"PQS!A53","v":"Kérosène"},{"$f":"PQS!D53","v":"E3/87-M "},{"$f":"PQS!G53","v":"V 110 KE "},{"$f":"PQS!H53","v":"Sibir"},{"$f":"PQS!F53","v":"Sibir V 110 KE "},{"$f":"PQS!B53","v":"Absorption"},{"$f":"PQS!C53","v":"Réfrigérateur"},{"$f":"VLOOKUP(E53,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":17},{"$f":"VLOOKUP(E53,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E53,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO53","v":2},{"$f":"HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD53, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B53, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O53, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B53, 'Transparancy price'!$7:$7, 0), 0)*IF(P53=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B53,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":1816.77},{"$f":"IF(Q53=\"\", T53, Q53*(1+FreightCostPercentage)+HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":1943.9439},2397.8522516000003,{"$f":"VLOOKUP(B53,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":1943.9439},{"$f":"HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A53&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$20","v":441},{"$f":"VLOOKUP(B53,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K53-L53)/K53","v":12.908351599999998},{"$f":"IF(HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},2397.8522516000003,239.78522516000004,{"$f":"VLOOKUP(B53,PQS!$D:$AF,COLUMN(PQS!AE37)-3,FALSE)","v":213.52499999999998},{"$f":"IFERROR(1/HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A53&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A53&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A53='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A53='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A53&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A53&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A53&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A53&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A53&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B53,INDIRECT(\"'\"&A53&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A53&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K53-L53)/K53","v":54.879999999999995},2924.0499999999997,292.40499999999997,532.19022515999995,null,"Sibir V 110 KE ",141.05013244705884,172.00294117647059,313.05307362352943,null,"Sibir V 110 KE ",14.105013244705885,17.200294117647058,31.305307362352938,null,"Sibir V 110 KE ",8,19182.818012800002,23392.399999999998,42575.218012800004,null,"Sibir V 110 KE ",8,112.84010595764708,137.60235294117646,250.44245889882353,null,"Sibir V 110 KE ",{"$f":"IF(H53=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H53,0)*'Données relatives au pays'!$D$7)","v":10},23978.522516000005,2924.0499999999997,26902.572516000004,null,"Sibir V 110 KE ",{"$f":"ROUNDUP(LitersPerFacility/H53,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K53,0)","v":10},141.05013244705884,17.200294117647058,158.25042656470589,null,null,"Sibir V 110 KE ",{"$f":"(($AD53+($S53)*IF(MOD(BQ$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BQ$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BQ$3,$K53)=1,0,IF(MOD(BQ$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":26902.572516},{"$f":"(($AD53+($S53)*IF(MOD(BR$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BR$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BR$3,$K53)=1,0,IF(MOD(BR$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(BS$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BS$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BS$3,$K53)=1,0,IF(MOD(BS$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(BT$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BT$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BT$3,$K53)=1,0,IF(MOD(BT$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(BU$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BU$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BU$3,$K53)=1,0,IF(MOD(BU$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(BV$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BV$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BV$3,$K53)=1,0,IF(MOD(BV$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(BW$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BW$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BW$3,$K53)=1,0,IF(MOD(BW$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(BX$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BX$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BX$3,$K53)=1,0,IF(MOD(BX$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(BY$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BY$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BY$3,$K53)=1,0,IF(MOD(BY$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(BZ$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(BZ$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(BZ$3,$K53)=1,0,IF(MOD(BZ$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(CA$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CA$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CA$3,$K53)=1,0,IF(MOD(CA$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":26902.572516},{"$f":"(($AD53+($S53)*IF(MOD(CB$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CB$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CB$3,$K53)=1,0,IF(MOD(CB$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(CC$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CC$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CC$3,$K53)=1,0,IF(MOD(CC$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(CD$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CD$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CD$3,$K53)=1,0,IF(MOD(CD$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(CE$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CE$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CE$3,$K53)=1,0,IF(MOD(CE$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(CF$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CF$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CF$3,$K53)=1,0,IF(MOD(CF$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(CG$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CG$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CG$3,$K53)=1,0,IF(MOD(CG$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(CH$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CH$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CH$3,$K53)=1,0,IF(MOD(CH$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(CI$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CI$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CI$3,$K53)=1,0,IF(MOD(CI$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":2924.0499999999997},{"$f":"(($AD53+($S53)*IF(MOD(CJ$3,$K53)=1,1,0)+Parts!$G$99*IF($M53=0,0,IF(MOD(CJ$3,$K53)=1,IF(PQS!$T53=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M53)=1,1,0)))+Parts!$G$100*IF(Calculations!$N53=0,0,IF(MOD(CJ$3,$K53)=1,0,IF(MOD(CJ$3,Calculations!$N53)=1,1,0))))*$BD53)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":2924.0499999999997},null,"Sibir V 110 KE ",26902.572516,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,26902.572516,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,2924.0499999999997,{"$f":"SUM(CM53:INDEX($CM53:$DF53,1,'Coûts totaux de la solution'!$B$2))","v":53219.022516000019},null,"Sibir V 110 KE ",{"$f":"SUM($BQ53:BQ53)","v":26902.572516},{"$f":"SUM($BQ53:BR53)","v":29826.622515999999},{"$f":"SUM($BQ53:BS53)","v":32750.672515999999},{"$f":"SUM($BQ53:BT53)","v":35674.722516000002},{"$f":"SUM($BQ53:BU53)","v":38598.772516000005},{"$f":"SUM($BQ53:BV53)","v":41522.822516000007},{"$f":"SUM($BQ53:BW53)","v":44446.87251600001},{"$f":"SUM($BQ53:BX53)","v":47370.922516000013},{"$f":"SUM($BQ53:BY53)","v":50294.972516000016},{"$f":"SUM($BQ53:BZ53)","v":53219.022516000019},{"$f":"SUM($BQ53:CA53)","v":80121.595032000012},{"$f":"SUM($BQ53:CB53)","v":83045.645032000015},{"$f":"SUM($BQ53:CC53)","v":85969.695032000018},{"$f":"SUM($BQ53:CD53)","v":88893.745032000021},{"$f":"SUM($BQ53:CE53)","v":91817.795032000024},{"$f":"SUM($BQ53:CF53)","v":94741.845032000027},{"$f":"SUM($BQ53:CG53)","v":97665.895032000029},{"$f":"SUM($BQ53:CH53)","v":100589.94503200003},{"$f":"SUM($BQ53:CI53)","v":103513.99503200004},{"$f":"SUM($BQ53:CJ53)","v":106438.04503200004}]
[{"$f":"PQS!A54","v":"Kérosène"},{"$f":"PQS!D54","v":"E3/91-M "},{"$f":"PQS!G54","v":"RCW 50 EK"},{"$f":"PQS!H54","v":"B Medical"},{"$f":"PQS!F54","v":"B Medical RCW 50 EK"},{"$f":"PQS!B54","v":"Absorption"},{"$f":"PQS!C54","v":"Réfrigérateur"},{"$f":"VLOOKUP(E54,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":24},{"$f":"VLOOKUP(E54,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E54,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO54","v":2},{"$f":"HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD54, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B54, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O54, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B54, 'Transparancy price'!$7:$7, 0), 0)*IF(P54=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B54,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3030.3},{"$f":"IF(Q54=\"\", T54, Q54*(1+FreightCostPercentage)+HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3242.4210000000003},3709.8799771200001,{"$f":"VLOOKUP(B54,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":3242.4210000000003},{"$f":"HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A54&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$20","v":441},{"$f":"VLOOKUP(B54,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K54-L54)/K54","v":26.458977119999997},{"$f":"IF(HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},3709.8799771200001,370.98799771200004,{"$f":"VLOOKUP(B54,PQS!$D:$AF,COLUMN(PQS!AE38)-3,FALSE)","v":341.64},{"$f":"IFERROR(1/HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A54&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A54&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A54='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A54='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A54&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A54&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A54&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A54&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A54&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B54,INDIRECT(\"'\"&A54&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A54&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K54-L54)/K54","v":54.879999999999995},4205.2,420.52,791.50799771200002,null,"B Medical RCW 50 EK",154.57833238000001,175.21666666666667,329.7949990466667,null,"B Medical RCW 50 EK",15.457833238000001,17.521666666666665,32.979499904666667,null,"B Medical RCW 50 EK",6,22259.279862720003,25231.199999999997,47490.47986272,null,"B Medical RCW 50 EK",6,92.746999428000009,105.13,197.876999428,null,"B Medical RCW 50 EK",{"$f":"IF(H54=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H54,0)*'Données relatives au pays'!$D$7)","v":10},37098.7997712,4205.2,41303.999771199997,null,"B Medical RCW 50 EK",{"$f":"ROUNDUP(LitersPerFacility/H54,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K54,0)","v":10},154.57833238000001,17.521666666666665,172.09999904666668,null,null,"B Medical RCW 50 EK",{"$f":"(($AD54+($S54)*IF(MOD(BQ$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BQ$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BQ$3,$K54)=1,0,IF(MOD(BQ$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":41303.999771199997},{"$f":"(($AD54+($S54)*IF(MOD(BR$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BR$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BR$3,$K54)=1,0,IF(MOD(BR$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(BS$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BS$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BS$3,$K54)=1,0,IF(MOD(BS$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(BT$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BT$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BT$3,$K54)=1,0,IF(MOD(BT$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(BU$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BU$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BU$3,$K54)=1,0,IF(MOD(BU$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(BV$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BV$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BV$3,$K54)=1,0,IF(MOD(BV$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(BW$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BW$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BW$3,$K54)=1,0,IF(MOD(BW$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(BX$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BX$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BX$3,$K54)=1,0,IF(MOD(BX$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(BY$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BY$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BY$3,$K54)=1,0,IF(MOD(BY$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(BZ$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(BZ$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(BZ$3,$K54)=1,0,IF(MOD(BZ$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(CA$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CA$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CA$3,$K54)=1,0,IF(MOD(CA$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":41303.999771199997},{"$f":"(($AD54+($S54)*IF(MOD(CB$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CB$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CB$3,$K54)=1,0,IF(MOD(CB$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(CC$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CC$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CC$3,$K54)=1,0,IF(MOD(CC$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(CD$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CD$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CD$3,$K54)=1,0,IF(MOD(CD$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(CE$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CE$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CE$3,$K54)=1,0,IF(MOD(CE$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(CF$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CF$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CF$3,$K54)=1,0,IF(MOD(CF$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(CG$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CG$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CG$3,$K54)=1,0,IF(MOD(CG$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(CH$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CH$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CH$3,$K54)=1,0,IF(MOD(CH$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(CI$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CI$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CI$3,$K54)=1,0,IF(MOD(CI$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":4205.2},{"$f":"(($AD54+($S54)*IF(MOD(CJ$3,$K54)=1,1,0)+Parts!$G$99*IF($M54=0,0,IF(MOD(CJ$3,$K54)=1,IF(PQS!$T54=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M54)=1,1,0)))+Parts!$G$100*IF(Calculations!$N54=0,0,IF(MOD(CJ$3,$K54)=1,0,IF(MOD(CJ$3,Calculations!$N54)=1,1,0))))*$BD54)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":4205.2},null,"B Medical RCW 50 EK",41303.999771199997,4205.2,4205.2,4205.2,4205.2,4205.2,4205.2,4205.2,4205.2,4205.2,41303.999771199997,4205.2,4205.2,4205.2,4205.2,4205.2,4205.2,4205.2,4205.2,4205.2,{"$f":"SUM(CM54:INDEX($CM54:$DF54,1,'Coûts totaux de la solution'!$B$2))","v":79150.799771199978},null,"B Medical RCW 50 EK",{"$f":"SUM($BQ54:BQ54)","v":41303.999771199997},{"$f":"SUM($BQ54:BR54)","v":45509.199771199994},{"$f":"SUM($BQ54:BS54)","v":49714.399771199991},{"$f":"SUM($BQ54:BT54)","v":53919.599771199988},{"$f":"SUM($BQ54:BU54)","v":58124.799771199985},{"$f":"SUM($BQ54:BV54)","v":62329.999771199982},{"$f":"SUM($BQ54:BW54)","v":66535.199771199987},{"$f":"SUM($BQ54:BX54)","v":70740.399771199984},{"$f":"SUM($BQ54:BY54)","v":74945.599771199981},{"$f":"SUM($BQ54:BZ54)","v":79150.799771199978},{"$f":"SUM($BQ54:CA54)","v":120454.79954239997},{"$f":"SUM($BQ54:CB54)","v":124659.99954239996},{"$f":"SUM($BQ54:CC54)","v":128865.19954239996},{"$f":"SUM($BQ54:CD54)","v":133070.39954239997},{"$f":"SUM($BQ54:CE54)","v":137275.59954239998},{"$f":"SUM($BQ54:CF54)","v":141480.7995424},{"$f":"SUM($BQ54:CG54)","v":145685.99954240001},{"$f":"SUM($BQ54:CH54)","v":149891.19954240002},{"$f":"SUM($BQ54:CI54)","v":154096.39954240003},{"$f":"SUM($BQ54:CJ54)","v":158301.59954240004}]
[{"$f":"PQS!A55","v":"SDD"},{"$f":"PQS!D55","v":"E003/020"},{"$f":"PQS!G55","v":"BFRV 55*"},{"$f":"PQS!H55","v":"SunDanzer"},{"$f":"PQS!F55","v":"SunDanzer BFRV 55*"},{"$f":"PQS!B55","v":"SDD"},{"$f":"PQS!C55","v":"Réfrigérateur"},{"$f":"VLOOKUP(E55,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":54.5},{"$f":"VLOOKUP(E55,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E55,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO55","v":2},{"$f":"HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD55, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B55, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O55, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B55, 'Transparancy price'!$7:$7, 0), 0)*IF(P55=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B55,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3065},{"$f":"IF(Q55=\"\", T55, Q55*(1+FreightCostPercentage)+HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3407.9500000000003},4497.0300000000007,{"$f":"IF(HLOOKUP(D55, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B55,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B55,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D55, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3514.9500000000003},{"$f":"IF(HLOOKUP(D55, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A55&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B55,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K55-L55)/K55","v":47.08},{"$f":"IF(HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4604.0300000000007,460.40300000000008,{"$f":"VLOOKUP(B55,PQS!$D:$AF,COLUMN(PQS!AE54)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A55&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A55&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A55='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A55='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A55&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A55&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A55&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A55&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A55&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B55,INDIRECT(\"'\"&A55&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A55&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K55-L55)/K55","v":66.8},908,90.8,551.20300000000009,null,"SunDanzer BFRV 55*",84.477614678899101,16.660550458715598,101.13816513761469,null,"SunDanzer BFRV 55*",8.4477614678899098,1.6660550458715595,10.113816513761469,null,"SunDanzer BFRV 55*",3,13812.090000000002,2724,16536.090000000004,null,"SunDanzer BFRV 55*",3,25.343284403669728,4.998165137614679,30.341449541284405,null,"SunDanzer BFRV 55*",{"$f":"IF(H55=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H55,0)*'Données relatives au pays'!$D$7)","v":10},46040.3,908,46948.3,null,"SunDanzer BFRV 55*",{"$f":"ROUNDUP(LitersPerFacility/H55,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K55,0)","v":10},84.477614678899101,1.6660550458715597,86.14366972477066,null,null,"SunDanzer BFRV 55*",{"$f":"(($AD55+($S55)*IF(MOD(BQ$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BQ$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BQ$3,$K55)=1,0,IF(MOD(BQ$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D55, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":45878.30000000001},{"$f":"(($AD55+($S55)*IF(MOD(BR$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BR$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BR$3,$K55)=1,0,IF(MOD(BR$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(BS$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BS$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BS$3,$K55)=1,0,IF(MOD(BS$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(BT$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BT$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BT$3,$K55)=1,0,IF(MOD(BT$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(BU$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BU$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BU$3,$K55)=1,0,IF(MOD(BU$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(BV$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BV$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BV$3,$K55)=1,0,IF(MOD(BV$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(BW$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BW$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BW$3,$K55)=1,0,IF(MOD(BW$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(BX$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BX$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BX$3,$K55)=1,0,IF(MOD(BX$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(BY$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BY$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BY$3,$K55)=1,0,IF(MOD(BY$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(BZ$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(BZ$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(BZ$3,$K55)=1,0,IF(MOD(BZ$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(CA$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CA$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CA$3,$K55)=1,0,IF(MOD(CA$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":45878.30000000001},{"$f":"(($AD55+($S55)*IF(MOD(CB$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CB$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CB$3,$K55)=1,0,IF(MOD(CB$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(CC$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CC$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CC$3,$K55)=1,0,IF(MOD(CC$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(CD$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CD$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CD$3,$K55)=1,0,IF(MOD(CD$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(CE$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CE$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CE$3,$K55)=1,0,IF(MOD(CE$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(CF$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CF$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CF$3,$K55)=1,0,IF(MOD(CF$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(CG$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CG$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CG$3,$K55)=1,0,IF(MOD(CG$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(CH$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CH$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CH$3,$K55)=1,0,IF(MOD(CH$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(CI$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CI$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CI$3,$K55)=1,0,IF(MOD(CI$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD55+($S55)*IF(MOD(CJ$3,$K55)=1,1,0)+Parts!$G$99*IF($M55=0,0,IF(MOD(CJ$3,$K55)=1,IF(PQS!$T55=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M55)=1,1,0)))+Parts!$G$100*IF(Calculations!$N55=0,0,IF(MOD(CJ$3,$K55)=1,0,IF(MOD(CJ$3,Calculations!$N55)=1,1,0))))*$BD55)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"SunDanzer BFRV 55*",45878.30000000001,908,908,908,908,908,908,908,908,908,45878.30000000001,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM55:INDEX($CM55:$DF55,1,'Coûts totaux de la solution'!$B$2))","v":54050.30000000001},null,"SunDanzer BFRV 55*",{"$f":"SUM($BQ55:BQ55)","v":45878.30000000001},{"$f":"SUM($BQ55:BR55)","v":46786.30000000001},{"$f":"SUM($BQ55:BS55)","v":47694.30000000001},{"$f":"SUM($BQ55:BT55)","v":48602.30000000001},{"$f":"SUM($BQ55:BU55)","v":49510.30000000001},{"$f":"SUM($BQ55:BV55)","v":50418.30000000001},{"$f":"SUM($BQ55:BW55)","v":51326.30000000001},{"$f":"SUM($BQ55:BX55)","v":52234.30000000001},{"$f":"SUM($BQ55:BY55)","v":53142.30000000001},{"$f":"SUM($BQ55:BZ55)","v":54050.30000000001},{"$f":"SUM($BQ55:CA55)","v":99928.60000000002},{"$f":"SUM($BQ55:CB55)","v":100836.60000000002},{"$f":"SUM($BQ55:CC55)","v":101744.60000000002},{"$f":"SUM($BQ55:CD55)","v":102652.60000000002},{"$f":"SUM($BQ55:CE55)","v":103560.60000000002},{"$f":"SUM($BQ55:CF55)","v":104468.60000000002},{"$f":"SUM($BQ55:CG55)","v":105376.60000000002},{"$f":"SUM($BQ55:CH55)","v":106284.60000000002},{"$f":"SUM($BQ55:CI55)","v":107192.60000000002},{"$f":"SUM($BQ55:CJ55)","v":108100.60000000002}]
[{"$f":"PQS!A56","v":"SDD"},{"$f":"PQS!D56","v":"E003/030"},{"$f":"PQS!G56","v":"TCW 3000 SDD"},{"$f":"PQS!H56","v":"B Medical"},{"$f":"PQS!F56","v":"B Medical TCW 3000 SDD"},{"$f":"PQS!B56","v":"SDD"},{"$f":"PQS!C56","v":"Réfrigérateur"},{"$f":"VLOOKUP(E56,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":156},{"$f":"VLOOKUP(E56,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E56,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO56","v":10},{"$f":"HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD56, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B56, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O56, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B56, 'Transparancy price'!$7:$7, 0), 0)*IF(P56=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B56,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":6631.9699999999993},{"$f":"IF(Q56=\"\", T56, Q56*(1+FreightCostPercentage)+HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":7224.6078999999991},8266.6078999999991,{"$f":"IF(HLOOKUP(D56, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B56,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B56,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D56, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":7224.6078999999991},{"$f":"IF(HLOOKUP(D56, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A56&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B56,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K56-L56)/K56","v":0},{"$f":"IF(HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},8266.6078999999991,826.66078999999991,{"$f":"VLOOKUP(B56,PQS!$D:$AF,COLUMN(PQS!AE55)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A56&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A56&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A56='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A56='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A56&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A56&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A56&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A56&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A56&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B56,INDIRECT(\"'\"&A56&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A56&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K56-L56)/K56","v":0},240,24,850.66078999999991,null,"B Medical TCW 3000 SDD",52.991076282051274,1.5384615384615385,54.529537820512815,null,"B Medical TCW 3000 SDD",5.2991076282051273,0.15384615384615385,5.4529537820512815,null,"B Medical TCW 3000 SDD",1,8266.6078999999991,240,8506.6078999999991,null,"B Medical TCW 3000 SDD",1,5.2991076282051273,0.15384615384615385,5.4529537820512815,null,"B Medical TCW 3000 SDD",{"$f":"IF(H56=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H56,0)*'Données relatives au pays'!$D$7)","v":10},82666.078999999998,240,82906.078999999998,null,"B Medical TCW 3000 SDD",{"$f":"ROUNDUP(LitersPerFacility/H56,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K56,0)","v":10},52.991076282051274,0.15384615384615385,53.144922435897428,null,null,"B Medical TCW 3000 SDD",{"$f":"(($AD56+($S56)*IF(MOD(BQ$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BQ$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BQ$3,$K56)=1,0,IF(MOD(BQ$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D56, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":82906.078999999998},{"$f":"(($AD56+($S56)*IF(MOD(BR$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BR$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BR$3,$K56)=1,0,IF(MOD(BR$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(BS$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BS$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BS$3,$K56)=1,0,IF(MOD(BS$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(BT$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BT$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BT$3,$K56)=1,0,IF(MOD(BT$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(BU$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BU$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BU$3,$K56)=1,0,IF(MOD(BU$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(BV$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BV$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BV$3,$K56)=1,0,IF(MOD(BV$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(BW$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BW$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BW$3,$K56)=1,0,IF(MOD(BW$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(BX$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BX$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BX$3,$K56)=1,0,IF(MOD(BX$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(BY$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BY$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BY$3,$K56)=1,0,IF(MOD(BY$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(BZ$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(BZ$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(BZ$3,$K56)=1,0,IF(MOD(BZ$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(CA$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CA$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CA$3,$K56)=1,0,IF(MOD(CA$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":82906.078999999998},{"$f":"(($AD56+($S56)*IF(MOD(CB$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CB$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CB$3,$K56)=1,0,IF(MOD(CB$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(CC$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CC$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CC$3,$K56)=1,0,IF(MOD(CC$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(CD$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CD$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CD$3,$K56)=1,0,IF(MOD(CD$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(CE$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CE$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CE$3,$K56)=1,0,IF(MOD(CE$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(CF$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CF$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CF$3,$K56)=1,0,IF(MOD(CF$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(CG$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CG$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CG$3,$K56)=1,0,IF(MOD(CG$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(CH$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CH$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CH$3,$K56)=1,0,IF(MOD(CH$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(CI$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CI$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CI$3,$K56)=1,0,IF(MOD(CI$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD56+($S56)*IF(MOD(CJ$3,$K56)=1,1,0)+Parts!$G$99*IF($M56=0,0,IF(MOD(CJ$3,$K56)=1,IF(PQS!$T56=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M56)=1,1,0)))+Parts!$G$100*IF(Calculations!$N56=0,0,IF(MOD(CJ$3,$K56)=1,0,IF(MOD(CJ$3,Calculations!$N56)=1,1,0))))*$BD56)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical TCW 3000 SDD",82906.078999999998,240,240,240,240,240,240,240,240,240,82906.078999999998,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM56:INDEX($CM56:$DF56,1,'Coûts totaux de la solution'!$B$2))","v":85066.078999999998},null,"B Medical TCW 3000 SDD",{"$f":"SUM($BQ56:BQ56)","v":82906.078999999998},{"$f":"SUM($BQ56:BR56)","v":83146.078999999998},{"$f":"SUM($BQ56:BS56)","v":83386.078999999998},{"$f":"SUM($BQ56:BT56)","v":83626.078999999998},{"$f":"SUM($BQ56:BU56)","v":83866.078999999998},{"$f":"SUM($BQ56:BV56)","v":84106.078999999998},{"$f":"SUM($BQ56:BW56)","v":84346.078999999998},{"$f":"SUM($BQ56:BX56)","v":84586.078999999998},{"$f":"SUM($BQ56:BY56)","v":84826.078999999998},{"$f":"SUM($BQ56:BZ56)","v":85066.078999999998},{"$f":"SUM($BQ56:CA56)","v":167972.158},{"$f":"SUM($BQ56:CB56)","v":168212.158},{"$f":"SUM($BQ56:CC56)","v":168452.158},{"$f":"SUM($BQ56:CD56)","v":168692.158},{"$f":"SUM($BQ56:CE56)","v":168932.158},{"$f":"SUM($BQ56:CF56)","v":169172.158},{"$f":"SUM($BQ56:CG56)","v":169412.158},{"$f":"SUM($BQ56:CH56)","v":169652.158},{"$f":"SUM($BQ56:CI56)","v":169892.158},{"$f":"SUM($BQ56:CJ56)","v":170132.158}]
[{"$f":"PQS!A57","v":"SDD"},{"$f":"PQS!D57","v":"E003/035"},{"$f":"PQS!G57","v":"TCW 2000 SDD"},{"$f":"PQS!H57","v":"B Medical"},{"$f":"PQS!F57","v":"B Medical TCW 2000 SDD"},{"$f":"PQS!B57","v":"SDD"},{"$f":"PQS!C57","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E57,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":99},{"$f":"VLOOKUP(E57,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":42},{"$f":"VLOOKUP(E57,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO57","v":10},{"$f":"HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD57, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B57, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O57, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B57, 'Transparancy price'!$7:$7, 0), 0)*IF(P57=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B57,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":9929.31},{"$f":"IF(Q57=\"\", T57, Q57*(1+FreightCostPercentage)+HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":10752.761699999999},11794.761699999999,{"$f":"IF(HLOOKUP(D57, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B57,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B57,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D57, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":10752.761699999999},{"$f":"IF(HLOOKUP(D57, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A57&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B57,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K57-L57)/K57","v":0},{"$f":"IF(HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},11794.761699999999,1179.4761699999999,{"$f":"VLOOKUP(B57,PQS!$D:$AF,COLUMN(PQS!AE56)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A57&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A57&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A57='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A57='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A57&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A57&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A57&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A57&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A57&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B57,INDIRECT(\"'\"&A57&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A57&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K57-L57)/K57","v":0},240,24,1203.4761699999999,null,"B Medical TCW 2000 SDD",119.13900707070707,2.4242424242424243,121.56324949494949,null,"B Medical TCW 2000 SDD",11.913900707070706,0.24242424242424243,12.156324949494948,null,"B Medical TCW 2000 SDD",2,23589.523399999998,480,24069.523399999998,null,"B Medical TCW 2000 SDD",2,23.827801414141412,0.48484848484848486,24.312649898989896,null,"B Medical TCW 2000 SDD",{"$f":"IF(H57=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H57,0)*'Données relatives au pays'!$D$7)","v":10},117947.617,240,118187.617,null,"B Medical TCW 2000 SDD",{"$f":"ROUNDUP(LitersPerFacility/H57,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K57,0)","v":10},119.13900707070707,0.24242424242424243,119.38143131313132,null,null,"B Medical TCW 2000 SDD",{"$f":"(($AD57+($S57)*IF(MOD(BQ$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BQ$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BQ$3,$K57)=1,0,IF(MOD(BQ$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D57, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":118187.617},{"$f":"(($AD57+($S57)*IF(MOD(BR$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BR$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BR$3,$K57)=1,0,IF(MOD(BR$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(BS$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BS$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BS$3,$K57)=1,0,IF(MOD(BS$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(BT$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BT$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BT$3,$K57)=1,0,IF(MOD(BT$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(BU$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BU$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BU$3,$K57)=1,0,IF(MOD(BU$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(BV$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BV$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BV$3,$K57)=1,0,IF(MOD(BV$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(BW$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BW$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BW$3,$K57)=1,0,IF(MOD(BW$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(BX$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BX$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BX$3,$K57)=1,0,IF(MOD(BX$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(BY$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BY$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BY$3,$K57)=1,0,IF(MOD(BY$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(BZ$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(BZ$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(BZ$3,$K57)=1,0,IF(MOD(BZ$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(CA$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CA$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CA$3,$K57)=1,0,IF(MOD(CA$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":118187.617},{"$f":"(($AD57+($S57)*IF(MOD(CB$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CB$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CB$3,$K57)=1,0,IF(MOD(CB$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(CC$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CC$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CC$3,$K57)=1,0,IF(MOD(CC$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(CD$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CD$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CD$3,$K57)=1,0,IF(MOD(CD$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(CE$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CE$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CE$3,$K57)=1,0,IF(MOD(CE$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(CF$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CF$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CF$3,$K57)=1,0,IF(MOD(CF$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(CG$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CG$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CG$3,$K57)=1,0,IF(MOD(CG$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(CH$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CH$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CH$3,$K57)=1,0,IF(MOD(CH$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(CI$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CI$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CI$3,$K57)=1,0,IF(MOD(CI$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD57+($S57)*IF(MOD(CJ$3,$K57)=1,1,0)+Parts!$G$99*IF($M57=0,0,IF(MOD(CJ$3,$K57)=1,IF(PQS!$T57=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M57)=1,1,0)))+Parts!$G$100*IF(Calculations!$N57=0,0,IF(MOD(CJ$3,$K57)=1,0,IF(MOD(CJ$3,Calculations!$N57)=1,1,0))))*$BD57)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical TCW 2000 SDD",118187.617,240,240,240,240,240,240,240,240,240,118187.617,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM57:INDEX($CM57:$DF57,1,'Coûts totaux de la solution'!$B$2))","v":120347.617},null,"B Medical TCW 2000 SDD",{"$f":"SUM($BQ57:BQ57)","v":118187.617},{"$f":"SUM($BQ57:BR57)","v":118427.617},{"$f":"SUM($BQ57:BS57)","v":118667.617},{"$f":"SUM($BQ57:BT57)","v":118907.617},{"$f":"SUM($BQ57:BU57)","v":119147.617},{"$f":"SUM($BQ57:BV57)","v":119387.617},{"$f":"SUM($BQ57:BW57)","v":119627.617},{"$f":"SUM($BQ57:BX57)","v":119867.617},{"$f":"SUM($BQ57:BY57)","v":120107.617},{"$f":"SUM($BQ57:BZ57)","v":120347.617},{"$f":"SUM($BQ57:CA57)","v":238535.234},{"$f":"SUM($BQ57:CB57)","v":238775.234},{"$f":"SUM($BQ57:CC57)","v":239015.234},{"$f":"SUM($BQ57:CD57)","v":239255.234},{"$f":"SUM($BQ57:CE57)","v":239495.234},{"$f":"SUM($BQ57:CF57)","v":239735.234},{"$f":"SUM($BQ57:CG57)","v":239975.234},{"$f":"SUM($BQ57:CH57)","v":240215.234},{"$f":"SUM($BQ57:CI57)","v":240455.234},{"$f":"SUM($BQ57:CJ57)","v":240695.234}]
[{"$f":"PQS!A58","v":"SDD"},{"$f":"PQS!D58","v":"E003/037"},{"$f":"PQS!G58","v":"ZLF 100 DC*"},{"$f":"PQS!H58","v":"Zero"},{"$f":"PQS!F58","v":"Zero ZLF 100 DC*"},{"$f":"PQS!B58","v":"SDD"},{"$f":"PQS!C58","v":"Réfrigérateur"},{"$f":"VLOOKUP(E58,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":99},{"$f":"VLOOKUP(E58,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E58,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO58","v":2},{"$f":"HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD58, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B58, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O58, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B58, 'Transparancy price'!$7:$7, 0), 0)*IF(P58=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B58,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4847},{"$f":"IF(Q58=\"\", T58, Q58*(1+FreightCostPercentage)+HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5314.69},6479.098,{"$f":"IF(HLOOKUP(D58, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B58,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B58,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D58, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5314.69},{"$f":"IF(HLOOKUP(D58, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A58&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B58,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K58-L58)/K58","v":122.40800000000002},{"$f":"IF(HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},6479.098,647.90980000000002,{"$f":"VLOOKUP(B58,PQS!$D:$AF,COLUMN(PQS!AE57)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A58&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A58&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A58='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A58='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A58&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A58&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A58&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A58&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A58&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B58,INDIRECT(\"'\"&A58&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A58&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K58-L58)/K58","v":66.8},908,{"$f":"SUM(Z58:AB58)","v":90.8},738.70979999999997,null,"Zero ZLF 100 DC*",65.445434343434343,9.1717171717171713,74.617151515151519,null,"Zero ZLF 100 DC*",6.5445434343434341,0.91717171717171719,7.4617151515151514,null,"Zero ZLF 100 DC*",2,12958.196,1816,14774.196,null,"Zero ZLF 100 DC*",2,13.089086868686868,1.8343434343434344,14.923430303030303,null,"Zero ZLF 100 DC*",{"$f":"IF(H58=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H58,0)*'Données relatives au pays'!$D$7)","v":10},64790.979999999996,908,65698.98,null,"Zero ZLF 100 DC*",{"$f":"ROUNDUP(LitersPerFacility/H58,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K58,0)","v":10},65.445434343434343,0.91717171717171719,66.362606060606055,null,null,"Zero ZLF 100 DC*",{"$f":"(($AD58+($S58)*IF(MOD(BQ$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BQ$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BQ$3,$K58)=1,0,IF(MOD(BQ$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D58, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":65698.98},{"$f":"(($AD58+($S58)*IF(MOD(BR$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BR$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BR$3,$K58)=1,0,IF(MOD(BR$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(BS$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BS$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BS$3,$K58)=1,0,IF(MOD(BS$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(BT$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BT$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BT$3,$K58)=1,0,IF(MOD(BT$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(BU$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BU$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BU$3,$K58)=1,0,IF(MOD(BU$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(BV$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BV$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BV$3,$K58)=1,0,IF(MOD(BV$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(BW$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BW$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BW$3,$K58)=1,0,IF(MOD(BW$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(BX$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BX$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BX$3,$K58)=1,0,IF(MOD(BX$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(BY$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BY$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BY$3,$K58)=1,0,IF(MOD(BY$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(BZ$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(BZ$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(BZ$3,$K58)=1,0,IF(MOD(BZ$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(CA$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CA$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CA$3,$K58)=1,0,IF(MOD(CA$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":65698.98},{"$f":"(($AD58+($S58)*IF(MOD(CB$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CB$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CB$3,$K58)=1,0,IF(MOD(CB$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(CC$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CC$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CC$3,$K58)=1,0,IF(MOD(CC$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(CD$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CD$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CD$3,$K58)=1,0,IF(MOD(CD$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(CE$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CE$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CE$3,$K58)=1,0,IF(MOD(CE$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(CF$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CF$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CF$3,$K58)=1,0,IF(MOD(CF$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(CG$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CG$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CG$3,$K58)=1,0,IF(MOD(CG$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(CH$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CH$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CH$3,$K58)=1,0,IF(MOD(CH$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(CI$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CI$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CI$3,$K58)=1,0,IF(MOD(CI$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD58+($S58)*IF(MOD(CJ$3,$K58)=1,1,0)+Parts!$G$99*IF($M58=0,0,IF(MOD(CJ$3,$K58)=1,IF(PQS!$T58=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M58)=1,1,0)))+Parts!$G$100*IF(Calculations!$N58=0,0,IF(MOD(CJ$3,$K58)=1,0,IF(MOD(CJ$3,Calculations!$N58)=1,1,0))))*$BD58)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Zero ZLF 100 DC*",65698.98,908,908,908,908,908,908,908,908,908,65698.98,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM58:INDEX($CM58:$DF58,1,'Coûts totaux de la solution'!$B$2))","v":73870.98},null,"Zero ZLF 100 DC*",{"$f":"SUM($BQ58:BQ58)","v":65698.98},{"$f":"SUM($BQ58:BR58)","v":66606.98},{"$f":"SUM($BQ58:BS58)","v":67514.98},{"$f":"SUM($BQ58:BT58)","v":68422.98},{"$f":"SUM($BQ58:BU58)","v":69330.98},{"$f":"SUM($BQ58:BV58)","v":70238.98},{"$f":"SUM($BQ58:BW58)","v":71146.98},{"$f":"SUM($BQ58:BX58)","v":72054.98},{"$f":"SUM($BQ58:BY58)","v":72962.98},{"$f":"SUM($BQ58:BZ58)","v":73870.98},{"$f":"SUM($BQ58:CA58)","v":139569.96},{"$f":"SUM($BQ58:CB58)","v":140477.96},{"$f":"SUM($BQ58:CC58)","v":141385.96},{"$f":"SUM($BQ58:CD58)","v":142293.96},{"$f":"SUM($BQ58:CE58)","v":143201.96},{"$f":"SUM($BQ58:CF58)","v":144109.96},{"$f":"SUM($BQ58:CG58)","v":145017.96},{"$f":"SUM($BQ58:CH58)","v":145925.96},{"$f":"SUM($BQ58:CI58)","v":146833.96},{"$f":"SUM($BQ58:CJ58)","v":147741.96}]
[{"$f":"PQS!A59","v":"SDD"},{"$f":"PQS!D59","v":"E003/039"},{"$f":"PQS!G59","v":"BFRV 15 SDD*"},{"$f":"PQS!H59","v":"SunDanzer"},{"$f":"PQS!F59","v":"SunDanzer BFRV 15 SDD*"},{"$f":"PQS!B59","v":"SDD"},{"$f":"PQS!C59","v":"Réfrigérateur"},{"$f":"VLOOKUP(E59,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":15},{"$f":"VLOOKUP(E59,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E59,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO59","v":8},{"$f":"HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD59, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B59, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O59, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B59, 'Transparancy price'!$7:$7, 0), 0)*IF(P59=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B59,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2320},{"$f":"IF(Q59=\"\", T59, Q59*(1+FreightCostPercentage)+HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2610.8000000000002},3664.57,{"$f":"IF(HLOOKUP(D59, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B59,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B59,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D59, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2717.8},{"$f":"IF(HLOOKUP(D59, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A59&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B59,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K59-L59)/K59","v":11.77},{"$f":"IF(HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},3771.57,377.15700000000004,{"$f":"VLOOKUP(B59,PQS!$D:$AF,COLUMN(PQS!AE58)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A59&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A59&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A59='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A59='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A59&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A59&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A59&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A59&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A59&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B59,INDIRECT(\"'\"&A59&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A59&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K59-L59)/K59","v":16.7},407,40.700000000000003,417.85700000000003,null,"SunDanzer BFRV 15 SDD*",251.43800000000002,27.133333333333333,278.57133333333337,null,"SunDanzer BFRV 15 SDD*",25.143800000000002,2.7133333333333334,27.857133333333334,null,"SunDanzer BFRV 15 SDD*",9,33944.130000000005,3663,37607.130000000005,null,"SunDanzer BFRV 15 SDD*",9,226.29420000000002,24.42,250.71420000000001,null,"SunDanzer BFRV 15 SDD*",{"$f":"IF(H59=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H59,0)*'Données relatives au pays'!$D$7)","v":10},37715.700000000004,407,38122.700000000004,null,"SunDanzer BFRV 15 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H59,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K59,0)","v":10},251.43800000000002,2.7133333333333334,254.15133333333335,null,null,"SunDanzer BFRV 15 SDD*",{"$f":"(($AD59+($S59)*IF(MOD(BQ$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BQ$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BQ$3,$K59)=1,0,IF(MOD(BQ$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D59, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":37052.699999999997},{"$f":"(($AD59+($S59)*IF(MOD(BR$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BR$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BR$3,$K59)=1,0,IF(MOD(BR$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(BS$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BS$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BS$3,$K59)=1,0,IF(MOD(BS$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(BT$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BT$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BT$3,$K59)=1,0,IF(MOD(BT$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(BU$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BU$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BU$3,$K59)=1,0,IF(MOD(BU$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(BV$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BV$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BV$3,$K59)=1,0,IF(MOD(BV$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(BW$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BW$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BW$3,$K59)=1,0,IF(MOD(BW$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(BX$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BX$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BX$3,$K59)=1,0,IF(MOD(BX$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(BY$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BY$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BY$3,$K59)=1,0,IF(MOD(BY$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(BZ$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(BZ$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(BZ$3,$K59)=1,0,IF(MOD(BZ$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(CA$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CA$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CA$3,$K59)=1,0,IF(MOD(CA$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":37052.699999999997},{"$f":"(($AD59+($S59)*IF(MOD(CB$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CB$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CB$3,$K59)=1,0,IF(MOD(CB$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(CC$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CC$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CC$3,$K59)=1,0,IF(MOD(CC$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(CD$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CD$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CD$3,$K59)=1,0,IF(MOD(CD$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(CE$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CE$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CE$3,$K59)=1,0,IF(MOD(CE$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(CF$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CF$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CF$3,$K59)=1,0,IF(MOD(CF$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(CG$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CG$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CG$3,$K59)=1,0,IF(MOD(CG$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(CH$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CH$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CH$3,$K59)=1,0,IF(MOD(CH$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(CI$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CI$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CI$3,$K59)=1,0,IF(MOD(CI$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":407},{"$f":"(($AD59+($S59)*IF(MOD(CJ$3,$K59)=1,1,0)+Parts!$G$99*IF($M59=0,0,IF(MOD(CJ$3,$K59)=1,IF(PQS!$T59=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M59)=1,1,0)))+Parts!$G$100*IF(Calculations!$N59=0,0,IF(MOD(CJ$3,$K59)=1,0,IF(MOD(CJ$3,Calculations!$N59)=1,1,0))))*$BD59)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":407},null,"SunDanzer BFRV 15 SDD*",37052.699999999997,407,407,407,407,407,407,407,407,407,37052.699999999997,407,407,407,407,407,407,407,407,407,{"$f":"SUM(CM59:INDEX($CM59:$DF59,1,'Coûts totaux de la solution'!$B$2))","v":40715.699999999997},null,"SunDanzer BFRV 15 SDD*",{"$f":"SUM($BQ59:BQ59)","v":37052.699999999997},{"$f":"SUM($BQ59:BR59)","v":37459.699999999997},{"$f":"SUM($BQ59:BS59)","v":37866.699999999997},{"$f":"SUM($BQ59:BT59)","v":38273.699999999997},{"$f":"SUM($BQ59:BU59)","v":38680.699999999997},{"$f":"SUM($BQ59:BV59)","v":39087.699999999997},{"$f":"SUM($BQ59:BW59)","v":39494.699999999997},{"$f":"SUM($BQ59:BX59)","v":39901.699999999997},{"$f":"SUM($BQ59:BY59)","v":40308.699999999997},{"$f":"SUM($BQ59:BZ59)","v":40715.699999999997},{"$f":"SUM($BQ59:CA59)","v":77768.399999999994},{"$f":"SUM($BQ59:CB59)","v":78175.399999999994},{"$f":"SUM($BQ59:CC59)","v":78582.399999999994},{"$f":"SUM($BQ59:CD59)","v":78989.399999999994},{"$f":"SUM($BQ59:CE59)","v":79396.399999999994},{"$f":"SUM($BQ59:CF59)","v":79803.399999999994},{"$f":"SUM($BQ59:CG59)","v":80210.399999999994},{"$f":"SUM($BQ59:CH59)","v":80617.399999999994},{"$f":"SUM($BQ59:CI59)","v":81024.399999999994},{"$f":"SUM($BQ59:CJ59)","v":81431.399999999994}]
[{"$f":"PQS!A60","v":"SDD"},{"$f":"PQS!D60","v":"E003/040"},{"$f":"PQS!G60","v":"VC 200 SDD*"},{"$f":"PQS!H60","v":"Dulas"},{"$f":"PQS!F60","v":"Dulas VC 200 SDD*"},{"$f":"PQS!B60","v":"SDD"},{"$f":"PQS!C60","v":"Réfrigérateur"},{"$f":"VLOOKUP(E60,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":132},{"$f":"VLOOKUP(E60,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E60,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO60","v":3},{"$f":"HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD60, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B60, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O60, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B60, 'Transparancy price'!$7:$7, 0), 0)*IF(P60=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B60,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4350.5},{"$f":"IF(Q60=\"\", T60, Q60*(1+FreightCostPercentage)+HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4783.4349999999995},{"$f":"R60+U60+V60+W60","v":5891.4518599999992},{"$f":"IF(HLOOKUP(D60, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B60,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B60,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D60, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4843.8900000000003},{"$f":"IF(HLOOKUP(D60, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A60&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B60,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K60-L60)/K60","v":66.016859999999994},{"$f":"IF(HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T60+U60+V60+W60","v":5951.9068600000001},{"$f":"X60/K60","v":595.19068600000003},{"$f":"VLOOKUP(B60,PQS!$D:$AF,COLUMN(PQS!AE59)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A60&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A60&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A60='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A60='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A60&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A60&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A60&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A60&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A60&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B60,INDIRECT(\"'\"&A60&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A60&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K60-L60)/K60","v":58.45},{"$f":"SUM(Z60:AB60)*K60","v":824.5},{"$f":"SUM(Z60:AB60)","v":82.45},{"$f":"Y60+AD60","v":677.64068600000007},null,{"$f":"E60","v":"Dulas VC 200 SDD*"},{"$f":"IF(H60=0,X60/I60,X60/H60)","v":45.090203484848487},{"$f":"IF(H60=0,AC60/I60,AC60/H60)","v":6.2462121212121211},{"$f":"AH60+AI60","v":51.336415606060612},null,{"$f":"E60","v":"Dulas VC 200 SDD*"},{"$f":"IF(H60=0, Y60/I60, Y60/H60)","v":4.5090203484848486},{"$f":"IF(H60=0, AD60/I60, AD60/H60)","v":0.62462121212121213},{"$f":"IF(H60=0, AE60/I60, AE60/H60)","v":5.133641560606061},null,{"$f":"E60","v":"Dulas VC 200 SDD*"},{"$f":"ROUNDUP(LitersPerDelivery/H60,0)","v":1},{"$f":"AR60*X60","v":5951.9068600000001},{"$f":"AR60*AC60","v":824.5},{"$f":"AS60+AT60","v":6776.4068600000001},null,{"$f":"E60","v":"Dulas VC 200 SDD*"},{"$f":"ROUNDUP(LitersPerDelivery/H60,0)","v":1},{"$f":"AX60*AM60","v":4.5090203484848486},{"$f":"AX60*AN60","v":0.62462121212121213},{"$f":"+AY60+AZ60","v":5.133641560606061},null,{"$f":"E60","v":"Dulas VC 200 SDD*"},{"$f":"IF(H60=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H60,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD60*X60","v":59519.068599999999},{"$f":"BD60*(SUM(Z60:AB60))","v":824.5},{"$f":"BE60+BF60","v":60343.568599999999},null,{"$f":"E60","v":"Dulas VC 200 SDD*"},{"$f":"ROUNDUP(LitersPerFacility/H60,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K60,0)","v":10},{"$f":"BJ60*AM60","v":45.090203484848487},{"$f":"BF60/(H60*BD60)","v":0.62462121212121213},{"$f":"BK60+BL60","v":45.7148246969697},null,null,{"$f":"E60","v":"Dulas VC 200 SDD*"},{"$f":"(($AD60+($S60)*IF(MOD(BQ$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BQ$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BQ$3,$K60)=1,0,IF(MOD(BQ$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D60, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":59739.018599999989},{"$f":"(($AD60+($S60)*IF(MOD(BR$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BR$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BR$3,$K60)=1,0,IF(MOD(BR$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(BS$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BS$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BS$3,$K60)=1,0,IF(MOD(BS$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(BT$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BT$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BT$3,$K60)=1,0,IF(MOD(BT$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(BU$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BU$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BU$3,$K60)=1,0,IF(MOD(BU$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(BV$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BV$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BV$3,$K60)=1,0,IF(MOD(BV$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(BW$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BW$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BW$3,$K60)=1,0,IF(MOD(BW$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(BX$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BX$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BX$3,$K60)=1,0,IF(MOD(BX$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(BY$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BY$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BY$3,$K60)=1,0,IF(MOD(BY$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(BZ$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(BZ$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(BZ$3,$K60)=1,0,IF(MOD(BZ$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(CA$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CA$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CA$3,$K60)=1,0,IF(MOD(CA$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":59739.018599999989},{"$f":"(($AD60+($S60)*IF(MOD(CB$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CB$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CB$3,$K60)=1,0,IF(MOD(CB$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(CC$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CC$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CC$3,$K60)=1,0,IF(MOD(CC$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(CD$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CD$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CD$3,$K60)=1,0,IF(MOD(CD$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(CE$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CE$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CE$3,$K60)=1,0,IF(MOD(CE$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(CF$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CF$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CF$3,$K60)=1,0,IF(MOD(CF$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(CG$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CG$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CG$3,$K60)=1,0,IF(MOD(CG$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(CH$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CH$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CH$3,$K60)=1,0,IF(MOD(CH$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(CI$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CI$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CI$3,$K60)=1,0,IF(MOD(CI$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD60+($S60)*IF(MOD(CJ$3,$K60)=1,1,0)+Parts!$G$99*IF($M60=0,0,IF(MOD(CJ$3,$K60)=1,IF(PQS!$T60=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M60)=1,1,0)))+Parts!$G$100*IF(Calculations!$N60=0,0,IF(MOD(CJ$3,$K60)=1,0,IF(MOD(CJ$3,Calculations!$N60)=1,1,0))))*$BD60)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,{"$f":"E60","v":"Dulas VC 200 SDD*"},{"$f":"BQ60/((1+DiscountRate)^(COLUMN(CM60)-COLUMN($CM60)))","v":59739.018599999989},{"$f":"BR60/((1+DiscountRate)^(COLUMN(CN60)-COLUMN($CM60)))","v":824.5},{"$f":"BS60/((1+DiscountRate)^(COLUMN(CO60)-COLUMN($CM60)))","v":824.5},{"$f":"BT60/((1+DiscountRate)^(COLUMN(CP60)-COLUMN($CM60)))","v":824.5},{"$f":"BU60/((1+DiscountRate)^(COLUMN(CQ60)-COLUMN($CM60)))","v":824.5},{"$f":"BV60/((1+DiscountRate)^(COLUMN(CR60)-COLUMN($CM60)))","v":824.5},{"$f":"BW60/((1+DiscountRate)^(COLUMN(CS60)-COLUMN($CM60)))","v":824.5},{"$f":"BX60/((1+DiscountRate)^(COLUMN(CT60)-COLUMN($CM60)))","v":824.5},{"$f":"BY60/((1+DiscountRate)^(COLUMN(CU60)-COLUMN($CM60)))","v":824.5},{"$f":"BZ60/((1+DiscountRate)^(COLUMN(CV60)-COLUMN($CM60)))","v":824.5},{"$f":"CA60/((1+DiscountRate)^(COLUMN(CW60)-COLUMN($CM60)))","v":59739.018599999989},{"$f":"CB60/((1+DiscountRate)^(COLUMN(CX60)-COLUMN($CM60)))","v":824.5},{"$f":"CC60/((1+DiscountRate)^(COLUMN(CY60)-COLUMN($CM60)))","v":824.5},{"$f":"CD60/((1+DiscountRate)^(COLUMN(CZ60)-COLUMN($CM60)))","v":824.5},{"$f":"CE60/((1+DiscountRate)^(COLUMN(DA60)-COLUMN($CM60)))","v":824.5},{"$f":"CF60/((1+DiscountRate)^(COLUMN(DB60)-COLUMN($CM60)))","v":824.5},{"$f":"CG60/((1+DiscountRate)^(COLUMN(DC60)-COLUMN($CM60)))","v":824.5},{"$f":"CH60/((1+DiscountRate)^(COLUMN(DD60)-COLUMN($CM60)))","v":824.5},{"$f":"CI60/((1+DiscountRate)^(COLUMN(DE60)-COLUMN($CM60)))","v":824.5},{"$f":"CJ60/((1+DiscountRate)^(COLUMN(DF60)-COLUMN($CM60)))","v":824.5},{"$f":"SUM(CM60:INDEX($CM60:$DF60,1,'Coûts totaux de la solution'!$B$2))","v":67159.518599999981},null,{"$f":"CL60","v":"Dulas VC 200 SDD*"},{"$f":"SUM($BQ60:BQ60)","v":59739.018599999989},{"$f":"SUM($BQ60:BR60)","v":60563.518599999989},{"$f":"SUM($BQ60:BS60)","v":61388.018599999989},{"$f":"SUM($BQ60:BT60)","v":62212.518599999989},{"$f":"SUM($BQ60:BU60)","v":63037.018599999989},{"$f":"SUM($BQ60:BV60)","v":63861.518599999989},{"$f":"SUM($BQ60:BW60)","v":64686.018599999989},{"$f":"SUM($BQ60:BX60)","v":65510.518599999989},{"$f":"SUM($BQ60:BY60)","v":66335.018599999981},{"$f":"SUM($BQ60:BZ60)","v":67159.518599999981},{"$f":"SUM($BQ60:CA60)","v":126898.53719999996},{"$f":"SUM($BQ60:CB60)","v":127723.03719999996},{"$f":"SUM($BQ60:CC60)","v":128547.53719999996},{"$f":"SUM($BQ60:CD60)","v":129372.03719999996},{"$f":"SUM($BQ60:CE60)","v":130196.53719999996},{"$f":"SUM($BQ60:CF60)","v":131021.03719999996},{"$f":"SUM($BQ60:CG60)","v":131845.53719999996},{"$f":"SUM($BQ60:CH60)","v":132670.03719999996},{"$f":"SUM($BQ60:CI60)","v":133494.53719999996},{"$f":"SUM($BQ60:CJ60)","v":134319.03719999996}]
[{"$f":"PQS!A61","v":"SDD"},{"$f":"PQS!D61","v":"E003/042"},{"$f":"PQS!G61","v":"TCW 40 SDD*"},{"$f":"PQS!H61","v":"B Medical"},{"$f":"PQS!F61","v":"B Medical TCW 40 SDD*"},{"$f":"PQS!B61","v":"SDD"},{"$f":"PQS!C61","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E61,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":36},{"$f":"VLOOKUP(E61,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":4.8},{"$f":"VLOOKUP(E61,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO61","v":10},{"$f":"HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD61, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B61, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O61, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B61, 'Transparancy price'!$7:$7, 0), 0)*IF(P61=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B61,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":6083.9199999999992},{"$f":"IF(Q61=\"\", T61, Q61*(1+FreightCostPercentage)+HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":6638.1943999999994},7680.1943999999994,{"$f":"IF(HLOOKUP(D61, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B61,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B61,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D61, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":6638.1943999999994},{"$f":"IF(HLOOKUP(D61, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A61&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B61,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K61-L61)/K61","v":0},{"$f":"IF(HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},7680.1943999999994,768.01943999999992,{"$f":"VLOOKUP(B61,PQS!$D:$AF,COLUMN(PQS!AE60)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A61&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A61&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A61='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A61='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A61&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A61&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A61&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A61&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A61&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B61,INDIRECT(\"'\"&A61&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A61&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K61-L61)/K61","v":0},240,24,792.01943999999992,null,"B Medical TCW 40 SDD*",213.33873333333332,6.666666666666667,220.00539999999998,null,"B Medical TCW 40 SDD*",21.333873333333329,0.66666666666666663,22.000539999999997,null,"B Medical TCW 40 SDD*",4,30720.777599999998,960,31680.777599999998,null,"B Medical TCW 40 SDD*",4,85.335493333333318,2.6666666666666665,88.002159999999989,null,"B Medical TCW 40 SDD*",{"$f":"IF(H61=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H61,0)*'Données relatives au pays'!$D$7)","v":10},76801.943999999989,240,77041.943999999989,null,"B Medical TCW 40 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H61,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K61,0)","v":10},213.33873333333329,0.66666666666666663,214.00539999999995,null,null,"B Medical TCW 40 SDD*",{"$f":"(($AD61+($S61)*IF(MOD(BQ$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BQ$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BQ$3,$K61)=1,0,IF(MOD(BQ$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D61, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":77041.943999999989},{"$f":"(($AD61+($S61)*IF(MOD(BR$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BR$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BR$3,$K61)=1,0,IF(MOD(BR$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(BS$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BS$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BS$3,$K61)=1,0,IF(MOD(BS$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(BT$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BT$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BT$3,$K61)=1,0,IF(MOD(BT$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(BU$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BU$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BU$3,$K61)=1,0,IF(MOD(BU$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(BV$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BV$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BV$3,$K61)=1,0,IF(MOD(BV$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(BW$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BW$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BW$3,$K61)=1,0,IF(MOD(BW$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(BX$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BX$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BX$3,$K61)=1,0,IF(MOD(BX$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(BY$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BY$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BY$3,$K61)=1,0,IF(MOD(BY$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(BZ$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(BZ$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(BZ$3,$K61)=1,0,IF(MOD(BZ$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(CA$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CA$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CA$3,$K61)=1,0,IF(MOD(CA$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":77041.943999999989},{"$f":"(($AD61+($S61)*IF(MOD(CB$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CB$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CB$3,$K61)=1,0,IF(MOD(CB$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(CC$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CC$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CC$3,$K61)=1,0,IF(MOD(CC$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(CD$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CD$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CD$3,$K61)=1,0,IF(MOD(CD$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(CE$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CE$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CE$3,$K61)=1,0,IF(MOD(CE$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(CF$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CF$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CF$3,$K61)=1,0,IF(MOD(CF$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(CG$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CG$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CG$3,$K61)=1,0,IF(MOD(CG$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(CH$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CH$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CH$3,$K61)=1,0,IF(MOD(CH$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(CI$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CI$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CI$3,$K61)=1,0,IF(MOD(CI$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD61+($S61)*IF(MOD(CJ$3,$K61)=1,1,0)+Parts!$G$99*IF($M61=0,0,IF(MOD(CJ$3,$K61)=1,IF(PQS!$T61=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M61)=1,1,0)))+Parts!$G$100*IF(Calculations!$N61=0,0,IF(MOD(CJ$3,$K61)=1,0,IF(MOD(CJ$3,Calculations!$N61)=1,1,0))))*$BD61)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical TCW 40 SDD*",77041.943999999989,240,240,240,240,240,240,240,240,240,77041.943999999989,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM61:INDEX($CM61:$DF61,1,'Coûts totaux de la solution'!$B$2))","v":79201.943999999989},null,"B Medical TCW 40 SDD*",{"$f":"SUM($BQ61:BQ61)","v":77041.943999999989},{"$f":"SUM($BQ61:BR61)","v":77281.943999999989},{"$f":"SUM($BQ61:BS61)","v":77521.943999999989},{"$f":"SUM($BQ61:BT61)","v":77761.943999999989},{"$f":"SUM($BQ61:BU61)","v":78001.943999999989},{"$f":"SUM($BQ61:BV61)","v":78241.943999999989},{"$f":"SUM($BQ61:BW61)","v":78481.943999999989},{"$f":"SUM($BQ61:BX61)","v":78721.943999999989},{"$f":"SUM($BQ61:BY61)","v":78961.943999999989},{"$f":"SUM($BQ61:BZ61)","v":79201.943999999989},{"$f":"SUM($BQ61:CA61)","v":156243.88799999998},{"$f":"SUM($BQ61:CB61)","v":156483.88799999998},{"$f":"SUM($BQ61:CC61)","v":156723.88799999998},{"$f":"SUM($BQ61:CD61)","v":156963.88799999998},{"$f":"SUM($BQ61:CE61)","v":157203.88799999998},{"$f":"SUM($BQ61:CF61)","v":157443.88799999998},{"$f":"SUM($BQ61:CG61)","v":157683.88799999998},{"$f":"SUM($BQ61:CH61)","v":157923.88799999998},{"$f":"SUM($BQ61:CI61)","v":158163.88799999998},{"$f":"SUM($BQ61:CJ61)","v":158403.88799999998}]
[{"$f":"PQS!A62","v":"SDD"},{"$f":"PQS!D62","v":"E003/043"},{"$f":"PQS!G62","v":"TCW 2043 SDD*"},{"$f":"PQS!H62","v":"B Medical"},{"$f":"PQS!F62","v":"B Medical TCW 2043 SDD*"},{"$f":"PQS!B62","v":"SDD"},{"$f":"PQS!C62","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E62,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":70},{"$f":"VLOOKUP(E62,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":42},{"$f":"VLOOKUP(E62,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO62","v":10},{"$f":"HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD62, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B62, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O62, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B62, 'Transparancy price'!$7:$7, 0), 0)*IF(P62=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B62,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":10241.189999999999},{"$f":"IF(Q62=\"\", T62, Q62*(1+FreightCostPercentage)+HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":11086.4733},12128.4733,{"$f":"IF(HLOOKUP(D62, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B62,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B62,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D62, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":11086.4733},{"$f":"IF(HLOOKUP(D62, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A62&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B62,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K62-L62)/K62","v":0},{"$f":"IF(HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},12128.4733,1212.8473300000001,{"$f":"VLOOKUP(B62,PQS!$D:$AF,COLUMN(PQS!AE61)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A62&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A62&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A62='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A62='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A62&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A62&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A62&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A62&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A62&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B62,INDIRECT(\"'\"&A62&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A62&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K62-L62)/K62","v":0},240,24,1236.8473300000001,null,"B Medical TCW 2043 SDD*",173.26390428571429,3.4285714285714284,176.69247571428571,null,"B Medical TCW 2043 SDD*",17.326390428571429,0.34285714285714286,17.669247571428571,null,"B Medical TCW 2043 SDD*",2,24256.946599999999,480,24736.946599999999,null,"B Medical TCW 2043 SDD*",2,34.652780857142858,0.68571428571428572,35.338495142857141,null,"B Medical TCW 2043 SDD*",{"$f":"IF(H62=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H62,0)*'Données relatives au pays'!$D$7)","v":10},121284.73299999999,240,121524.73299999999,null,"B Medical TCW 2043 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H62,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K62,0)","v":10},173.26390428571429,0.34285714285714286,173.60676142857145,null,null,"B Medical TCW 2043 SDD*",{"$f":"(($AD62+($S62)*IF(MOD(BQ$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BQ$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BQ$3,$K62)=1,0,IF(MOD(BQ$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D62, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":121524.73299999999},{"$f":"(($AD62+($S62)*IF(MOD(BR$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BR$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BR$3,$K62)=1,0,IF(MOD(BR$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(BS$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BS$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BS$3,$K62)=1,0,IF(MOD(BS$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(BT$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BT$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BT$3,$K62)=1,0,IF(MOD(BT$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(BU$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BU$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BU$3,$K62)=1,0,IF(MOD(BU$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(BV$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BV$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BV$3,$K62)=1,0,IF(MOD(BV$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(BW$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BW$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BW$3,$K62)=1,0,IF(MOD(BW$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(BX$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BX$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BX$3,$K62)=1,0,IF(MOD(BX$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(BY$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BY$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BY$3,$K62)=1,0,IF(MOD(BY$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(BZ$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(BZ$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(BZ$3,$K62)=1,0,IF(MOD(BZ$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(CA$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CA$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CA$3,$K62)=1,0,IF(MOD(CA$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":121524.73299999999},{"$f":"(($AD62+($S62)*IF(MOD(CB$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CB$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CB$3,$K62)=1,0,IF(MOD(CB$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(CC$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CC$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CC$3,$K62)=1,0,IF(MOD(CC$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(CD$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CD$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CD$3,$K62)=1,0,IF(MOD(CD$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(CE$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CE$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CE$3,$K62)=1,0,IF(MOD(CE$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(CF$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CF$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CF$3,$K62)=1,0,IF(MOD(CF$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(CG$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CG$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CG$3,$K62)=1,0,IF(MOD(CG$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(CH$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CH$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CH$3,$K62)=1,0,IF(MOD(CH$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(CI$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CI$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CI$3,$K62)=1,0,IF(MOD(CI$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD62+($S62)*IF(MOD(CJ$3,$K62)=1,1,0)+Parts!$G$99*IF($M62=0,0,IF(MOD(CJ$3,$K62)=1,IF(PQS!$T62=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M62)=1,1,0)))+Parts!$G$100*IF(Calculations!$N62=0,0,IF(MOD(CJ$3,$K62)=1,0,IF(MOD(CJ$3,Calculations!$N62)=1,1,0))))*$BD62)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical TCW 2043 SDD*",121524.73299999999,240,240,240,240,240,240,240,240,240,121524.73299999999,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM62:INDEX($CM62:$DF62,1,'Coûts totaux de la solution'!$B$2))","v":123684.73299999999},null,"B Medical TCW 2043 SDD*",{"$f":"SUM($BQ62:BQ62)","v":121524.73299999999},{"$f":"SUM($BQ62:BR62)","v":121764.73299999999},{"$f":"SUM($BQ62:BS62)","v":122004.73299999999},{"$f":"SUM($BQ62:BT62)","v":122244.73299999999},{"$f":"SUM($BQ62:BU62)","v":122484.73299999999},{"$f":"SUM($BQ62:BV62)","v":122724.73299999999},{"$f":"SUM($BQ62:BW62)","v":122964.73299999999},{"$f":"SUM($BQ62:BX62)","v":123204.73299999999},{"$f":"SUM($BQ62:BY62)","v":123444.73299999999},{"$f":"SUM($BQ62:BZ62)","v":123684.73299999999},{"$f":"SUM($BQ62:CA62)","v":245209.46599999999},{"$f":"SUM($BQ62:CB62)","v":245449.46599999999},{"$f":"SUM($BQ62:CC62)","v":245689.46599999999},{"$f":"SUM($BQ62:CD62)","v":245929.46599999999},{"$f":"SUM($BQ62:CE62)","v":246169.46599999999},{"$f":"SUM($BQ62:CF62)","v":246409.46599999999},{"$f":"SUM($BQ62:CG62)","v":246649.46599999999},{"$f":"SUM($BQ62:CH62)","v":246889.46599999999},{"$f":"SUM($BQ62:CI62)","v":247129.46599999999},{"$f":"SUM($BQ62:CJ62)","v":247369.46599999999}]
[{"$f":"PQS!A63","v":"SDD"},{"$f":"PQS!D63","v":"E003/045"},{"$f":"PQS!G63","v":"TCW 3043 SDD*"},{"$f":"PQS!H63","v":"B Medical"},{"$f":"PQS!F63","v":"B Medical TCW 3043 SDD*"},{"$f":"PQS!B63","v":"SDD"},{"$f":"PQS!C63","v":"Réfrigérateur"},{"$f":"VLOOKUP(E63,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":89},{"$f":"VLOOKUP(E63,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E63,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO63","v":10},{"$f":"HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD63, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B63, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O63, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B63, 'Transparancy price'!$7:$7, 0), 0)*IF(P63=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B63,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":7052.329999999999},{"$f":"IF(Q63=\"\", T63, Q63*(1+FreightCostPercentage)+HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":7674.3930999999993},8716.3930999999993,{"$f":"IF(HLOOKUP(D63, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B63,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B63,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D63, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":7674.3930999999993},{"$f":"IF(HLOOKUP(D63, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A63&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B63,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K63-L63)/K63","v":0},{"$f":"IF(HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},8716.3930999999993,871.63930999999991,{"$f":"VLOOKUP(B63,PQS!$D:$AF,COLUMN(PQS!AE62)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A63&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A63&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A63='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A63='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A63&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A63&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A63&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A63&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A63&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B63,INDIRECT(\"'\"&A63&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A63&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K63-L63)/K63","v":0},240,24,895.63930999999991,null,"B Medical TCW 3043 SDD*",97.937001123595493,2.696629213483146,100.63363033707864,null,"B Medical TCW 3043 SDD*",9.7937001123595504,0.2696629213483146,10.063363033707864,null,"B Medical TCW 3043 SDD*",2,17432.786199999999,480,17912.786199999999,null,"B Medical TCW 3043 SDD*",2,19.587400224719101,0.5393258426966292,20.126726067415731,null,"B Medical TCW 3043 SDD*",{"$f":"IF(H63=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H63,0)*'Données relatives au pays'!$D$7)","v":10},87163.930999999997,240,87403.930999999997,null,"B Medical TCW 3043 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H63,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K63,0)","v":10},97.937001123595508,0.2696629213483146,98.206664044943821,null,null,"B Medical TCW 3043 SDD*",{"$f":"(($AD63+($S63)*IF(MOD(BQ$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BQ$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BQ$3,$K63)=1,0,IF(MOD(BQ$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D63, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":87403.930999999997},{"$f":"(($AD63+($S63)*IF(MOD(BR$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BR$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BR$3,$K63)=1,0,IF(MOD(BR$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(BS$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BS$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BS$3,$K63)=1,0,IF(MOD(BS$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(BT$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BT$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BT$3,$K63)=1,0,IF(MOD(BT$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(BU$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BU$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BU$3,$K63)=1,0,IF(MOD(BU$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(BV$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BV$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BV$3,$K63)=1,0,IF(MOD(BV$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(BW$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BW$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BW$3,$K63)=1,0,IF(MOD(BW$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(BX$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BX$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BX$3,$K63)=1,0,IF(MOD(BX$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(BY$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BY$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BY$3,$K63)=1,0,IF(MOD(BY$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(BZ$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(BZ$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(BZ$3,$K63)=1,0,IF(MOD(BZ$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(CA$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CA$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CA$3,$K63)=1,0,IF(MOD(CA$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":87403.930999999997},{"$f":"(($AD63+($S63)*IF(MOD(CB$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CB$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CB$3,$K63)=1,0,IF(MOD(CB$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(CC$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CC$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CC$3,$K63)=1,0,IF(MOD(CC$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(CD$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CD$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CD$3,$K63)=1,0,IF(MOD(CD$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(CE$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CE$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CE$3,$K63)=1,0,IF(MOD(CE$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(CF$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CF$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CF$3,$K63)=1,0,IF(MOD(CF$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(CG$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CG$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CG$3,$K63)=1,0,IF(MOD(CG$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(CH$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CH$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CH$3,$K63)=1,0,IF(MOD(CH$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(CI$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CI$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CI$3,$K63)=1,0,IF(MOD(CI$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD63+($S63)*IF(MOD(CJ$3,$K63)=1,1,0)+Parts!$G$99*IF($M63=0,0,IF(MOD(CJ$3,$K63)=1,IF(PQS!$T63=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M63)=1,1,0)))+Parts!$G$100*IF(Calculations!$N63=0,0,IF(MOD(CJ$3,$K63)=1,0,IF(MOD(CJ$3,Calculations!$N63)=1,1,0))))*$BD63)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical TCW 3043 SDD*",87403.930999999997,240,240,240,240,240,240,240,240,240,87403.930999999997,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM63:INDEX($CM63:$DF63,1,'Coûts totaux de la solution'!$B$2))","v":89563.930999999997},null,"B Medical TCW 3043 SDD*",{"$f":"SUM($BQ63:BQ63)","v":87403.930999999997},{"$f":"SUM($BQ63:BR63)","v":87643.930999999997},{"$f":"SUM($BQ63:BS63)","v":87883.930999999997},{"$f":"SUM($BQ63:BT63)","v":88123.930999999997},{"$f":"SUM($BQ63:BU63)","v":88363.930999999997},{"$f":"SUM($BQ63:BV63)","v":88603.930999999997},{"$f":"SUM($BQ63:BW63)","v":88843.930999999997},{"$f":"SUM($BQ63:BX63)","v":89083.930999999997},{"$f":"SUM($BQ63:BY63)","v":89323.930999999997},{"$f":"SUM($BQ63:BZ63)","v":89563.930999999997},{"$f":"SUM($BQ63:CA63)","v":176967.86199999999},{"$f":"SUM($BQ63:CB63)","v":177207.86199999999},{"$f":"SUM($BQ63:CC63)","v":177447.86199999999},{"$f":"SUM($BQ63:CD63)","v":177687.86199999999},{"$f":"SUM($BQ63:CE63)","v":177927.86199999999},{"$f":"SUM($BQ63:CF63)","v":178167.86199999999},{"$f":"SUM($BQ63:CG63)","v":178407.86199999999},{"$f":"SUM($BQ63:CH63)","v":178647.86199999999},{"$f":"SUM($BQ63:CI63)","v":178887.86199999999},{"$f":"SUM($BQ63:CJ63)","v":179127.86199999999}]
[{"$f":"PQS!A64","v":"SDD"},{"$f":"PQS!D64","v":"E003/048"},{"$f":"PQS!G64","v":"VC 150 SDD*"},{"$f":"PQS!H64","v":"Dulas"},{"$f":"PQS!F64","v":"Dulas VC 150 SDD*"},{"$f":"PQS!B64","v":"SDD"},{"$f":"PQS!C64","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E64,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":102},{"$f":"VLOOKUP(E64,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":42.9},{"$f":"VLOOKUP(E64,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO64","v":3},{"$f":"HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD64, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B64, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O64, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B64, 'Transparancy price'!$7:$7, 0), 0)*IF(P64=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B64,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":6101.9999999999991},{"$f":"IF(Q64=\"\", T64, Q64*(1+FreightCostPercentage)+HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":6657.5399999999991},7799.4116599999988,{"$f":"IF(HLOOKUP(D64, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B64,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B64,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D64, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":6778.4499999999989},{"$f":"IF(HLOOKUP(D64, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A64&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B64,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K64-L64)/K64","v":99.871659999999977},{"$f":"IF(HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},7920.3216599999987,792.03216599999985,{"$f":"VLOOKUP(B64,PQS!$D:$AF,COLUMN(PQS!AE63)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A64&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A64&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A64='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A64='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A64&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A64&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A64&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A64&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A64&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B64,INDIRECT(\"'\"&A64&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A64&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K64-L64)/K64","v":58.45},824.5,82.45,874.48216599999989,null,"Dulas VC 150 SDD*",77.650212352941168,8.0833333333333339,85.733545686274496,null,"Dulas VC 150 SDD*",7.7650212352941166,0.80833333333333335,8.5733545686274493,null,"Dulas VC 150 SDD*",2,15840.643319999997,1649,17489.643319999996,null,"Dulas VC 150 SDD*",2,15.530042470588233,1.6166666666666667,17.146709137254899,null,"Dulas VC 150 SDD*",{"$f":"IF(H64=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H64,0)*'Données relatives au pays'!$D$7)","v":10},79203.216599999985,824.5,80027.716599999985,null,"Dulas VC 150 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H64,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K64,0)","v":10},77.650212352941168,0.80833333333333335,78.458545686274505,null,null,"Dulas VC 150 SDD*",{"$f":"(($AD64+($S64)*IF(MOD(BQ$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BQ$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BQ$3,$K64)=1,0,IF(MOD(BQ$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D64, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":78818.616599999979},{"$f":"(($AD64+($S64)*IF(MOD(BR$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BR$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BR$3,$K64)=1,0,IF(MOD(BR$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(BS$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BS$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BS$3,$K64)=1,0,IF(MOD(BS$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(BT$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BT$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BT$3,$K64)=1,0,IF(MOD(BT$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(BU$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BU$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BU$3,$K64)=1,0,IF(MOD(BU$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(BV$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BV$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BV$3,$K64)=1,0,IF(MOD(BV$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(BW$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BW$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BW$3,$K64)=1,0,IF(MOD(BW$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(BX$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BX$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BX$3,$K64)=1,0,IF(MOD(BX$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(BY$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BY$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BY$3,$K64)=1,0,IF(MOD(BY$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(BZ$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(BZ$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(BZ$3,$K64)=1,0,IF(MOD(BZ$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(CA$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CA$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CA$3,$K64)=1,0,IF(MOD(CA$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":78818.616599999979},{"$f":"(($AD64+($S64)*IF(MOD(CB$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CB$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CB$3,$K64)=1,0,IF(MOD(CB$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(CC$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CC$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CC$3,$K64)=1,0,IF(MOD(CC$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(CD$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CD$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CD$3,$K64)=1,0,IF(MOD(CD$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(CE$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CE$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CE$3,$K64)=1,0,IF(MOD(CE$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(CF$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CF$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CF$3,$K64)=1,0,IF(MOD(CF$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(CG$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CG$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CG$3,$K64)=1,0,IF(MOD(CG$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(CH$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CH$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CH$3,$K64)=1,0,IF(MOD(CH$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(CI$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CI$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CI$3,$K64)=1,0,IF(MOD(CI$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD64+($S64)*IF(MOD(CJ$3,$K64)=1,1,0)+Parts!$G$99*IF($M64=0,0,IF(MOD(CJ$3,$K64)=1,IF(PQS!$T64=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M64)=1,1,0)))+Parts!$G$100*IF(Calculations!$N64=0,0,IF(MOD(CJ$3,$K64)=1,0,IF(MOD(CJ$3,Calculations!$N64)=1,1,0))))*$BD64)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Dulas VC 150 SDD*",78818.616599999979,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,78818.616599999979,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM64:INDEX($CM64:$DF64,1,'Coûts totaux de la solution'!$B$2))","v":86239.116599999979},null,"Dulas VC 150 SDD*",{"$f":"SUM($BQ64:BQ64)","v":78818.616599999979},{"$f":"SUM($BQ64:BR64)","v":79643.116599999979},{"$f":"SUM($BQ64:BS64)","v":80467.616599999979},{"$f":"SUM($BQ64:BT64)","v":81292.116599999979},{"$f":"SUM($BQ64:BU64)","v":82116.616599999979},{"$f":"SUM($BQ64:BV64)","v":82941.116599999979},{"$f":"SUM($BQ64:BW64)","v":83765.616599999979},{"$f":"SUM($BQ64:BX64)","v":84590.116599999979},{"$f":"SUM($BQ64:BY64)","v":85414.616599999979},{"$f":"SUM($BQ64:BZ64)","v":86239.116599999979},{"$f":"SUM($BQ64:CA64)","v":165057.73319999996},{"$f":"SUM($BQ64:CB64)","v":165882.23319999996},{"$f":"SUM($BQ64:CC64)","v":166706.73319999996},{"$f":"SUM($BQ64:CD64)","v":167531.23319999996},{"$f":"SUM($BQ64:CE64)","v":168355.73319999996},{"$f":"SUM($BQ64:CF64)","v":169180.23319999996},{"$f":"SUM($BQ64:CG64)","v":170004.73319999996},{"$f":"SUM($BQ64:CH64)","v":170829.23319999996},{"$f":"SUM($BQ64:CI64)","v":171653.73319999996},{"$f":"SUM($BQ64:CJ64)","v":172478.23319999996}]
[{"$f":"PQS!A65","v":"SDD"},{"$f":"PQS!D65","v":"E003/049"},{"$f":"PQS!G65","v":"GVR 50DC SDD*"},{"$f":"PQS!H65","v":"Godrej"},{"$f":"PQS!F65","v":"Godrej GVR 50DC SDD*"},{"$f":"PQS!B65","v":"SDD"},{"$f":"PQS!C65","v":"Réfrigérateur"},{"$f":"VLOOKUP(E65,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":46.5},{"$f":"VLOOKUP(E65,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E65,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO65","v":2},{"$f":"HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD65, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B65, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O65, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B65, 'Transparancy price'!$7:$7, 0), 0)*IF(P65=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B65,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3450},{"$f":"IF(Q65=\"\", T65, Q65*(1+FreightCostPercentage)+HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3819.9},4955.4607999999998,{"$f":"IF(HLOOKUP(D65, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B65,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B65,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D65, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3819.9},{"$f":"IF(HLOOKUP(D65, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A65&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B65,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K65-L65)/K65","v":93.5608},{"$f":"IF(HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4955.4607999999998,495.54607999999996,{"$f":"VLOOKUP(B65,PQS!$D:$AF,COLUMN(PQS!AE64)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A65&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A65&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A65='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A65='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A65&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A65&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A65&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A65&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A65&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B65,INDIRECT(\"'\"&A65&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A65&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K65-L65)/K65","v":66.8},908,90.8,586.34607999999992,null,"Godrej GVR 50DC SDD*",106.56904946236558,19.526881720430108,126.0959311827957,null,"Godrej GVR 50DC SDD*",10.656904946236558,1.9526881720430107,12.609593118279568,null,"Godrej GVR 50DC SDD*",3,14866.382399999999,2724,17590.382399999999,null,"Godrej GVR 50DC SDD*",3,31.970714838709675,5.8580645161290317,37.828779354838709,null,"Godrej GVR 50DC SDD*",{"$f":"IF(H65=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H65,0)*'Données relatives au pays'!$D$7)","v":10},49554.608,908,50462.608,null,"Godrej GVR 50DC SDD*",{"$f":"ROUNDUP(LitersPerFacility/H65,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K65,0)","v":10},106.56904946236558,1.9526881720430107,108.52173763440859,null,null,"Godrej GVR 50DC SDD*",{"$f":"(($AD65+($S65)*IF(MOD(BQ$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BQ$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BQ$3,$K65)=1,0,IF(MOD(BQ$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D65, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":50462.608},{"$f":"(($AD65+($S65)*IF(MOD(BR$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BR$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BR$3,$K65)=1,0,IF(MOD(BR$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(BS$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BS$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BS$3,$K65)=1,0,IF(MOD(BS$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(BT$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BT$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BT$3,$K65)=1,0,IF(MOD(BT$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(BU$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BU$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BU$3,$K65)=1,0,IF(MOD(BU$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(BV$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BV$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BV$3,$K65)=1,0,IF(MOD(BV$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(BW$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BW$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BW$3,$K65)=1,0,IF(MOD(BW$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(BX$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BX$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BX$3,$K65)=1,0,IF(MOD(BX$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(BY$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BY$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BY$3,$K65)=1,0,IF(MOD(BY$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(BZ$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(BZ$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(BZ$3,$K65)=1,0,IF(MOD(BZ$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(CA$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CA$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CA$3,$K65)=1,0,IF(MOD(CA$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":50462.608},{"$f":"(($AD65+($S65)*IF(MOD(CB$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CB$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CB$3,$K65)=1,0,IF(MOD(CB$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(CC$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CC$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CC$3,$K65)=1,0,IF(MOD(CC$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(CD$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CD$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CD$3,$K65)=1,0,IF(MOD(CD$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(CE$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CE$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CE$3,$K65)=1,0,IF(MOD(CE$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(CF$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CF$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CF$3,$K65)=1,0,IF(MOD(CF$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(CG$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CG$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CG$3,$K65)=1,0,IF(MOD(CG$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(CH$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CH$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CH$3,$K65)=1,0,IF(MOD(CH$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(CI$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CI$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CI$3,$K65)=1,0,IF(MOD(CI$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD65+($S65)*IF(MOD(CJ$3,$K65)=1,1,0)+Parts!$G$99*IF($M65=0,0,IF(MOD(CJ$3,$K65)=1,IF(PQS!$T65=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M65)=1,1,0)))+Parts!$G$100*IF(Calculations!$N65=0,0,IF(MOD(CJ$3,$K65)=1,0,IF(MOD(CJ$3,Calculations!$N65)=1,1,0))))*$BD65)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Godrej GVR 50DC SDD*",50462.608,908,908,908,908,908,908,908,908,908,50462.608,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM65:INDEX($CM65:$DF65,1,'Coûts totaux de la solution'!$B$2))","v":58634.608},null,"Godrej GVR 50DC SDD*",{"$f":"SUM($BQ65:BQ65)","v":50462.608},{"$f":"SUM($BQ65:BR65)","v":51370.608},{"$f":"SUM($BQ65:BS65)","v":52278.608},{"$f":"SUM($BQ65:BT65)","v":53186.608},{"$f":"SUM($BQ65:BU65)","v":54094.608},{"$f":"SUM($BQ65:BV65)","v":55002.608},{"$f":"SUM($BQ65:BW65)","v":55910.608},{"$f":"SUM($BQ65:BX65)","v":56818.608},{"$f":"SUM($BQ65:BY65)","v":57726.608},{"$f":"SUM($BQ65:BZ65)","v":58634.608},{"$f":"SUM($BQ65:CA65)","v":109097.216},{"$f":"SUM($BQ65:CB65)","v":110005.216},{"$f":"SUM($BQ65:CC65)","v":110913.216},{"$f":"SUM($BQ65:CD65)","v":111821.216},{"$f":"SUM($BQ65:CE65)","v":112729.216},{"$f":"SUM($BQ65:CF65)","v":113637.216},{"$f":"SUM($BQ65:CG65)","v":114545.216},{"$f":"SUM($BQ65:CH65)","v":115453.216},{"$f":"SUM($BQ65:CI65)","v":116361.216},{"$f":"SUM($BQ65:CJ65)","v":117269.216}]
[{"$f":"PQS!A66","v":"SDD"},{"$f":"PQS!D66","v":"E003/050"},{"$f":"PQS!G66","v":"GVR 100DC (SureChill)*"},{"$f":"PQS!H66","v":"Godrej"},{"$f":"PQS!F66","v":"Godrej GVR 100DC (SureChill)*"},{"$f":"PQS!B66","v":"SDD"},{"$f":"PQS!C66","v":"Réfrigérateur"},{"$f":"VLOOKUP(E66,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":99},{"$f":"VLOOKUP(E66,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E66,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO66","v":2},{"$f":"HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD66, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B66, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O66, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B66, 'Transparancy price'!$7:$7, 0), 0)*IF(P66=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B66,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4750},{"$f":"IF(Q66=\"\", T66, Q66*(1+FreightCostPercentage)+HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5210.8999999999996},6346.4607999999998,{"$f":"IF(HLOOKUP(D66, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B66,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B66,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D66, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5210.8999999999996},{"$f":"IF(HLOOKUP(D66, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A66&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B66,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K66-L66)/K66","v":93.5608},{"$f":"IF(HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},6346.4607999999998,634.64607999999998,{"$f":"VLOOKUP(B66,PQS!$D:$AF,COLUMN(PQS!AE65)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A66&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A66&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A66='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A66='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A66&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A66&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A66&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A66&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A66&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B66,INDIRECT(\"'\"&A66&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A66&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K66-L66)/K66","v":66.8},908,90.8,725.44607999999994,null,"Godrej GVR 100DC (SureChill)*",64.105664646464646,9.1717171717171713,73.277381818181823,null,"Godrej GVR 100DC (SureChill)*",6.4105664646464646,0.91717171717171719,7.327738181818181,null,"Godrej GVR 100DC (SureChill)*",2,12692.9216,1816,14508.9216,null,"Godrej GVR 100DC (SureChill)*",2,12.821132929292929,1.8343434343434344,14.655476363636364,null,"Godrej GVR 100DC (SureChill)*",{"$f":"IF(H66=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H66,0)*'Données relatives au pays'!$D$7)","v":10},63464.608,908,64372.608,null,"Godrej GVR 100DC (SureChill)*",{"$f":"ROUNDUP(LitersPerFacility/H66,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K66,0)","v":10},64.105664646464646,0.91717171717171719,65.022836363636358,null,null,"Godrej GVR 100DC (SureChill)*",{"$f":"(($AD66+($S66)*IF(MOD(BQ$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BQ$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BQ$3,$K66)=1,0,IF(MOD(BQ$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D66, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":64372.608},{"$f":"(($AD66+($S66)*IF(MOD(BR$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BR$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BR$3,$K66)=1,0,IF(MOD(BR$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(BS$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BS$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BS$3,$K66)=1,0,IF(MOD(BS$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(BT$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BT$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BT$3,$K66)=1,0,IF(MOD(BT$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(BU$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BU$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BU$3,$K66)=1,0,IF(MOD(BU$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(BV$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BV$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BV$3,$K66)=1,0,IF(MOD(BV$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(BW$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BW$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BW$3,$K66)=1,0,IF(MOD(BW$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(BX$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BX$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BX$3,$K66)=1,0,IF(MOD(BX$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(BY$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BY$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BY$3,$K66)=1,0,IF(MOD(BY$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(BZ$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(BZ$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(BZ$3,$K66)=1,0,IF(MOD(BZ$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(CA$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CA$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CA$3,$K66)=1,0,IF(MOD(CA$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":64372.608},{"$f":"(($AD66+($S66)*IF(MOD(CB$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CB$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CB$3,$K66)=1,0,IF(MOD(CB$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(CC$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CC$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CC$3,$K66)=1,0,IF(MOD(CC$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(CD$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CD$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CD$3,$K66)=1,0,IF(MOD(CD$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(CE$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CE$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CE$3,$K66)=1,0,IF(MOD(CE$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(CF$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CF$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CF$3,$K66)=1,0,IF(MOD(CF$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(CG$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CG$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CG$3,$K66)=1,0,IF(MOD(CG$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(CH$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CH$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CH$3,$K66)=1,0,IF(MOD(CH$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(CI$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CI$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CI$3,$K66)=1,0,IF(MOD(CI$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD66+($S66)*IF(MOD(CJ$3,$K66)=1,1,0)+Parts!$G$99*IF($M66=0,0,IF(MOD(CJ$3,$K66)=1,IF(PQS!$T66=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M66)=1,1,0)))+Parts!$G$100*IF(Calculations!$N66=0,0,IF(MOD(CJ$3,$K66)=1,0,IF(MOD(CJ$3,Calculations!$N66)=1,1,0))))*$BD66)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Godrej GVR 100DC (SureChill)*",64372.608,908,908,908,908,908,908,908,908,908,64372.608,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM66:INDEX($CM66:$DF66,1,'Coûts totaux de la solution'!$B$2))","v":72544.608000000007},null,"Godrej GVR 100DC (SureChill)*",{"$f":"SUM($BQ66:BQ66)","v":64372.608},{"$f":"SUM($BQ66:BR66)","v":65280.608},{"$f":"SUM($BQ66:BS66)","v":66188.608000000007},{"$f":"SUM($BQ66:BT66)","v":67096.608000000007},{"$f":"SUM($BQ66:BU66)","v":68004.608000000007},{"$f":"SUM($BQ66:BV66)","v":68912.608000000007},{"$f":"SUM($BQ66:BW66)","v":69820.608000000007},{"$f":"SUM($BQ66:BX66)","v":70728.608000000007},{"$f":"SUM($BQ66:BY66)","v":71636.608000000007},{"$f":"SUM($BQ66:BZ66)","v":72544.608000000007},{"$f":"SUM($BQ66:CA66)","v":136917.21600000001},{"$f":"SUM($BQ66:CB66)","v":137825.21600000001},{"$f":"SUM($BQ66:CC66)","v":138733.21600000001},{"$f":"SUM($BQ66:CD66)","v":139641.21600000001},{"$f":"SUM($BQ66:CE66)","v":140549.21600000001},{"$f":"SUM($BQ66:CF66)","v":141457.21600000001},{"$f":"SUM($BQ66:CG66)","v":142365.21600000001},{"$f":"SUM($BQ66:CH66)","v":143273.21600000001},{"$f":"SUM($BQ66:CI66)","v":144181.21600000001},{"$f":"SUM($BQ66:CJ66)","v":145089.21600000001}]
[{"$f":"PQS!A67","v":"SDD"},{"$f":"PQS!D67","v":"E003/052"},{"$f":"PQS!G67","v":"ZLF 150DC*"},{"$f":"PQS!H67","v":"Zero"},{"$f":"PQS!F67","v":"Zero ZLF 150DC*"},{"$f":"PQS!B67","v":"SDD"},{"$f":"PQS!C67","v":"Réfrigérateur"},{"$f":"VLOOKUP(E67,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":128},{"$f":"VLOOKUP(E67,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E67,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO67","v":2},{"$f":"HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD67, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B67, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O67, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B67, 'Transparancy price'!$7:$7, 0), 0)*IF(P67=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B67,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":5330},{"$f":"IF(Q67=\"\", T67, Q67*(1+FreightCostPercentage)+HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5831.5},6995.9080000000004,{"$f":"IF(HLOOKUP(D67, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B67,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B67,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D67, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5831.5},{"$f":"IF(HLOOKUP(D67, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A67&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B67,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K67-L67)/K67","v":122.40800000000002},{"$f":"IF(HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},6995.9080000000004,699.59080000000006,{"$f":"VLOOKUP(B67,PQS!$D:$AF,COLUMN(PQS!AE66)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A67&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A67&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A67='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A67='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A67&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A67&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A67&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A67&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A67&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B67,INDIRECT(\"'\"&A67&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A67&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K67-L67)/K67","v":66.8},908,90.8,790.39080000000001,null,"Zero ZLF 150DC*",54.655531250000003,7.09375,61.749281250000003,null,"Zero ZLF 150DC*",5.4655531250000005,0.70937499999999998,6.1749281250000001,null,"Zero ZLF 150DC*",1,6995.9080000000004,908,7903.9080000000004,null,"Zero ZLF 150DC*",1,5.4655531250000005,0.70937499999999998,6.1749281250000001,null,"Zero ZLF 150DC*",{"$f":"IF(H67=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H67,0)*'Données relatives au pays'!$D$7)","v":10},69959.08,908,70867.08,null,"Zero ZLF 150DC*",{"$f":"ROUNDUP(LitersPerFacility/H67,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K67,0)","v":10},54.655531250000003,0.70937499999999998,55.364906250000004,null,null,"Zero ZLF 150DC*",{"$f":"(($AD67+($S67)*IF(MOD(BQ$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BQ$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BQ$3,$K67)=1,0,IF(MOD(BQ$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D67, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":70867.08},{"$f":"(($AD67+($S67)*IF(MOD(BR$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BR$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BR$3,$K67)=1,0,IF(MOD(BR$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(BS$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BS$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BS$3,$K67)=1,0,IF(MOD(BS$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(BT$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BT$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BT$3,$K67)=1,0,IF(MOD(BT$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(BU$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BU$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BU$3,$K67)=1,0,IF(MOD(BU$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(BV$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BV$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BV$3,$K67)=1,0,IF(MOD(BV$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(BW$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BW$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BW$3,$K67)=1,0,IF(MOD(BW$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(BX$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BX$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BX$3,$K67)=1,0,IF(MOD(BX$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(BY$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BY$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BY$3,$K67)=1,0,IF(MOD(BY$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(BZ$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(BZ$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(BZ$3,$K67)=1,0,IF(MOD(BZ$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(CA$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CA$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CA$3,$K67)=1,0,IF(MOD(CA$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":70867.08},{"$f":"(($AD67+($S67)*IF(MOD(CB$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CB$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CB$3,$K67)=1,0,IF(MOD(CB$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(CC$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CC$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CC$3,$K67)=1,0,IF(MOD(CC$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(CD$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CD$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CD$3,$K67)=1,0,IF(MOD(CD$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(CE$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CE$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CE$3,$K67)=1,0,IF(MOD(CE$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(CF$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CF$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CF$3,$K67)=1,0,IF(MOD(CF$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(CG$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CG$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CG$3,$K67)=1,0,IF(MOD(CG$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(CH$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CH$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CH$3,$K67)=1,0,IF(MOD(CH$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(CI$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CI$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CI$3,$K67)=1,0,IF(MOD(CI$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD67+($S67)*IF(MOD(CJ$3,$K67)=1,1,0)+Parts!$G$99*IF($M67=0,0,IF(MOD(CJ$3,$K67)=1,IF(PQS!$T67=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M67)=1,1,0)))+Parts!$G$100*IF(Calculations!$N67=0,0,IF(MOD(CJ$3,$K67)=1,0,IF(MOD(CJ$3,Calculations!$N67)=1,1,0))))*$BD67)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Zero ZLF 150DC*",70867.08,908,908,908,908,908,908,908,908,908,70867.08,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM67:INDEX($CM67:$DF67,1,'Coûts totaux de la solution'!$B$2))","v":79039.08},null,"Zero ZLF 150DC*",{"$f":"SUM($BQ67:BQ67)","v":70867.08},{"$f":"SUM($BQ67:BR67)","v":71775.08},{"$f":"SUM($BQ67:BS67)","v":72683.08},{"$f":"SUM($BQ67:BT67)","v":73591.08},{"$f":"SUM($BQ67:BU67)","v":74499.08},{"$f":"SUM($BQ67:BV67)","v":75407.08},{"$f":"SUM($BQ67:BW67)","v":76315.08},{"$f":"SUM($BQ67:BX67)","v":77223.08},{"$f":"SUM($BQ67:BY67)","v":78131.08},{"$f":"SUM($BQ67:BZ67)","v":79039.08},{"$f":"SUM($BQ67:CA67)","v":149906.16},{"$f":"SUM($BQ67:CB67)","v":150814.16},{"$f":"SUM($BQ67:CC67)","v":151722.16},{"$f":"SUM($BQ67:CD67)","v":152630.16},{"$f":"SUM($BQ67:CE67)","v":153538.16},{"$f":"SUM($BQ67:CF67)","v":154446.16},{"$f":"SUM($BQ67:CG67)","v":155354.16},{"$f":"SUM($BQ67:CH67)","v":156262.16},{"$f":"SUM($BQ67:CI67)","v":157170.16},{"$f":"SUM($BQ67:CJ67)","v":158078.16}]
[{"$f":"PQS!A68","v":"SDD"},{"$f":"PQS!D68","v":"E003/055"},{"$f":"PQS!G68","v":"ZLF 30DC SDD*"},{"$f":"PQS!H68","v":"Zero"},{"$f":"PQS!F68","v":"Zero ZLF 30DC SDD*"},{"$f":"PQS!B68","v":"SDD"},{"$f":"PQS!C68","v":"Réfrigérateur"},{"$f":"VLOOKUP(E68,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":27},{"$f":"VLOOKUP(E68,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E68,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO68","v":2},{"$f":"HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD68, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B68, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O68, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B68, 'Transparancy price'!$7:$7, 0), 0)*IF(P68=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B68,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2920},{"$f":"IF(Q68=\"\", T68, Q68*(1+FreightCostPercentage)+HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3252.8},4417.2080000000005,{"$f":"IF(HLOOKUP(D68, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B68,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B68,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D68, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3252.8},{"$f":"IF(HLOOKUP(D68, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A68&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B68,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K68-L68)/K68","v":122.40800000000002},{"$f":"IF(HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4417.2080000000005,441.72080000000005,{"$f":"VLOOKUP(B68,PQS!$D:$AF,COLUMN(PQS!AE67)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A68&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A68&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A68='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A68='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A68&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A68&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A68&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A68&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A68&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B68,INDIRECT(\"'\"&A68&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A68&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K68-L68)/K68","v":66.8},908,90.8,532.52080000000001,null,"Zero ZLF 30DC SDD*",163.60029629629631,33.629629629629626,197.22992592592593,null,"Zero ZLF 30DC SDD*",16.360029629629633,3.3629629629629627,19.722992592592593,null,"Zero ZLF 30DC SDD*",5,22086.04,4540,26626.04,null,"Zero ZLF 30DC SDD*",5,81.800148148148168,16.814814814814813,98.614962962962977,null,"Zero ZLF 30DC SDD*",{"$f":"IF(H68=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H68,0)*'Données relatives au pays'!$D$7)","v":10},44172.08,908,45080.08,null,"Zero ZLF 30DC SDD*",{"$f":"ROUNDUP(LitersPerFacility/H68,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K68,0)","v":10},163.60029629629634,3.3629629629629632,166.9632592592593,null,null,"Zero ZLF 30DC SDD*",{"$f":"(($AD68+($S68)*IF(MOD(BQ$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BQ$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BQ$3,$K68)=1,0,IF(MOD(BQ$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D68, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":45080.080000000009},{"$f":"(($AD68+($S68)*IF(MOD(BR$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BR$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BR$3,$K68)=1,0,IF(MOD(BR$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(BS$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BS$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BS$3,$K68)=1,0,IF(MOD(BS$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(BT$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BT$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BT$3,$K68)=1,0,IF(MOD(BT$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(BU$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BU$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BU$3,$K68)=1,0,IF(MOD(BU$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(BV$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BV$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BV$3,$K68)=1,0,IF(MOD(BV$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(BW$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BW$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BW$3,$K68)=1,0,IF(MOD(BW$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(BX$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BX$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BX$3,$K68)=1,0,IF(MOD(BX$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(BY$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BY$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BY$3,$K68)=1,0,IF(MOD(BY$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(BZ$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(BZ$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(BZ$3,$K68)=1,0,IF(MOD(BZ$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(CA$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CA$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CA$3,$K68)=1,0,IF(MOD(CA$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":45080.080000000009},{"$f":"(($AD68+($S68)*IF(MOD(CB$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CB$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CB$3,$K68)=1,0,IF(MOD(CB$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(CC$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CC$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CC$3,$K68)=1,0,IF(MOD(CC$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(CD$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CD$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CD$3,$K68)=1,0,IF(MOD(CD$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(CE$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CE$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CE$3,$K68)=1,0,IF(MOD(CE$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(CF$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CF$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CF$3,$K68)=1,0,IF(MOD(CF$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(CG$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CG$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CG$3,$K68)=1,0,IF(MOD(CG$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(CH$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CH$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CH$3,$K68)=1,0,IF(MOD(CH$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(CI$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CI$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CI$3,$K68)=1,0,IF(MOD(CI$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD68+($S68)*IF(MOD(CJ$3,$K68)=1,1,0)+Parts!$G$99*IF($M68=0,0,IF(MOD(CJ$3,$K68)=1,IF(PQS!$T68=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M68)=1,1,0)))+Parts!$G$100*IF(Calculations!$N68=0,0,IF(MOD(CJ$3,$K68)=1,0,IF(MOD(CJ$3,Calculations!$N68)=1,1,0))))*$BD68)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Zero ZLF 30DC SDD*",45080.080000000009,908,908,908,908,908,908,908,908,908,45080.080000000009,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM68:INDEX($CM68:$DF68,1,'Coûts totaux de la solution'!$B$2))","v":53252.080000000009},null,"Zero ZLF 30DC SDD*",{"$f":"SUM($BQ68:BQ68)","v":45080.080000000009},{"$f":"SUM($BQ68:BR68)","v":45988.080000000009},{"$f":"SUM($BQ68:BS68)","v":46896.080000000009},{"$f":"SUM($BQ68:BT68)","v":47804.080000000009},{"$f":"SUM($BQ68:BU68)","v":48712.080000000009},{"$f":"SUM($BQ68:BV68)","v":49620.080000000009},{"$f":"SUM($BQ68:BW68)","v":50528.080000000009},{"$f":"SUM($BQ68:BX68)","v":51436.080000000009},{"$f":"SUM($BQ68:BY68)","v":52344.080000000009},{"$f":"SUM($BQ68:BZ68)","v":53252.080000000009},{"$f":"SUM($BQ68:CA68)","v":98332.160000000018},{"$f":"SUM($BQ68:CB68)","v":99240.160000000018},{"$f":"SUM($BQ68:CC68)","v":100148.16000000002},{"$f":"SUM($BQ68:CD68)","v":101056.16000000002},{"$f":"SUM($BQ68:CE68)","v":101964.16000000002},{"$f":"SUM($BQ68:CF68)","v":102872.16000000002},{"$f":"SUM($BQ68:CG68)","v":103780.16000000002},{"$f":"SUM($BQ68:CH68)","v":104688.16000000002},{"$f":"SUM($BQ68:CI68)","v":105596.16000000002},{"$f":"SUM($BQ68:CJ68)","v":106504.16000000002}]
[{"$f":"PQS!A69","v":"SDD"},{"$f":"PQS!D69","v":"E003/057"},{"$f":"PQS!G69","v":"HTCD-160*"},{"$f":"PQS!H69","v":"Haier"},{"$f":"PQS!F69","v":"Haier HTCD-160*"},{"$f":"PQS!B69","v":"SDD"},{"$f":"PQS!C69","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E69,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":100},{"$f":"VLOOKUP(E69,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":40},{"$f":"VLOOKUP(E69,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO69","v":3},{"$f":"HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD69, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B69, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O69, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B69, 'Transparancy price'!$7:$7, 0), 0)*IF(P69=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B69,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":5700},{"$f":"IF(Q69=\"\", T69, Q69*(1+FreightCostPercentage)+HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":6227.4},7330.8179999999993,{"$f":"IF(HLOOKUP(D69, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B69,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B69,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D69, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":6280.9},{"$f":"IF(HLOOKUP(D69, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A69&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B69,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K69-L69)/K69","v":61.418000000000006},{"$f":"IF(HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},7384.3179999999993,738.43179999999995,{"$f":"VLOOKUP(B69,PQS!$D:$AF,COLUMN(PQS!AE68)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A69&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A69&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A69='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A69='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A69&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A69&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A69&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A69&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A69&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B69,INDIRECT(\"'\"&A69&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A69&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K69-L69)/K69","v":58.45},824.5,82.45,820.8818,null,"Haier HTCD-160*",73.84317999999999,8.2449999999999992,82.088179999999994,null,"Haier HTCD-160*",7.3843179999999995,0.82450000000000001,8.2088180000000008,null,"Haier HTCD-160*",2,14768.635999999999,1649,16417.635999999999,null,"Haier HTCD-160*",2,14.768635999999999,1.649,16.417635999999998,null,"Haier HTCD-160*",{"$f":"IF(H69=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H69,0)*'Données relatives au pays'!$D$7)","v":10},73843.179999999993,824.5,74667.679999999993,null,"Haier HTCD-160*",{"$f":"ROUNDUP(LitersPerFacility/H69,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K69,0)","v":10},73.84317999999999,0.82450000000000001,74.66767999999999,null,null,"Haier HTCD-160*",{"$f":"(($AD69+($S69)*IF(MOD(BQ$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BQ$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BQ$3,$K69)=1,0,IF(MOD(BQ$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D69, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":74132.679999999993},{"$f":"(($AD69+($S69)*IF(MOD(BR$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BR$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BR$3,$K69)=1,0,IF(MOD(BR$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(BS$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BS$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BS$3,$K69)=1,0,IF(MOD(BS$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(BT$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BT$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BT$3,$K69)=1,0,IF(MOD(BT$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(BU$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BU$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BU$3,$K69)=1,0,IF(MOD(BU$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(BV$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BV$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BV$3,$K69)=1,0,IF(MOD(BV$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(BW$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BW$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BW$3,$K69)=1,0,IF(MOD(BW$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(BX$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BX$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BX$3,$K69)=1,0,IF(MOD(BX$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(BY$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BY$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BY$3,$K69)=1,0,IF(MOD(BY$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(BZ$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(BZ$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(BZ$3,$K69)=1,0,IF(MOD(BZ$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(CA$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CA$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CA$3,$K69)=1,0,IF(MOD(CA$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":74132.679999999993},{"$f":"(($AD69+($S69)*IF(MOD(CB$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CB$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CB$3,$K69)=1,0,IF(MOD(CB$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(CC$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CC$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CC$3,$K69)=1,0,IF(MOD(CC$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(CD$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CD$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CD$3,$K69)=1,0,IF(MOD(CD$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(CE$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CE$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CE$3,$K69)=1,0,IF(MOD(CE$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(CF$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CF$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CF$3,$K69)=1,0,IF(MOD(CF$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(CG$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CG$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CG$3,$K69)=1,0,IF(MOD(CG$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(CH$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CH$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CH$3,$K69)=1,0,IF(MOD(CH$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(CI$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CI$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CI$3,$K69)=1,0,IF(MOD(CI$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD69+($S69)*IF(MOD(CJ$3,$K69)=1,1,0)+Parts!$G$99*IF($M69=0,0,IF(MOD(CJ$3,$K69)=1,IF(PQS!$T69=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M69)=1,1,0)))+Parts!$G$100*IF(Calculations!$N69=0,0,IF(MOD(CJ$3,$K69)=1,0,IF(MOD(CJ$3,Calculations!$N69)=1,1,0))))*$BD69)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Haier HTCD-160*",74132.679999999993,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,74132.679999999993,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM69:INDEX($CM69:$DF69,1,'Coûts totaux de la solution'!$B$2))","v":81553.179999999993},null,"Haier HTCD-160*",{"$f":"SUM($BQ69:BQ69)","v":74132.679999999993},{"$f":"SUM($BQ69:BR69)","v":74957.179999999993},{"$f":"SUM($BQ69:BS69)","v":75781.679999999993},{"$f":"SUM($BQ69:BT69)","v":76606.179999999993},{"$f":"SUM($BQ69:BU69)","v":77430.679999999993},{"$f":"SUM($BQ69:BV69)","v":78255.179999999993},{"$f":"SUM($BQ69:BW69)","v":79079.679999999993},{"$f":"SUM($BQ69:BX69)","v":79904.179999999993},{"$f":"SUM($BQ69:BY69)","v":80728.679999999993},{"$f":"SUM($BQ69:BZ69)","v":81553.179999999993},{"$f":"SUM($BQ69:CA69)","v":155685.85999999999},{"$f":"SUM($BQ69:CB69)","v":156510.35999999999},{"$f":"SUM($BQ69:CC69)","v":157334.85999999999},{"$f":"SUM($BQ69:CD69)","v":158159.35999999999},{"$f":"SUM($BQ69:CE69)","v":158983.85999999999},{"$f":"SUM($BQ69:CF69)","v":159808.35999999999},{"$f":"SUM($BQ69:CG69)","v":160632.85999999999},{"$f":"SUM($BQ69:CH69)","v":161457.35999999999},{"$f":"SUM($BQ69:CI69)","v":162281.85999999999},{"$f":"SUM($BQ69:CJ69)","v":163106.35999999999}]
[{"$f":"PQS!A70","v":"SDD"},{"$f":"PQS!D70","v":"E003/058"},{"$f":"PQS!G70","v":"VC 110 SDD*"},{"$f":"PQS!H70","v":"Dulas"},{"$f":"PQS!F70","v":"Dulas VC 110 SDD*"},{"$f":"PQS!B70","v":"SDD"},{"$f":"PQS!C70","v":"Réfrigérateur"},{"$f":"VLOOKUP(E70,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":110},{"$f":"VLOOKUP(E70,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E70,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO70","v":3},{"$f":"HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD70, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B70, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O70, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B70, 'Transparancy price'!$7:$7, 0), 0)*IF(P70=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B70,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4124.5},{"$f":"IF(Q70=\"\", T70, Q70*(1+FreightCostPercentage)+HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4541.6149999999998},5649.6318599999995,{"$f":"IF(HLOOKUP(D70, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B70,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B70,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D70, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4602.07},{"$f":"IF(HLOOKUP(D70, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A70&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B70,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K70-L70)/K70","v":66.016859999999994},{"$f":"IF(HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},5710.0868599999994,571.0086859999999,{"$f":"VLOOKUP(B70,PQS!$D:$AF,COLUMN(PQS!AE69)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A70&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A70&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A70='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A70='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A70&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A70&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A70&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A70&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A70&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B70,INDIRECT(\"'\"&A70&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A70&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K70-L70)/K70","v":58.45},824.5,82.45,653.45868599999994,null,"Dulas VC 110 SDD*",51.909880545454541,7.4954545454545451,59.405335090909084,null,"Dulas VC 110 SDD*",5.1909880545454534,0.74954545454545463,5.9405335090909084,null,"Dulas VC 110 SDD*",2,11420.173719999999,1649,13069.173719999999,null,"Dulas VC 110 SDD*",2,10.381976109090907,1.4990909090909093,11.881067018181817,null,"Dulas VC 110 SDD*",{"$f":"IF(H70=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H70,0)*'Données relatives au pays'!$D$7)","v":10},57100.868599999994,824.5,57925.368599999994,null,"Dulas VC 110 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H70,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K70,0)","v":10},51.909880545454534,0.74954545454545451,52.659425999999989,null,null,"Dulas VC 110 SDD*",{"$f":"(($AD70+($S70)*IF(MOD(BQ$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BQ$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BQ$3,$K70)=1,0,IF(MOD(BQ$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D70, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":57320.818599999991},{"$f":"(($AD70+($S70)*IF(MOD(BR$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BR$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BR$3,$K70)=1,0,IF(MOD(BR$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(BS$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BS$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BS$3,$K70)=1,0,IF(MOD(BS$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(BT$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BT$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BT$3,$K70)=1,0,IF(MOD(BT$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(BU$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BU$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BU$3,$K70)=1,0,IF(MOD(BU$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(BV$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BV$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BV$3,$K70)=1,0,IF(MOD(BV$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(BW$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BW$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BW$3,$K70)=1,0,IF(MOD(BW$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(BX$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BX$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BX$3,$K70)=1,0,IF(MOD(BX$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(BY$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BY$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BY$3,$K70)=1,0,IF(MOD(BY$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(BZ$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(BZ$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(BZ$3,$K70)=1,0,IF(MOD(BZ$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(CA$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CA$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CA$3,$K70)=1,0,IF(MOD(CA$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":57320.818599999991},{"$f":"(($AD70+($S70)*IF(MOD(CB$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CB$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CB$3,$K70)=1,0,IF(MOD(CB$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(CC$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CC$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CC$3,$K70)=1,0,IF(MOD(CC$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(CD$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CD$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CD$3,$K70)=1,0,IF(MOD(CD$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(CE$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CE$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CE$3,$K70)=1,0,IF(MOD(CE$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(CF$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CF$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CF$3,$K70)=1,0,IF(MOD(CF$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(CG$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CG$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CG$3,$K70)=1,0,IF(MOD(CG$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(CH$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CH$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CH$3,$K70)=1,0,IF(MOD(CH$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(CI$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CI$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CI$3,$K70)=1,0,IF(MOD(CI$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD70+($S70)*IF(MOD(CJ$3,$K70)=1,1,0)+Parts!$G$99*IF($M70=0,0,IF(MOD(CJ$3,$K70)=1,IF(PQS!$T70=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M70)=1,1,0)))+Parts!$G$100*IF(Calculations!$N70=0,0,IF(MOD(CJ$3,$K70)=1,0,IF(MOD(CJ$3,Calculations!$N70)=1,1,0))))*$BD70)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Dulas VC 110 SDD*",57320.818599999991,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,57320.818599999991,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM70:INDEX($CM70:$DF70,1,'Coûts totaux de la solution'!$B$2))","v":64741.318599999991},null,"Dulas VC 110 SDD*",{"$f":"SUM($BQ70:BQ70)","v":57320.818599999991},{"$f":"SUM($BQ70:BR70)","v":58145.318599999991},{"$f":"SUM($BQ70:BS70)","v":58969.818599999991},{"$f":"SUM($BQ70:BT70)","v":59794.318599999991},{"$f":"SUM($BQ70:BU70)","v":60618.818599999991},{"$f":"SUM($BQ70:BV70)","v":61443.318599999991},{"$f":"SUM($BQ70:BW70)","v":62267.818599999991},{"$f":"SUM($BQ70:BX70)","v":63092.318599999991},{"$f":"SUM($BQ70:BY70)","v":63916.818599999991},{"$f":"SUM($BQ70:BZ70)","v":64741.318599999991},{"$f":"SUM($BQ70:CA70)","v":122062.13719999998},{"$f":"SUM($BQ70:CB70)","v":122886.63719999998},{"$f":"SUM($BQ70:CC70)","v":123711.13719999998},{"$f":"SUM($BQ70:CD70)","v":124535.63719999998},{"$f":"SUM($BQ70:CE70)","v":125360.13719999998},{"$f":"SUM($BQ70:CF70)","v":126184.63719999998},{"$f":"SUM($BQ70:CG70)","v":127009.13719999998},{"$f":"SUM($BQ70:CH70)","v":127833.63719999998},{"$f":"SUM($BQ70:CI70)","v":128658.13719999998},{"$f":"SUM($BQ70:CJ70)","v":129482.63719999998}]
[{"$f":"PQS!A71","v":"SDD"},{"$f":"PQS!D71","v":"E003/059"},{"$f":"PQS!G71","v":"VC 88 SDD*"},{"$f":"PQS!H71","v":"Dulas"},{"$f":"PQS!F71","v":"Dulas VC 88 SDD*"},{"$f":"PQS!B71","v":"SDD"},{"$f":"PQS!C71","v":"Réfrigérateur"},{"$f":"VLOOKUP(E71,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":88},{"$f":"VLOOKUP(E71,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E71,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO71","v":3},{"$f":"HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD71, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B71, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O71, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B71, 'Transparancy price'!$7:$7, 0), 0)*IF(P71=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B71,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4124.5},{"$f":"IF(Q71=\"\", T71, Q71*(1+FreightCostPercentage)+HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4541.6149999999998},5649.6318599999995,{"$f":"IF(HLOOKUP(D71, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B71,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B71,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D71, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4602.07},{"$f":"IF(HLOOKUP(D71, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A71&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B71,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K71-L71)/K71","v":66.016859999999994},{"$f":"IF(HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},5710.0868599999994,571.0086859999999,{"$f":"VLOOKUP(B71,PQS!$D:$AF,COLUMN(PQS!AE70)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A71&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A71&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A71='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A71='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A71&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A71&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A71&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A71&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A71&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B71,INDIRECT(\"'\"&A71&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A71&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K71-L71)/K71","v":58.45},824.5,82.45,653.45868599999994,null,"Dulas VC 88 SDD*",64.887350681818177,9.3693181818181817,74.256668863636364,null,"Dulas VC 88 SDD*",6.4887350681818168,0.93693181818181825,7.4256668863636355,null,"Dulas VC 88 SDD*",2,11420.173719999999,1649,13069.173719999999,null,"Dulas VC 88 SDD*",2,12.977470136363634,1.8738636363636365,14.851333772727269,null,"Dulas VC 88 SDD*",{"$f":"IF(H71=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H71,0)*'Données relatives au pays'!$D$7)","v":10},57100.868599999994,824.5,57925.368599999994,null,"Dulas VC 88 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H71,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K71,0)","v":10},64.887350681818162,0.93693181818181814,65.824282499999981,null,null,"Dulas VC 88 SDD*",{"$f":"(($AD71+($S71)*IF(MOD(BQ$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BQ$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BQ$3,$K71)=1,0,IF(MOD(BQ$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D71, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":57320.818599999991},{"$f":"(($AD71+($S71)*IF(MOD(BR$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BR$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BR$3,$K71)=1,0,IF(MOD(BR$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(BS$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BS$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BS$3,$K71)=1,0,IF(MOD(BS$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(BT$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BT$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BT$3,$K71)=1,0,IF(MOD(BT$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(BU$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BU$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BU$3,$K71)=1,0,IF(MOD(BU$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(BV$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BV$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BV$3,$K71)=1,0,IF(MOD(BV$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(BW$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BW$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BW$3,$K71)=1,0,IF(MOD(BW$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(BX$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BX$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BX$3,$K71)=1,0,IF(MOD(BX$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(BY$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BY$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BY$3,$K71)=1,0,IF(MOD(BY$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(BZ$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(BZ$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(BZ$3,$K71)=1,0,IF(MOD(BZ$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(CA$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CA$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CA$3,$K71)=1,0,IF(MOD(CA$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":57320.818599999991},{"$f":"(($AD71+($S71)*IF(MOD(CB$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CB$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CB$3,$K71)=1,0,IF(MOD(CB$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(CC$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CC$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CC$3,$K71)=1,0,IF(MOD(CC$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(CD$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CD$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CD$3,$K71)=1,0,IF(MOD(CD$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(CE$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CE$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CE$3,$K71)=1,0,IF(MOD(CE$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(CF$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CF$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CF$3,$K71)=1,0,IF(MOD(CF$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(CG$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CG$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CG$3,$K71)=1,0,IF(MOD(CG$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(CH$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CH$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CH$3,$K71)=1,0,IF(MOD(CH$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(CI$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CI$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CI$3,$K71)=1,0,IF(MOD(CI$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD71+($S71)*IF(MOD(CJ$3,$K71)=1,1,0)+Parts!$G$99*IF($M71=0,0,IF(MOD(CJ$3,$K71)=1,IF(PQS!$T71=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M71)=1,1,0)))+Parts!$G$100*IF(Calculations!$N71=0,0,IF(MOD(CJ$3,$K71)=1,0,IF(MOD(CJ$3,Calculations!$N71)=1,1,0))))*$BD71)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Dulas VC 88 SDD*",57320.818599999991,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,57320.818599999991,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM71:INDEX($CM71:$DF71,1,'Coûts totaux de la solution'!$B$2))","v":64741.318599999991},null,"Dulas VC 88 SDD*",{"$f":"SUM($BQ71:BQ71)","v":57320.818599999991},{"$f":"SUM($BQ71:BR71)","v":58145.318599999991},{"$f":"SUM($BQ71:BS71)","v":58969.818599999991},{"$f":"SUM($BQ71:BT71)","v":59794.318599999991},{"$f":"SUM($BQ71:BU71)","v":60618.818599999991},{"$f":"SUM($BQ71:BV71)","v":61443.318599999991},{"$f":"SUM($BQ71:BW71)","v":62267.818599999991},{"$f":"SUM($BQ71:BX71)","v":63092.318599999991},{"$f":"SUM($BQ71:BY71)","v":63916.818599999991},{"$f":"SUM($BQ71:BZ71)","v":64741.318599999991},{"$f":"SUM($BQ71:CA71)","v":122062.13719999998},{"$f":"SUM($BQ71:CB71)","v":122886.63719999998},{"$f":"SUM($BQ71:CC71)","v":123711.13719999998},{"$f":"SUM($BQ71:CD71)","v":124535.63719999998},{"$f":"SUM($BQ71:CE71)","v":125360.13719999998},{"$f":"SUM($BQ71:CF71)","v":126184.63719999998},{"$f":"SUM($BQ71:CG71)","v":127009.13719999998},{"$f":"SUM($BQ71:CH71)","v":127833.63719999998},{"$f":"SUM($BQ71:CI71)","v":128658.13719999998},{"$f":"SUM($BQ71:CJ71)","v":129482.63719999998}]
[{"$f":"PQS!A72","v":"SDD"},{"$f":"PQS!D72","v":"E003/067"},{"$f":"PQS!G72","v":"TCW 15R SDD*"},{"$f":"PQS!H72","v":"B Medical"},{"$f":"PQS!F72","v":"B Medical TCW 15R SDD*"},{"$f":"PQS!B72","v":"SDD"},{"$f":"PQS!C72","v":"Réfrigérateur"},{"$f":"VLOOKUP(E72,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":16},{"$f":"VLOOKUP(E72,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E72,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO72","v":10},{"$f":"HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD72, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B72, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O72, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B72, 'Transparancy price'!$7:$7, 0), 0)*IF(P72=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B72,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4878.2099999999991},{"$f":"IF(Q72=\"\", T72, Q72*(1+FreightCostPercentage)+HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5348.0846999999994},6390.0846999999994,{"$f":"IF(HLOOKUP(D72, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B72,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B72,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D72, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5348.0846999999994},{"$f":"IF(HLOOKUP(D72, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A72&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B72,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K72-L72)/K72","v":0},{"$f":"IF(HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},6390.0846999999994,639.00846999999999,{"$f":"VLOOKUP(B72,PQS!$D:$AF,COLUMN(PQS!AE71)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A72&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A72&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A72='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A72='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A72&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A72&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A72&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A72&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A72&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B72,INDIRECT(\"'\"&A72&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A72&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K72-L72)/K72","v":0},240,24,663.00846999999999,null,"B Medical TCW 15R SDD*",399.38029374999996,15,414.38029374999996,null,"B Medical TCW 15R SDD*",39.938029374999999,1.5,41.438029374999999,null,"B Medical TCW 15R SDD*",8,51120.677599999995,1920,53040.677599999995,null,"B Medical TCW 15R SDD*",8,319.50423499999999,12,331.50423499999999,null,"B Medical TCW 15R SDD*",{"$f":"IF(H72=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H72,0)*'Données relatives au pays'!$D$7)","v":10},63900.846999999994,240,64140.846999999994,null,"B Medical TCW 15R SDD*",{"$f":"ROUNDUP(LitersPerFacility/H72,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K72,0)","v":10},399.38029374999996,1.5,400.88029374999996,null,null,"B Medical TCW 15R SDD*",{"$f":"(($AD72+($S72)*IF(MOD(BQ$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BQ$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BQ$3,$K72)=1,0,IF(MOD(BQ$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D72, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":64140.846999999994},{"$f":"(($AD72+($S72)*IF(MOD(BR$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BR$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BR$3,$K72)=1,0,IF(MOD(BR$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(BS$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BS$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BS$3,$K72)=1,0,IF(MOD(BS$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(BT$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BT$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BT$3,$K72)=1,0,IF(MOD(BT$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(BU$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BU$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BU$3,$K72)=1,0,IF(MOD(BU$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(BV$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BV$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BV$3,$K72)=1,0,IF(MOD(BV$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(BW$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BW$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BW$3,$K72)=1,0,IF(MOD(BW$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(BX$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BX$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BX$3,$K72)=1,0,IF(MOD(BX$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(BY$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BY$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BY$3,$K72)=1,0,IF(MOD(BY$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(BZ$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(BZ$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(BZ$3,$K72)=1,0,IF(MOD(BZ$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(CA$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CA$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CA$3,$K72)=1,0,IF(MOD(CA$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":64140.846999999994},{"$f":"(($AD72+($S72)*IF(MOD(CB$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CB$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CB$3,$K72)=1,0,IF(MOD(CB$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(CC$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CC$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CC$3,$K72)=1,0,IF(MOD(CC$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(CD$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CD$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CD$3,$K72)=1,0,IF(MOD(CD$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(CE$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CE$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CE$3,$K72)=1,0,IF(MOD(CE$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(CF$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CF$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CF$3,$K72)=1,0,IF(MOD(CF$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(CG$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CG$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CG$3,$K72)=1,0,IF(MOD(CG$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(CH$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CH$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CH$3,$K72)=1,0,IF(MOD(CH$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(CI$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CI$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CI$3,$K72)=1,0,IF(MOD(CI$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD72+($S72)*IF(MOD(CJ$3,$K72)=1,1,0)+Parts!$G$99*IF($M72=0,0,IF(MOD(CJ$3,$K72)=1,IF(PQS!$T72=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M72)=1,1,0)))+Parts!$G$100*IF(Calculations!$N72=0,0,IF(MOD(CJ$3,$K72)=1,0,IF(MOD(CJ$3,Calculations!$N72)=1,1,0))))*$BD72)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical TCW 15R SDD*",64140.846999999994,240,240,240,240,240,240,240,240,240,64140.846999999994,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM72:INDEX($CM72:$DF72,1,'Coûts totaux de la solution'!$B$2))","v":66300.846999999994},null,"B Medical TCW 15R SDD*",{"$f":"SUM($BQ72:BQ72)","v":64140.846999999994},{"$f":"SUM($BQ72:BR72)","v":64380.846999999994},{"$f":"SUM($BQ72:BS72)","v":64620.846999999994},{"$f":"SUM($BQ72:BT72)","v":64860.846999999994},{"$f":"SUM($BQ72:BU72)","v":65100.846999999994},{"$f":"SUM($BQ72:BV72)","v":65340.846999999994},{"$f":"SUM($BQ72:BW72)","v":65580.846999999994},{"$f":"SUM($BQ72:BX72)","v":65820.846999999994},{"$f":"SUM($BQ72:BY72)","v":66060.846999999994},{"$f":"SUM($BQ72:BZ72)","v":66300.846999999994},{"$f":"SUM($BQ72:CA72)","v":130441.69399999999},{"$f":"SUM($BQ72:CB72)","v":130681.69399999999},{"$f":"SUM($BQ72:CC72)","v":130921.69399999999},{"$f":"SUM($BQ72:CD72)","v":131161.69399999999},{"$f":"SUM($BQ72:CE72)","v":131401.69399999999},{"$f":"SUM($BQ72:CF72)","v":131641.69399999999},{"$f":"SUM($BQ72:CG72)","v":131881.69399999999},{"$f":"SUM($BQ72:CH72)","v":132121.69399999999},{"$f":"SUM($BQ72:CI72)","v":132361.69399999999},{"$f":"SUM($BQ72:CJ72)","v":132601.69399999999}]
[{"$f":"PQS!A73","v":"SDD"},{"$f":"PQS!D73","v":"E003/068"},{"$f":"PQS!G73","v":"TCW 40R SDD*"},{"$f":"PQS!H73","v":"B Medical"},{"$f":"PQS!F73","v":"B Medical TCW 40R SDD*"},{"$f":"PQS!B73","v":"SDD"},{"$f":"PQS!C73","v":"Réfrigérateur"},{"$f":"VLOOKUP(E73,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":36},{"$f":"VLOOKUP(E73,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E73,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO73","v":10},{"$f":"HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD73, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B73, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O73, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B73, 'Transparancy price'!$7:$7, 0), 0)*IF(P73=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B73,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":5774.2999999999993},{"$f":"IF(Q73=\"\", T73, Q73*(1+FreightCostPercentage)+HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":6306.9009999999989},7348.9009999999989,{"$f":"IF(HLOOKUP(D73, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B73,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B73,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D73, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":6306.9009999999989},{"$f":"IF(HLOOKUP(D73, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A73&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B73,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K73-L73)/K73","v":0},{"$f":"IF(HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},7348.9009999999989,734.89009999999985,{"$f":"VLOOKUP(B73,PQS!$D:$AF,COLUMN(PQS!AE72)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A73&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A73&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A73='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A73='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A73&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A73&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A73&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A73&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A73&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B73,INDIRECT(\"'\"&A73&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A73&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K73-L73)/K73","v":0},240,24,758.89009999999985,null,"B Medical TCW 40R SDD*",204.13613888888887,6.666666666666667,210.80280555555552,null,"B Medical TCW 40R SDD*",20.413613888888886,0.66666666666666663,21.08028055555555,null,"B Medical TCW 40R SDD*",4,29395.603999999996,960,30355.603999999996,null,"B Medical TCW 40R SDD*",4,81.654455555555543,2.6666666666666665,84.321122222222215,null,"B Medical TCW 40R SDD*",{"$f":"IF(H73=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H73,0)*'Données relatives au pays'!$D$7)","v":10},73489.009999999995,240,73729.009999999995,null,"B Medical TCW 40R SDD*",{"$f":"ROUNDUP(LitersPerFacility/H73,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K73,0)","v":10},204.13613888888887,0.66666666666666663,204.80280555555552,null,null,"B Medical TCW 40R SDD*",{"$f":"(($AD73+($S73)*IF(MOD(BQ$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BQ$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BQ$3,$K73)=1,0,IF(MOD(BQ$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D73, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":73729.009999999995},{"$f":"(($AD73+($S73)*IF(MOD(BR$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BR$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BR$3,$K73)=1,0,IF(MOD(BR$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(BS$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BS$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BS$3,$K73)=1,0,IF(MOD(BS$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(BT$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BT$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BT$3,$K73)=1,0,IF(MOD(BT$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(BU$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BU$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BU$3,$K73)=1,0,IF(MOD(BU$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(BV$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BV$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BV$3,$K73)=1,0,IF(MOD(BV$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(BW$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BW$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BW$3,$K73)=1,0,IF(MOD(BW$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(BX$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BX$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BX$3,$K73)=1,0,IF(MOD(BX$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(BY$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BY$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BY$3,$K73)=1,0,IF(MOD(BY$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(BZ$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(BZ$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(BZ$3,$K73)=1,0,IF(MOD(BZ$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(CA$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CA$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CA$3,$K73)=1,0,IF(MOD(CA$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":73729.009999999995},{"$f":"(($AD73+($S73)*IF(MOD(CB$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CB$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CB$3,$K73)=1,0,IF(MOD(CB$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(CC$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CC$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CC$3,$K73)=1,0,IF(MOD(CC$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(CD$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CD$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CD$3,$K73)=1,0,IF(MOD(CD$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(CE$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CE$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CE$3,$K73)=1,0,IF(MOD(CE$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(CF$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CF$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CF$3,$K73)=1,0,IF(MOD(CF$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(CG$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CG$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CG$3,$K73)=1,0,IF(MOD(CG$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(CH$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CH$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CH$3,$K73)=1,0,IF(MOD(CH$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(CI$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CI$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CI$3,$K73)=1,0,IF(MOD(CI$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD73+($S73)*IF(MOD(CJ$3,$K73)=1,1,0)+Parts!$G$99*IF($M73=0,0,IF(MOD(CJ$3,$K73)=1,IF(PQS!$T73=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M73)=1,1,0)))+Parts!$G$100*IF(Calculations!$N73=0,0,IF(MOD(CJ$3,$K73)=1,0,IF(MOD(CJ$3,Calculations!$N73)=1,1,0))))*$BD73)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical TCW 40R SDD*",73729.009999999995,240,240,240,240,240,240,240,240,240,73729.009999999995,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM73:INDEX($CM73:$DF73,1,'Coûts totaux de la solution'!$B$2))","v":75889.009999999995},null,"B Medical TCW 40R SDD*",{"$f":"SUM($BQ73:BQ73)","v":73729.009999999995},{"$f":"SUM($BQ73:BR73)","v":73969.009999999995},{"$f":"SUM($BQ73:BS73)","v":74209.009999999995},{"$f":"SUM($BQ73:BT73)","v":74449.009999999995},{"$f":"SUM($BQ73:BU73)","v":74689.009999999995},{"$f":"SUM($BQ73:BV73)","v":74929.009999999995},{"$f":"SUM($BQ73:BW73)","v":75169.009999999995},{"$f":"SUM($BQ73:BX73)","v":75409.009999999995},{"$f":"SUM($BQ73:BY73)","v":75649.009999999995},{"$f":"SUM($BQ73:BZ73)","v":75889.009999999995},{"$f":"SUM($BQ73:CA73)","v":149618.01999999999},{"$f":"SUM($BQ73:CB73)","v":149858.01999999999},{"$f":"SUM($BQ73:CC73)","v":150098.01999999999},{"$f":"SUM($BQ73:CD73)","v":150338.01999999999},{"$f":"SUM($BQ73:CE73)","v":150578.01999999999},{"$f":"SUM($BQ73:CF73)","v":150818.01999999999},{"$f":"SUM($BQ73:CG73)","v":151058.01999999999},{"$f":"SUM($BQ73:CH73)","v":151298.01999999999},{"$f":"SUM($BQ73:CI73)","v":151538.01999999999},{"$f":"SUM($BQ73:CJ73)","v":151778.01999999999}]
[{"$f":"PQS!A74","v":"SDD"},{"$f":"PQS!D74","v":"E003/069"},{"$f":"PQS!G74","v":"VLS 024 SDD*"},{"$f":"PQS!H74","v":"Vestfrost"},{"$f":"PQS!F74","v":"Vestfrost VLS 024 SDD*"},{"$f":"PQS!B74","v":"SDD"},{"$f":"PQS!C74","v":"Réfrigérateur"},{"$f":"VLOOKUP(E74,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":25.5},{"$f":"VLOOKUP(E74,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E74,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO74","v":2},{"$f":"HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD74, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B74, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O74, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B74, 'Transparancy price'!$7:$7, 0), 0)*IF(P74=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B74,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3017.1},{"$f":"IF(Q74=\"\", T74, Q74*(1+FreightCostPercentage)+HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3356.6970000000001},4459.9935335999999,{"$f":"IF(HLOOKUP(D74, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B74,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B74,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D74, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3356.6970000000001},{"$f":"IF(HLOOKUP(D74, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A74&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B74,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K74-L74)/K74","v":61.296533600000011},{"$f":"IF(HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4459.9935335999999,445.99935335999999,{"$f":"VLOOKUP(B74,PQS!$D:$AF,COLUMN(PQS!AE73)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A74&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A74&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A74='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A74='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A74&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A74&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A74&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A74&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A74&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B74,INDIRECT(\"'\"&A74&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A74&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K74-L74)/K74","v":66.8},908,90.8,536.79935335999994,null,"Vestfrost VLS 024 SDD*",174.9017072,35.607843137254903,210.50955033725489,null,"Vestfrost VLS 024 SDD*",17.490170719999998,3.56078431372549,21.050955033725486,null,"Vestfrost VLS 024 SDD*",5,22299.967667999998,4540,26839.967667999998,null,"Vestfrost VLS 024 SDD*",5,87.450853599999988,17.803921568627452,105.25477516862745,null,"Vestfrost VLS 024 SDD*",{"$f":"IF(H74=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H74,0)*'Données relatives au pays'!$D$7)","v":10},44599.935335999995,908,45507.935335999995,null,"Vestfrost VLS 024 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H74,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K74,0)","v":10},174.90170719999998,3.56078431372549,178.46249151372547,null,null,"Vestfrost VLS 024 SDD*",{"$f":"(($AD74+($S74)*IF(MOD(BQ$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BQ$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BQ$3,$K74)=1,0,IF(MOD(BQ$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D74, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":45507.935336000002},{"$f":"(($AD74+($S74)*IF(MOD(BR$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BR$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BR$3,$K74)=1,0,IF(MOD(BR$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(BS$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BS$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BS$3,$K74)=1,0,IF(MOD(BS$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(BT$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BT$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BT$3,$K74)=1,0,IF(MOD(BT$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(BU$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BU$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BU$3,$K74)=1,0,IF(MOD(BU$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(BV$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BV$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BV$3,$K74)=1,0,IF(MOD(BV$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(BW$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BW$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BW$3,$K74)=1,0,IF(MOD(BW$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(BX$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BX$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BX$3,$K74)=1,0,IF(MOD(BX$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(BY$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BY$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BY$3,$K74)=1,0,IF(MOD(BY$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(BZ$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(BZ$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(BZ$3,$K74)=1,0,IF(MOD(BZ$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(CA$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CA$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CA$3,$K74)=1,0,IF(MOD(CA$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":45507.935336000002},{"$f":"(($AD74+($S74)*IF(MOD(CB$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CB$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CB$3,$K74)=1,0,IF(MOD(CB$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(CC$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CC$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CC$3,$K74)=1,0,IF(MOD(CC$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(CD$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CD$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CD$3,$K74)=1,0,IF(MOD(CD$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(CE$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CE$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CE$3,$K74)=1,0,IF(MOD(CE$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(CF$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CF$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CF$3,$K74)=1,0,IF(MOD(CF$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(CG$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CG$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CG$3,$K74)=1,0,IF(MOD(CG$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(CH$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CH$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CH$3,$K74)=1,0,IF(MOD(CH$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(CI$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CI$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CI$3,$K74)=1,0,IF(MOD(CI$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD74+($S74)*IF(MOD(CJ$3,$K74)=1,1,0)+Parts!$G$99*IF($M74=0,0,IF(MOD(CJ$3,$K74)=1,IF(PQS!$T74=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M74)=1,1,0)))+Parts!$G$100*IF(Calculations!$N74=0,0,IF(MOD(CJ$3,$K74)=1,0,IF(MOD(CJ$3,Calculations!$N74)=1,1,0))))*$BD74)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Vestfrost VLS 024 SDD*",45507.935336000002,908,908,908,908,908,908,908,908,908,45507.935336000002,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM74:INDEX($CM74:$DF74,1,'Coûts totaux de la solution'!$B$2))","v":53679.935336000002},null,"Vestfrost VLS 024 SDD*",{"$f":"SUM($BQ74:BQ74)","v":45507.935336000002},{"$f":"SUM($BQ74:BR74)","v":46415.935336000002},{"$f":"SUM($BQ74:BS74)","v":47323.935336000002},{"$f":"SUM($BQ74:BT74)","v":48231.935336000002},{"$f":"SUM($BQ74:BU74)","v":49139.935336000002},{"$f":"SUM($BQ74:BV74)","v":50047.935336000002},{"$f":"SUM($BQ74:BW74)","v":50955.935336000002},{"$f":"SUM($BQ74:BX74)","v":51863.935336000002},{"$f":"SUM($BQ74:BY74)","v":52771.935336000002},{"$f":"SUM($BQ74:BZ74)","v":53679.935336000002},{"$f":"SUM($BQ74:CA74)","v":99187.870672000005},{"$f":"SUM($BQ74:CB74)","v":100095.870672},{"$f":"SUM($BQ74:CC74)","v":101003.870672},{"$f":"SUM($BQ74:CD74)","v":101911.870672},{"$f":"SUM($BQ74:CE74)","v":102819.870672},{"$f":"SUM($BQ74:CF74)","v":103727.870672},{"$f":"SUM($BQ74:CG74)","v":104635.870672},{"$f":"SUM($BQ74:CH74)","v":105543.870672},{"$f":"SUM($BQ74:CI74)","v":106451.870672},{"$f":"SUM($BQ74:CJ74)","v":107359.870672}]
[{"$f":"PQS!A75","v":"SDD"},{"$f":"PQS!D75","v":"E003/074"},{"$f":"PQS!G75","v":"HTCD 90 SDD*"},{"$f":"PQS!H75","v":"Haier"},{"$f":"PQS!F75","v":"Haier HTCD 90 SDD*"},{"$f":"PQS!B75","v":"SDD"},{"$f":"PQS!C75","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E75,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":37.5},{"$f":"VLOOKUP(E75,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":32},{"$f":"VLOOKUP(E75,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO75","v":3},{"$f":"HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD75, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B75, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O75, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B75, 'Transparancy price'!$7:$7, 0), 0)*IF(P75=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B75,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3910},{"$f":"IF(Q75=\"\", T75, Q75*(1+FreightCostPercentage)+HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4312.0999999999995},5415.5179999999991,{"$f":"IF(HLOOKUP(D75, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B75,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B75,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D75, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4354.8999999999996},{"$f":"IF(HLOOKUP(D75, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A75&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B75,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K75-L75)/K75","v":61.418000000000006},{"$f":"IF(HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},5458.3179999999993,545.83179999999993,{"$f":"VLOOKUP(B75,PQS!$D:$AF,COLUMN(PQS!AE74)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A75&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A75&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A75='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A75='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A75&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A75&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A75&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A75&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A75&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B75,INDIRECT(\"'\"&A75&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A75&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K75-L75)/K75","v":58.45},824.5,82.45,628.28179999999998,null,"Haier HTCD 90 SDD*",145.55514666666664,21.986666666666668,167.54181333333332,null,"Haier HTCD 90 SDD*",14.555514666666665,2.1986666666666665,16.754181333333332,null,"Haier HTCD 90 SDD*",4,21833.271999999997,3298,25131.271999999997,null,"Haier HTCD 90 SDD*",4,58.222058666666662,8.7946666666666662,67.016725333333326,null,"Haier HTCD 90 SDD*",{"$f":"IF(H75=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H75,0)*'Données relatives au pays'!$D$7)","v":10},54583.179999999993,824.5,55407.679999999993,null,"Haier HTCD 90 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H75,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K75,0)","v":10},145.55514666666664,2.1986666666666665,147.75381333333331,null,null,"Haier HTCD 90 SDD*",{"$f":"(($AD75+($S75)*IF(MOD(BQ$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BQ$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BQ$3,$K75)=1,0,IF(MOD(BQ$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D75, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":54979.679999999993},{"$f":"(($AD75+($S75)*IF(MOD(BR$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BR$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BR$3,$K75)=1,0,IF(MOD(BR$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(BS$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BS$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BS$3,$K75)=1,0,IF(MOD(BS$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(BT$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BT$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BT$3,$K75)=1,0,IF(MOD(BT$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(BU$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BU$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BU$3,$K75)=1,0,IF(MOD(BU$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(BV$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BV$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BV$3,$K75)=1,0,IF(MOD(BV$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(BW$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BW$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BW$3,$K75)=1,0,IF(MOD(BW$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(BX$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BX$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BX$3,$K75)=1,0,IF(MOD(BX$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(BY$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BY$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BY$3,$K75)=1,0,IF(MOD(BY$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(BZ$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(BZ$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(BZ$3,$K75)=1,0,IF(MOD(BZ$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(CA$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CA$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CA$3,$K75)=1,0,IF(MOD(CA$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":54979.679999999993},{"$f":"(($AD75+($S75)*IF(MOD(CB$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CB$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CB$3,$K75)=1,0,IF(MOD(CB$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(CC$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CC$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CC$3,$K75)=1,0,IF(MOD(CC$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(CD$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CD$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CD$3,$K75)=1,0,IF(MOD(CD$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(CE$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CE$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CE$3,$K75)=1,0,IF(MOD(CE$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(CF$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CF$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CF$3,$K75)=1,0,IF(MOD(CF$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(CG$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CG$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CG$3,$K75)=1,0,IF(MOD(CG$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(CH$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CH$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CH$3,$K75)=1,0,IF(MOD(CH$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(CI$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CI$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CI$3,$K75)=1,0,IF(MOD(CI$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD75+($S75)*IF(MOD(CJ$3,$K75)=1,1,0)+Parts!$G$99*IF($M75=0,0,IF(MOD(CJ$3,$K75)=1,IF(PQS!$T75=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M75)=1,1,0)))+Parts!$G$100*IF(Calculations!$N75=0,0,IF(MOD(CJ$3,$K75)=1,0,IF(MOD(CJ$3,Calculations!$N75)=1,1,0))))*$BD75)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Haier HTCD 90 SDD*",54979.679999999993,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,54979.679999999993,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM75:INDEX($CM75:$DF75,1,'Coûts totaux de la solution'!$B$2))","v":62400.179999999993},null,"Haier HTCD 90 SDD*",{"$f":"SUM($BQ75:BQ75)","v":54979.679999999993},{"$f":"SUM($BQ75:BR75)","v":55804.179999999993},{"$f":"SUM($BQ75:BS75)","v":56628.679999999993},{"$f":"SUM($BQ75:BT75)","v":57453.179999999993},{"$f":"SUM($BQ75:BU75)","v":58277.679999999993},{"$f":"SUM($BQ75:BV75)","v":59102.179999999993},{"$f":"SUM($BQ75:BW75)","v":59926.679999999993},{"$f":"SUM($BQ75:BX75)","v":60751.179999999993},{"$f":"SUM($BQ75:BY75)","v":61575.679999999993},{"$f":"SUM($BQ75:BZ75)","v":62400.179999999993},{"$f":"SUM($BQ75:CA75)","v":117379.85999999999},{"$f":"SUM($BQ75:CB75)","v":118204.35999999999},{"$f":"SUM($BQ75:CC75)","v":119028.85999999999},{"$f":"SUM($BQ75:CD75)","v":119853.35999999999},{"$f":"SUM($BQ75:CE75)","v":120677.85999999999},{"$f":"SUM($BQ75:CF75)","v":121502.35999999999},{"$f":"SUM($BQ75:CG75)","v":122326.85999999999},{"$f":"SUM($BQ75:CH75)","v":123151.35999999999},{"$f":"SUM($BQ75:CI75)","v":123975.85999999999},{"$f":"SUM($BQ75:CJ75)","v":124800.35999999999}]
[{"$f":"PQS!A76","v":"SDD"},{"$f":"PQS!D76","v":"E003/075"},{"$f":"PQS!G76","v":"HTC 40 SDD*"},{"$f":"PQS!H76","v":"Haier"},{"$f":"PQS!F76","v":"Haier HTC 40 SDD*"},{"$f":"PQS!B76","v":"SDD"},{"$f":"PQS!C76","v":"Réfrigérateur"},{"$f":"VLOOKUP(E76,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":22.5},{"$f":"VLOOKUP(E76,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E76,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO76","v":3},{"$f":"HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD76, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B76, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O76, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B76, 'Transparancy price'!$7:$7, 0), 0)*IF(P76=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B76,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2380},{"$f":"IF(Q76=\"\", T76, Q76*(1+FreightCostPercentage)+HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2675.0000000000005},3778.4180000000006,{"$f":"IF(HLOOKUP(D76, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B76,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B76,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D76, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2696.4},{"$f":"IF(HLOOKUP(D76, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A76&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B76,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K76-L76)/K76","v":61.418000000000006},{"$f":"IF(HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},3799.8180000000002,379.98180000000002,{"$f":"VLOOKUP(B76,PQS!$D:$AF,COLUMN(PQS!AE75)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A76&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A76&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A76='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A76='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A76&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A76&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A76&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A76&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A76&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B76,INDIRECT(\"'\"&A76&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A76&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K76-L76)/K76","v":58.45},824.5,82.45,462.43180000000001,null,"Haier HTC 40 SDD*",168.88080000000002,36.644444444444446,205.52524444444447,null,"Haier HTC 40 SDD*",16.888080000000002,3.6644444444444444,20.552524444444444,null,"Haier HTC 40 SDD*",6,22798.908000000003,4947,27745.908000000003,null,"Haier HTC 40 SDD*",6,101.32848000000001,21.986666666666665,123.31514666666668,null,"Haier HTC 40 SDD*",{"$f":"IF(H76=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H76,0)*'Données relatives au pays'!$D$7)","v":10},37998.18,824.5,38822.68,null,"Haier HTC 40 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H76,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K76,0)","v":10},168.88080000000002,3.6644444444444444,172.54524444444448,null,null,"Haier HTC 40 SDD*",{"$f":"(($AD76+($S76)*IF(MOD(BQ$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BQ$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BQ$3,$K76)=1,0,IF(MOD(BQ$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D76, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":38608.680000000008},{"$f":"(($AD76+($S76)*IF(MOD(BR$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BR$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BR$3,$K76)=1,0,IF(MOD(BR$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(BS$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BS$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BS$3,$K76)=1,0,IF(MOD(BS$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(BT$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BT$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BT$3,$K76)=1,0,IF(MOD(BT$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(BU$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BU$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BU$3,$K76)=1,0,IF(MOD(BU$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(BV$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BV$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BV$3,$K76)=1,0,IF(MOD(BV$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(BW$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BW$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BW$3,$K76)=1,0,IF(MOD(BW$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(BX$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BX$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BX$3,$K76)=1,0,IF(MOD(BX$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(BY$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BY$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BY$3,$K76)=1,0,IF(MOD(BY$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(BZ$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(BZ$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(BZ$3,$K76)=1,0,IF(MOD(BZ$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(CA$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CA$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CA$3,$K76)=1,0,IF(MOD(CA$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":38608.680000000008},{"$f":"(($AD76+($S76)*IF(MOD(CB$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CB$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CB$3,$K76)=1,0,IF(MOD(CB$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(CC$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CC$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CC$3,$K76)=1,0,IF(MOD(CC$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(CD$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CD$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CD$3,$K76)=1,0,IF(MOD(CD$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(CE$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CE$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CE$3,$K76)=1,0,IF(MOD(CE$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(CF$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CF$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CF$3,$K76)=1,0,IF(MOD(CF$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(CG$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CG$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CG$3,$K76)=1,0,IF(MOD(CG$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(CH$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CH$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CH$3,$K76)=1,0,IF(MOD(CH$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(CI$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CI$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CI$3,$K76)=1,0,IF(MOD(CI$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD76+($S76)*IF(MOD(CJ$3,$K76)=1,1,0)+Parts!$G$99*IF($M76=0,0,IF(MOD(CJ$3,$K76)=1,IF(PQS!$T76=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M76)=1,1,0)))+Parts!$G$100*IF(Calculations!$N76=0,0,IF(MOD(CJ$3,$K76)=1,0,IF(MOD(CJ$3,Calculations!$N76)=1,1,0))))*$BD76)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Haier HTC 40 SDD*",38608.680000000008,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,38608.680000000008,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM76:INDEX($CM76:$DF76,1,'Coûts totaux de la solution'!$B$2))","v":46029.180000000008},null,"Haier HTC 40 SDD*",{"$f":"SUM($BQ76:BQ76)","v":38608.680000000008},{"$f":"SUM($BQ76:BR76)","v":39433.180000000008},{"$f":"SUM($BQ76:BS76)","v":40257.680000000008},{"$f":"SUM($BQ76:BT76)","v":41082.180000000008},{"$f":"SUM($BQ76:BU76)","v":41906.680000000008},{"$f":"SUM($BQ76:BV76)","v":42731.180000000008},{"$f":"SUM($BQ76:BW76)","v":43555.680000000008},{"$f":"SUM($BQ76:BX76)","v":44380.180000000008},{"$f":"SUM($BQ76:BY76)","v":45204.680000000008},{"$f":"SUM($BQ76:BZ76)","v":46029.180000000008},{"$f":"SUM($BQ76:CA76)","v":84637.860000000015},{"$f":"SUM($BQ76:CB76)","v":85462.360000000015},{"$f":"SUM($BQ76:CC76)","v":86286.860000000015},{"$f":"SUM($BQ76:CD76)","v":87111.360000000015},{"$f":"SUM($BQ76:CE76)","v":87935.860000000015},{"$f":"SUM($BQ76:CF76)","v":88760.360000000015},{"$f":"SUM($BQ76:CG76)","v":89584.860000000015},{"$f":"SUM($BQ76:CH76)","v":90409.360000000015},{"$f":"SUM($BQ76:CI76)","v":91233.860000000015},{"$f":"SUM($BQ76:CJ76)","v":92058.360000000015}]
[{"$f":"PQS!A77","v":"SDD"},{"$f":"PQS!D77","v":"E003/076"},{"$f":"PQS!G77","v":"HTC 110 SDD*"},{"$f":"PQS!H77","v":"Haier"},{"$f":"PQS!F77","v":"Haier HTC 110 SDD*"},{"$f":"PQS!B77","v":"SDD"},{"$f":"PQS!C77","v":"Réfrigérateur"},{"$f":"VLOOKUP(E77,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":59},{"$f":"VLOOKUP(E77,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E77,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO77","v":3},{"$f":"HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD77, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B77, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O77, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B77, 'Transparancy price'!$7:$7, 0), 0)*IF(P77=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B77,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2630},{"$f":"IF(Q77=\"\", T77, Q77*(1+FreightCostPercentage)+HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2942.5000000000005},4045.9180000000006,{"$f":"IF(HLOOKUP(D77, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B77,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B77,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D77, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2963.9},{"$f":"IF(HLOOKUP(D77, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A77&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B77,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K77-L77)/K77","v":61.418000000000006},{"$f":"IF(HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4067.3180000000002,406.73180000000002,{"$f":"VLOOKUP(B77,PQS!$D:$AF,COLUMN(PQS!AE76)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A77&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A77&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A77='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A77='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A77&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A77&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A77&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A77&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A77&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B77,INDIRECT(\"'\"&A77&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A77&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K77-L77)/K77","v":58.45},824.5,82.45,489.18180000000001,null,"Haier HTC 110 SDD*",68.937593220338982,13.974576271186441,82.912169491525418,null,"Haier HTC 110 SDD*",6.8937593220338984,1.3974576271186441,8.2912169491525418,null,"Haier HTC 110 SDD*",3,12201.954000000002,2473.5,14675.454000000002,null,"Haier HTC 110 SDD*",3,20.681277966101696,4.192372881355932,24.873650847457629,null,"Haier HTC 110 SDD*",{"$f":"IF(H77=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H77,0)*'Données relatives au pays'!$D$7)","v":10},40673.18,824.5,41497.68,null,"Haier HTC 110 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H77,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K77,0)","v":10},68.937593220338982,1.3974576271186441,70.335050847457623,null,null,"Haier HTC 110 SDD*",{"$f":"(($AD77+($S77)*IF(MOD(BQ$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BQ$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BQ$3,$K77)=1,0,IF(MOD(BQ$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D77, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":41283.680000000008},{"$f":"(($AD77+($S77)*IF(MOD(BR$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BR$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BR$3,$K77)=1,0,IF(MOD(BR$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(BS$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BS$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BS$3,$K77)=1,0,IF(MOD(BS$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(BT$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BT$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BT$3,$K77)=1,0,IF(MOD(BT$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(BU$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BU$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BU$3,$K77)=1,0,IF(MOD(BU$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(BV$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BV$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BV$3,$K77)=1,0,IF(MOD(BV$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(BW$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BW$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BW$3,$K77)=1,0,IF(MOD(BW$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(BX$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BX$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BX$3,$K77)=1,0,IF(MOD(BX$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(BY$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BY$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BY$3,$K77)=1,0,IF(MOD(BY$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(BZ$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(BZ$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(BZ$3,$K77)=1,0,IF(MOD(BZ$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(CA$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CA$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CA$3,$K77)=1,0,IF(MOD(CA$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":41283.680000000008},{"$f":"(($AD77+($S77)*IF(MOD(CB$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CB$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CB$3,$K77)=1,0,IF(MOD(CB$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(CC$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CC$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CC$3,$K77)=1,0,IF(MOD(CC$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(CD$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CD$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CD$3,$K77)=1,0,IF(MOD(CD$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(CE$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CE$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CE$3,$K77)=1,0,IF(MOD(CE$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(CF$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CF$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CF$3,$K77)=1,0,IF(MOD(CF$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(CG$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CG$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CG$3,$K77)=1,0,IF(MOD(CG$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(CH$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CH$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CH$3,$K77)=1,0,IF(MOD(CH$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(CI$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CI$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CI$3,$K77)=1,0,IF(MOD(CI$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD77+($S77)*IF(MOD(CJ$3,$K77)=1,1,0)+Parts!$G$99*IF($M77=0,0,IF(MOD(CJ$3,$K77)=1,IF(PQS!$T77=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M77)=1,1,0)))+Parts!$G$100*IF(Calculations!$N77=0,0,IF(MOD(CJ$3,$K77)=1,0,IF(MOD(CJ$3,Calculations!$N77)=1,1,0))))*$BD77)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Haier HTC 110 SDD*",41283.680000000008,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,41283.680000000008,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM77:INDEX($CM77:$DF77,1,'Coûts totaux de la solution'!$B$2))","v":48704.180000000008},null,"Haier HTC 110 SDD*",{"$f":"SUM($BQ77:BQ77)","v":41283.680000000008},{"$f":"SUM($BQ77:BR77)","v":42108.180000000008},{"$f":"SUM($BQ77:BS77)","v":42932.680000000008},{"$f":"SUM($BQ77:BT77)","v":43757.180000000008},{"$f":"SUM($BQ77:BU77)","v":44581.680000000008},{"$f":"SUM($BQ77:BV77)","v":45406.180000000008},{"$f":"SUM($BQ77:BW77)","v":46230.680000000008},{"$f":"SUM($BQ77:BX77)","v":47055.180000000008},{"$f":"SUM($BQ77:BY77)","v":47879.680000000008},{"$f":"SUM($BQ77:BZ77)","v":48704.180000000008},{"$f":"SUM($BQ77:CA77)","v":89987.860000000015},{"$f":"SUM($BQ77:CB77)","v":90812.360000000015},{"$f":"SUM($BQ77:CC77)","v":91636.860000000015},{"$f":"SUM($BQ77:CD77)","v":92461.360000000015},{"$f":"SUM($BQ77:CE77)","v":93285.860000000015},{"$f":"SUM($BQ77:CF77)","v":94110.360000000015},{"$f":"SUM($BQ77:CG77)","v":94934.860000000015},{"$f":"SUM($BQ77:CH77)","v":95759.360000000015},{"$f":"SUM($BQ77:CI77)","v":96583.860000000015},{"$f":"SUM($BQ77:CJ77)","v":97408.360000000015}]
[{"$f":"PQS!A78","v":"SDD"},{"$f":"PQS!D78","v":"E003/077"},{"$f":"PQS!G78","v":"TCW 15 SDD*"},{"$f":"PQS!H78","v":"B Medical"},{"$f":"PQS!F78","v":"B Medical TCW 15 SDD*"},{"$f":"PQS!B78","v":"SDD"},{"$f":"PQS!C78","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E78,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":16},{"$f":"VLOOKUP(E78,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":2.4},{"$f":"VLOOKUP(E78,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO78","v":10},{"$f":"HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD78, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B78, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O78, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B78, 'Transparancy price'!$7:$7, 0), 0)*IF(P78=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B78,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4916.6299999999992},{"$f":"IF(Q78=\"\", T78, Q78*(1+FreightCostPercentage)+HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5389.1940999999988},6431.1940999999988,{"$f":"IF(HLOOKUP(D78, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B78,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B78,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D78, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5389.1940999999988},{"$f":"IF(HLOOKUP(D78, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A78&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B78,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K78-L78)/K78","v":0},{"$f":"IF(HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},6431.1940999999988,643.1194099999999,{"$f":"VLOOKUP(B78,PQS!$D:$AF,COLUMN(PQS!AE77)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A78&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A78&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A78='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A78='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A78&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A78&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A78&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A78&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A78&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B78,INDIRECT(\"'\"&A78&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A78&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K78-L78)/K78","v":0},240,24,667.1194099999999,null,"B Medical TCW 15 SDD*",401.94963124999992,15,416.94963124999992,null,"B Medical TCW 15 SDD*",40.194963124999994,1.5,41.694963124999994,null,"B Medical TCW 15 SDD*",8,51449.55279999999,1920,53369.55279999999,null,"B Medical TCW 15 SDD*",8,321.55970499999995,12,333.55970499999995,null,"B Medical TCW 15 SDD*",{"$f":"IF(H78=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H78,0)*'Données relatives au pays'!$D$7)","v":10},64311.940999999992,240,64551.940999999992,null,"B Medical TCW 15 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H78,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K78,0)","v":10},401.94963124999992,1.5,403.44963124999992,null,null,"B Medical TCW 15 SDD*",{"$f":"(($AD78+($S78)*IF(MOD(BQ$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BQ$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BQ$3,$K78)=1,0,IF(MOD(BQ$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D78, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":64551.940999999992},{"$f":"(($AD78+($S78)*IF(MOD(BR$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BR$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BR$3,$K78)=1,0,IF(MOD(BR$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(BS$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BS$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BS$3,$K78)=1,0,IF(MOD(BS$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(BT$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BT$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BT$3,$K78)=1,0,IF(MOD(BT$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(BU$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BU$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BU$3,$K78)=1,0,IF(MOD(BU$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(BV$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BV$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BV$3,$K78)=1,0,IF(MOD(BV$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(BW$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BW$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BW$3,$K78)=1,0,IF(MOD(BW$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(BX$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BX$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BX$3,$K78)=1,0,IF(MOD(BX$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(BY$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BY$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BY$3,$K78)=1,0,IF(MOD(BY$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(BZ$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(BZ$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(BZ$3,$K78)=1,0,IF(MOD(BZ$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(CA$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CA$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CA$3,$K78)=1,0,IF(MOD(CA$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":64551.940999999992},{"$f":"(($AD78+($S78)*IF(MOD(CB$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CB$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CB$3,$K78)=1,0,IF(MOD(CB$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(CC$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CC$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CC$3,$K78)=1,0,IF(MOD(CC$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(CD$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CD$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CD$3,$K78)=1,0,IF(MOD(CD$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(CE$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CE$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CE$3,$K78)=1,0,IF(MOD(CE$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(CF$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CF$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CF$3,$K78)=1,0,IF(MOD(CF$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(CG$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CG$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CG$3,$K78)=1,0,IF(MOD(CG$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(CH$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CH$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CH$3,$K78)=1,0,IF(MOD(CH$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(CI$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CI$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CI$3,$K78)=1,0,IF(MOD(CI$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD78+($S78)*IF(MOD(CJ$3,$K78)=1,1,0)+Parts!$G$99*IF($M78=0,0,IF(MOD(CJ$3,$K78)=1,IF(PQS!$T78=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M78)=1,1,0)))+Parts!$G$100*IF(Calculations!$N78=0,0,IF(MOD(CJ$3,$K78)=1,0,IF(MOD(CJ$3,Calculations!$N78)=1,1,0))))*$BD78)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical TCW 15 SDD*",64551.940999999992,240,240,240,240,240,240,240,240,240,64551.940999999992,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM78:INDEX($CM78:$DF78,1,'Coûts totaux de la solution'!$B$2))","v":66711.940999999992},null,"B Medical TCW 15 SDD*",{"$f":"SUM($BQ78:BQ78)","v":64551.940999999992},{"$f":"SUM($BQ78:BR78)","v":64791.940999999992},{"$f":"SUM($BQ78:BS78)","v":65031.940999999992},{"$f":"SUM($BQ78:BT78)","v":65271.940999999992},{"$f":"SUM($BQ78:BU78)","v":65511.940999999992},{"$f":"SUM($BQ78:BV78)","v":65751.940999999992},{"$f":"SUM($BQ78:BW78)","v":65991.940999999992},{"$f":"SUM($BQ78:BX78)","v":66231.940999999992},{"$f":"SUM($BQ78:BY78)","v":66471.940999999992},{"$f":"SUM($BQ78:BZ78)","v":66711.940999999992},{"$f":"SUM($BQ78:CA78)","v":131263.88199999998},{"$f":"SUM($BQ78:CB78)","v":131503.88199999998},{"$f":"SUM($BQ78:CC78)","v":131743.88199999998},{"$f":"SUM($BQ78:CD78)","v":131983.88199999998},{"$f":"SUM($BQ78:CE78)","v":132223.88199999998},{"$f":"SUM($BQ78:CF78)","v":132463.88199999998},{"$f":"SUM($BQ78:CG78)","v":132703.88199999998},{"$f":"SUM($BQ78:CH78)","v":132943.88199999998},{"$f":"SUM($BQ78:CI78)","v":133183.88199999998},{"$f":"SUM($BQ78:CJ78)","v":133423.88199999998}]
[{"$f":"PQS!A79","v":"SDD"},{"$f":"PQS!D79","v":"E003/078"},{"$f":"PQS!G79","v":"VC 50 SDD*"},{"$f":"PQS!H79","v":"Dulas"},{"$f":"PQS!F79","v":"Dulas VC 50 SDD*"},{"$f":"PQS!B79","v":"SDD"},{"$f":"PQS!C79","v":"Réfrigérateur"},{"$f":"VLOOKUP(E79,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":52.5},{"$f":"VLOOKUP(E79,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E79,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO79","v":3},{"$f":"HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD79, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B79, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O79, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B79, 'Transparancy price'!$7:$7, 0), 0)*IF(P79=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B79,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3050.9999999999995},{"$f":"IF(Q79=\"\", T79, Q79*(1+FreightCostPercentage)+HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3392.97},4503.5259699999997,{"$f":"IF(HLOOKUP(D79, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B79,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B79,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D79, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3453.4249999999997},{"$f":"IF(HLOOKUP(D79, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A79&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B79,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K79-L79)/K79","v":68.555970000000002},{"$f":"IF(HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4563.9809699999996,456.39809699999995,{"$f":"VLOOKUP(B79,PQS!$D:$AF,COLUMN(PQS!AE78)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A79&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A79&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A79='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A79='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A79&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A79&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A79&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A79&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A79&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B79,INDIRECT(\"'\"&A79&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A79&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K79-L79)/K79","v":58.45},824.5,82.45,538.84809699999994,null,"Dulas VC 50 SDD*",86.932970857142848,15.704761904761904,102.63773276190476,null,"Dulas VC 50 SDD*",8.6932970857142848,1.5704761904761906,10.263773276190475,null,"Dulas VC 50 SDD*",3,13691.942909999998,2473.5,16165.442909999998,null,"Dulas VC 50 SDD*",3,26.079891257142854,4.7114285714285717,30.791319828571424,null,"Dulas VC 50 SDD*",{"$f":"IF(H79=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H79,0)*'Données relatives au pays'!$D$7)","v":10},45639.809699999998,824.5,46464.309699999998,null,"Dulas VC 50 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H79,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K79,0)","v":10},86.932970857142848,1.5704761904761906,88.503447047619034,null,null,"Dulas VC 50 SDD*",{"$f":"(($AD79+($S79)*IF(MOD(BQ$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BQ$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BQ$3,$K79)=1,0,IF(MOD(BQ$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D79, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":45859.759699999995},{"$f":"(($AD79+($S79)*IF(MOD(BR$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BR$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BR$3,$K79)=1,0,IF(MOD(BR$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(BS$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BS$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BS$3,$K79)=1,0,IF(MOD(BS$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(BT$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BT$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BT$3,$K79)=1,0,IF(MOD(BT$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(BU$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BU$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BU$3,$K79)=1,0,IF(MOD(BU$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(BV$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BV$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BV$3,$K79)=1,0,IF(MOD(BV$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(BW$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BW$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BW$3,$K79)=1,0,IF(MOD(BW$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(BX$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BX$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BX$3,$K79)=1,0,IF(MOD(BX$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(BY$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BY$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BY$3,$K79)=1,0,IF(MOD(BY$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(BZ$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(BZ$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(BZ$3,$K79)=1,0,IF(MOD(BZ$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(CA$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CA$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CA$3,$K79)=1,0,IF(MOD(CA$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":45859.759699999995},{"$f":"(($AD79+($S79)*IF(MOD(CB$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CB$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CB$3,$K79)=1,0,IF(MOD(CB$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(CC$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CC$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CC$3,$K79)=1,0,IF(MOD(CC$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(CD$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CD$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CD$3,$K79)=1,0,IF(MOD(CD$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(CE$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CE$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CE$3,$K79)=1,0,IF(MOD(CE$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(CF$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CF$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CF$3,$K79)=1,0,IF(MOD(CF$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(CG$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CG$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CG$3,$K79)=1,0,IF(MOD(CG$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(CH$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CH$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CH$3,$K79)=1,0,IF(MOD(CH$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(CI$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CI$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CI$3,$K79)=1,0,IF(MOD(CI$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD79+($S79)*IF(MOD(CJ$3,$K79)=1,1,0)+Parts!$G$99*IF($M79=0,0,IF(MOD(CJ$3,$K79)=1,IF(PQS!$T79=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M79)=1,1,0)))+Parts!$G$100*IF(Calculations!$N79=0,0,IF(MOD(CJ$3,$K79)=1,0,IF(MOD(CJ$3,Calculations!$N79)=1,1,0))))*$BD79)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Dulas VC 50 SDD*",45859.759699999995,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,45859.759699999995,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM79:INDEX($CM79:$DF79,1,'Coûts totaux de la solution'!$B$2))","v":53280.259699999995},null,"Dulas VC 50 SDD*",{"$f":"SUM($BQ79:BQ79)","v":45859.759699999995},{"$f":"SUM($BQ79:BR79)","v":46684.259699999995},{"$f":"SUM($BQ79:BS79)","v":47508.759699999995},{"$f":"SUM($BQ79:BT79)","v":48333.259699999995},{"$f":"SUM($BQ79:BU79)","v":49157.759699999995},{"$f":"SUM($BQ79:BV79)","v":49982.259699999995},{"$f":"SUM($BQ79:BW79)","v":50806.759699999995},{"$f":"SUM($BQ79:BX79)","v":51631.259699999995},{"$f":"SUM($BQ79:BY79)","v":52455.759699999995},{"$f":"SUM($BQ79:BZ79)","v":53280.259699999995},{"$f":"SUM($BQ79:CA79)","v":99140.01939999999},{"$f":"SUM($BQ79:CB79)","v":99964.51939999999},{"$f":"SUM($BQ79:CC79)","v":100789.01939999999},{"$f":"SUM($BQ79:CD79)","v":101613.51939999999},{"$f":"SUM($BQ79:CE79)","v":102438.01939999999},{"$f":"SUM($BQ79:CF79)","v":103262.51939999999},{"$f":"SUM($BQ79:CG79)","v":104087.01939999999},{"$f":"SUM($BQ79:CH79)","v":104911.51939999999},{"$f":"SUM($BQ79:CI79)","v":105736.01939999999},{"$f":"SUM($BQ79:CJ79)","v":106560.51939999999}]
[{"$f":"PQS!A80","v":"SDD"},{"$f":"PQS!D80","v":"E003/084"},{"$f":"PQS!G80","v":"VC 60 SDD*"},{"$f":"PQS!H80","v":"Dulas"},{"$f":"PQS!F80","v":"Dulas VC 60 SDD*"},{"$f":"PQS!B80","v":"SDD"},{"$f":"PQS!C80","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E80,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":57},{"$f":"VLOOKUP(E80,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":24},{"$f":"VLOOKUP(E80,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO80","v":3},{"$f":"HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD80, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B80, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O80, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B80, 'Transparancy price'!$7:$7, 0), 0)*IF(P80=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B80,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":5141.4999999999991},{"$f":"IF(Q80=\"\", T80, Q80*(1+FreightCostPercentage)+HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5629.8049999999994},6771.6766599999992,{"$f":"IF(HLOOKUP(D80, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B80,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B80,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D80, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5750.7149999999992},{"$f":"IF(HLOOKUP(D80, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A80&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B80,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K80-L80)/K80","v":99.871659999999977},{"$f":"IF(HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},6892.586659999999,689.25866599999995,{"$f":"VLOOKUP(B80,PQS!$D:$AF,COLUMN(PQS!AE79)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A80&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A80&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A80='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A80='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A80&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A80&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A80&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A80&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A80&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B80,INDIRECT(\"'\"&A80&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A80&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K80-L80)/K80","v":58.45},824.5,82.45,771.70866599999999,null,"Dulas VC 60 SDD*",120.92257298245612,14.464912280701755,135.38748526315788,null,"Dulas VC 60 SDD*",12.092257298245613,1.4464912280701754,13.538748526315789,null,"Dulas VC 60 SDD*",3,20677.759979999995,2473.5,23151.259979999995,null,"Dulas VC 60 SDD*",3,36.276771894736839,4.3394736842105264,40.616245578947364,null,"Dulas VC 60 SDD*",{"$f":"IF(H80=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H80,0)*'Données relatives au pays'!$D$7)","v":10},68925.866599999994,824.5,69750.366599999994,null,"Dulas VC 60 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H80,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K80,0)","v":10},120.92257298245613,1.4464912280701754,122.3690642105263,null,null,"Dulas VC 60 SDD*",{"$f":"(($AD80+($S80)*IF(MOD(BQ$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BQ$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BQ$3,$K80)=1,0,IF(MOD(BQ$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D80, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":68541.266599999988},{"$f":"(($AD80+($S80)*IF(MOD(BR$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BR$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BR$3,$K80)=1,0,IF(MOD(BR$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(BS$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BS$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BS$3,$K80)=1,0,IF(MOD(BS$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(BT$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BT$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BT$3,$K80)=1,0,IF(MOD(BT$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(BU$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BU$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BU$3,$K80)=1,0,IF(MOD(BU$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(BV$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BV$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BV$3,$K80)=1,0,IF(MOD(BV$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(BW$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BW$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BW$3,$K80)=1,0,IF(MOD(BW$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(BX$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BX$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BX$3,$K80)=1,0,IF(MOD(BX$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(BY$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BY$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BY$3,$K80)=1,0,IF(MOD(BY$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(BZ$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(BZ$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(BZ$3,$K80)=1,0,IF(MOD(BZ$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(CA$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CA$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CA$3,$K80)=1,0,IF(MOD(CA$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":68541.266599999988},{"$f":"(($AD80+($S80)*IF(MOD(CB$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CB$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CB$3,$K80)=1,0,IF(MOD(CB$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(CC$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CC$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CC$3,$K80)=1,0,IF(MOD(CC$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(CD$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CD$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CD$3,$K80)=1,0,IF(MOD(CD$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(CE$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CE$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CE$3,$K80)=1,0,IF(MOD(CE$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(CF$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CF$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CF$3,$K80)=1,0,IF(MOD(CF$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(CG$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CG$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CG$3,$K80)=1,0,IF(MOD(CG$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(CH$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CH$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CH$3,$K80)=1,0,IF(MOD(CH$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(CI$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CI$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CI$3,$K80)=1,0,IF(MOD(CI$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD80+($S80)*IF(MOD(CJ$3,$K80)=1,1,0)+Parts!$G$99*IF($M80=0,0,IF(MOD(CJ$3,$K80)=1,IF(PQS!$T80=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M80)=1,1,0)))+Parts!$G$100*IF(Calculations!$N80=0,0,IF(MOD(CJ$3,$K80)=1,0,IF(MOD(CJ$3,Calculations!$N80)=1,1,0))))*$BD80)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Dulas VC 60 SDD*",68541.266599999988,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,68541.266599999988,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM80:INDEX($CM80:$DF80,1,'Coûts totaux de la solution'!$B$2))","v":75961.766599999988},null,"Dulas VC 60 SDD*",{"$f":"SUM($BQ80:BQ80)","v":68541.266599999988},{"$f":"SUM($BQ80:BR80)","v":69365.766599999988},{"$f":"SUM($BQ80:BS80)","v":70190.266599999988},{"$f":"SUM($BQ80:BT80)","v":71014.766599999988},{"$f":"SUM($BQ80:BU80)","v":71839.266599999988},{"$f":"SUM($BQ80:BV80)","v":72663.766599999988},{"$f":"SUM($BQ80:BW80)","v":73488.266599999988},{"$f":"SUM($BQ80:BX80)","v":74312.766599999988},{"$f":"SUM($BQ80:BY80)","v":75137.266599999988},{"$f":"SUM($BQ80:BZ80)","v":75961.766599999988},{"$f":"SUM($BQ80:CA80)","v":144503.03319999998},{"$f":"SUM($BQ80:CB80)","v":145327.53319999998},{"$f":"SUM($BQ80:CC80)","v":146152.03319999998},{"$f":"SUM($BQ80:CD80)","v":146976.53319999998},{"$f":"SUM($BQ80:CE80)","v":147801.03319999998},{"$f":"SUM($BQ80:CF80)","v":148625.53319999998},{"$f":"SUM($BQ80:CG80)","v":149450.03319999998},{"$f":"SUM($BQ80:CH80)","v":150274.53319999998},{"$f":"SUM($BQ80:CI80)","v":151099.03319999998},{"$f":"SUM($BQ80:CJ80)","v":151923.53319999998}]
[{"$f":"PQS!A81","v":"SDD"},{"$f":"PQS!D81","v":"E003/085"},{"$f":"PQS!G81","v":"VC 30 SDD*"},{"$f":"PQS!H81","v":"Dulas"},{"$f":"PQS!F81","v":"Dulas VC 30 SDD*"},{"$f":"PQS!B81","v":"SDD"},{"$f":"PQS!C81","v":"Réfrigérateur"},{"$f":"VLOOKUP(E81,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":25.5},{"$f":"VLOOKUP(E81,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E81,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO81","v":3},{"$f":"HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD81, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B81, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O81, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B81, 'Transparancy price'!$7:$7, 0), 0)*IF(P81=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B81,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2768.4999999999995},{"$f":"IF(Q81=\"\", T81, Q81*(1+FreightCostPercentage)+HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3090.6949999999997},4201.2509700000001,{"$f":"IF(HLOOKUP(D81, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B81,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B81,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D81, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3211.6049999999996},{"$f":"IF(HLOOKUP(D81, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A81&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B81,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K81-L81)/K81","v":68.555970000000002},{"$f":"IF(HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4322.1609699999999,432.21609699999999,{"$f":"VLOOKUP(B81,PQS!$D:$AF,COLUMN(PQS!AE80)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A81&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A81&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A81='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A81='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A81&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A81&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A81&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A81&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A81&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B81,INDIRECT(\"'\"&A81&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A81&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K81-L81)/K81","v":58.45},824.5,82.45,514.66609700000004,null,"Dulas VC 30 SDD*",169.49650862745096,32.333333333333336,201.82984196078431,null,"Dulas VC 30 SDD*",16.949650862745099,3.2333333333333334,20.182984196078433,null,"Dulas VC 30 SDD*",5,21610.80485,4122.5,25733.30485,null,"Dulas VC 30 SDD*",5,84.748254313725496,16.166666666666668,100.91492098039217,null,"Dulas VC 30 SDD*",{"$f":"IF(H81=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H81,0)*'Données relatives au pays'!$D$7)","v":10},43221.609700000001,824.5,44046.109700000001,null,"Dulas VC 30 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H81,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K81,0)","v":10},169.49650862745099,3.2333333333333334,172.72984196078431,null,null,"Dulas VC 30 SDD*",{"$f":"(($AD81+($S81)*IF(MOD(BQ$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BQ$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BQ$3,$K81)=1,0,IF(MOD(BQ$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D81, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":42837.009699999995},{"$f":"(($AD81+($S81)*IF(MOD(BR$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BR$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BR$3,$K81)=1,0,IF(MOD(BR$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(BS$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BS$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BS$3,$K81)=1,0,IF(MOD(BS$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(BT$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BT$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BT$3,$K81)=1,0,IF(MOD(BT$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(BU$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BU$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BU$3,$K81)=1,0,IF(MOD(BU$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(BV$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BV$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BV$3,$K81)=1,0,IF(MOD(BV$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(BW$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BW$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BW$3,$K81)=1,0,IF(MOD(BW$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(BX$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BX$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BX$3,$K81)=1,0,IF(MOD(BX$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(BY$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BY$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BY$3,$K81)=1,0,IF(MOD(BY$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(BZ$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(BZ$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(BZ$3,$K81)=1,0,IF(MOD(BZ$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(CA$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CA$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CA$3,$K81)=1,0,IF(MOD(CA$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":42837.009699999995},{"$f":"(($AD81+($S81)*IF(MOD(CB$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CB$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CB$3,$K81)=1,0,IF(MOD(CB$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(CC$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CC$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CC$3,$K81)=1,0,IF(MOD(CC$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(CD$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CD$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CD$3,$K81)=1,0,IF(MOD(CD$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(CE$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CE$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CE$3,$K81)=1,0,IF(MOD(CE$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(CF$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CF$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CF$3,$K81)=1,0,IF(MOD(CF$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(CG$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CG$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CG$3,$K81)=1,0,IF(MOD(CG$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(CH$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CH$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CH$3,$K81)=1,0,IF(MOD(CH$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(CI$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CI$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CI$3,$K81)=1,0,IF(MOD(CI$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD81+($S81)*IF(MOD(CJ$3,$K81)=1,1,0)+Parts!$G$99*IF($M81=0,0,IF(MOD(CJ$3,$K81)=1,IF(PQS!$T81=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M81)=1,1,0)))+Parts!$G$100*IF(Calculations!$N81=0,0,IF(MOD(CJ$3,$K81)=1,0,IF(MOD(CJ$3,Calculations!$N81)=1,1,0))))*$BD81)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Dulas VC 30 SDD*",42837.009699999995,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,42837.009699999995,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM81:INDEX($CM81:$DF81,1,'Coûts totaux de la solution'!$B$2))","v":50257.509699999995},null,"Dulas VC 30 SDD*",{"$f":"SUM($BQ81:BQ81)","v":42837.009699999995},{"$f":"SUM($BQ81:BR81)","v":43661.509699999995},{"$f":"SUM($BQ81:BS81)","v":44486.009699999995},{"$f":"SUM($BQ81:BT81)","v":45310.509699999995},{"$f":"SUM($BQ81:BU81)","v":46135.009699999995},{"$f":"SUM($BQ81:BV81)","v":46959.509699999995},{"$f":"SUM($BQ81:BW81)","v":47784.009699999995},{"$f":"SUM($BQ81:BX81)","v":48608.509699999995},{"$f":"SUM($BQ81:BY81)","v":49433.009699999995},{"$f":"SUM($BQ81:BZ81)","v":50257.509699999995},{"$f":"SUM($BQ81:CA81)","v":93094.51939999999},{"$f":"SUM($BQ81:CB81)","v":93919.01939999999},{"$f":"SUM($BQ81:CC81)","v":94743.51939999999},{"$f":"SUM($BQ81:CD81)","v":95568.01939999999},{"$f":"SUM($BQ81:CE81)","v":96392.51939999999},{"$f":"SUM($BQ81:CF81)","v":97217.01939999999},{"$f":"SUM($BQ81:CG81)","v":98041.51939999999},{"$f":"SUM($BQ81:CH81)","v":98866.01939999999},{"$f":"SUM($BQ81:CI81)","v":99690.51939999999},{"$f":"SUM($BQ81:CJ81)","v":100515.01939999999}]
[{"$f":"PQS!A82","v":"SDD"},{"$f":"PQS!D82","v":"E003/090"},{"$f":"PQS!G82","v":"Ultra 16 SDD*"},{"$f":"PQS!H82","v":"B Medical"},{"$f":"PQS!F82","v":"B Medical Ultra 16 SDD*"},{"$f":"PQS!B82","v":"SDD"},{"$f":"PQS!C82","v":"Réfrigérateur"},{"$f":"VLOOKUP(E82,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":16},{"$f":"VLOOKUP(E82,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E82,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO82","v":10},{"$f":"HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD82, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B82, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O82, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B82, 'Transparancy price'!$7:$7, 0), 0)*IF(P82=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B82,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":5913.2899999999991},{"$f":"IF(Q82=\"\", T82, Q82*(1+FreightCostPercentage)+HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":6455.6202999999987},7497.6202999999987,{"$f":"IF(HLOOKUP(D82, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B82,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B82,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D82, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":6455.6202999999987},{"$f":"IF(HLOOKUP(D82, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A82&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B82,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K82-L82)/K82","v":0},{"$f":"IF(HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},7497.6202999999987,749.76202999999987,{"$f":"VLOOKUP(B82,PQS!$D:$AF,COLUMN(PQS!AE81)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A82&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A82&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A82='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A82='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A82&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A82&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A82&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A82&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A82&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B82,INDIRECT(\"'\"&A82&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A82&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K82-L82)/K82","v":0},240,24,773.76202999999987,null,"B Medical Ultra 16 SDD*",468.60126874999992,15,483.60126874999992,null,"B Medical Ultra 16 SDD*",46.860126874999992,1.5,48.360126874999992,null,"B Medical Ultra 16 SDD*",8,59980.962399999989,1920,61900.962399999989,null,"B Medical Ultra 16 SDD*",8,374.88101499999993,12,386.88101499999993,null,"B Medical Ultra 16 SDD*",{"$f":"IF(H82=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H82,0)*'Données relatives au pays'!$D$7)","v":10},74976.20299999998,240,75216.20299999998,null,"B Medical Ultra 16 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H82,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K82,0)","v":10},468.60126874999992,1.5,470.10126874999992,null,null,"B Medical Ultra 16 SDD*",{"$f":"(($AD82+($S82)*IF(MOD(BQ$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BQ$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BQ$3,$K82)=1,0,IF(MOD(BQ$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D82, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":75216.20299999998},{"$f":"(($AD82+($S82)*IF(MOD(BR$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BR$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BR$3,$K82)=1,0,IF(MOD(BR$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(BS$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BS$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BS$3,$K82)=1,0,IF(MOD(BS$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(BT$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BT$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BT$3,$K82)=1,0,IF(MOD(BT$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(BU$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BU$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BU$3,$K82)=1,0,IF(MOD(BU$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(BV$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BV$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BV$3,$K82)=1,0,IF(MOD(BV$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(BW$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BW$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BW$3,$K82)=1,0,IF(MOD(BW$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(BX$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BX$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BX$3,$K82)=1,0,IF(MOD(BX$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(BY$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BY$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BY$3,$K82)=1,0,IF(MOD(BY$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(BZ$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(BZ$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(BZ$3,$K82)=1,0,IF(MOD(BZ$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(CA$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CA$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CA$3,$K82)=1,0,IF(MOD(CA$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":75216.20299999998},{"$f":"(($AD82+($S82)*IF(MOD(CB$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CB$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CB$3,$K82)=1,0,IF(MOD(CB$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(CC$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CC$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CC$3,$K82)=1,0,IF(MOD(CC$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(CD$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CD$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CD$3,$K82)=1,0,IF(MOD(CD$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(CE$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CE$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CE$3,$K82)=1,0,IF(MOD(CE$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(CF$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CF$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CF$3,$K82)=1,0,IF(MOD(CF$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(CG$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CG$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CG$3,$K82)=1,0,IF(MOD(CG$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(CH$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CH$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CH$3,$K82)=1,0,IF(MOD(CH$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(CI$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CI$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CI$3,$K82)=1,0,IF(MOD(CI$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD82+($S82)*IF(MOD(CJ$3,$K82)=1,1,0)+Parts!$G$99*IF($M82=0,0,IF(MOD(CJ$3,$K82)=1,IF(PQS!$T82=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M82)=1,1,0)))+Parts!$G$100*IF(Calculations!$N82=0,0,IF(MOD(CJ$3,$K82)=1,0,IF(MOD(CJ$3,Calculations!$N82)=1,1,0))))*$BD82)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical Ultra 16 SDD*",75216.20299999998,240,240,240,240,240,240,240,240,240,75216.20299999998,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM82:INDEX($CM82:$DF82,1,'Coûts totaux de la solution'!$B$2))","v":77376.20299999998},null,"B Medical Ultra 16 SDD*",{"$f":"SUM($BQ82:BQ82)","v":75216.20299999998},{"$f":"SUM($BQ82:BR82)","v":75456.20299999998},{"$f":"SUM($BQ82:BS82)","v":75696.20299999998},{"$f":"SUM($BQ82:BT82)","v":75936.20299999998},{"$f":"SUM($BQ82:BU82)","v":76176.20299999998},{"$f":"SUM($BQ82:BV82)","v":76416.20299999998},{"$f":"SUM($BQ82:BW82)","v":76656.20299999998},{"$f":"SUM($BQ82:BX82)","v":76896.20299999998},{"$f":"SUM($BQ82:BY82)","v":77136.20299999998},{"$f":"SUM($BQ82:BZ82)","v":77376.20299999998},{"$f":"SUM($BQ82:CA82)","v":152592.40599999996},{"$f":"SUM($BQ82:CB82)","v":152832.40599999996},{"$f":"SUM($BQ82:CC82)","v":153072.40599999996},{"$f":"SUM($BQ82:CD82)","v":153312.40599999996},{"$f":"SUM($BQ82:CE82)","v":153552.40599999996},{"$f":"SUM($BQ82:CF82)","v":153792.40599999996},{"$f":"SUM($BQ82:CG82)","v":154032.40599999996},{"$f":"SUM($BQ82:CH82)","v":154272.40599999996},{"$f":"SUM($BQ82:CI82)","v":154512.40599999996},{"$f":"SUM($BQ82:CJ82)","v":154752.40599999996}]
[{"$f":"PQS!A83","v":"SDD"},{"$f":"PQS!D83","v":"E003/091"},{"$f":"PQS!G83","v":"VLS 026 RF SDD*"},{"$f":"PQS!H83","v":"Vestfrost"},{"$f":"PQS!F83","v":"Vestfrost VLS 026 RF SDD*"},{"$f":"PQS!B83","v":"SDD"},{"$f":"PQS!C83","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E83,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":20},{"$f":"VLOOKUP(E83,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":34.299999999999997},{"$f":"VLOOKUP(E83,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO83","v":2},{"$f":"HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD83, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B83, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O83, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B83, 'Transparancy price'!$7:$7, 0), 0)*IF(P83=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B83,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":5113.2499999999991},{"$f":"IF(Q83=\"\", T83, Q83*(1+FreightCostPercentage)+HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5599.5774999999994},6710.9604943999993,{"$f":"IF(HLOOKUP(D83, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B83,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B83,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D83, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5599.5774999999994},{"$f":"IF(HLOOKUP(D83, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A83&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B83,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K83-L83)/K83","v":69.382994400000001},{"$f":"IF(HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},6710.9604943999993,671.09604943999989,{"$f":"VLOOKUP(B83,PQS!$D:$AF,COLUMN(PQS!AE82)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A83&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A83&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A83='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A83='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A83&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A83&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A83&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A83&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A83&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B83,INDIRECT(\"'\"&A83&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A83&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K83-L83)/K83","v":66.8},908,90.8,761.89604943999984,null,"Vestfrost VLS 026 RF SDD*",335.54802471999994,45.4,380.94802471999992,null,"Vestfrost VLS 026 RF SDD*",33.554802471999992,4.54,38.094802471999991,null,"Vestfrost VLS 026 RF SDD*",7,46976.723460799993,6356,53332.723460799993,null,"Vestfrost VLS 026 RF SDD*",7,234.88361730399993,31.78,266.6636173039999,null,"Vestfrost VLS 026 RF SDD*",{"$f":"IF(H83=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H83,0)*'Données relatives au pays'!$D$7)","v":10},67109.604943999992,908,68017.604943999992,null,"Vestfrost VLS 026 RF SDD*",{"$f":"ROUNDUP(LitersPerFacility/H83,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K83,0)","v":10},335.54802471999994,4.54,340.08802471999996,null,null,"Vestfrost VLS 026 RF SDD*",{"$f":"(($AD83+($S83)*IF(MOD(BQ$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BQ$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BQ$3,$K83)=1,0,IF(MOD(BQ$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D83, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":68017.604943999992},{"$f":"(($AD83+($S83)*IF(MOD(BR$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BR$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BR$3,$K83)=1,0,IF(MOD(BR$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(BS$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BS$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BS$3,$K83)=1,0,IF(MOD(BS$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(BT$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BT$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BT$3,$K83)=1,0,IF(MOD(BT$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(BU$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BU$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BU$3,$K83)=1,0,IF(MOD(BU$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(BV$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BV$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BV$3,$K83)=1,0,IF(MOD(BV$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(BW$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BW$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BW$3,$K83)=1,0,IF(MOD(BW$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(BX$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BX$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BX$3,$K83)=1,0,IF(MOD(BX$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(BY$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BY$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BY$3,$K83)=1,0,IF(MOD(BY$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(BZ$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(BZ$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(BZ$3,$K83)=1,0,IF(MOD(BZ$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(CA$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CA$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CA$3,$K83)=1,0,IF(MOD(CA$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":68017.604943999992},{"$f":"(($AD83+($S83)*IF(MOD(CB$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CB$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CB$3,$K83)=1,0,IF(MOD(CB$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(CC$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CC$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CC$3,$K83)=1,0,IF(MOD(CC$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(CD$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CD$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CD$3,$K83)=1,0,IF(MOD(CD$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(CE$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CE$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CE$3,$K83)=1,0,IF(MOD(CE$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(CF$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CF$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CF$3,$K83)=1,0,IF(MOD(CF$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(CG$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CG$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CG$3,$K83)=1,0,IF(MOD(CG$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(CH$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CH$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CH$3,$K83)=1,0,IF(MOD(CH$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(CI$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CI$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CI$3,$K83)=1,0,IF(MOD(CI$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD83+($S83)*IF(MOD(CJ$3,$K83)=1,1,0)+Parts!$G$99*IF($M83=0,0,IF(MOD(CJ$3,$K83)=1,IF(PQS!$T83=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M83)=1,1,0)))+Parts!$G$100*IF(Calculations!$N83=0,0,IF(MOD(CJ$3,$K83)=1,0,IF(MOD(CJ$3,Calculations!$N83)=1,1,0))))*$BD83)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Vestfrost VLS 026 RF SDD*",68017.604943999992,908,908,908,908,908,908,908,908,908,68017.604943999992,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM83:INDEX($CM83:$DF83,1,'Coûts totaux de la solution'!$B$2))","v":76189.604943999992},null,"Vestfrost VLS 026 RF SDD*",{"$f":"SUM($BQ83:BQ83)","v":68017.604943999992},{"$f":"SUM($BQ83:BR83)","v":68925.604943999992},{"$f":"SUM($BQ83:BS83)","v":69833.604943999992},{"$f":"SUM($BQ83:BT83)","v":70741.604943999992},{"$f":"SUM($BQ83:BU83)","v":71649.604943999992},{"$f":"SUM($BQ83:BV83)","v":72557.604943999992},{"$f":"SUM($BQ83:BW83)","v":73465.604943999992},{"$f":"SUM($BQ83:BX83)","v":74373.604943999992},{"$f":"SUM($BQ83:BY83)","v":75281.604943999992},{"$f":"SUM($BQ83:BZ83)","v":76189.604943999992},{"$f":"SUM($BQ83:CA83)","v":144207.20988799998},{"$f":"SUM($BQ83:CB83)","v":145115.20988799998},{"$f":"SUM($BQ83:CC83)","v":146023.20988799998},{"$f":"SUM($BQ83:CD83)","v":146931.20988799998},{"$f":"SUM($BQ83:CE83)","v":147839.20988799998},{"$f":"SUM($BQ83:CF83)","v":148747.20988799998},{"$f":"SUM($BQ83:CG83)","v":149655.20988799998},{"$f":"SUM($BQ83:CH83)","v":150563.20988799998},{"$f":"SUM($BQ83:CI83)","v":151471.20988799998},{"$f":"SUM($BQ83:CJ83)","v":152379.20988799998}]
[{"$f":"PQS!A84","v":"SDD"},{"$f":"PQS!D84","v":"E003/092"},{"$f":"PQS!G84","v":"VLS 056 RF SDD*"},{"$f":"PQS!H84","v":"Vestfrost"},{"$f":"PQS!F84","v":"Vestfrost VLS 056 RF SDD*"},{"$f":"PQS!B84","v":"SDD"},{"$f":"PQS!C84","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E84,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":36},{"$f":"VLOOKUP(E84,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":34.299999999999997},{"$f":"VLOOKUP(E84,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO84","v":2},{"$f":"HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD84, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B84, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O84, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B84, 'Transparancy price'!$7:$7, 0), 0)*IF(P84=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B84,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":5435.2999999999993},{"$f":"IF(Q84=\"\", T84, Q84*(1+FreightCostPercentage)+HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5944.1709999999994},7055.5539943999993,{"$f":"IF(HLOOKUP(D84, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B84,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B84,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D84, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5944.1709999999994},{"$f":"IF(HLOOKUP(D84, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A84&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B84,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K84-L84)/K84","v":69.382994400000001},{"$f":"IF(HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},7055.5539943999993,705.55539943999997,{"$f":"VLOOKUP(B84,PQS!$D:$AF,COLUMN(PQS!AE83)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A84&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A84&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A84='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A84='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A84&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A84&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A84&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A84&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A84&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B84,INDIRECT(\"'\"&A84&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A84&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K84-L84)/K84","v":66.8},908,90.8,796.35539943999993,null,"Vestfrost VLS 056 RF SDD*",195.98761095555554,25.222222222222221,221.20983317777777,null,"Vestfrost VLS 056 RF SDD*",19.598761095555556,2.5222222222222221,22.120983317777775,null,"Vestfrost VLS 056 RF SDD*",4,28222.215977599997,3632,31854.215977599997,null,"Vestfrost VLS 056 RF SDD*",4,78.395044382222224,10.088888888888889,88.483933271111113,null,"Vestfrost VLS 056 RF SDD*",{"$f":"IF(H84=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H84,0)*'Données relatives au pays'!$D$7)","v":10},70555.539943999989,908,71463.539943999989,null,"Vestfrost VLS 056 RF SDD*",{"$f":"ROUNDUP(LitersPerFacility/H84,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K84,0)","v":10},195.98761095555557,2.5222222222222221,198.50983317777778,null,null,"Vestfrost VLS 056 RF SDD*",{"$f":"(($AD84+($S84)*IF(MOD(BQ$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BQ$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BQ$3,$K84)=1,0,IF(MOD(BQ$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D84, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":71463.539943999989},{"$f":"(($AD84+($S84)*IF(MOD(BR$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BR$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BR$3,$K84)=1,0,IF(MOD(BR$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(BS$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BS$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BS$3,$K84)=1,0,IF(MOD(BS$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(BT$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BT$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BT$3,$K84)=1,0,IF(MOD(BT$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(BU$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BU$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BU$3,$K84)=1,0,IF(MOD(BU$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(BV$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BV$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BV$3,$K84)=1,0,IF(MOD(BV$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(BW$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BW$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BW$3,$K84)=1,0,IF(MOD(BW$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(BX$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BX$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BX$3,$K84)=1,0,IF(MOD(BX$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(BY$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BY$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BY$3,$K84)=1,0,IF(MOD(BY$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(BZ$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(BZ$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(BZ$3,$K84)=1,0,IF(MOD(BZ$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(CA$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CA$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CA$3,$K84)=1,0,IF(MOD(CA$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":71463.539943999989},{"$f":"(($AD84+($S84)*IF(MOD(CB$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CB$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CB$3,$K84)=1,0,IF(MOD(CB$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(CC$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CC$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CC$3,$K84)=1,0,IF(MOD(CC$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(CD$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CD$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CD$3,$K84)=1,0,IF(MOD(CD$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(CE$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CE$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CE$3,$K84)=1,0,IF(MOD(CE$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(CF$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CF$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CF$3,$K84)=1,0,IF(MOD(CF$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(CG$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CG$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CG$3,$K84)=1,0,IF(MOD(CG$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(CH$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CH$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CH$3,$K84)=1,0,IF(MOD(CH$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(CI$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CI$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CI$3,$K84)=1,0,IF(MOD(CI$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD84+($S84)*IF(MOD(CJ$3,$K84)=1,1,0)+Parts!$G$99*IF($M84=0,0,IF(MOD(CJ$3,$K84)=1,IF(PQS!$T84=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M84)=1,1,0)))+Parts!$G$100*IF(Calculations!$N84=0,0,IF(MOD(CJ$3,$K84)=1,0,IF(MOD(CJ$3,Calculations!$N84)=1,1,0))))*$BD84)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Vestfrost VLS 056 RF SDD*",71463.539943999989,908,908,908,908,908,908,908,908,908,71463.539943999989,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM84:INDEX($CM84:$DF84,1,'Coûts totaux de la solution'!$B$2))","v":79635.539943999989},null,"Vestfrost VLS 056 RF SDD*",{"$f":"SUM($BQ84:BQ84)","v":71463.539943999989},{"$f":"SUM($BQ84:BR84)","v":72371.539943999989},{"$f":"SUM($BQ84:BS84)","v":73279.539943999989},{"$f":"SUM($BQ84:BT84)","v":74187.539943999989},{"$f":"SUM($BQ84:BU84)","v":75095.539943999989},{"$f":"SUM($BQ84:BV84)","v":76003.539943999989},{"$f":"SUM($BQ84:BW84)","v":76911.539943999989},{"$f":"SUM($BQ84:BX84)","v":77819.539943999989},{"$f":"SUM($BQ84:BY84)","v":78727.539943999989},{"$f":"SUM($BQ84:BZ84)","v":79635.539943999989},{"$f":"SUM($BQ84:CA84)","v":151099.07988799998},{"$f":"SUM($BQ84:CB84)","v":152007.07988799998},{"$f":"SUM($BQ84:CC84)","v":152915.07988799998},{"$f":"SUM($BQ84:CD84)","v":153823.07988799998},{"$f":"SUM($BQ84:CE84)","v":154731.07988799998},{"$f":"SUM($BQ84:CF84)","v":155639.07988799998},{"$f":"SUM($BQ84:CG84)","v":156547.07988799998},{"$f":"SUM($BQ84:CH84)","v":157455.07988799998},{"$f":"SUM($BQ84:CI84)","v":158363.07988799998},{"$f":"SUM($BQ84:CJ84)","v":159271.07988799998}]
[{"$f":"PQS!A85","v":"SDD"},{"$f":"PQS!D85","v":"E003/093"},{"$f":"PQS!G85","v":"TCW 4000 SDD*"},{"$f":"PQS!H85","v":"B Medical"},{"$f":"PQS!F85","v":"B Medical TCW 4000 SDD*"},{"$f":"PQS!B85","v":"SDD"},{"$f":"PQS!C85","v":"Réfrigérateur"},{"$f":"VLOOKUP(E85,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":220},{"$f":"VLOOKUP(E85,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E85,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO85","v":10},{"$f":"HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD85, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B85, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O85, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B85, 'Transparancy price'!$7:$7, 0), 0)*IF(P85=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B85,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":7731.4599999999991},{"$f":"IF(Q85=\"\", T85, Q85*(1+FreightCostPercentage)+HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":8401.0621999999985},9443.0621999999985,{"$f":"IF(HLOOKUP(D85, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B85,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B85,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D85, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":8401.0621999999985},{"$f":"IF(HLOOKUP(D85, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A85&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B85,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K85-L85)/K85","v":0},{"$f":"IF(HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},9443.0621999999985,944.30621999999983,{"$f":"VLOOKUP(B85,PQS!$D:$AF,COLUMN(PQS!AE84)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A85&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A85&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A85='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A85='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A85&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A85&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A85&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A85&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A85&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B85,INDIRECT(\"'\"&A85&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A85&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K85-L85)/K85","v":0},240,24,968.30621999999983,null,"B Medical TCW 4000 SDD*",42.923009999999991,1.0909090909090908,44.013919090909084,null,"B Medical TCW 4000 SDD*",4.2923009999999993,0.10909090909090909,4.4013919090909086,null,"B Medical TCW 4000 SDD*",1,9443.0621999999985,240,9683.0621999999985,null,"B Medical TCW 4000 SDD*",1,4.2923009999999993,0.10909090909090909,4.4013919090909086,null,"B Medical TCW 4000 SDD*",{"$f":"IF(H85=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H85,0)*'Données relatives au pays'!$D$7)","v":10},94430.621999999988,240,94670.621999999988,null,"B Medical TCW 4000 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H85,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K85,0)","v":10},42.923009999999991,0.10909090909090909,43.0321009090909,null,null,"B Medical TCW 4000 SDD*",{"$f":"(($AD85+($S85)*IF(MOD(BQ$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BQ$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BQ$3,$K85)=1,0,IF(MOD(BQ$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D85, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":94670.621999999988},{"$f":"(($AD85+($S85)*IF(MOD(BR$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BR$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BR$3,$K85)=1,0,IF(MOD(BR$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(BS$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BS$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BS$3,$K85)=1,0,IF(MOD(BS$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(BT$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BT$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BT$3,$K85)=1,0,IF(MOD(BT$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(BU$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BU$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BU$3,$K85)=1,0,IF(MOD(BU$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(BV$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BV$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BV$3,$K85)=1,0,IF(MOD(BV$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(BW$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BW$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BW$3,$K85)=1,0,IF(MOD(BW$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(BX$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BX$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BX$3,$K85)=1,0,IF(MOD(BX$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(BY$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BY$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BY$3,$K85)=1,0,IF(MOD(BY$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(BZ$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(BZ$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(BZ$3,$K85)=1,0,IF(MOD(BZ$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(CA$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CA$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CA$3,$K85)=1,0,IF(MOD(CA$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":94670.621999999988},{"$f":"(($AD85+($S85)*IF(MOD(CB$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CB$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CB$3,$K85)=1,0,IF(MOD(CB$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(CC$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CC$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CC$3,$K85)=1,0,IF(MOD(CC$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(CD$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CD$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CD$3,$K85)=1,0,IF(MOD(CD$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(CE$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CE$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CE$3,$K85)=1,0,IF(MOD(CE$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(CF$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CF$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CF$3,$K85)=1,0,IF(MOD(CF$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(CG$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CG$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CG$3,$K85)=1,0,IF(MOD(CG$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(CH$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CH$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CH$3,$K85)=1,0,IF(MOD(CH$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(CI$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CI$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CI$3,$K85)=1,0,IF(MOD(CI$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":240},{"$f":"(($AD85+($S85)*IF(MOD(CJ$3,$K85)=1,1,0)+Parts!$G$99*IF($M85=0,0,IF(MOD(CJ$3,$K85)=1,IF(PQS!$T85=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M85)=1,1,0)))+Parts!$G$100*IF(Calculations!$N85=0,0,IF(MOD(CJ$3,$K85)=1,0,IF(MOD(CJ$3,Calculations!$N85)=1,1,0))))*$BD85)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":240},null,"B Medical TCW 4000 SDD*",94670.621999999988,240,240,240,240,240,240,240,240,240,94670.621999999988,240,240,240,240,240,240,240,240,240,{"$f":"SUM(CM85:INDEX($CM85:$DF85,1,'Coûts totaux de la solution'!$B$2))","v":96830.621999999988},null,"B Medical TCW 4000 SDD*",{"$f":"SUM($BQ85:BQ85)","v":94670.621999999988},{"$f":"SUM($BQ85:BR85)","v":94910.621999999988},{"$f":"SUM($BQ85:BS85)","v":95150.621999999988},{"$f":"SUM($BQ85:BT85)","v":95390.621999999988},{"$f":"SUM($BQ85:BU85)","v":95630.621999999988},{"$f":"SUM($BQ85:BV85)","v":95870.621999999988},{"$f":"SUM($BQ85:BW85)","v":96110.621999999988},{"$f":"SUM($BQ85:BX85)","v":96350.621999999988},{"$f":"SUM($BQ85:BY85)","v":96590.621999999988},{"$f":"SUM($BQ85:BZ85)","v":96830.621999999988},{"$f":"SUM($BQ85:CA85)","v":191501.24399999998},{"$f":"SUM($BQ85:CB85)","v":191741.24399999998},{"$f":"SUM($BQ85:CC85)","v":191981.24399999998},{"$f":"SUM($BQ85:CD85)","v":192221.24399999998},{"$f":"SUM($BQ85:CE85)","v":192461.24399999998},{"$f":"SUM($BQ85:CF85)","v":192701.24399999998},{"$f":"SUM($BQ85:CG85)","v":192941.24399999998},{"$f":"SUM($BQ85:CH85)","v":193181.24399999998},{"$f":"SUM($BQ85:CI85)","v":193421.24399999998},{"$f":"SUM($BQ85:CJ85)","v":193661.24399999998}]
[{"$f":"PQS!A86","v":"SDD"},{"$f":"PQS!D86","v":"E003/095"},{"$f":"PQS!G86","v":"GVR 55 FF DC*"},{"$f":"PQS!H86","v":"Godrej"},{"$f":"PQS!F86","v":"Godrej GVR 55 FF DC*"},{"$f":"PQS!B86","v":"SDD"},{"$f":"PQS!C86","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E86,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":58},{"$f":"VLOOKUP(E86,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":44},{"$f":"VLOOKUP(E86,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO86","v":2},{"$f":"HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD86, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B86, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O86, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B86, 'Transparancy price'!$7:$7, 0), 0)*IF(P86=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B86,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":5500},{"$f":"IF(Q86=\"\", T86, Q86*(1+FreightCostPercentage)+HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":6013.4},7165.6527999999998,{"$f":"IF(HLOOKUP(D86, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B86,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B86,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D86, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":6013.4},{"$f":"IF(HLOOKUP(D86, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A86&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B86,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K86-L86)/K86","v":110.25280000000002},{"$f":"IF(HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},7165.6527999999998,716.56528000000003,{"$f":"VLOOKUP(B86,PQS!$D:$AF,COLUMN(PQS!AE85)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A86&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A86&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A86='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A86='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A86&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A86&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A86&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A86&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A86&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B86,INDIRECT(\"'\"&A86&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A86&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K86-L86)/K86","v":66.8},908,90.8,807.36527999999998,null,"Godrej GVR 55 FF DC*",123.54573793103448,15.655172413793103,139.20091034482758,null,"Godrej GVR 55 FF DC*",12.354573793103448,1.5655172413793104,13.920091034482759,null,"Godrej GVR 55 FF DC*",3,21496.9584,2724,24220.9584,null,"Godrej GVR 55 FF DC*",3,37.063721379310344,4.6965517241379313,41.760273103448277,null,"Godrej GVR 55 FF DC*",{"$f":"IF(H86=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H86,0)*'Données relatives au pays'!$D$7)","v":10},71656.527999999991,908,72564.527999999991,null,"Godrej GVR 55 FF DC*",{"$f":"ROUNDUP(LitersPerFacility/H86,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K86,0)","v":10},123.54573793103448,1.5655172413793104,125.11125517241379,null,null,"Godrej GVR 55 FF DC*",{"$f":"(($AD86+($S86)*IF(MOD(BQ$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BQ$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BQ$3,$K86)=1,0,IF(MOD(BQ$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D86, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":72564.528000000006},{"$f":"(($AD86+($S86)*IF(MOD(BR$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BR$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BR$3,$K86)=1,0,IF(MOD(BR$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(BS$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BS$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BS$3,$K86)=1,0,IF(MOD(BS$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(BT$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BT$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BT$3,$K86)=1,0,IF(MOD(BT$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(BU$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BU$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BU$3,$K86)=1,0,IF(MOD(BU$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(BV$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BV$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BV$3,$K86)=1,0,IF(MOD(BV$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(BW$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BW$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BW$3,$K86)=1,0,IF(MOD(BW$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(BX$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BX$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BX$3,$K86)=1,0,IF(MOD(BX$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(BY$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BY$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BY$3,$K86)=1,0,IF(MOD(BY$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(BZ$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(BZ$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(BZ$3,$K86)=1,0,IF(MOD(BZ$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(CA$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CA$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CA$3,$K86)=1,0,IF(MOD(CA$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":72564.528000000006},{"$f":"(($AD86+($S86)*IF(MOD(CB$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CB$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CB$3,$K86)=1,0,IF(MOD(CB$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(CC$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CC$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CC$3,$K86)=1,0,IF(MOD(CC$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(CD$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CD$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CD$3,$K86)=1,0,IF(MOD(CD$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(CE$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CE$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CE$3,$K86)=1,0,IF(MOD(CE$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(CF$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CF$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CF$3,$K86)=1,0,IF(MOD(CF$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(CG$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CG$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CG$3,$K86)=1,0,IF(MOD(CG$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(CH$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CH$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CH$3,$K86)=1,0,IF(MOD(CH$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(CI$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CI$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CI$3,$K86)=1,0,IF(MOD(CI$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD86+($S86)*IF(MOD(CJ$3,$K86)=1,1,0)+Parts!$G$99*IF($M86=0,0,IF(MOD(CJ$3,$K86)=1,IF(PQS!$T86=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M86)=1,1,0)))+Parts!$G$100*IF(Calculations!$N86=0,0,IF(MOD(CJ$3,$K86)=1,0,IF(MOD(CJ$3,Calculations!$N86)=1,1,0))))*$BD86)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Godrej GVR 55 FF DC*",72564.528000000006,908,908,908,908,908,908,908,908,908,72564.528000000006,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM86:INDEX($CM86:$DF86,1,'Coûts totaux de la solution'!$B$2))","v":80736.528000000006},null,"Godrej GVR 55 FF DC*",{"$f":"SUM($BQ86:BQ86)","v":72564.528000000006},{"$f":"SUM($BQ86:BR86)","v":73472.528000000006},{"$f":"SUM($BQ86:BS86)","v":74380.528000000006},{"$f":"SUM($BQ86:BT86)","v":75288.528000000006},{"$f":"SUM($BQ86:BU86)","v":76196.528000000006},{"$f":"SUM($BQ86:BV86)","v":77104.528000000006},{"$f":"SUM($BQ86:BW86)","v":78012.528000000006},{"$f":"SUM($BQ86:BX86)","v":78920.528000000006},{"$f":"SUM($BQ86:BY86)","v":79828.528000000006},{"$f":"SUM($BQ86:BZ86)","v":80736.528000000006},{"$f":"SUM($BQ86:CA86)","v":153301.05600000001},{"$f":"SUM($BQ86:CB86)","v":154209.05600000001},{"$f":"SUM($BQ86:CC86)","v":155117.05600000001},{"$f":"SUM($BQ86:CD86)","v":156025.05600000001},{"$f":"SUM($BQ86:CE86)","v":156933.05600000001},{"$f":"SUM($BQ86:CF86)","v":157841.05600000001},{"$f":"SUM($BQ86:CG86)","v":158749.05600000001},{"$f":"SUM($BQ86:CH86)","v":159657.05600000001},{"$f":"SUM($BQ86:CI86)","v":160565.05600000001},{"$f":"SUM($BQ86:CJ86)","v":161473.05600000001}]
[{"$f":"PQS!A87","v":"SDD"},{"$f":"PQS!D87","v":"E003/098"},{"$f":"PQS!G87","v":"CFD-50 SDD*"},{"$f":"PQS!H87","v":"Aucma"},{"$f":"PQS!F87","v":"Aucma CFD-50 SDD*"},{"$f":"PQS!B87","v":"SDD"},{"$f":"PQS!C87","v":"Réfrigérateur"},{"$f":"VLOOKUP(E87,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":50},{"$f":"VLOOKUP(E87,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E87,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO87","v":2},{"$f":"HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD87, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B87, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O87, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B87, 'Transparancy price'!$7:$7, 0), 0)*IF(P87=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B87,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2600},{"$f":"IF(Q87=\"\", T87, Q87*(1+FreightCostPercentage)+HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2910.4},4016.9423999999999,{"$f":"IF(HLOOKUP(D87, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B87,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B87,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D87, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2910.4},{"$f":"IF(HLOOKUP(D87, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A87&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B87,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K87-L87)/K87","v":64.542400000000015},{"$f":"IF(HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4016.9423999999999,401.69423999999998,{"$f":"VLOOKUP(B87,PQS!$D:$AF,COLUMN(PQS!AE86)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A87&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A87&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A87='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A87='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A87&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A87&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A87&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A87&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A87&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B87,INDIRECT(\"'\"&A87&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A87&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K87-L87)/K87","v":66.8},908,90.8,492.49423999999999,null,"Aucma CFD-50 SDD*",80.338847999999999,18.16,98.498847999999995,null,"Aucma CFD-50 SDD*",8.0338847999999992,1.8159999999999998,9.8498847999999999,null,"Aucma CFD-50 SDD*",3,12050.8272,2724,14774.8272,null,"Aucma CFD-50 SDD*",3,24.101654399999997,5.4479999999999995,29.549654399999998,null,"Aucma CFD-50 SDD*",{"$f":"IF(H87=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H87,0)*'Données relatives au pays'!$D$7)","v":10},40169.423999999999,908,41077.423999999999,null,"Aucma CFD-50 SDD*",{"$f":"ROUNDUP(LitersPerFacility/H87,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K87,0)","v":10},80.338847999999984,1.8160000000000001,82.154847999999987,null,null,"Aucma CFD-50 SDD*",{"$f":"(($AD87+($S87)*IF(MOD(BQ$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BQ$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BQ$3,$K87)=1,0,IF(MOD(BQ$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D87, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":41077.423999999999},{"$f":"(($AD87+($S87)*IF(MOD(BR$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BR$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BR$3,$K87)=1,0,IF(MOD(BR$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(BS$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BS$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BS$3,$K87)=1,0,IF(MOD(BS$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(BT$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BT$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BT$3,$K87)=1,0,IF(MOD(BT$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(BU$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BU$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BU$3,$K87)=1,0,IF(MOD(BU$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(BV$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BV$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BV$3,$K87)=1,0,IF(MOD(BV$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(BW$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BW$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BW$3,$K87)=1,0,IF(MOD(BW$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(BX$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BX$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BX$3,$K87)=1,0,IF(MOD(BX$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(BY$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BY$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BY$3,$K87)=1,0,IF(MOD(BY$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(BZ$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(BZ$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(BZ$3,$K87)=1,0,IF(MOD(BZ$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(CA$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CA$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CA$3,$K87)=1,0,IF(MOD(CA$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":41077.423999999999},{"$f":"(($AD87+($S87)*IF(MOD(CB$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CB$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CB$3,$K87)=1,0,IF(MOD(CB$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(CC$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CC$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CC$3,$K87)=1,0,IF(MOD(CC$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(CD$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CD$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CD$3,$K87)=1,0,IF(MOD(CD$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(CE$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CE$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CE$3,$K87)=1,0,IF(MOD(CE$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(CF$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CF$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CF$3,$K87)=1,0,IF(MOD(CF$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(CG$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CG$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CG$3,$K87)=1,0,IF(MOD(CG$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(CH$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CH$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CH$3,$K87)=1,0,IF(MOD(CH$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(CI$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CI$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CI$3,$K87)=1,0,IF(MOD(CI$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD87+($S87)*IF(MOD(CJ$3,$K87)=1,1,0)+Parts!$G$99*IF($M87=0,0,IF(MOD(CJ$3,$K87)=1,IF(PQS!$T87=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M87)=1,1,0)))+Parts!$G$100*IF(Calculations!$N87=0,0,IF(MOD(CJ$3,$K87)=1,0,IF(MOD(CJ$3,Calculations!$N87)=1,1,0))))*$BD87)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Aucma CFD-50 SDD*",41077.423999999999,908,908,908,908,908,908,908,908,908,41077.423999999999,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM87:INDEX($CM87:$DF87,1,'Coûts totaux de la solution'!$B$2))","v":49249.423999999999},null,"Aucma CFD-50 SDD*",{"$f":"SUM($BQ87:BQ87)","v":41077.423999999999},{"$f":"SUM($BQ87:BR87)","v":41985.423999999999},{"$f":"SUM($BQ87:BS87)","v":42893.423999999999},{"$f":"SUM($BQ87:BT87)","v":43801.423999999999},{"$f":"SUM($BQ87:BU87)","v":44709.423999999999},{"$f":"SUM($BQ87:BV87)","v":45617.423999999999},{"$f":"SUM($BQ87:BW87)","v":46525.423999999999},{"$f":"SUM($BQ87:BX87)","v":47433.423999999999},{"$f":"SUM($BQ87:BY87)","v":48341.423999999999},{"$f":"SUM($BQ87:BZ87)","v":49249.423999999999},{"$f":"SUM($BQ87:CA87)","v":90326.847999999998},{"$f":"SUM($BQ87:CB87)","v":91234.847999999998},{"$f":"SUM($BQ87:CC87)","v":92142.847999999998},{"$f":"SUM($BQ87:CD87)","v":93050.847999999998},{"$f":"SUM($BQ87:CE87)","v":93958.847999999998},{"$f":"SUM($BQ87:CF87)","v":94866.847999999998},{"$f":"SUM($BQ87:CG87)","v":95774.847999999998},{"$f":"SUM($BQ87:CH87)","v":96682.847999999998},{"$f":"SUM($BQ87:CI87)","v":97590.847999999998},{"$f":"SUM($BQ87:CJ87)","v":98498.847999999998}]
[{"$f":"PQS!A88","v":"SDD"},{"$f":"PQS!D88","v":"E003/102"},{"$f":"PQS!G88","v":"HTC-112*"},{"$f":"PQS!H88","v":"Haier"},{"$f":"PQS!F88","v":"Haier HTC-112*"},{"$f":"PQS!B88","v":"SDD"},{"$f":"PQS!C88","v":"Réfrigérateur"},{"$f":"VLOOKUP(E88,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":75},{"$f":"VLOOKUP(E88,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E88,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO88","v":3},{"$f":"HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD88, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B88, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O88, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B88, 'Transparancy price'!$7:$7, 0), 0)*IF(P88=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B88,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2680},{"$f":"IF(Q88=\"\", T88, Q88*(1+FreightCostPercentage)+HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2996.0000000000005},4084.7376000000004,{"$f":"IF(HLOOKUP(D88, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B88,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B88,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D88, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3017.4},{"$f":"IF(HLOOKUP(D88, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A88&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B88,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K88-L88)/K88","v":46.7376},{"$f":"IF(HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4106.1376,410.61376000000001,{"$f":"VLOOKUP(B88,PQS!$D:$AF,COLUMN(PQS!AE87)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A88&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A88&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A88='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A88='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A88&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A88&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A88&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A88&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A88&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B88,INDIRECT(\"'\"&A88&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A88&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K88-L88)/K88","v":58.45},824.5,82.45,493.06376,null,"Haier HTC-112*",54.748501333333337,10.993333333333334,65.741834666666676,null,"Haier HTC-112*",5.4748501333333337,1.0993333333333333,6.5741834666666668,null,"Haier HTC-112*",2,8212.2752,1649,9861.2752,null,"Haier HTC-112*",2,10.949700266666667,2.1986666666666665,13.148366933333334,null,"Haier HTC-112*",{"$f":"IF(H88=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H88,0)*'Données relatives au pays'!$D$7)","v":10},41061.376000000004,824.5,41885.876000000004,null,"Haier HTC-112*",{"$f":"ROUNDUP(LitersPerFacility/H88,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K88,0)","v":10},54.748501333333337,1.0993333333333333,55.847834666666671,null,null,"Haier HTC-112*",{"$f":"(($AD88+($S88)*IF(MOD(BQ$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BQ$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BQ$3,$K88)=1,0,IF(MOD(BQ$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D88, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":41671.876000000004},{"$f":"(($AD88+($S88)*IF(MOD(BR$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BR$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BR$3,$K88)=1,0,IF(MOD(BR$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(BS$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BS$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BS$3,$K88)=1,0,IF(MOD(BS$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(BT$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BT$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BT$3,$K88)=1,0,IF(MOD(BT$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(BU$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BU$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BU$3,$K88)=1,0,IF(MOD(BU$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(BV$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BV$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BV$3,$K88)=1,0,IF(MOD(BV$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(BW$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BW$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BW$3,$K88)=1,0,IF(MOD(BW$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(BX$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BX$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BX$3,$K88)=1,0,IF(MOD(BX$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(BY$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BY$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BY$3,$K88)=1,0,IF(MOD(BY$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(BZ$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(BZ$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(BZ$3,$K88)=1,0,IF(MOD(BZ$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(CA$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CA$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CA$3,$K88)=1,0,IF(MOD(CA$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":41671.876000000004},{"$f":"(($AD88+($S88)*IF(MOD(CB$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CB$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CB$3,$K88)=1,0,IF(MOD(CB$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(CC$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CC$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CC$3,$K88)=1,0,IF(MOD(CC$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(CD$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CD$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CD$3,$K88)=1,0,IF(MOD(CD$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(CE$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CE$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CE$3,$K88)=1,0,IF(MOD(CE$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(CF$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CF$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CF$3,$K88)=1,0,IF(MOD(CF$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(CG$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CG$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CG$3,$K88)=1,0,IF(MOD(CG$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(CH$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CH$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CH$3,$K88)=1,0,IF(MOD(CH$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(CI$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CI$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CI$3,$K88)=1,0,IF(MOD(CI$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD88+($S88)*IF(MOD(CJ$3,$K88)=1,1,0)+Parts!$G$99*IF($M88=0,0,IF(MOD(CJ$3,$K88)=1,IF(PQS!$T88=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M88)=1,1,0)))+Parts!$G$100*IF(Calculations!$N88=0,0,IF(MOD(CJ$3,$K88)=1,0,IF(MOD(CJ$3,Calculations!$N88)=1,1,0))))*$BD88)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Haier HTC-112*",41671.876000000004,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,41671.876000000004,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM88:INDEX($CM88:$DF88,1,'Coûts totaux de la solution'!$B$2))","v":49092.376000000004},null,"Haier HTC-112*",{"$f":"SUM($BQ88:BQ88)","v":41671.876000000004},{"$f":"SUM($BQ88:BR88)","v":42496.376000000004},{"$f":"SUM($BQ88:BS88)","v":43320.876000000004},{"$f":"SUM($BQ88:BT88)","v":44145.376000000004},{"$f":"SUM($BQ88:BU88)","v":44969.876000000004},{"$f":"SUM($BQ88:BV88)","v":45794.376000000004},{"$f":"SUM($BQ88:BW88)","v":46618.876000000004},{"$f":"SUM($BQ88:BX88)","v":47443.376000000004},{"$f":"SUM($BQ88:BY88)","v":48267.876000000004},{"$f":"SUM($BQ88:BZ88)","v":49092.376000000004},{"$f":"SUM($BQ88:CA88)","v":90764.252000000008},{"$f":"SUM($BQ88:CB88)","v":91588.752000000008},{"$f":"SUM($BQ88:CC88)","v":92413.252000000008},{"$f":"SUM($BQ88:CD88)","v":93237.752000000008},{"$f":"SUM($BQ88:CE88)","v":94062.252000000008},{"$f":"SUM($BQ88:CF88)","v":94886.752000000008},{"$f":"SUM($BQ88:CG88)","v":95711.252000000008},{"$f":"SUM($BQ88:CH88)","v":96535.752000000008},{"$f":"SUM($BQ88:CI88)","v":97360.252000000008},{"$f":"SUM($BQ88:CJ88)","v":98184.752000000008}]
[{"$f":"PQS!A89","v":"SDD"},{"$f":"PQS!D89","v":"E003/105"},{"$f":"PQS!G89","v":"GVR 25 Lite DC*"},{"$f":"PQS!H89","v":"Godrej"},{"$f":"PQS!F89","v":"Godrej GVR 25 Lite DC*"},{"$f":"PQS!B89","v":"SDD"},{"$f":"PQS!C89","v":"Réfrigérateur"},{"$f":"VLOOKUP(E89,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":27.5},{"$f":"VLOOKUP(E89,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E89,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO89","v":2},{"$f":"HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD89, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B89, 'Transparancy price'!$7:$7, 0)), \"\")","v":"USD"},{"$f":"IFERROR(VLOOKUP(O89, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B89, 'Transparancy price'!$7:$7, 0), 0)*IF(P89=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B89,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2295},{"$f":"IF(Q89=\"\", T89, Q89*(1+FreightCostPercentage)+HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2584.0500000000002},3719.6108000000004,{"$f":"IF(HLOOKUP(D89, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B89,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B89,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D89, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":2669.65},{"$f":"IF(HLOOKUP(D89, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A89&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B89,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K89-L89)/K89","v":93.5608},{"$f":"IF(HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},3805.2108000000003,380.52108000000004,{"$f":"VLOOKUP(B89,PQS!$D:$AF,COLUMN(PQS!AE88)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A89&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A89&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A89='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A89='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A89&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A89&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A89&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A89&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A89&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B89,INDIRECT(\"'\"&A89&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A89&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K89-L89)/K89","v":66.8},908,90.8,471.32108000000005,null,"Godrej GVR 25 Lite DC*",138.37130181818182,33.018181818181816,171.38948363636365,null,"Godrej GVR 25 Lite DC*",13.837130181818184,3.3018181818181818,17.138948363636366,null,"Godrej GVR 25 Lite DC*",5,19026.054,4540,23566.054,null,"Godrej GVR 25 Lite DC*",5,69.185650909090924,16.509090909090908,85.694741818181825,null,"Godrej GVR 25 Lite DC*",{"$f":"IF(H89=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H89,0)*'Données relatives au pays'!$D$7)","v":10},38052.108,908,38960.108,null,"Godrej GVR 25 Lite DC*",{"$f":"ROUNDUP(LitersPerFacility/H89,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K89,0)","v":10},138.37130181818185,3.3018181818181818,141.67312000000004,null,null,"Godrej GVR 25 Lite DC*",{"$f":"(($AD89+($S89)*IF(MOD(BQ$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BQ$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BQ$3,$K89)=1,0,IF(MOD(BQ$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D89, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":38104.108000000007},{"$f":"(($AD89+($S89)*IF(MOD(BR$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BR$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BR$3,$K89)=1,0,IF(MOD(BR$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(BS$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BS$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BS$3,$K89)=1,0,IF(MOD(BS$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(BT$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BT$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BT$3,$K89)=1,0,IF(MOD(BT$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(BU$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BU$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BU$3,$K89)=1,0,IF(MOD(BU$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(BV$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BV$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BV$3,$K89)=1,0,IF(MOD(BV$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(BW$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BW$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BW$3,$K89)=1,0,IF(MOD(BW$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(BX$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BX$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BX$3,$K89)=1,0,IF(MOD(BX$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(BY$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BY$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BY$3,$K89)=1,0,IF(MOD(BY$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(BZ$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(BZ$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(BZ$3,$K89)=1,0,IF(MOD(BZ$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(CA$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CA$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CA$3,$K89)=1,0,IF(MOD(CA$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":38104.108000000007},{"$f":"(($AD89+($S89)*IF(MOD(CB$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CB$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CB$3,$K89)=1,0,IF(MOD(CB$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(CC$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CC$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CC$3,$K89)=1,0,IF(MOD(CC$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(CD$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CD$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CD$3,$K89)=1,0,IF(MOD(CD$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(CE$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CE$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CE$3,$K89)=1,0,IF(MOD(CE$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(CF$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CF$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CF$3,$K89)=1,0,IF(MOD(CF$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(CG$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CG$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CG$3,$K89)=1,0,IF(MOD(CG$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(CH$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CH$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CH$3,$K89)=1,0,IF(MOD(CH$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(CI$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CI$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CI$3,$K89)=1,0,IF(MOD(CI$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD89+($S89)*IF(MOD(CJ$3,$K89)=1,1,0)+Parts!$G$99*IF($M89=0,0,IF(MOD(CJ$3,$K89)=1,IF(PQS!$T89=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M89)=1,1,0)))+Parts!$G$100*IF(Calculations!$N89=0,0,IF(MOD(CJ$3,$K89)=1,0,IF(MOD(CJ$3,Calculations!$N89)=1,1,0))))*$BD89)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Godrej GVR 25 Lite DC*",38104.108000000007,908,908,908,908,908,908,908,908,908,38104.108000000007,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM89:INDEX($CM89:$DF89,1,'Coûts totaux de la solution'!$B$2))","v":46276.108000000007},null,"Godrej GVR 25 Lite DC*",{"$f":"SUM($BQ89:BQ89)","v":38104.108000000007},{"$f":"SUM($BQ89:BR89)","v":39012.108000000007},{"$f":"SUM($BQ89:BS89)","v":39920.108000000007},{"$f":"SUM($BQ89:BT89)","v":40828.108000000007},{"$f":"SUM($BQ89:BU89)","v":41736.108000000007},{"$f":"SUM($BQ89:BV89)","v":42644.108000000007},{"$f":"SUM($BQ89:BW89)","v":43552.108000000007},{"$f":"SUM($BQ89:BX89)","v":44460.108000000007},{"$f":"SUM($BQ89:BY89)","v":45368.108000000007},{"$f":"SUM($BQ89:BZ89)","v":46276.108000000007},{"$f":"SUM($BQ89:CA89)","v":84380.216000000015},{"$f":"SUM($BQ89:CB89)","v":85288.216000000015},{"$f":"SUM($BQ89:CC89)","v":86196.216000000015},{"$f":"SUM($BQ89:CD89)","v":87104.216000000015},{"$f":"SUM($BQ89:CE89)","v":88012.216000000015},{"$f":"SUM($BQ89:CF89)","v":88920.216000000015},{"$f":"SUM($BQ89:CG89)","v":89828.216000000015},{"$f":"SUM($BQ89:CH89)","v":90736.216000000015},{"$f":"SUM($BQ89:CI89)","v":91644.216000000015},{"$f":"SUM($BQ89:CJ89)","v":92552.216000000015}]
[{"$f":"PQS!A90","v":"SDD"},{"$f":"PQS!D90","v":"E003/106"},{"$f":"PQS!G90","v":"VLS 054A SDD Green line*"},{"$f":"PQS!H90","v":"Vestfrost"},{"$f":"PQS!F90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"PQS!B90","v":"SDD"},{"$f":"PQS!C90","v":"Réfrigérateur"},{"$f":"VLOOKUP(E90,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":55.5},{"$f":"VLOOKUP(E90,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E90,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO90","v":2},{"$f":"HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD90, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B90, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O90, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B90, 'Transparancy price'!$7:$7, 0), 0)*IF(P90=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B90,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3343.6699999999996},{"$f":"IF(Q90=\"\", T90, Q90*(1+FreightCostPercentage)+HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3706.1268999999998},{"$f":"R90+U90+V90+W90","v":4809.423433599999},{"$f":"IF(HLOOKUP(D90, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B90,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B90,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D90, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":3706.1268999999998},{"$f":"IF(HLOOKUP(D90, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A90&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B90,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K90-L90)/K90","v":61.296533600000011},{"$f":"IF(HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T90+U90+V90+W90","v":4809.423433599999},{"$f":"X90/K90","v":480.94234335999988},{"$f":"VLOOKUP(B90,PQS!$D:$AF,COLUMN(PQS!AE89)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A90&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A90&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A90='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A90='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A90&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A90&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A90&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A90&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A90&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B90,INDIRECT(\"'\"&A90&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A90&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K90-L90)/K90","v":66.8},{"$f":"SUM(Z90:AB90)*K90","v":908},{"$f":"SUM(Z90:AB90)","v":90.8},{"$f":"Y90+AD90","v":571.74234335999984},null,{"$f":"E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"IF(H90=0,X90/I90,X90/H90)","v":86.656278082882864},{"$f":"IF(H90=0,AC90/I90,AC90/H90)","v":16.36036036036036},{"$f":"AH90+AI90","v":103.01663844324322},null,{"$f":"E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"IF(H90=0, Y90/I90, Y90/H90)","v":8.6656278082882867},{"$f":"IF(H90=0, AD90/I90, AD90/H90)","v":1.636036036036036},{"$f":"IF(H90=0, AE90/I90, AE90/H90)","v":10.301663844324322},null,{"$f":"E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"ROUNDUP(LitersPerDelivery/H90,0)","v":3},{"$f":"AR90*X90","v":14428.270300799997},{"$f":"AR90*AC90","v":2724},{"$f":"AS90+AT90","v":17152.270300799995},null,{"$f":"E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"ROUNDUP(LitersPerDelivery/H90,0)","v":3},{"$f":"AX90*AM90","v":25.996883424864862},{"$f":"AX90*AN90","v":4.9081081081081077},{"$f":"+AY90+AZ90","v":30.904991532972971},null,{"$f":"E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"IF(H90=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H90,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD90*X90","v":48094.234335999994},{"$f":"BD90*(SUM(Z90:AB90))","v":908},{"$f":"BE90+BF90","v":49002.234335999994},null,{"$f":"E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"ROUNDUP(LitersPerFacility/H90,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K90,0)","v":10},{"$f":"BJ90*AM90","v":86.656278082882864},{"$f":"BF90/(H90*BD90)","v":1.636036036036036},{"$f":"BK90+BL90","v":88.292314118918895},null,null,{"$f":"E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"(($AD90+($S90)*IF(MOD(BQ$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BQ$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BQ$3,$K90)=1,0,IF(MOD(BQ$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D90, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":49002.234335999994},{"$f":"(($AD90+($S90)*IF(MOD(BR$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BR$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BR$3,$K90)=1,0,IF(MOD(BR$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(BS$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BS$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BS$3,$K90)=1,0,IF(MOD(BS$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(BT$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BT$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BT$3,$K90)=1,0,IF(MOD(BT$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(BU$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BU$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BU$3,$K90)=1,0,IF(MOD(BU$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(BV$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BV$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BV$3,$K90)=1,0,IF(MOD(BV$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(BW$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BW$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BW$3,$K90)=1,0,IF(MOD(BW$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(BX$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BX$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BX$3,$K90)=1,0,IF(MOD(BX$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(BY$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BY$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BY$3,$K90)=1,0,IF(MOD(BY$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(BZ$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(BZ$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(BZ$3,$K90)=1,0,IF(MOD(BZ$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(CA$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CA$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CA$3,$K90)=1,0,IF(MOD(CA$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":49002.234335999994},{"$f":"(($AD90+($S90)*IF(MOD(CB$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CB$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CB$3,$K90)=1,0,IF(MOD(CB$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(CC$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CC$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CC$3,$K90)=1,0,IF(MOD(CC$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(CD$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CD$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CD$3,$K90)=1,0,IF(MOD(CD$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(CE$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CE$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CE$3,$K90)=1,0,IF(MOD(CE$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(CF$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CF$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CF$3,$K90)=1,0,IF(MOD(CF$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(CG$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CG$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CG$3,$K90)=1,0,IF(MOD(CG$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(CH$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CH$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CH$3,$K90)=1,0,IF(MOD(CH$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(CI$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CI$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CI$3,$K90)=1,0,IF(MOD(CI$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD90+($S90)*IF(MOD(CJ$3,$K90)=1,1,0)+Parts!$G$99*IF($M90=0,0,IF(MOD(CJ$3,$K90)=1,IF(PQS!$T90=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M90)=1,1,0)))+Parts!$G$100*IF(Calculations!$N90=0,0,IF(MOD(CJ$3,$K90)=1,0,IF(MOD(CJ$3,Calculations!$N90)=1,1,0))))*$BD90)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,{"$f":"E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"BQ90/((1+DiscountRate)^(COLUMN(CM90)-COLUMN($CM90)))","v":49002.234335999994},{"$f":"BR90/((1+DiscountRate)^(COLUMN(CN90)-COLUMN($CM90)))","v":908},{"$f":"BS90/((1+DiscountRate)^(COLUMN(CO90)-COLUMN($CM90)))","v":908},{"$f":"BT90/((1+DiscountRate)^(COLUMN(CP90)-COLUMN($CM90)))","v":908},{"$f":"BU90/((1+DiscountRate)^(COLUMN(CQ90)-COLUMN($CM90)))","v":908},{"$f":"BV90/((1+DiscountRate)^(COLUMN(CR90)-COLUMN($CM90)))","v":908},{"$f":"BW90/((1+DiscountRate)^(COLUMN(CS90)-COLUMN($CM90)))","v":908},{"$f":"BX90/((1+DiscountRate)^(COLUMN(CT90)-COLUMN($CM90)))","v":908},{"$f":"BY90/((1+DiscountRate)^(COLUMN(CU90)-COLUMN($CM90)))","v":908},{"$f":"BZ90/((1+DiscountRate)^(COLUMN(CV90)-COLUMN($CM90)))","v":908},{"$f":"CA90/((1+DiscountRate)^(COLUMN(CW90)-COLUMN($CM90)))","v":49002.234335999994},{"$f":"CB90/((1+DiscountRate)^(COLUMN(CX90)-COLUMN($CM90)))","v":908},{"$f":"CC90/((1+DiscountRate)^(COLUMN(CY90)-COLUMN($CM90)))","v":908},{"$f":"CD90/((1+DiscountRate)^(COLUMN(CZ90)-COLUMN($CM90)))","v":908},{"$f":"CE90/((1+DiscountRate)^(COLUMN(DA90)-COLUMN($CM90)))","v":908},{"$f":"CF90/((1+DiscountRate)^(COLUMN(DB90)-COLUMN($CM90)))","v":908},{"$f":"CG90/((1+DiscountRate)^(COLUMN(DC90)-COLUMN($CM90)))","v":908},{"$f":"CH90/((1+DiscountRate)^(COLUMN(DD90)-COLUMN($CM90)))","v":908},{"$f":"CI90/((1+DiscountRate)^(COLUMN(DE90)-COLUMN($CM90)))","v":908},{"$f":"CJ90/((1+DiscountRate)^(COLUMN(DF90)-COLUMN($CM90)))","v":908},{"$f":"SUM(CM90:INDEX($CM90:$DF90,1,'Coûts totaux de la solution'!$B$2))","v":57174.234335999994},null,{"$f":"CL90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"SUM($BQ90:BQ90)","v":49002.234335999994},{"$f":"SUM($BQ90:BR90)","v":49910.234335999994},{"$f":"SUM($BQ90:BS90)","v":50818.234335999994},{"$f":"SUM($BQ90:BT90)","v":51726.234335999994},{"$f":"SUM($BQ90:BU90)","v":52634.234335999994},{"$f":"SUM($BQ90:BV90)","v":53542.234335999994},{"$f":"SUM($BQ90:BW90)","v":54450.234335999994},{"$f":"SUM($BQ90:BX90)","v":55358.234335999994},{"$f":"SUM($BQ90:BY90)","v":56266.234335999994},{"$f":"SUM($BQ90:BZ90)","v":57174.234335999994},{"$f":"SUM($BQ90:CA90)","v":106176.46867199999},{"$f":"SUM($BQ90:CB90)","v":107084.46867199999},{"$f":"SUM($BQ90:CC90)","v":107992.46867199999},{"$f":"SUM($BQ90:CD90)","v":108900.46867199999},{"$f":"SUM($BQ90:CE90)","v":109808.46867199999},{"$f":"SUM($BQ90:CF90)","v":110716.46867199999},{"$f":"SUM($BQ90:CG90)","v":111624.46867199999},{"$f":"SUM($BQ90:CH90)","v":112532.46867199999},{"$f":"SUM($BQ90:CI90)","v":113440.46867199999},{"$f":"SUM($BQ90:CJ90)","v":114348.46867199999}]
[{"$f":"PQS!A91","v":"SDD"},{"$f":"PQS!D91","v":"E003/107"},{"$f":"PQS!G91","v":"VLS 094A SDD Greenline*"},{"$f":"PQS!H91","v":"Vestfrost"},{"$f":"PQS!F91","v":"Vestfrost VLS 094A SDD Greenline*"},{"$f":"PQS!B91","v":"SDD"},{"$f":"PQS!C91","v":"Réfrigérateur"},{"$f":"VLOOKUP(E91,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":92},{"$f":"VLOOKUP(E91,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E91,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO91","v":2},{"$f":"HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD91, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B91, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O91, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B91, 'Transparancy price'!$7:$7, 0), 0)*IF(P91=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B91,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3727.8699999999994},{"$f":"IF(Q91=\"\", T91, Q91*(1+FreightCostPercentage)+HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4117.2208999999993},5220.5174335999991,{"$f":"IF(HLOOKUP(D91, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B91,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B91,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D91, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4117.2208999999993},{"$f":"IF(HLOOKUP(D91, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A91&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B91,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K91-L91)/K91","v":61.296533600000011},{"$f":"IF(HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},5220.5174335999991,522.05174335999993,{"$f":"VLOOKUP(B91,PQS!$D:$AF,COLUMN(PQS!AE90)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A91&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A91&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A91='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A91='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A91&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A91&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A91&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A91&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A91&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B91,INDIRECT(\"'\"&A91&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A91&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K91-L91)/K91","v":66.8},908,90.8,612.85174335999989,null,"Vestfrost VLS 094A SDD Greenline*",56.74475471304347,9.8695652173913047,66.614319930434775,null,"Vestfrost VLS 094A SDD Greenline*",5.6744754713043468,0.9869565217391304,6.6614319930434771,null,"Vestfrost VLS 094A SDD Greenline*",2,10441.034867199998,1816,12257.034867199998,null,"Vestfrost VLS 094A SDD Greenline*",2,11.348950942608694,1.9739130434782608,13.322863986086954,null,"Vestfrost VLS 094A SDD Greenline*",{"$f":"IF(H91=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H91,0)*'Données relatives au pays'!$D$7)","v":10},52205.174335999989,908,53113.174335999989,null,"Vestfrost VLS 094A SDD Greenline*",{"$f":"ROUNDUP(LitersPerFacility/H91,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K91,0)","v":10},56.74475471304347,0.9869565217391304,57.731711234782601,null,null,"Vestfrost VLS 094A SDD Greenline*",{"$f":"(($AD91+($S91)*IF(MOD(BQ$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BQ$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BQ$3,$K91)=1,0,IF(MOD(BQ$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D91, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":53113.174335999996},{"$f":"(($AD91+($S91)*IF(MOD(BR$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BR$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BR$3,$K91)=1,0,IF(MOD(BR$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(BS$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BS$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BS$3,$K91)=1,0,IF(MOD(BS$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(BT$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BT$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BT$3,$K91)=1,0,IF(MOD(BT$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(BU$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BU$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BU$3,$K91)=1,0,IF(MOD(BU$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(BV$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BV$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BV$3,$K91)=1,0,IF(MOD(BV$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(BW$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BW$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BW$3,$K91)=1,0,IF(MOD(BW$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(BX$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BX$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BX$3,$K91)=1,0,IF(MOD(BX$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(BY$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BY$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BY$3,$K91)=1,0,IF(MOD(BY$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(BZ$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(BZ$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(BZ$3,$K91)=1,0,IF(MOD(BZ$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(CA$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CA$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CA$3,$K91)=1,0,IF(MOD(CA$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":53113.174335999996},{"$f":"(($AD91+($S91)*IF(MOD(CB$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CB$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CB$3,$K91)=1,0,IF(MOD(CB$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(CC$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CC$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CC$3,$K91)=1,0,IF(MOD(CC$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(CD$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CD$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CD$3,$K91)=1,0,IF(MOD(CD$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(CE$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CE$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CE$3,$K91)=1,0,IF(MOD(CE$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(CF$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CF$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CF$3,$K91)=1,0,IF(MOD(CF$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(CG$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CG$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CG$3,$K91)=1,0,IF(MOD(CG$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(CH$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CH$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CH$3,$K91)=1,0,IF(MOD(CH$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(CI$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CI$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CI$3,$K91)=1,0,IF(MOD(CI$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD91+($S91)*IF(MOD(CJ$3,$K91)=1,1,0)+Parts!$G$99*IF($M91=0,0,IF(MOD(CJ$3,$K91)=1,IF(PQS!$T91=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M91)=1,1,0)))+Parts!$G$100*IF(Calculations!$N91=0,0,IF(MOD(CJ$3,$K91)=1,0,IF(MOD(CJ$3,Calculations!$N91)=1,1,0))))*$BD91)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,"Vestfrost VLS 094A SDD Greenline*",53113.174335999996,908,908,908,908,908,908,908,908,908,53113.174335999996,908,908,908,908,908,908,908,908,908,{"$f":"SUM(CM91:INDEX($CM91:$DF91,1,'Coûts totaux de la solution'!$B$2))","v":61285.174335999996},null,"Vestfrost VLS 094A SDD Greenline*",{"$f":"SUM($BQ91:BQ91)","v":53113.174335999996},{"$f":"SUM($BQ91:BR91)","v":54021.174335999996},{"$f":"SUM($BQ91:BS91)","v":54929.174335999996},{"$f":"SUM($BQ91:BT91)","v":55837.174335999996},{"$f":"SUM($BQ91:BU91)","v":56745.174335999996},{"$f":"SUM($BQ91:BV91)","v":57653.174335999996},{"$f":"SUM($BQ91:BW91)","v":58561.174335999996},{"$f":"SUM($BQ91:BX91)","v":59469.174335999996},{"$f":"SUM($BQ91:BY91)","v":60377.174335999996},{"$f":"SUM($BQ91:BZ91)","v":61285.174335999996},{"$f":"SUM($BQ91:CA91)","v":114398.34867199999},{"$f":"SUM($BQ91:CB91)","v":115306.34867199999},{"$f":"SUM($BQ91:CC91)","v":116214.34867199999},{"$f":"SUM($BQ91:CD91)","v":117122.34867199999},{"$f":"SUM($BQ91:CE91)","v":118030.34867199999},{"$f":"SUM($BQ91:CF91)","v":118938.34867199999},{"$f":"SUM($BQ91:CG91)","v":119846.34867199999},{"$f":"SUM($BQ91:CH91)","v":120754.34867199999},{"$f":"SUM($BQ91:CI91)","v":121662.34867199999},{"$f":"SUM($BQ91:CJ91)","v":122570.34867199999}]
[{"$f":"PQS!A92","v":"SDD"},{"$f":"PQS!D92","v":"E003/108"},{"$f":"PQS!G92","v":"VLS 154A SDD Greenline*"},{"$f":"PQS!H92","v":"Vestfrost"},{"$f":"PQS!F92","v":"Vestfrost VLS 154A SDD Greenline*"},{"$f":"PQS!B92","v":"SDD"},{"$f":"PQS!C92","v":"Réfrigérateur"},{"$f":"VLOOKUP(E92,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":170},{"$f":"VLOOKUP(E92,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E92,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO92","v":2},{"$f":"HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD92, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B92, 'Transparancy price'!$7:$7, 0)), \"\")","v":"EUR"},{"$f":"IFERROR(VLOOKUP(O92, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B92, 'Transparancy price'!$7:$7, 0), 0)*IF(P92=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B92,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4675.9399999999996},{"$f":"IF(Q92=\"\", T92, Q92*(1+FreightCostPercentage)+HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":5131.6557999999995},{"$f":"R92+U92+V92+W92","v":6234.9523335999993},{"$f":"IF(HLOOKUP(D92, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B92,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B92,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D92, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":5131.6557999999995},{"$f":"IF(HLOOKUP(D92, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A92&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B92,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K92-L92)/K92","v":61.296533600000011},{"$f":"IF(HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T92+U92+V92+W92","v":6234.9523335999993},{"$f":"X92/K92","v":623.49523335999993},{"$f":"VLOOKUP(B92,PQS!$D:$AF,COLUMN(PQS!AE91)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A92&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A92&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A92='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A92='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A92&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A92&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A92&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A92&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A92&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B92,INDIRECT(\"'\"&A92&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A92&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K92-L92)/K92","v":66.8},{"$f":"SUM(Z92:AB92)*K92","v":908},{"$f":"SUM(Z92:AB92)","v":90.8},{"$f":"Y92+AD92","v":714.29523335999988},null,{"$f":"E92","v":"Vestfrost VLS 154A SDD Greenline*"},{"$f":"IF(H92=0,X92/I92,X92/H92)","v":36.676190197647053},{"$f":"IF(H92=0,AC92/I92,AC92/H92)","v":5.341176470588235},{"$f":"AH92+AI92","v":42.01736666823529},null,{"$f":"E92","v":"Vestfrost VLS 154A SDD Greenline*"},{"$f":"IF(H92=0, Y92/I92, Y92/H92)","v":3.6676190197647056},{"$f":"IF(H92=0, AD92/I92, AD92/H92)","v":0.53411764705882347},{"$f":"IF(H92=0, AE92/I92, AE92/H92)","v":4.2017366668235283},null,"Vestfrost VLS 154A SDD Greenline*",1,6234.9523335999993,908,7142.9523335999993,null,"Vestfrost VLS 154A SDD Greenline*",1,3.6676190197647056,0.53411764705882347,4.2017366668235292,null,"Vestfrost VLS 154A SDD Greenline*",{"$f":"IF(H92=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H92,0)*'Données relatives au pays'!$D$7)","v":10},62349.523335999991,908,63257.523335999991,null,"Vestfrost VLS 154A SDD Greenline*",{"$f":"ROUNDUP(LitersPerFacility/H92,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K92,0)","v":10},36.67619019764706,0.53411764705882347,37.210307844705881,null,null,{"$f":"E92","v":"Vestfrost VLS 154A SDD Greenline*"},{"$f":"(($AD92+($S92)*IF(MOD(BQ$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BQ$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BQ$3,$K92)=1,0,IF(MOD(BQ$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D92, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":63257.523335999998},{"$f":"(($AD92+($S92)*IF(MOD(BR$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BR$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BR$3,$K92)=1,0,IF(MOD(BR$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(BS$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BS$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BS$3,$K92)=1,0,IF(MOD(BS$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(BT$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BT$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BT$3,$K92)=1,0,IF(MOD(BT$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(BU$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BU$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BU$3,$K92)=1,0,IF(MOD(BU$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(BV$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BV$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BV$3,$K92)=1,0,IF(MOD(BV$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(BW$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BW$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BW$3,$K92)=1,0,IF(MOD(BW$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(BX$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BX$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BX$3,$K92)=1,0,IF(MOD(BX$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(BY$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BY$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BY$3,$K92)=1,0,IF(MOD(BY$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(BZ$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(BZ$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(BZ$3,$K92)=1,0,IF(MOD(BZ$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(CA$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CA$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CA$3,$K92)=1,0,IF(MOD(CA$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":63257.523335999998},{"$f":"(($AD92+($S92)*IF(MOD(CB$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CB$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CB$3,$K92)=1,0,IF(MOD(CB$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(CC$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CC$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CC$3,$K92)=1,0,IF(MOD(CC$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(CD$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CD$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CD$3,$K92)=1,0,IF(MOD(CD$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(CE$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CE$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CE$3,$K92)=1,0,IF(MOD(CE$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(CF$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CF$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CF$3,$K92)=1,0,IF(MOD(CF$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(CG$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CG$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CG$3,$K92)=1,0,IF(MOD(CG$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(CH$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CH$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CH$3,$K92)=1,0,IF(MOD(CH$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(CI$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CI$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CI$3,$K92)=1,0,IF(MOD(CI$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":908},{"$f":"(($AD92+($S92)*IF(MOD(CJ$3,$K92)=1,1,0)+Parts!$G$99*IF($M92=0,0,IF(MOD(CJ$3,$K92)=1,IF(PQS!$T92=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M92)=1,1,0)))+Parts!$G$100*IF(Calculations!$N92=0,0,IF(MOD(CJ$3,$K92)=1,0,IF(MOD(CJ$3,Calculations!$N92)=1,1,0))))*$BD92)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":908},null,{"$f":"E92","v":"Vestfrost VLS 154A SDD Greenline*"},{"$f":"BQ92/((1+DiscountRate)^(COLUMN(CM92)-COLUMN($CM92)))","v":63257.523335999998},{"$f":"BR92/((1+DiscountRate)^(COLUMN(CN92)-COLUMN($CM92)))","v":908},{"$f":"BS92/((1+DiscountRate)^(COLUMN(CO92)-COLUMN($CM92)))","v":908},{"$f":"BT92/((1+DiscountRate)^(COLUMN(CP92)-COLUMN($CM92)))","v":908},{"$f":"BU92/((1+DiscountRate)^(COLUMN(CQ92)-COLUMN($CM92)))","v":908},{"$f":"BV92/((1+DiscountRate)^(COLUMN(CR92)-COLUMN($CM92)))","v":908},{"$f":"BW92/((1+DiscountRate)^(COLUMN(CS92)-COLUMN($CM92)))","v":908},{"$f":"BX92/((1+DiscountRate)^(COLUMN(CT92)-COLUMN($CM92)))","v":908},{"$f":"BY92/((1+DiscountRate)^(COLUMN(CU92)-COLUMN($CM92)))","v":908},{"$f":"BZ92/((1+DiscountRate)^(COLUMN(CV92)-COLUMN($CM92)))","v":908},{"$f":"CA92/((1+DiscountRate)^(COLUMN(CW92)-COLUMN($CM92)))","v":63257.523335999998},{"$f":"CB92/((1+DiscountRate)^(COLUMN(CX92)-COLUMN($CM92)))","v":908},{"$f":"CC92/((1+DiscountRate)^(COLUMN(CY92)-COLUMN($CM92)))","v":908},{"$f":"CD92/((1+DiscountRate)^(COLUMN(CZ92)-COLUMN($CM92)))","v":908},{"$f":"CE92/((1+DiscountRate)^(COLUMN(DA92)-COLUMN($CM92)))","v":908},{"$f":"CF92/((1+DiscountRate)^(COLUMN(DB92)-COLUMN($CM92)))","v":908},{"$f":"CG92/((1+DiscountRate)^(COLUMN(DC92)-COLUMN($CM92)))","v":908},{"$f":"CH92/((1+DiscountRate)^(COLUMN(DD92)-COLUMN($CM92)))","v":908},{"$f":"CI92/((1+DiscountRate)^(COLUMN(DE92)-COLUMN($CM92)))","v":908},{"$f":"CJ92/((1+DiscountRate)^(COLUMN(DF92)-COLUMN($CM92)))","v":908},{"$f":"SUM(CM92:INDEX($CM92:$DF92,1,'Coûts totaux de la solution'!$B$2))","v":71429.523335999998},null,{"$f":"CL92","v":"Vestfrost VLS 154A SDD Greenline*"},{"$f":"SUM($BQ92:BQ92)","v":63257.523335999998},{"$f":"SUM($BQ92:BR92)","v":64165.523335999998},{"$f":"SUM($BQ92:BS92)","v":65073.523335999998},{"$f":"SUM($BQ92:BT92)","v":65981.523335999998},{"$f":"SUM($BQ92:BU92)","v":66889.523335999998},{"$f":"SUM($BQ92:BV92)","v":67797.523335999998},{"$f":"SUM($BQ92:BW92)","v":68705.523335999998},{"$f":"SUM($BQ92:BX92)","v":69613.523335999998},{"$f":"SUM($BQ92:BY92)","v":70521.523335999998},{"$f":"SUM($BQ92:BZ92)","v":71429.523335999998},{"$f":"SUM($BQ92:CA92)","v":134687.046672},{"$f":"SUM($BQ92:CB92)","v":135595.046672},{"$f":"SUM($BQ92:CC92)","v":136503.046672},{"$f":"SUM($BQ92:CD92)","v":137411.046672},{"$f":"SUM($BQ92:CE92)","v":138319.046672},{"$f":"SUM($BQ92:CF92)","v":139227.046672},{"$f":"SUM($BQ92:CG92)","v":140135.046672},{"$f":"SUM($BQ92:CH92)","v":141043.046672},{"$f":"SUM($BQ92:CI92)","v":141951.046672},{"$f":"SUM($BQ92:CJ92)","v":142859.046672}]
[{"$f":"PQS!A93","v":"SDD"},{"$f":"PQS!D93","v":"E003/116"},{"$f":"PQS!G93","v":"HTC-120*"},{"$f":"PQS!H93","v":"Haier"},{"$f":"PQS!F93","v":"Haier HTC-120*"},{"$f":"PQS!B93","v":"SDD"},{"$f":"PQS!C93","v":"Réfrigérateur"},{"$f":"VLOOKUP(E93,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":100},{"$f":"VLOOKUP(E93,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E93,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO93","v":3},{"$f":"HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD93, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B93, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O93, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B93, 'Transparancy price'!$7:$7, 0), 0)*IF(P93=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B93,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3620},{"$f":"IF(Q93=\"\", T93, Q93*(1+FreightCostPercentage)+HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4001.8},5105.2179999999998,{"$f":"IF(HLOOKUP(D93, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B93,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B93,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D93, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4001.8},{"$f":"IF(HLOOKUP(D93, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A93&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B93,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K93-L93)/K93","v":61.418000000000006},{"$f":"IF(HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},5105.2179999999998,510.52179999999998,{"$f":"VLOOKUP(B93,PQS!$D:$AF,COLUMN(PQS!AE92)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A93&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A93&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A93='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A93='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A93&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A93&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A93&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A93&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A93&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B93,INDIRECT(\"'\"&A93&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A93&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K93-L93)/K93","v":58.45},824.5,82.45,592.97180000000003,null,"Haier HTC-120*",51.05218,8.2449999999999992,59.297179999999997,null,"Haier HTC-120*",5.1052179999999998,0.82450000000000001,{"$f":"IF(H93=0, AE93/I93, AE93/H93)","v":5.9297180000000003},null,{"$f":"E93","v":"Haier HTC-120*"},{"$f":"ROUNDUP(LitersPerDelivery/H93,0)","v":2},{"$f":"AR93*X93","v":10210.436},{"$f":"AR93*AC93","v":1649},{"$f":"AS93+AT93","v":11859.436},null,{"$f":"E93","v":"Haier HTC-120*"},{"$f":"ROUNDUP(LitersPerDelivery/H93,0)","v":2},{"$f":"AX93*AM93","v":10.210436},{"$f":"AX93*AN93","v":1.649},{"$f":"+AY93+AZ93","v":11.859435999999999},null,{"$f":"E93","v":"Haier HTC-120*"},{"$f":"IF(H93=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H93,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD93*X93","v":51052.18},{"$f":"BD93*(SUM(Z93:AB93))","v":824.5},{"$f":"BE93+BF93","v":51876.68},null,{"$f":"E93","v":"Haier HTC-120*"},{"$f":"ROUNDUP(LitersPerFacility/H93,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K93,0)","v":10},{"$f":"BJ93*AM93","v":51.05218},{"$f":"BF93/(H93*BD93)","v":0.82450000000000001},{"$f":"BK93+BL93","v":51.87668},null,null,{"$f":"E93","v":"Haier HTC-120*"},{"$f":"(($AD93+($S93)*IF(MOD(BQ$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BQ$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BQ$3,$K93)=1,0,IF(MOD(BQ$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D93, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":51876.679999999993},{"$f":"(($AD93+($S93)*IF(MOD(BR$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BR$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BR$3,$K93)=1,0,IF(MOD(BR$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(BS$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BS$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BS$3,$K93)=1,0,IF(MOD(BS$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(BT$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BT$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BT$3,$K93)=1,0,IF(MOD(BT$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(BU$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BU$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BU$3,$K93)=1,0,IF(MOD(BU$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(BV$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BV$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BV$3,$K93)=1,0,IF(MOD(BV$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(BW$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BW$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BW$3,$K93)=1,0,IF(MOD(BW$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(BX$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BX$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BX$3,$K93)=1,0,IF(MOD(BX$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(BY$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BY$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BY$3,$K93)=1,0,IF(MOD(BY$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(BZ$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(BZ$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(BZ$3,$K93)=1,0,IF(MOD(BZ$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(CA$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CA$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CA$3,$K93)=1,0,IF(MOD(CA$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":51876.679999999993},{"$f":"(($AD93+($S93)*IF(MOD(CB$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CB$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CB$3,$K93)=1,0,IF(MOD(CB$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(CC$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CC$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CC$3,$K93)=1,0,IF(MOD(CC$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(CD$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CD$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CD$3,$K93)=1,0,IF(MOD(CD$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(CE$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CE$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CE$3,$K93)=1,0,IF(MOD(CE$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(CF$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CF$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CF$3,$K93)=1,0,IF(MOD(CF$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(CG$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CG$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CG$3,$K93)=1,0,IF(MOD(CG$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(CH$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CH$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CH$3,$K93)=1,0,IF(MOD(CH$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(CI$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CI$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CI$3,$K93)=1,0,IF(MOD(CI$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD93+($S93)*IF(MOD(CJ$3,$K93)=1,1,0)+Parts!$G$99*IF($M93=0,0,IF(MOD(CJ$3,$K93)=1,IF(PQS!$T93=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M93)=1,1,0)))+Parts!$G$100*IF(Calculations!$N93=0,0,IF(MOD(CJ$3,$K93)=1,0,IF(MOD(CJ$3,Calculations!$N93)=1,1,0))))*$BD93)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Haier HTC-120*",51876.679999999993,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,51876.679999999993,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM93:INDEX($CM93:$DF93,1,'Coûts totaux de la solution'!$B$2))","v":59297.179999999993},null,"Haier HTC-120*",{"$f":"SUM($BQ93:BQ93)","v":51876.679999999993},{"$f":"SUM($BQ93:BR93)","v":52701.179999999993},{"$f":"SUM($BQ93:BS93)","v":53525.679999999993},{"$f":"SUM($BQ93:BT93)","v":54350.179999999993},{"$f":"SUM($BQ93:BU93)","v":55174.679999999993},{"$f":"SUM($BQ93:BV93)","v":55999.179999999993},{"$f":"SUM($BQ93:BW93)","v":56823.679999999993},{"$f":"SUM($BQ93:BX93)","v":57648.179999999993},{"$f":"SUM($BQ93:BY93)","v":58472.679999999993},{"$f":"SUM($BQ93:BZ93)","v":59297.179999999993},{"$f":"SUM($BQ93:CA93)","v":111173.85999999999},{"$f":"SUM($BQ93:CB93)","v":111998.35999999999},{"$f":"SUM($BQ93:CC93)","v":112822.85999999999},{"$f":"SUM($BQ93:CD93)","v":113647.35999999999},{"$f":"SUM($BQ93:CE93)","v":114471.85999999999},{"$f":"SUM($BQ93:CF93)","v":115296.35999999999},{"$f":"SUM($BQ93:CG93)","v":116120.85999999999},{"$f":"SUM($BQ93:CH93)","v":116945.35999999999},{"$f":"SUM($BQ93:CI93)","v":117769.85999999999},{"$f":"SUM($BQ93:CJ93)","v":118594.35999999999}]
[{"$f":"PQS!A94","v":"SDD"},{"$f":"PQS!D94","v":"E003/117"},{"$f":"PQS!G94","v":"HTC-240*"},{"$f":"PQS!H94","v":"Haier"},{"$f":"PQS!F94","v":"Haier HTC-240*"},{"$f":"PQS!B94","v":"SDD"},{"$f":"PQS!C94","v":"Réfrigérateur"},{"$f":"VLOOKUP(E94,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":200},{"$f":"VLOOKUP(E94,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E94,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO94","v":3},{"$f":"HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD94, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B94, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O94, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B94, 'Transparancy price'!$7:$7, 0), 0)*IF(P94=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B94,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":4150},{"$f":"IF(Q94=\"\", T94, Q94*(1+FreightCostPercentage)+HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4568.8999999999996},5672.3179999999993,{"$f":"IF(HLOOKUP(D94, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, VLOOKUP(B94,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47), VLOOKUP(B94,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE) + HLOOKUP(D94, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE))","v":4568.8999999999996},{"$f":"IF(HLOOKUP(D94, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A94&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$18, 0)","v":1042},{"$f":"VLOOKUP(B94,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K94-L94)/K94","v":61.418000000000006},{"$f":"IF(HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},5672.3179999999993,567.23179999999991,{"$f":"VLOOKUP(B94,PQS!$D:$AF,COLUMN(PQS!AE93)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A94&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A94&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A94='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A94='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A94&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A94&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A94&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A94&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A94&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B94,INDIRECT(\"'\"&A94&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A94&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K94-L94)/K94","v":58.45},824.5,82.45,649.68179999999995,null,"Haier HTC-240*",28.361589999999996,4.1224999999999996,32.484089999999995,null,"Haier HTC-240*",2.8361589999999994,0.41225000000000001,3.2484089999999997,null,"Haier HTC-240*",1,5672.3179999999993,824.5,6496.8179999999993,null,"Haier HTC-240*",1,2.8361589999999994,0.41225000000000001,3.2484089999999997,null,"Haier HTC-240*",{"$f":"IF(H94=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H94,0)*'Données relatives au pays'!$D$7)","v":10},56723.179999999993,824.5,57547.679999999993,null,"Haier HTC-240*",{"$f":"ROUNDUP(LitersPerFacility/H94,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K94,0)","v":10},28.361589999999993,0.41225000000000001,28.773839999999993,null,null,"Haier HTC-240*",{"$f":"(($AD94+($S94)*IF(MOD(BQ$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BQ$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BQ$3,$K94)=1,0,IF(MOD(BQ$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3) + IF(HLOOKUP(D94, 'Main-d''œuvre et entretien '!$A$30:$J$32, MATCH(\"Hors du réseau électrique\", 'Main-d''œuvre et entretien '!$A$30:$A$32, 0), FALSE)=0, TrainingCost, 0)","v":57547.679999999993},{"$f":"(($AD94+($S94)*IF(MOD(BR$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BR$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BR$3,$K94)=1,0,IF(MOD(BR$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(BS$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BS$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BS$3,$K94)=1,0,IF(MOD(BS$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(BT$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BT$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BT$3,$K94)=1,0,IF(MOD(BT$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(BU$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BU$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BU$3,$K94)=1,0,IF(MOD(BU$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(BV$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BV$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BV$3,$K94)=1,0,IF(MOD(BV$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(BW$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BW$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BW$3,$K94)=1,0,IF(MOD(BW$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(BX$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BX$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BX$3,$K94)=1,0,IF(MOD(BX$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(BY$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BY$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BY$3,$K94)=1,0,IF(MOD(BY$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(BZ$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(BZ$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(BZ$3,$K94)=1,0,IF(MOD(BZ$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(CA$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CA$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CA$3,$K94)=1,0,IF(MOD(CA$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":57547.679999999993},{"$f":"(($AD94+($S94)*IF(MOD(CB$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CB$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CB$3,$K94)=1,0,IF(MOD(CB$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(CC$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CC$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CC$3,$K94)=1,0,IF(MOD(CC$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(CD$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CD$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CD$3,$K94)=1,0,IF(MOD(CD$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(CE$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CE$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CE$3,$K94)=1,0,IF(MOD(CE$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(CF$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CF$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CF$3,$K94)=1,0,IF(MOD(CF$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(CG$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CG$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CG$3,$K94)=1,0,IF(MOD(CG$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(CH$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CH$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CH$3,$K94)=1,0,IF(MOD(CH$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(CI$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CI$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CI$3,$K94)=1,0,IF(MOD(CI$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":824.5},{"$f":"(($AD94+($S94)*IF(MOD(CJ$3,$K94)=1,1,0)+Parts!$G$99*IF($M94=0,0,IF(MOD(CJ$3,$K94)=1,IF(PQS!$T94=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M94)=1,1,0)))+Parts!$G$100*IF(Calculations!$N94=0,0,IF(MOD(CJ$3,$K94)=1,0,IF(MOD(CJ$3,Calculations!$N94)=1,1,0))))*$BD94)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":824.5},null,"Haier HTC-240*",57547.679999999993,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,57547.679999999993,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,824.5,{"$f":"SUM(CM94:INDEX($CM94:$DF94,1,'Coûts totaux de la solution'!$B$2))","v":64968.179999999993},null,"Haier HTC-240*",{"$f":"SUM($BQ94:BQ94)","v":57547.679999999993},{"$f":"SUM($BQ94:BR94)","v":58372.179999999993},{"$f":"SUM($BQ94:BS94)","v":59196.679999999993},{"$f":"SUM($BQ94:BT94)","v":60021.179999999993},{"$f":"SUM($BQ94:BU94)","v":60845.679999999993},{"$f":"SUM($BQ94:BV94)","v":61670.179999999993},{"$f":"SUM($BQ94:BW94)","v":62494.679999999993},{"$f":"SUM($BQ94:BX94)","v":63319.179999999993},{"$f":"SUM($BQ94:BY94)","v":64143.679999999993},{"$f":"SUM($BQ94:BZ94)","v":64968.179999999993},{"$f":"SUM($BQ94:CA94)","v":122515.85999999999},{"$f":"SUM($BQ94:CB94)","v":123340.35999999999},{"$f":"SUM($BQ94:CC94)","v":124164.85999999999},{"$f":"SUM($BQ94:CD94)","v":124989.35999999999},{"$f":"SUM($BQ94:CE94)","v":125813.85999999999},{"$f":"SUM($BQ94:CF94)","v":126638.35999999999},{"$f":"SUM($BQ94:CG94)","v":127462.85999999999},{"$f":"SUM($BQ94:CH94)","v":128287.35999999999},{"$f":"SUM($BQ94:CI94)","v":129111.85999999999},{"$f":"SUM($BQ94:CJ94)","v":129936.35999999999}]
[{"$f":"PQS!A95","v":"Énergie solaire avec batterie"},{"$f":"PQS!D95","v":"E003/001"},{"$f":"PQS!G95","v":"TCW 2000 DC"},{"$f":"PQS!H95","v":"B Medical"},{"$f":"PQS!F95","v":"B Medical TCW 2000 DC"},{"$f":"PQS!B95","v":"Énergie solaire avec batterie"},{"$f":"PQS!C95","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E95,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":76},{"$f":"VLOOKUP(E95,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":42},{"$f":"VLOOKUP(E95,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO95","v":2},{"$f":"HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":3},{"$f":"LOOKUP(BD95, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B95, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O95, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B95, 'Transparancy price'!$7:$7, 0), 0)*IF(P95=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B95,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3130.1},{"$f":"IF(Q95=\"\", T95, Q95*(1+FreightCostPercentage)+HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3503.2869999999998},{"$f":"R95+U95+V95+W95","v":4628.6026955200005},{"$f":"VLOOKUP(B95,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":3503.2869999999998},{"$f":"HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A95&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$19","v":1042},{"$f":"VLOOKUP(B95,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K95-L95)/K95","v":83.315695519999991},{"$f":"IF(HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T95+U95+V95+W95","v":4628.6026955200005},{"$f":"X95/K95","v":462.86026955200003},{"$f":"VLOOKUP(B95,PQS!$D:$AF,COLUMN(PQS!AE82)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A95&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A95&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A95='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A95='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":23.155466666666666},{"$f":"(IFERROR(1/HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A95&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A95&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A95&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A95&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A95&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B95,INDIRECT(\"'\"&A95&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A95&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K95-L95)/K95","v":126.4},{"$f":"SUM(Z95:AB95)*K95","v":1495.5546666666667},{"$f":"SUM(Z95:AB95)","v":149.55546666666666},{"$f":"Y95+AD95","v":612.41573621866667},null,{"$f":"E95","v":"B Medical TCW 2000 DC"},{"$f":"IF(H95=0,X95/I95,X95/H95)","v":60.902667046315798},{"$f":"IF(H95=0,AC95/I95,AC95/H95)","v":19.678350877192983},{"$f":"AH95+AI95","v":80.581017923508782},null,{"$f":"E95","v":"B Medical TCW 2000 DC"},{"$f":"IF(H95=0, Y95/I95, Y95/H95)","v":6.0902667046315795},{"$f":"IF(H95=0, AD95/I95, AD95/H95)","v":1.9678350877192983},{"$f":"IF(H95=0, AE95/I95, AE95/H95)","v":8.0581017923508771},null,{"$f":"E95","v":"B Medical TCW 2000 DC"},{"$f":"ROUNDUP(LitersPerDelivery/H95,0)","v":2},{"$f":"AR95*X95","v":9257.2053910400009},{"$f":"AR95*AC95","v":2991.1093333333333},{"$f":"AS95+AT95","v":12248.314724373335},null,{"$f":"E95","v":"B Medical TCW 2000 DC"},{"$f":"ROUNDUP(LitersPerDelivery/H95,0)","v":2},{"$f":"AX95*AM95","v":12.180533409263159},{"$f":"AX95*AN95","v":3.9356701754385965},{"$f":"+AY95+AZ95","v":16.116203584701754},null,{"$f":"E95","v":"B Medical TCW 2000 DC"},{"$f":"IF(H95=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H95,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD95*X95","v":46286.026955200003},{"$f":"BD95*(SUM(Z95:AB95))","v":1495.5546666666667},{"$f":"BE95+BF95","v":47781.581621866666},null,{"$f":"E95","v":"B Medical TCW 2000 DC"},{"$f":"ROUNDUP(LitersPerFacility/H95,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K95,0)","v":10},{"$f":"BJ95*AM95","v":60.902667046315798},{"$f":"BF95/(H95*BD95)","v":1.9678350877192983},{"$f":"BK95+BL95","v":62.8705021340351},null,null,{"$f":"E95","v":"B Medical TCW 2000 DC"},{"$f":"(($AD95+($S95)*IF(MOD(BQ$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BQ$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BQ$3,$K95)=1,0,IF(MOD(BQ$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":62781.581621866673},{"$f":"(($AD95+($S95)*IF(MOD(BR$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BR$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BR$3,$K95)=1,0,IF(MOD(BR$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(BS$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BS$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BS$3,$K95)=1,0,IF(MOD(BS$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(BT$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BT$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BT$3,$K95)=1,0,IF(MOD(BT$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD95+($S95)*IF(MOD(BU$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BU$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BU$3,$K95)=1,0,IF(MOD(BU$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(BV$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BV$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BV$3,$K95)=1,0,IF(MOD(BV$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(BW$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BW$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BW$3,$K95)=1,0,IF(MOD(BW$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD95+($S95)*IF(MOD(BX$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BX$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BX$3,$K95)=1,0,IF(MOD(BX$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(BY$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BY$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BY$3,$K95)=1,0,IF(MOD(BY$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(BZ$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(BZ$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(BZ$3,$K95)=1,0,IF(MOD(BZ$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD95+($S95)*IF(MOD(CA$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CA$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CA$3,$K95)=1,0,IF(MOD(CA$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":62781.581621866673},{"$f":"(($AD95+($S95)*IF(MOD(CB$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CB$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CB$3,$K95)=1,0,IF(MOD(CB$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(CC$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CC$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CC$3,$K95)=1,0,IF(MOD(CC$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD95+($S95)*IF(MOD(CD$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CD$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CD$3,$K95)=1,0,IF(MOD(CD$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(CE$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CE$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CE$3,$K95)=1,0,IF(MOD(CE$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(CF$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CF$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CF$3,$K95)=1,0,IF(MOD(CF$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD95+($S95)*IF(MOD(CG$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CG$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CG$3,$K95)=1,0,IF(MOD(CG$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(CH$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CH$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CH$3,$K95)=1,0,IF(MOD(CH$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD95+($S95)*IF(MOD(CI$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CI$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CI$3,$K95)=1,0,IF(MOD(CI$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD95+($S95)*IF(MOD(CJ$3,$K95)=1,1,0)+Parts!$G$99*IF($M95=0,0,IF(MOD(CJ$3,$K95)=1,IF(PQS!$T95=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M95)=1,1,0)))+Parts!$G$100*IF(Calculations!$N95=0,0,IF(MOD(CJ$3,$K95)=1,0,IF(MOD(CJ$3,Calculations!$N95)=1,1,0))))*$BD95)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1495.5546666666667},null,{"$f":"E95","v":"B Medical TCW 2000 DC"},{"$f":"BQ95/((1+DiscountRate)^(COLUMN(CM95)-COLUMN($CM95)))","v":62781.581621866673},{"$f":"BR95/((1+DiscountRate)^(COLUMN(CN95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"BS95/((1+DiscountRate)^(COLUMN(CO95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"BT95/((1+DiscountRate)^(COLUMN(CP95)-COLUMN($CM95)))","v":4178.8546666666662},{"$f":"BU95/((1+DiscountRate)^(COLUMN(CQ95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"BV95/((1+DiscountRate)^(COLUMN(CR95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"BW95/((1+DiscountRate)^(COLUMN(CS95)-COLUMN($CM95)))","v":4178.8546666666662},{"$f":"BX95/((1+DiscountRate)^(COLUMN(CT95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"BY95/((1+DiscountRate)^(COLUMN(CU95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"BZ95/((1+DiscountRate)^(COLUMN(CV95)-COLUMN($CM95)))","v":4178.8546666666662},{"$f":"CA95/((1+DiscountRate)^(COLUMN(CW95)-COLUMN($CM95)))","v":62781.581621866673},{"$f":"CB95/((1+DiscountRate)^(COLUMN(CX95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"CC95/((1+DiscountRate)^(COLUMN(CY95)-COLUMN($CM95)))","v":4178.8546666666662},{"$f":"CD95/((1+DiscountRate)^(COLUMN(CZ95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"CE95/((1+DiscountRate)^(COLUMN(DA95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"CF95/((1+DiscountRate)^(COLUMN(DB95)-COLUMN($CM95)))","v":4178.8546666666662},{"$f":"CG95/((1+DiscountRate)^(COLUMN(DC95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"CH95/((1+DiscountRate)^(COLUMN(DD95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"CI95/((1+DiscountRate)^(COLUMN(DE95)-COLUMN($CM95)))","v":4178.8546666666662},{"$f":"CJ95/((1+DiscountRate)^(COLUMN(DF95)-COLUMN($CM95)))","v":1495.5546666666667},{"$f":"SUM(CM95:INDEX($CM95:$DF95,1,'Coûts totaux de la solution'!$B$2))","v":84291.473621866651},null,"B Medical TCW 2000 DC",{"$f":"SUM($BQ95:BQ95)","v":62781.581621866673},{"$f":"SUM($BQ95:BR95)","v":64277.136288533336},{"$f":"SUM($BQ95:BS95)","v":65772.6909552},{"$f":"SUM($BQ95:BT95)","v":69951.545621866666},{"$f":"SUM($BQ95:BU95)","v":71447.100288533329},{"$f":"SUM($BQ95:BV95)","v":72942.654955199992},{"$f":"SUM($BQ95:BW95)","v":77121.509621866659},{"$f":"SUM($BQ95:BX95)","v":78617.064288533322},{"$f":"SUM($BQ95:BY95)","v":80112.618955199985},{"$f":"SUM($BQ95:BZ95)","v":84291.473621866651},{"$f":"SUM($BQ95:CA95)","v":147073.05524373334},{"$f":"SUM($BQ95:CB95)","v":148568.6099104},{"$f":"SUM($BQ95:CC95)","v":152747.46457706665},{"$f":"SUM($BQ95:CD95)","v":154243.01924373332},{"$f":"SUM($BQ95:CE95)","v":155738.57391039998},{"$f":"SUM($BQ95:CF95)","v":159917.42857706663},{"$f":"SUM($BQ95:CG95)","v":161412.9832437333},{"$f":"SUM($BQ95:CH95)","v":162908.53791039996},{"$f":"SUM($BQ95:CI95)","v":167087.39257706661},{"$f":"SUM($BQ95:CJ95)","v":168582.94724373327}]
[{"$f":"PQS!A96","v":"Énergie solaire avec batterie"},{"$f":"PQS!D96","v":"E003/008"},{"$f":"PQS!G96","v":"TCW 3000 DC"},{"$f":"PQS!H96","v":"B Medical"},{"$f":"PQS!F96","v":"B Medical TCW 3000 DC"},{"$f":"PQS!B96","v":"Énergie solaire avec batterie"},{"$f":"PQS!C96","v":"Réfrigérateur OU Congélateur"},{"$f":"VLOOKUP(E96,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":109.5},{"$f":"VLOOKUP(E96,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":204},{"$f":"VLOOKUP(E96,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO96","v":2},{"$f":"HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":3},{"$f":"LOOKUP(BD96, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B96, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O96, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B96, 'Transparancy price'!$7:$7, 0), 0)*IF(P96=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B96,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3072.47},{"$f":"IF(Q96=\"\", T96, Q96*(1+FreightCostPercentage)+HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":3441.6228999999998},4600.0369825600001,{"$f":"VLOOKUP(B96,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":3441.6228999999998},{"$f":"HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A96&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$19","v":1042},{"$f":"VLOOKUP(B96,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K96-L96)/K96","v":116.41408256},{"$f":"IF(HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},4600.0369825600001,460.00369825600001,{"$f":"VLOOKUP(B96,PQS!$D:$AF,COLUMN(PQS!AE83)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A96&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A96&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A96='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A96='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":23.155466666666666},{"$f":"(IFERROR(1/HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A96&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A96&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A96&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A96&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A96&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B96,INDIRECT(\"'\"&A96&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A96&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K96-L96)/K96","v":126.4},1495.5546666666667,149.55546666666666,609.5591649226667,null,"B Medical TCW 3000 DC",42.009470160365296,13.658033485540335,55.667503645905633,null,"B Medical TCW 3000 DC",4.2009470160365296,1.3658033485540335,5.5667503645905638,null,"B Medical TCW 3000 DC",2,9200.0739651200001,2991.1093333333333,12191.183298453334,null,"B Medical TCW 3000 DC",2,8.4018940320730593,2.731606697108067,11.133500729181126,null,"B Medical TCW 3000 DC",{"$f":"IF(H96=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H96,0)*'Données relatives au pays'!$D$7)","v":10},46000.369825599999,1495.5546666666667,47495.924492266662,null,"B Medical TCW 3000 DC",{"$f":"ROUNDUP(LitersPerFacility/H96,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K96,0)","v":10},42.009470160365296,1.3658033485540335,43.375273508919328,null,null,"B Medical TCW 3000 DC",{"$f":"(($AD96+($S96)*IF(MOD(BQ$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BQ$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BQ$3,$K96)=1,0,IF(MOD(BQ$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":62495.924492266669},{"$f":"(($AD96+($S96)*IF(MOD(BR$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BR$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BR$3,$K96)=1,0,IF(MOD(BR$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(BS$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BS$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BS$3,$K96)=1,0,IF(MOD(BS$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(BT$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BT$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BT$3,$K96)=1,0,IF(MOD(BT$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD96+($S96)*IF(MOD(BU$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BU$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BU$3,$K96)=1,0,IF(MOD(BU$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(BV$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BV$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BV$3,$K96)=1,0,IF(MOD(BV$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(BW$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BW$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BW$3,$K96)=1,0,IF(MOD(BW$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD96+($S96)*IF(MOD(BX$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BX$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BX$3,$K96)=1,0,IF(MOD(BX$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(BY$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BY$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BY$3,$K96)=1,0,IF(MOD(BY$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(BZ$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(BZ$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(BZ$3,$K96)=1,0,IF(MOD(BZ$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD96+($S96)*IF(MOD(CA$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CA$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CA$3,$K96)=1,0,IF(MOD(CA$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":62495.924492266669},{"$f":"(($AD96+($S96)*IF(MOD(CB$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CB$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CB$3,$K96)=1,0,IF(MOD(CB$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(CC$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CC$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CC$3,$K96)=1,0,IF(MOD(CC$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD96+($S96)*IF(MOD(CD$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CD$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CD$3,$K96)=1,0,IF(MOD(CD$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(CE$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CE$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CE$3,$K96)=1,0,IF(MOD(CE$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(CF$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CF$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CF$3,$K96)=1,0,IF(MOD(CF$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD96+($S96)*IF(MOD(CG$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CG$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CG$3,$K96)=1,0,IF(MOD(CG$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(CH$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CH$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CH$3,$K96)=1,0,IF(MOD(CH$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD96+($S96)*IF(MOD(CI$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CI$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CI$3,$K96)=1,0,IF(MOD(CI$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD96+($S96)*IF(MOD(CJ$3,$K96)=1,1,0)+Parts!$G$99*IF($M96=0,0,IF(MOD(CJ$3,$K96)=1,IF(PQS!$T96=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M96)=1,1,0)))+Parts!$G$100*IF(Calculations!$N96=0,0,IF(MOD(CJ$3,$K96)=1,0,IF(MOD(CJ$3,Calculations!$N96)=1,1,0))))*$BD96)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1495.5546666666667},null,"B Medical TCW 3000 DC",62495.924492266669,1495.5546666666667,1495.5546666666667,4178.8546666666662,1495.5546666666667,1495.5546666666667,4178.8546666666662,1495.5546666666667,1495.5546666666667,4178.8546666666662,62495.924492266669,1495.5546666666667,4178.8546666666662,1495.5546666666667,1495.5546666666667,4178.8546666666662,1495.5546666666667,1495.5546666666667,4178.8546666666662,1495.5546666666667,{"$f":"SUM(CM96:INDEX($CM96:$DF96,1,'Coûts totaux de la solution'!$B$2))","v":84005.816492266647},null,"B Medical TCW 3000 DC",{"$f":"SUM($BQ96:BQ96)","v":62495.924492266669},{"$f":"SUM($BQ96:BR96)","v":63991.479158933333},{"$f":"SUM($BQ96:BS96)","v":65487.033825599996},{"$f":"SUM($BQ96:BT96)","v":69665.888492266662},{"$f":"SUM($BQ96:BU96)","v":71161.443158933325},{"$f":"SUM($BQ96:BV96)","v":72656.997825599989},{"$f":"SUM($BQ96:BW96)","v":76835.852492266655},{"$f":"SUM($BQ96:BX96)","v":78331.407158933318},{"$f":"SUM($BQ96:BY96)","v":79826.961825599981},{"$f":"SUM($BQ96:BZ96)","v":84005.816492266647},{"$f":"SUM($BQ96:CA96)","v":146501.74098453333},{"$f":"SUM($BQ96:CB96)","v":147997.29565119999},{"$f":"SUM($BQ96:CC96)","v":152176.15031786665},{"$f":"SUM($BQ96:CD96)","v":153671.70498453331},{"$f":"SUM($BQ96:CE96)","v":155167.25965119997},{"$f":"SUM($BQ96:CF96)","v":159346.11431786662},{"$f":"SUM($BQ96:CG96)","v":160841.66898453329},{"$f":"SUM($BQ96:CH96)","v":162337.22365119995},{"$f":"SUM($BQ96:CI96)","v":166516.0783178666},{"$f":"SUM($BQ96:CJ96)","v":168011.63298453327}]
[{"$f":"PQS!A97","v":"Énergie solaire avec batterie"},{"$f":"PQS!D97","v":"E003/026"},{"$f":"PQS!G97","v":"VC 65-2"},{"$f":"PQS!H97","v":"Dulas"},{"$f":"PQS!F97","v":"Dulas VC 65-2"},{"$f":"PQS!B97","v":"Énergie solaire avec batterie"},{"$f":"PQS!C97","v":"Réfrigérateur/Congélateur"},{"$f":"VLOOKUP(E97,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":37.5},{"$f":"VLOOKUP(E97,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":24.3},{"$f":"VLOOKUP(E97,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"PQS!AO97","v":2},{"$f":"HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":10},{"$f":"HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":3},{"$f":"LOOKUP(BD97, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B97, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O97, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B97, 'Transparancy price'!$7:$7, 0), 0)*IF(P97=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B97,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":3700.7499999999995},{"$f":"IF(Q97=\"\", T97, Q97*(1+FreightCostPercentage)+HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":4113.8824999999997},5208.1156199999996,{"$f":"VLOOKUP(B97,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":4113.8824999999997},{"$f":"HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A97&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$19","v":1042},{"$f":"VLOOKUP(B97,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K97-L97)/K97","v":52.23312},{"$f":"IF(HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},5208.1156199999996,520.81156199999998,{"$f":"VLOOKUP(B97,PQS!$D:$AF,COLUMN(PQS!AE84)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A97&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A97&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A97='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A97='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":23.155466666666666},{"$f":"(IFERROR(1/HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A97&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A97&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A97&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A97&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A97&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B97,INDIRECT(\"'\"&A97&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A97&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K97-L97)/K97","v":126.4},1495.5546666666667,149.55546666666666,670.36702866666667,null,"Dulas VC 65-2",138.88308319999999,39.881457777777776,178.76454097777776,null,"Dulas VC 65-2",13.88830832,3.9881457777777776,17.876454097777778,null,"Dulas VC 65-2",4,20832.462479999998,5982.2186666666666,26814.681146666666,null,"Dulas VC 65-2",4,55.553233280000001,15.95258311111111,71.505816391111111,null,"Dulas VC 65-2",{"$f":"IF(H97=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H97,0)*'Données relatives au pays'!$D$7)","v":10},52081.156199999998,1495.5546666666667,53576.710866666661,null,"Dulas VC 65-2",{"$f":"ROUNDUP(LitersPerFacility/H97,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K97,0)","v":10},138.88308319999999,3.9881457777777776,142.87122897777778,null,null,"Dulas VC 65-2",{"$f":"(($AD97+($S97)*IF(MOD(BQ$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BQ$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BQ$3,$K97)=1,0,IF(MOD(BQ$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":53576.710866666661},{"$f":"(($AD97+($S97)*IF(MOD(BR$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BR$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BR$3,$K97)=1,0,IF(MOD(BR$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(BS$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BS$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BS$3,$K97)=1,0,IF(MOD(BS$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(BT$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BT$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BT$3,$K97)=1,0,IF(MOD(BT$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD97+($S97)*IF(MOD(BU$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BU$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BU$3,$K97)=1,0,IF(MOD(BU$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(BV$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BV$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BV$3,$K97)=1,0,IF(MOD(BV$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(BW$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BW$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BW$3,$K97)=1,0,IF(MOD(BW$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD97+($S97)*IF(MOD(BX$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BX$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BX$3,$K97)=1,0,IF(MOD(BX$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(BY$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BY$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BY$3,$K97)=1,0,IF(MOD(BY$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(BZ$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(BZ$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(BZ$3,$K97)=1,0,IF(MOD(BZ$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD97+($S97)*IF(MOD(CA$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CA$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CA$3,$K97)=1,0,IF(MOD(CA$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":53576.710866666661},{"$f":"(($AD97+($S97)*IF(MOD(CB$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CB$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CB$3,$K97)=1,0,IF(MOD(CB$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(CC$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CC$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CC$3,$K97)=1,0,IF(MOD(CC$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD97+($S97)*IF(MOD(CD$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CD$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CD$3,$K97)=1,0,IF(MOD(CD$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(CE$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CE$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CE$3,$K97)=1,0,IF(MOD(CE$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(CF$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CF$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CF$3,$K97)=1,0,IF(MOD(CF$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD97+($S97)*IF(MOD(CG$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CG$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CG$3,$K97)=1,0,IF(MOD(CG$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(CH$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CH$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CH$3,$K97)=1,0,IF(MOD(CH$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1495.5546666666667},{"$f":"(($AD97+($S97)*IF(MOD(CI$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CI$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CI$3,$K97)=1,0,IF(MOD(CI$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":4178.8546666666662},{"$f":"(($AD97+($S97)*IF(MOD(CJ$3,$K97)=1,1,0)+Parts!$G$99*IF($M97=0,0,IF(MOD(CJ$3,$K97)=1,IF(PQS!$T97=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M97)=1,1,0)))+Parts!$G$100*IF(Calculations!$N97=0,0,IF(MOD(CJ$3,$K97)=1,0,IF(MOD(CJ$3,Calculations!$N97)=1,1,0))))*$BD97)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1495.5546666666667},null,"Dulas VC 65-2",53576.710866666661,1495.5546666666667,1495.5546666666667,4178.8546666666662,1495.5546666666667,1495.5546666666667,4178.8546666666662,1495.5546666666667,1495.5546666666667,4178.8546666666662,53576.710866666661,1495.5546666666667,4178.8546666666662,1495.5546666666667,1495.5546666666667,4178.8546666666662,1495.5546666666667,1495.5546666666667,4178.8546666666662,1495.5546666666667,{"$f":"SUM(CM97:INDEX($CM97:$DF97,1,'Coûts totaux de la solution'!$B$2))","v":75086.602866666639},null,"Dulas VC 65-2",{"$f":"SUM($BQ97:BQ97)","v":53576.710866666661},{"$f":"SUM($BQ97:BR97)","v":55072.265533333324},{"$f":"SUM($BQ97:BS97)","v":56567.820199999987},{"$f":"SUM($BQ97:BT97)","v":60746.674866666654},{"$f":"SUM($BQ97:BU97)","v":62242.229533333317},{"$f":"SUM($BQ97:BV97)","v":63737.78419999998},{"$f":"SUM($BQ97:BW97)","v":67916.638866666646},{"$f":"SUM($BQ97:BX97)","v":69412.193533333309},{"$f":"SUM($BQ97:BY97)","v":70907.748199999973},{"$f":"SUM($BQ97:BZ97)","v":75086.602866666639},{"$f":"SUM($BQ97:CA97)","v":128663.3137333333},{"$f":"SUM($BQ97:CB97)","v":130158.86839999996},{"$f":"SUM($BQ97:CC97)","v":134337.72306666663},{"$f":"SUM($BQ97:CD97)","v":135833.27773333329},{"$f":"SUM($BQ97:CE97)","v":137328.83239999996},{"$f":"SUM($BQ97:CF97)","v":141507.68706666661},{"$f":"SUM($BQ97:CG97)","v":143003.24173333327},{"$f":"SUM($BQ97:CH97)","v":144498.79639999993},{"$f":"SUM($BQ97:CI97)","v":148677.65106666659},{"$f":"SUM($BQ97:CJ97)","v":150173.20573333325}]
[{"$f":"PQS!A98","v":"CF CC"},{"$f":"PQS!D98","v":"E001/WICR10-Zhendre-mono"},{"$f":"PQS!G98","v":"WICR10 - mono block"},{"$f":"PQS!H98","v":"Zhendre"},{"$f":"PQS!F98","v":"Zhendre WICR10 - mono block"},{"$f":"PQS!B98","v":"Réseau électrique"},{"$f":"PQS!C98","v":"CF"},{"$f":"VLOOKUP(E98,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":3030.3030303030305},{"$f":"VLOOKUP(E98,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E98,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO98","v":0},{"$f":"HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD98, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B98, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O98, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B98, 'Transparancy price'!$7:$7, 0), 0)*IF(P98=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B98,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":14239.25},{"$f":"IF(Q98=\"\", T98, Q98*(1+FreightCostPercentage)+HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":18445.997500000001},20173.997500000001,{"$f":"VLOOKUP(B98,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":18445.997500000001},{"$f":"HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A98&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B98,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K98-L98)/K98","v":0},{"$f":"IF(HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},20173.997500000001,1344.9331666666667,{"$f":"VLOOKUP(B98,PQS!$D:$AF,COLUMN(PQS!AE95)-3,FALSE)","v":1168},{"$f":"IFERROR(1/HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A98&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A98&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A98='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A98='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A98&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A98&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A98&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A98&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A98&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B98,INDIRECT(\"'\"&A98&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A98&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K98-L98)/K98","v":24},18360,1224,2568.9331666666667,null,"Zhendre WICR10 - mono block",6.6574191750000002,6.0587999999999997,12.716219174999999,null,"Zhendre WICR10 - mono block",0.443827945,0.40392,0.84774794499999995,null,"Zhendre WICR10 - mono block",1,20173.997500000001,18360,38533.997499999998,null,"Zhendre WICR10 - mono block",1,0.443827945,0.40392,0.84774794500000006,null,"Zhendre WICR10 - mono block",{"$f":"IF(H98=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H98,0)*'Données relatives au pays'!$D$7)","v":10},201739.97500000001,12240,213979.97500000001,null,"Zhendre WICR10 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H98,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K98,0)","v":10},4.4382794499999996,0.40392,4.8421994499999998,null,null,"Zhendre WICR10 - mono block",{"$f":"(($AD98+($S98)*IF(MOD(BQ$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BQ$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BQ$3,$K98)=1,0,IF(MOD(BQ$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":213979.97500000001},{"$f":"(($AD98+($S98)*IF(MOD(BR$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BR$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BR$3,$K98)=1,0,IF(MOD(BR$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(BS$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BS$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BS$3,$K98)=1,0,IF(MOD(BS$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(BT$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BT$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BT$3,$K98)=1,0,IF(MOD(BT$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(BU$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BU$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BU$3,$K98)=1,0,IF(MOD(BU$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(BV$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BV$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BV$3,$K98)=1,0,IF(MOD(BV$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(BW$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BW$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BW$3,$K98)=1,0,IF(MOD(BW$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(BX$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BX$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BX$3,$K98)=1,0,IF(MOD(BX$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(BY$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BY$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BY$3,$K98)=1,0,IF(MOD(BY$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(BZ$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(BZ$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(BZ$3,$K98)=1,0,IF(MOD(BZ$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(CA$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CA$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CA$3,$K98)=1,0,IF(MOD(CA$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(CB$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CB$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CB$3,$K98)=1,0,IF(MOD(CB$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(CC$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CC$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CC$3,$K98)=1,0,IF(MOD(CC$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(CD$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CD$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CD$3,$K98)=1,0,IF(MOD(CD$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(CE$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CE$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CE$3,$K98)=1,0,IF(MOD(CE$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(CF$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CF$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CF$3,$K98)=1,0,IF(MOD(CF$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":213979.97500000001},{"$f":"(($AD98+($S98)*IF(MOD(CG$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CG$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CG$3,$K98)=1,0,IF(MOD(CG$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(CH$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CH$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CH$3,$K98)=1,0,IF(MOD(CH$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(CI$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CI$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CI$3,$K98)=1,0,IF(MOD(CI$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD98+($S98)*IF(MOD(CJ$3,$K98)=1,1,0)+Parts!$G$99*IF($M98=0,0,IF(MOD(CJ$3,$K98)=1,IF(PQS!$T98=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M98)=1,1,0)))+Parts!$G$100*IF(Calculations!$N98=0,0,IF(MOD(CJ$3,$K98)=1,0,IF(MOD(CJ$3,Calculations!$N98)=1,1,0))))*$BD98)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":12240},null,"Zhendre WICR10 - mono block",213979.97500000001,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,213979.97500000001,12240,12240,12240,12240,{"$f":"SUM(CM98:INDEX($CM98:$DF98,1,'Coûts totaux de la solution'!$B$2))","v":324139.97499999998},null,"Zhendre WICR10 - mono block",{"$f":"SUM($BQ98:BQ98)","v":213979.97500000001},{"$f":"SUM($BQ98:BR98)","v":226219.97500000001},{"$f":"SUM($BQ98:BS98)","v":238459.97500000001},{"$f":"SUM($BQ98:BT98)","v":250699.97500000001},{"$f":"SUM($BQ98:BU98)","v":262939.97499999998},{"$f":"SUM($BQ98:BV98)","v":275179.97499999998},{"$f":"SUM($BQ98:BW98)","v":287419.97499999998},{"$f":"SUM($BQ98:BX98)","v":299659.97499999998},{"$f":"SUM($BQ98:BY98)","v":311899.97499999998},{"$f":"SUM($BQ98:BZ98)","v":324139.97499999998},{"$f":"SUM($BQ98:CA98)","v":336379.97499999998},{"$f":"SUM($BQ98:CB98)","v":348619.97499999998},{"$f":"SUM($BQ98:CC98)","v":360859.97499999998},{"$f":"SUM($BQ98:CD98)","v":373099.97499999998},{"$f":"SUM($BQ98:CE98)","v":385339.97499999998},{"$f":"SUM($BQ98:CF98)","v":599319.94999999995},{"$f":"SUM($BQ98:CG98)","v":611559.94999999995},{"$f":"SUM($BQ98:CH98)","v":623799.94999999995},{"$f":"SUM($BQ98:CI98)","v":636039.94999999995},{"$f":"SUM($BQ98:CJ98)","v":648279.94999999995}]
[{"$f":"PQS!A99","v":"CF CC"},{"$f":"PQS!D99","v":"E001/WICR30-Zhendre-mono"},{"$f":"PQS!G99","v":"WICR30 - mono block"},{"$f":"PQS!H99","v":"Zhendre"},{"$f":"PQS!F99","v":"Zhendre WICR30 - mono block"},{"$f":"PQS!B99","v":"Réseau électrique"},{"$f":"PQS!C99","v":"CF"},{"$f":"VLOOKUP(E99,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":7692.3076923076924},{"$f":"VLOOKUP(E99,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E99,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO99","v":0},{"$f":"HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD99, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B99, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O99, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B99, 'Transparancy price'!$7:$7, 0), 0)*IF(P99=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B99,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":20592.060000000001},{"$f":"IF(Q99=\"\", T99, Q99*(1+FreightCostPercentage)+HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":25243.504200000003},{"$f":"R99+U99+V99+W99","v":26971.504200000003},{"$f":"VLOOKUP(B99,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":25243.504200000003},{"$f":"HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A99&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B99,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K99-L99)/K99","v":0},{"$f":"IF(HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},{"$f":"T99+U99+V99+W99","v":26971.504200000003},{"$f":"X99/K99","v":1798.1002800000001},{"$f":"VLOOKUP(B99,PQS!$D:$AF,COLUMN(PQS!AE96)-3,FALSE)","v":2628},{"$f":"IFERROR(1/HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A99&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A99&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A99='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A99='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A99&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A99&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A99&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A99&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A99&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B99,INDIRECT(\"'\"&A99&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A99&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K99-L99)/K99","v":24},{"$f":"SUM(Z99:AB99)*K99","v":40260},{"$f":"SUM(Z99:AB99)","v":2684},{"$f":"Y99+AD99","v":4482.1002800000006},null,{"$f":"E99","v":"Zhendre WICR30 - mono block"},{"$f":"IF(H99=0,X99/I99,X99/H99)","v":3.5062955460000005},{"$f":"IF(H99=0,AC99/I99,AC99/H99)","v":5.2337999999999996},{"$f":"AH99+AI99","v":8.7400955459999992},null,{"$f":"E99","v":"Zhendre WICR30 - mono block"},{"$f":"IF(H99=0, Y99/I99, Y99/H99)","v":0.2337530364},{"$f":"IF(H99=0, AD99/I99, AD99/H99)","v":0.34892000000000001},{"$f":"IF(H99=0, AE99/I99, AE99/H99)","v":0.58267303640000012},null,{"$f":"E99","v":"Zhendre WICR30 - mono block"},{"$f":"ROUNDUP(LitersPerDelivery/H99,0)","v":1},{"$f":"AR99*X99","v":26971.504200000003},{"$f":"AR99*AC99","v":40260},{"$f":"AS99+AT99","v":67231.504199999996},null,{"$f":"E99","v":"Zhendre WICR30 - mono block"},{"$f":"ROUNDUP(LitersPerDelivery/H99,0)","v":1},{"$f":"AX99*AM99","v":0.2337530364},{"$f":"AX99*AN99","v":0.34892000000000001},{"$f":"+AY99+AZ99","v":0.58267303640000001},null,{"$f":"E99","v":"Zhendre WICR30 - mono block"},{"$f":"IF(H99=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H99,0)*'Données relatives au pays'!$D$7)","v":10},{"$f":"BD99*X99","v":269715.04200000002},{"$f":"BD99*(SUM(Z99:AB99))","v":26840},{"$f":"BE99+BF99","v":296555.04200000002},null,{"$f":"E99","v":"Zhendre WICR30 - mono block"},{"$f":"ROUNDUP(LitersPerFacility/H99,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K99,0)","v":10},{"$f":"BJ99*AM99","v":2.337530364},{"$f":"BF99/(H99*BD99)","v":0.34892000000000001},{"$f":"BK99+BL99","v":2.6864503640000001},null,null,{"$f":"E99","v":"Zhendre WICR30 - mono block"},{"$f":"(($AD99+($S99)*IF(MOD(BQ$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BQ$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BQ$3,$K99)=1,0,IF(MOD(BQ$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":296555.04200000002},{"$f":"(($AD99+($S99)*IF(MOD(BR$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BR$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BR$3,$K99)=1,0,IF(MOD(BR$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(BS$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BS$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BS$3,$K99)=1,0,IF(MOD(BS$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(BT$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BT$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BT$3,$K99)=1,0,IF(MOD(BT$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(BU$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BU$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BU$3,$K99)=1,0,IF(MOD(BU$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(BV$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BV$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BV$3,$K99)=1,0,IF(MOD(BV$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(BW$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BW$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BW$3,$K99)=1,0,IF(MOD(BW$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(BX$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BX$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BX$3,$K99)=1,0,IF(MOD(BX$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(BY$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BY$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BY$3,$K99)=1,0,IF(MOD(BY$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(BZ$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(BZ$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(BZ$3,$K99)=1,0,IF(MOD(BZ$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(CA$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CA$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CA$3,$K99)=1,0,IF(MOD(CA$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(CB$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CB$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CB$3,$K99)=1,0,IF(MOD(CB$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(CC$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CC$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CC$3,$K99)=1,0,IF(MOD(CC$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(CD$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CD$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CD$3,$K99)=1,0,IF(MOD(CD$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(CE$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CE$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CE$3,$K99)=1,0,IF(MOD(CE$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(CF$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CF$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CF$3,$K99)=1,0,IF(MOD(CF$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":296555.04200000002},{"$f":"(($AD99+($S99)*IF(MOD(CG$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CG$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CG$3,$K99)=1,0,IF(MOD(CG$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(CH$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CH$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CH$3,$K99)=1,0,IF(MOD(CH$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(CI$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CI$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CI$3,$K99)=1,0,IF(MOD(CI$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD99+($S99)*IF(MOD(CJ$3,$K99)=1,1,0)+Parts!$G$99*IF($M99=0,0,IF(MOD(CJ$3,$K99)=1,IF(PQS!$T99=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M99)=1,1,0)))+Parts!$G$100*IF(Calculations!$N99=0,0,IF(MOD(CJ$3,$K99)=1,0,IF(MOD(CJ$3,Calculations!$N99)=1,1,0))))*$BD99)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":26840},null,{"$f":"E99","v":"Zhendre WICR30 - mono block"},{"$f":"BQ99/((1+DiscountRate)^(COLUMN(CM99)-COLUMN($CM99)))","v":296555.04200000002},{"$f":"BR99/((1+DiscountRate)^(COLUMN(CN99)-COLUMN($CM99)))","v":26840},{"$f":"BS99/((1+DiscountRate)^(COLUMN(CO99)-COLUMN($CM99)))","v":26840},{"$f":"BT99/((1+DiscountRate)^(COLUMN(CP99)-COLUMN($CM99)))","v":26840},{"$f":"BU99/((1+DiscountRate)^(COLUMN(CQ99)-COLUMN($CM99)))","v":26840},{"$f":"BV99/((1+DiscountRate)^(COLUMN(CR99)-COLUMN($CM99)))","v":26840},{"$f":"BW99/((1+DiscountRate)^(COLUMN(CS99)-COLUMN($CM99)))","v":26840},{"$f":"BX99/((1+DiscountRate)^(COLUMN(CT99)-COLUMN($CM99)))","v":26840},{"$f":"BY99/((1+DiscountRate)^(COLUMN(CU99)-COLUMN($CM99)))","v":26840},{"$f":"BZ99/((1+DiscountRate)^(COLUMN(CV99)-COLUMN($CM99)))","v":26840},{"$f":"CA99/((1+DiscountRate)^(COLUMN(CW99)-COLUMN($CM99)))","v":26840},{"$f":"CB99/((1+DiscountRate)^(COLUMN(CX99)-COLUMN($CM99)))","v":26840},{"$f":"CC99/((1+DiscountRate)^(COLUMN(CY99)-COLUMN($CM99)))","v":26840},{"$f":"CD99/((1+DiscountRate)^(COLUMN(CZ99)-COLUMN($CM99)))","v":26840},{"$f":"CE99/((1+DiscountRate)^(COLUMN(DA99)-COLUMN($CM99)))","v":26840},{"$f":"CF99/((1+DiscountRate)^(COLUMN(DB99)-COLUMN($CM99)))","v":296555.04200000002},{"$f":"CG99/((1+DiscountRate)^(COLUMN(DC99)-COLUMN($CM99)))","v":26840},{"$f":"CH99/((1+DiscountRate)^(COLUMN(DD99)-COLUMN($CM99)))","v":26840},{"$f":"CI99/((1+DiscountRate)^(COLUMN(DE99)-COLUMN($CM99)))","v":26840},{"$f":"CJ99/((1+DiscountRate)^(COLUMN(DF99)-COLUMN($CM99)))","v":26840},{"$f":"SUM(CM99:INDEX($CM99:$DF99,1,'Coûts totaux de la solution'!$B$2))","v":538115.04200000002},null,{"$f":"CL99","v":"Zhendre WICR30 - mono block"},{"$f":"SUM($BQ99:BQ99)","v":296555.04200000002},{"$f":"SUM($BQ99:BR99)","v":323395.04200000002},{"$f":"SUM($BQ99:BS99)","v":350235.04200000002},{"$f":"SUM($BQ99:BT99)","v":377075.04200000002},{"$f":"SUM($BQ99:BU99)","v":403915.04200000002},{"$f":"SUM($BQ99:BV99)","v":430755.04200000002},{"$f":"SUM($BQ99:BW99)","v":457595.04200000002},{"$f":"SUM($BQ99:BX99)","v":484435.04200000002},{"$f":"SUM($BQ99:BY99)","v":511275.04200000002},{"$f":"SUM($BQ99:BZ99)","v":538115.04200000002},{"$f":"SUM($BQ99:CA99)","v":564955.04200000002},{"$f":"SUM($BQ99:CB99)","v":591795.04200000002},{"$f":"SUM($BQ99:CC99)","v":618635.04200000002},{"$f":"SUM($BQ99:CD99)","v":645475.04200000002},{"$f":"SUM($BQ99:CE99)","v":672315.04200000002},{"$f":"SUM($BQ99:CF99)","v":968870.08400000003},{"$f":"SUM($BQ99:CG99)","v":995710.08400000003},{"$f":"SUM($BQ99:CH99)","v":1022550.084},{"$f":"SUM($BQ99:CI99)","v":1049390.084},{"$f":"SUM($BQ99:CJ99)","v":1076230.084}]
[{"$f":"PQS!A100","v":"CF CC"},{"$f":"PQS!D100","v":"E001/WICR30-Zhendre-split"},{"$f":"PQS!G100","v":"WICR30 - split"},{"$f":"PQS!H100","v":"Zhendre"},{"$f":"PQS!F100","v":"Zhendre WICR30 - split"},{"$f":"PQS!B100","v":"Réseau électrique"},{"$f":"PQS!C100","v":"CF"},{"$f":"VLOOKUP(E100,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":7692.3076923076924},{"$f":"VLOOKUP(E100,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E100,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO100","v":0},{"$f":"HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD100, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B100, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O100, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B100, 'Transparancy price'!$7:$7, 0), 0)*IF(P100=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B100,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":24177.27},{"$f":"IF(Q100=\"\", T100, Q100*(1+FreightCostPercentage)+HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":29079.678900000003},30807.678900000003,{"$f":"VLOOKUP(B100,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":29079.678900000003},{"$f":"HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A100&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B100,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K100-L100)/K100","v":0},{"$f":"IF(HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},30807.678900000003,2053.8452600000001,{"$f":"VLOOKUP(B100,PQS!$D:$AF,COLUMN(PQS!AE97)-3,FALSE)","v":2628},{"$f":"IFERROR(1/HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A100&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A100&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A100='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A100='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A100&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A100&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A100&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A100&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A100&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B100,INDIRECT(\"'\"&A100&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A100&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K100-L100)/K100","v":24},40260,2684,4737.8452600000001,null,"Zhendre WICR30 - split",4.0049982570000005,5.2337999999999996,9.2387982569999991,null,"Zhendre WICR30 - split",0.2669998838,0.34892000000000001,0.61591988379999996,null,"Zhendre WICR30 - split",1,30807.678900000003,40260,71067.678899999999,null,"Zhendre WICR30 - split",1,0.2669998838,0.34892000000000001,0.61591988379999996,null,"Zhendre WICR30 - split",{"$f":"IF(H100=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H100,0)*'Données relatives au pays'!$D$7)","v":10},308076.78900000005,26840,334916.78900000005,null,"Zhendre WICR30 - split",{"$f":"ROUNDUP(LitersPerFacility/H100,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K100,0)","v":10},2.6699988380000002,0.34892000000000001,3.0189188380000003,null,null,"Zhendre WICR30 - split",{"$f":"(($AD100+($S100)*IF(MOD(BQ$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BQ$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BQ$3,$K100)=1,0,IF(MOD(BQ$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":334916.78899999999},{"$f":"(($AD100+($S100)*IF(MOD(BR$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BR$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BR$3,$K100)=1,0,IF(MOD(BR$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(BS$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BS$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BS$3,$K100)=1,0,IF(MOD(BS$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(BT$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BT$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BT$3,$K100)=1,0,IF(MOD(BT$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(BU$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BU$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BU$3,$K100)=1,0,IF(MOD(BU$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(BV$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BV$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BV$3,$K100)=1,0,IF(MOD(BV$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(BW$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BW$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BW$3,$K100)=1,0,IF(MOD(BW$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(BX$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BX$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BX$3,$K100)=1,0,IF(MOD(BX$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(BY$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BY$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BY$3,$K100)=1,0,IF(MOD(BY$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(BZ$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(BZ$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(BZ$3,$K100)=1,0,IF(MOD(BZ$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(CA$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CA$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CA$3,$K100)=1,0,IF(MOD(CA$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(CB$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CB$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CB$3,$K100)=1,0,IF(MOD(CB$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(CC$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CC$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CC$3,$K100)=1,0,IF(MOD(CC$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(CD$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CD$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CD$3,$K100)=1,0,IF(MOD(CD$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(CE$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CE$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CE$3,$K100)=1,0,IF(MOD(CE$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(CF$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CF$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CF$3,$K100)=1,0,IF(MOD(CF$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":334916.78899999999},{"$f":"(($AD100+($S100)*IF(MOD(CG$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CG$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CG$3,$K100)=1,0,IF(MOD(CG$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(CH$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CH$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CH$3,$K100)=1,0,IF(MOD(CH$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(CI$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CI$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CI$3,$K100)=1,0,IF(MOD(CI$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD100+($S100)*IF(MOD(CJ$3,$K100)=1,1,0)+Parts!$G$99*IF($M100=0,0,IF(MOD(CJ$3,$K100)=1,IF(PQS!$T100=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M100)=1,1,0)))+Parts!$G$100*IF(Calculations!$N100=0,0,IF(MOD(CJ$3,$K100)=1,0,IF(MOD(CJ$3,Calculations!$N100)=1,1,0))))*$BD100)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":26840},null,"Zhendre WICR30 - split",334916.78899999999,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,334916.78899999999,26840,26840,26840,26840,{"$f":"SUM(CM100:INDEX($CM100:$DF100,1,'Coûts totaux de la solution'!$B$2))","v":576476.78899999999},null,"Zhendre WICR30 - split",{"$f":"SUM($BQ100:BQ100)","v":334916.78899999999},{"$f":"SUM($BQ100:BR100)","v":361756.78899999999},{"$f":"SUM($BQ100:BS100)","v":388596.78899999999},{"$f":"SUM($BQ100:BT100)","v":415436.78899999999},{"$f":"SUM($BQ100:BU100)","v":442276.78899999999},{"$f":"SUM($BQ100:BV100)","v":469116.78899999999},{"$f":"SUM($BQ100:BW100)","v":495956.78899999999},{"$f":"SUM($BQ100:BX100)","v":522796.78899999999},{"$f":"SUM($BQ100:BY100)","v":549636.78899999999},{"$f":"SUM($BQ100:BZ100)","v":576476.78899999999},{"$f":"SUM($BQ100:CA100)","v":603316.78899999999},{"$f":"SUM($BQ100:CB100)","v":630156.78899999999},{"$f":"SUM($BQ100:CC100)","v":656996.78899999999},{"$f":"SUM($BQ100:CD100)","v":683836.78899999999},{"$f":"SUM($BQ100:CE100)","v":710676.78899999999},{"$f":"SUM($BQ100:CF100)","v":1045593.578},{"$f":"SUM($BQ100:CG100)","v":1072433.578},{"$f":"SUM($BQ100:CH100)","v":1099273.578},{"$f":"SUM($BQ100:CI100)","v":1126113.578},{"$f":"SUM($BQ100:CJ100)","v":1152953.578}]
[{"$f":"PQS!A101","v":"CF CC"},{"$f":"PQS!D101","v":"E001/WICR40-Zhendre-mono"},{"$f":"PQS!G101","v":"WICR40 - mono block"},{"$f":"PQS!H101","v":"Zhendre"},{"$f":"PQS!F101","v":"Zhendre WICR40 - mono block"},{"$f":"PQS!B101","v":"Réseau électrique"},{"$f":"PQS!C101","v":"CF"},{"$f":"VLOOKUP(E101,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":9523.8095238095229},{"$f":"VLOOKUP(E101,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E101,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO101","v":0},{"$f":"HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD101, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B101, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O101, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B101, 'Transparancy price'!$7:$7, 0), 0)*IF(P101=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B101,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":23169.79},{"$f":"IF(Q101=\"\", T101, Q101*(1+FreightCostPercentage)+HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":28001.675300000003},29729.675300000003,{"$f":"VLOOKUP(B101,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":28001.675300000003},{"$f":"HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A101&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B101,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K101-L101)/K101","v":0},{"$f":"IF(HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},29729.675300000003,1981.9783533333334,{"$f":"VLOOKUP(B101,PQS!$D:$AF,COLUMN(PQS!AE98)-3,FALSE)","v":2628},{"$f":"IFERROR(1/HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A101&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A101&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A101='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A101='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A101&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A101&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A101&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A101&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A101&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B101,INDIRECT(\"'\"&A101&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A101&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K101-L101)/K101","v":24},40260,2684,4665.9783533333339,null,"Zhendre WICR40 - mono block",3.1216159065000006,4.2273000000000005,7.3489159065000011,null,"Zhendre WICR40 - mono block",0.20810772710000003,0.28182000000000001,0.4899277271000001,null,"Zhendre WICR40 - mono block",1,29729.675300000003,40260,69989.675300000003,null,"Zhendre WICR40 - mono block",1,0.20810772710000003,0.28182000000000001,0.48992772710000004,null,"Zhendre WICR40 - mono block",{"$f":"IF(H101=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H101,0)*'Données relatives au pays'!$D$7)","v":10},297296.75300000003,26840,324136.75300000003,null,"Zhendre WICR40 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H101,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K101,0)","v":10},2.0810772710000003,0.28182000000000001,2.3628972710000005,null,null,"Zhendre WICR40 - mono block",{"$f":"(($AD101+($S101)*IF(MOD(BQ$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BQ$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BQ$3,$K101)=1,0,IF(MOD(BQ$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":324136.75300000003},{"$f":"(($AD101+($S101)*IF(MOD(BR$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BR$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BR$3,$K101)=1,0,IF(MOD(BR$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(BS$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BS$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BS$3,$K101)=1,0,IF(MOD(BS$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(BT$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BT$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BT$3,$K101)=1,0,IF(MOD(BT$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(BU$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BU$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BU$3,$K101)=1,0,IF(MOD(BU$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(BV$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BV$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BV$3,$K101)=1,0,IF(MOD(BV$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(BW$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BW$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BW$3,$K101)=1,0,IF(MOD(BW$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(BX$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BX$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BX$3,$K101)=1,0,IF(MOD(BX$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(BY$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BY$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BY$3,$K101)=1,0,IF(MOD(BY$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(BZ$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(BZ$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(BZ$3,$K101)=1,0,IF(MOD(BZ$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(CA$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CA$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CA$3,$K101)=1,0,IF(MOD(CA$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(CB$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CB$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CB$3,$K101)=1,0,IF(MOD(CB$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(CC$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CC$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CC$3,$K101)=1,0,IF(MOD(CC$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(CD$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CD$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CD$3,$K101)=1,0,IF(MOD(CD$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(CE$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CE$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CE$3,$K101)=1,0,IF(MOD(CE$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(CF$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CF$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CF$3,$K101)=1,0,IF(MOD(CF$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":324136.75300000003},{"$f":"(($AD101+($S101)*IF(MOD(CG$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CG$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CG$3,$K101)=1,0,IF(MOD(CG$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(CH$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CH$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CH$3,$K101)=1,0,IF(MOD(CH$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(CI$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CI$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CI$3,$K101)=1,0,IF(MOD(CI$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD101+($S101)*IF(MOD(CJ$3,$K101)=1,1,0)+Parts!$G$99*IF($M101=0,0,IF(MOD(CJ$3,$K101)=1,IF(PQS!$T101=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M101)=1,1,0)))+Parts!$G$100*IF(Calculations!$N101=0,0,IF(MOD(CJ$3,$K101)=1,0,IF(MOD(CJ$3,Calculations!$N101)=1,1,0))))*$BD101)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":26840},null,"Zhendre WICR40 - mono block",324136.75300000003,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,324136.75300000003,26840,26840,26840,26840,{"$f":"SUM(CM101:INDEX($CM101:$DF101,1,'Coûts totaux de la solution'!$B$2))","v":565696.75300000003},null,"Zhendre WICR40 - mono block",{"$f":"SUM($BQ101:BQ101)","v":324136.75300000003},{"$f":"SUM($BQ101:BR101)","v":350976.75300000003},{"$f":"SUM($BQ101:BS101)","v":377816.75300000003},{"$f":"SUM($BQ101:BT101)","v":404656.75300000003},{"$f":"SUM($BQ101:BU101)","v":431496.75300000003},{"$f":"SUM($BQ101:BV101)","v":458336.75300000003},{"$f":"SUM($BQ101:BW101)","v":485176.75300000003},{"$f":"SUM($BQ101:BX101)","v":512016.75300000003},{"$f":"SUM($BQ101:BY101)","v":538856.75300000003},{"$f":"SUM($BQ101:BZ101)","v":565696.75300000003},{"$f":"SUM($BQ101:CA101)","v":592536.75300000003},{"$f":"SUM($BQ101:CB101)","v":619376.75300000003},{"$f":"SUM($BQ101:CC101)","v":646216.75300000003},{"$f":"SUM($BQ101:CD101)","v":673056.75300000003},{"$f":"SUM($BQ101:CE101)","v":699896.75300000003},{"$f":"SUM($BQ101:CF101)","v":1024033.5060000001},{"$f":"SUM($BQ101:CG101)","v":1050873.5060000001},{"$f":"SUM($BQ101:CH101)","v":1077713.5060000001},{"$f":"SUM($BQ101:CI101)","v":1104553.5060000001},{"$f":"SUM($BQ101:CJ101)","v":1131393.5060000001}]
[{"$f":"PQS!A102","v":"CF CC"},{"$f":"PQS!D102","v":"E001/WICR40-Zhendre-split"},{"$f":"PQS!G102","v":"WICR40 - split"},{"$f":"PQS!H102","v":"Zhendre"},{"$f":"PQS!F102","v":"Zhendre WICR40 - split"},{"$f":"PQS!B102","v":"Réseau électrique"},{"$f":"PQS!C102","v":"CF"},{"$f":"VLOOKUP(E102,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":9523.8095238095229},{"$f":"VLOOKUP(E102,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E102,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO102","v":0},{"$f":"HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD102, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B102, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O102, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B102, 'Transparancy price'!$7:$7, 0), 0)*IF(P102=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B102,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":26398.02},{"$f":"IF(Q102=\"\", T102, Q102*(1+FreightCostPercentage)+HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":31455.881400000002},33183.881399999998,{"$f":"VLOOKUP(B102,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":31455.881400000002},{"$f":"HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A102&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B102,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K102-L102)/K102","v":0},{"$f":"IF(HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},33183.881399999998,2212.2587599999997,{"$f":"VLOOKUP(B102,PQS!$D:$AF,COLUMN(PQS!AE99)-3,FALSE)","v":2628},{"$f":"IFERROR(1/HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A102&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A102&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A102='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A102='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A102&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A102&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A102&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A102&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A102&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B102,INDIRECT(\"'\"&A102&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A102&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K102-L102)/K102","v":24},40260,2684,4896.2587599999997,null,"Zhendre WICR40 - split",3.4843075470000002,4.2273000000000005,7.7116075470000007,null,"Zhendre WICR40 - split",0.2322871698,0.28182000000000001,0.51410716980000004,null,"Zhendre WICR40 - split",1,33183.881399999998,40260,73443.881399999998,null,"Zhendre WICR40 - split",1,0.2322871698,0.28182000000000001,0.51410716980000004,null,"Zhendre WICR40 - split",{"$f":"IF(H102=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H102,0)*'Données relatives au pays'!$D$7)","v":10},331838.81400000001,26840,358678.81400000001,null,"Zhendre WICR40 - split",{"$f":"ROUNDUP(LitersPerFacility/H102,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K102,0)","v":10},2.3228716980000002,0.28182000000000001,2.6046916980000003,null,null,"Zhendre WICR40 - split",{"$f":"(($AD102+($S102)*IF(MOD(BQ$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BQ$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BQ$3,$K102)=1,0,IF(MOD(BQ$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":358678.81400000001},{"$f":"(($AD102+($S102)*IF(MOD(BR$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BR$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BR$3,$K102)=1,0,IF(MOD(BR$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(BS$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BS$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BS$3,$K102)=1,0,IF(MOD(BS$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(BT$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BT$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BT$3,$K102)=1,0,IF(MOD(BT$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(BU$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BU$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BU$3,$K102)=1,0,IF(MOD(BU$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(BV$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BV$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BV$3,$K102)=1,0,IF(MOD(BV$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(BW$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BW$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BW$3,$K102)=1,0,IF(MOD(BW$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(BX$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BX$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BX$3,$K102)=1,0,IF(MOD(BX$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(BY$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BY$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BY$3,$K102)=1,0,IF(MOD(BY$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(BZ$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(BZ$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(BZ$3,$K102)=1,0,IF(MOD(BZ$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(CA$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CA$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CA$3,$K102)=1,0,IF(MOD(CA$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(CB$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CB$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CB$3,$K102)=1,0,IF(MOD(CB$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(CC$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CC$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CC$3,$K102)=1,0,IF(MOD(CC$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(CD$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CD$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CD$3,$K102)=1,0,IF(MOD(CD$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(CE$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CE$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CE$3,$K102)=1,0,IF(MOD(CE$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(CF$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CF$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CF$3,$K102)=1,0,IF(MOD(CF$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":358678.81400000001},{"$f":"(($AD102+($S102)*IF(MOD(CG$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CG$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CG$3,$K102)=1,0,IF(MOD(CG$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(CH$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CH$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CH$3,$K102)=1,0,IF(MOD(CH$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(CI$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CI$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CI$3,$K102)=1,0,IF(MOD(CI$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD102+($S102)*IF(MOD(CJ$3,$K102)=1,1,0)+Parts!$G$99*IF($M102=0,0,IF(MOD(CJ$3,$K102)=1,IF(PQS!$T102=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M102)=1,1,0)))+Parts!$G$100*IF(Calculations!$N102=0,0,IF(MOD(CJ$3,$K102)=1,0,IF(MOD(CJ$3,Calculations!$N102)=1,1,0))))*$BD102)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":26840},null,"Zhendre WICR40 - split",358678.81400000001,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,358678.81400000001,26840,26840,26840,26840,{"$f":"SUM(CM102:INDEX($CM102:$DF102,1,'Coûts totaux de la solution'!$B$2))","v":600238.81400000001},null,"Zhendre WICR40 - split",{"$f":"SUM($BQ102:BQ102)","v":358678.81400000001},{"$f":"SUM($BQ102:BR102)","v":385518.81400000001},{"$f":"SUM($BQ102:BS102)","v":412358.81400000001},{"$f":"SUM($BQ102:BT102)","v":439198.81400000001},{"$f":"SUM($BQ102:BU102)","v":466038.81400000001},{"$f":"SUM($BQ102:BV102)","v":492878.81400000001},{"$f":"SUM($BQ102:BW102)","v":519718.81400000001},{"$f":"SUM($BQ102:BX102)","v":546558.81400000001},{"$f":"SUM($BQ102:BY102)","v":573398.81400000001},{"$f":"SUM($BQ102:BZ102)","v":600238.81400000001},{"$f":"SUM($BQ102:CA102)","v":627078.81400000001},{"$f":"SUM($BQ102:CB102)","v":653918.81400000001},{"$f":"SUM($BQ102:CC102)","v":680758.81400000001},{"$f":"SUM($BQ102:CD102)","v":707598.81400000001},{"$f":"SUM($BQ102:CE102)","v":734438.81400000001},{"$f":"SUM($BQ102:CF102)","v":1093117.628},{"$f":"SUM($BQ102:CG102)","v":1119957.628},{"$f":"SUM($BQ102:CH102)","v":1146797.628},{"$f":"SUM($BQ102:CI102)","v":1173637.628},{"$f":"SUM($BQ102:CJ102)","v":1200477.628}]
[{"$f":"PQS!A103","v":"CF CC"},{"$f":"PQS!D103","v":"E001/WICR10-Foster-mono"},{"$f":"PQS!G103","v":"WICR10 - mono block"},{"$f":"PQS!H103","v":"Foster"},{"$f":"PQS!F103","v":"Foster WICR10 - mono block"},{"$f":"PQS!B103","v":"Réseau électrique"},{"$f":"PQS!C103","v":"CF"},{"$f":"VLOOKUP(E103,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":3030.3030303030305},{"$f":"VLOOKUP(E103,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E103,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO103","v":0},{"$f":"HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD103, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B103, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O103, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B103, 'Transparancy price'!$7:$7, 0), 0)*IF(P103=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B103,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":15683.85},{"$f":"IF(Q103=\"\", T103, Q103*(1+FreightCostPercentage)+HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":19991.719500000003},21719.719500000003,{"$f":"VLOOKUP(B103,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":19991.719500000003},{"$f":"HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A103&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B103,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K103-L103)/K103","v":0},{"$f":"IF(HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},21719.719500000003,1447.9813000000001,{"$f":"VLOOKUP(B103,PQS!$D:$AF,COLUMN(PQS!AE100)-3,FALSE)","v":898.63000000000011},{"$f":"IFERROR(1/HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A103&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A103&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A103='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A103='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A103&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A103&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A103&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A103&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A103&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B103,INDIRECT(\"'\"&A103&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A103&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K103-L103)/K103","v":24},14319.45,954.63000000000011,2402.6113000000005,null,"Foster WICR10 - mono block",7.1675074350000001,4.7254185,11.892925935000001,null,"Foster WICR10 - mono block",0.47783382900000004,0.31502790000000003,0.79286172900000007,null,"Foster WICR10 - mono block",1,21719.719500000003,14319.45,36039.169500000004,null,"Foster WICR10 - mono block",1,0.47783382900000004,0.31502790000000003,0.79286172900000007,null,"Foster WICR10 - mono block",{"$f":"IF(H103=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H103,0)*'Données relatives au pays'!$D$7)","v":10},217197.19500000004,9546.3000000000011,226743.49500000002,null,"Foster WICR10 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H103,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K103,0)","v":10},4.7783382900000007,0.31502790000000003,5.0933661900000011,null,null,"Foster WICR10 - mono block",{"$f":"(($AD103+($S103)*IF(MOD(BQ$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BQ$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BQ$3,$K103)=1,0,IF(MOD(BQ$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":226743.49500000005},{"$f":"(($AD103+($S103)*IF(MOD(BR$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BR$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BR$3,$K103)=1,0,IF(MOD(BR$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(BS$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BS$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BS$3,$K103)=1,0,IF(MOD(BS$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(BT$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BT$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BT$3,$K103)=1,0,IF(MOD(BT$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(BU$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BU$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BU$3,$K103)=1,0,IF(MOD(BU$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(BV$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BV$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BV$3,$K103)=1,0,IF(MOD(BV$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(BW$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BW$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BW$3,$K103)=1,0,IF(MOD(BW$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(BX$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BX$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BX$3,$K103)=1,0,IF(MOD(BX$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(BY$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BY$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BY$3,$K103)=1,0,IF(MOD(BY$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(BZ$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(BZ$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(BZ$3,$K103)=1,0,IF(MOD(BZ$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(CA$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CA$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CA$3,$K103)=1,0,IF(MOD(CA$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(CB$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CB$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CB$3,$K103)=1,0,IF(MOD(CB$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(CC$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CC$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CC$3,$K103)=1,0,IF(MOD(CC$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(CD$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CD$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CD$3,$K103)=1,0,IF(MOD(CD$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(CE$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CE$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CE$3,$K103)=1,0,IF(MOD(CE$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(CF$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CF$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CF$3,$K103)=1,0,IF(MOD(CF$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":226743.49500000005},{"$f":"(($AD103+($S103)*IF(MOD(CG$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CG$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CG$3,$K103)=1,0,IF(MOD(CG$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(CH$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CH$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CH$3,$K103)=1,0,IF(MOD(CH$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(CI$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CI$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CI$3,$K103)=1,0,IF(MOD(CI$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD103+($S103)*IF(MOD(CJ$3,$K103)=1,1,0)+Parts!$G$99*IF($M103=0,0,IF(MOD(CJ$3,$K103)=1,IF(PQS!$T103=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M103)=1,1,0)))+Parts!$G$100*IF(Calculations!$N103=0,0,IF(MOD(CJ$3,$K103)=1,0,IF(MOD(CJ$3,Calculations!$N103)=1,1,0))))*$BD103)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":9546.3000000000011},null,"Foster WICR10 - mono block",226743.49500000005,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,226743.49500000005,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,{"$f":"SUM(CM103:INDEX($CM103:$DF103,1,'Coûts totaux de la solution'!$B$2))","v":312660.19499999995},null,"Foster WICR10 - mono block",{"$f":"SUM($BQ103:BQ103)","v":226743.49500000005},{"$f":"SUM($BQ103:BR103)","v":236289.79500000004},{"$f":"SUM($BQ103:BS103)","v":245836.09500000003},{"$f":"SUM($BQ103:BT103)","v":255382.39500000002},{"$f":"SUM($BQ103:BU103)","v":264928.69500000001},{"$f":"SUM($BQ103:BV103)","v":274474.995},{"$f":"SUM($BQ103:BW103)","v":284021.29499999998},{"$f":"SUM($BQ103:BX103)","v":293567.59499999997},{"$f":"SUM($BQ103:BY103)","v":303113.89499999996},{"$f":"SUM($BQ103:BZ103)","v":312660.19499999995},{"$f":"SUM($BQ103:CA103)","v":322206.49499999994},{"$f":"SUM($BQ103:CB103)","v":331752.79499999993},{"$f":"SUM($BQ103:CC103)","v":341299.09499999991},{"$f":"SUM($BQ103:CD103)","v":350845.3949999999},{"$f":"SUM($BQ103:CE103)","v":360391.69499999989},{"$f":"SUM($BQ103:CF103)","v":587135.18999999994},{"$f":"SUM($BQ103:CG103)","v":596681.49},{"$f":"SUM($BQ103:CH103)","v":606227.79},{"$f":"SUM($BQ103:CI103)","v":615774.09000000008},{"$f":"SUM($BQ103:CJ103)","v":625320.39000000013}]
[{"$f":"PQS!A104","v":"CF CC"},{"$f":"PQS!D104","v":"E001/WICR30-Foster-mono"},{"$f":"PQS!G104","v":"WICR30 - mono block"},{"$f":"PQS!H104","v":"Foster"},{"$f":"PQS!F104","v":"Foster WICR30 - mono block"},{"$f":"PQS!B104","v":"Réseau électrique"},{"$f":"PQS!C104","v":"CF"},{"$f":"VLOOKUP(E104,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":7692.3076923076924},{"$f":"VLOOKUP(E104,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E104,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO104","v":0},{"$f":"HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD104, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B104, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O104, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B104, 'Transparancy price'!$7:$7, 0), 0)*IF(P104=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B104,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":22731.35},{"$f":"IF(Q104=\"\", T104, Q104*(1+FreightCostPercentage)+HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":27532.5445},29260.5445,{"$f":"VLOOKUP(B104,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":27532.5445},{"$f":"HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A104&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B104,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K104-L104)/K104","v":0},{"$f":"IF(HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},29260.5445,1950.7029666666667,{"$f":"VLOOKUP(B104,PQS!$D:$AF,COLUMN(PQS!AE101)-3,FALSE)","v":1819.8900000000003},{"$f":"IFERROR(1/HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A104&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A104&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A104='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A104='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A104&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A104&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A104&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A104&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A104&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B104,INDIRECT(\"'\"&A104&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A104&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K104-L104)/K104","v":24},28138.350000000006,1875.8900000000003,3826.5929666666671,null,"Foster WICR30 - mono block",3.803870785,3.6579855000000006,7.4618562850000005,null,"Foster WICR30 - mono block",0.25359138566666667,0.24386570000000005,0.49745708566666669,null,"Foster WICR30 - mono block",1,29260.5445,28138.350000000006,57398.894500000009,null,"Foster WICR30 - mono block",1,0.25359138566666667,0.24386570000000005,0.49745708566666669,null,"Foster WICR30 - mono block",{"$f":"IF(H104=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H104,0)*'Données relatives au pays'!$D$7)","v":10},292605.44500000001,18758.900000000001,311364.34500000003,null,"Foster WICR30 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H104,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K104,0)","v":10},2.5359138566666668,0.24386570000000002,2.779779556666667,null,null,"Foster WICR30 - mono block",{"$f":"(($AD104+($S104)*IF(MOD(BQ$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BQ$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BQ$3,$K104)=1,0,IF(MOD(BQ$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":311364.34499999997},{"$f":"(($AD104+($S104)*IF(MOD(BR$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BR$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BR$3,$K104)=1,0,IF(MOD(BR$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(BS$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BS$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BS$3,$K104)=1,0,IF(MOD(BS$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(BT$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BT$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BT$3,$K104)=1,0,IF(MOD(BT$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(BU$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BU$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BU$3,$K104)=1,0,IF(MOD(BU$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(BV$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BV$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BV$3,$K104)=1,0,IF(MOD(BV$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(BW$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BW$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BW$3,$K104)=1,0,IF(MOD(BW$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(BX$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BX$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BX$3,$K104)=1,0,IF(MOD(BX$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(BY$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BY$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BY$3,$K104)=1,0,IF(MOD(BY$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(BZ$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(BZ$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(BZ$3,$K104)=1,0,IF(MOD(BZ$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(CA$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CA$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CA$3,$K104)=1,0,IF(MOD(CA$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(CB$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CB$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CB$3,$K104)=1,0,IF(MOD(CB$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(CC$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CC$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CC$3,$K104)=1,0,IF(MOD(CC$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(CD$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CD$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CD$3,$K104)=1,0,IF(MOD(CD$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(CE$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CE$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CE$3,$K104)=1,0,IF(MOD(CE$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(CF$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CF$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CF$3,$K104)=1,0,IF(MOD(CF$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":311364.34499999997},{"$f":"(($AD104+($S104)*IF(MOD(CG$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CG$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CG$3,$K104)=1,0,IF(MOD(CG$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(CH$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CH$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CH$3,$K104)=1,0,IF(MOD(CH$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(CI$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CI$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CI$3,$K104)=1,0,IF(MOD(CI$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD104+($S104)*IF(MOD(CJ$3,$K104)=1,1,0)+Parts!$G$99*IF($M104=0,0,IF(MOD(CJ$3,$K104)=1,IF(PQS!$T104=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M104)=1,1,0)))+Parts!$G$100*IF(Calculations!$N104=0,0,IF(MOD(CJ$3,$K104)=1,0,IF(MOD(CJ$3,Calculations!$N104)=1,1,0))))*$BD104)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":18758.900000000001},null,"Foster WICR30 - mono block",311364.34499999997,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,311364.34499999997,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,{"$f":"SUM(CM104:INDEX($CM104:$DF104,1,'Coûts totaux de la solution'!$B$2))","v":480194.44500000018},null,"Foster WICR30 - mono block",{"$f":"SUM($BQ104:BQ104)","v":311364.34499999997},{"$f":"SUM($BQ104:BR104)","v":330123.245},{"$f":"SUM($BQ104:BS104)","v":348882.14500000002},{"$f":"SUM($BQ104:BT104)","v":367641.04500000004},{"$f":"SUM($BQ104:BU104)","v":386399.94500000007},{"$f":"SUM($BQ104:BV104)","v":405158.84500000009},{"$f":"SUM($BQ104:BW104)","v":423917.74500000011},{"$f":"SUM($BQ104:BX104)","v":442676.64500000014},{"$f":"SUM($BQ104:BY104)","v":461435.54500000016},{"$f":"SUM($BQ104:BZ104)","v":480194.44500000018},{"$f":"SUM($BQ104:CA104)","v":498953.3450000002},{"$f":"SUM($BQ104:CB104)","v":517712.24500000023},{"$f":"SUM($BQ104:CC104)","v":536471.14500000025},{"$f":"SUM($BQ104:CD104)","v":555230.04500000027},{"$f":"SUM($BQ104:CE104)","v":573988.9450000003},{"$f":"SUM($BQ104:CF104)","v":885353.29000000027},{"$f":"SUM($BQ104:CG104)","v":904112.19000000029},{"$f":"SUM($BQ104:CH104)","v":922871.09000000032},{"$f":"SUM($BQ104:CI104)","v":941629.99000000034},{"$f":"SUM($BQ104:CJ104)","v":960388.89000000036}]
[{"$f":"PQS!A105","v":"CF CC"},{"$f":"PQS!D105","v":"E001/WICR40-Foster-mono"},{"$f":"PQS!G105","v":"WICR40 - mono block"},{"$f":"PQS!H105","v":"Foster"},{"$f":"PQS!F105","v":"Foster WICR40 - mono block"},{"$f":"PQS!B105","v":"Réseau électrique"},{"$f":"PQS!C105","v":"CF"},{"$f":"VLOOKUP(E105,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":9523.8095238095229},{"$f":"VLOOKUP(E105,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E105,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO105","v":0},{"$f":"HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD105, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B105, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O105, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B105, 'Transparancy price'!$7:$7, 0), 0)*IF(P105=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B105,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":23285.4},{"$f":"IF(Q105=\"\", T105, Q105*(1+FreightCostPercentage)+HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":28125.378000000004},29853.378000000004,{"$f":"VLOOKUP(B105,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":28125.378000000004},{"$f":"HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A105&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B105,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K105-L105)/K105","v":0},{"$f":"IF(HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},29853.378000000004,1990.2252000000003,{"$f":"VLOOKUP(B105,PQS!$D:$AF,COLUMN(PQS!AE102)-3,FALSE)","v":2146.1999999999998},{"$f":"IFERROR(1/HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A105&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A105&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A105='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A105='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A105&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A105&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A105&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A105&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A105&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B105,INDIRECT(\"'\"&A105&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A105&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K105-L105)/K105","v":24},33033,2202.1999999999998,4192.4251999999997,null,"Foster WICR40 - mono block",3.1346046900000006,3.4684650000000001,6.6030696900000008,null,"Foster WICR40 - mono block",0.20897364600000004,0.23123099999999999,0.44020464600000003,null,"Foster WICR40 - mono block",1,29853.378000000004,33033,62886.378000000004,null,"Foster WICR40 - mono block",1,0.20897364600000004,0.23123099999999999,0.44020464600000003,null,"Foster WICR40 - mono block",{"$f":"IF(H105=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H105,0)*'Données relatives au pays'!$D$7)","v":10},298533.78000000003,22022,320555.78000000003,null,"Foster WICR40 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H105,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K105,0)","v":10},2.0897364600000006,0.23123099999999999,2.3209674600000008,null,null,"Foster WICR40 - mono block",{"$f":"(($AD105+($S105)*IF(MOD(BQ$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BQ$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BQ$3,$K105)=1,0,IF(MOD(BQ$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":320555.78000000003},{"$f":"(($AD105+($S105)*IF(MOD(BR$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BR$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BR$3,$K105)=1,0,IF(MOD(BR$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(BS$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BS$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BS$3,$K105)=1,0,IF(MOD(BS$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(BT$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BT$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BT$3,$K105)=1,0,IF(MOD(BT$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(BU$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BU$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BU$3,$K105)=1,0,IF(MOD(BU$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(BV$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BV$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BV$3,$K105)=1,0,IF(MOD(BV$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(BW$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BW$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BW$3,$K105)=1,0,IF(MOD(BW$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(BX$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BX$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BX$3,$K105)=1,0,IF(MOD(BX$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(BY$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BY$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BY$3,$K105)=1,0,IF(MOD(BY$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(BZ$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(BZ$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(BZ$3,$K105)=1,0,IF(MOD(BZ$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(CA$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CA$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CA$3,$K105)=1,0,IF(MOD(CA$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(CB$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CB$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CB$3,$K105)=1,0,IF(MOD(CB$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(CC$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CC$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CC$3,$K105)=1,0,IF(MOD(CC$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(CD$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CD$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CD$3,$K105)=1,0,IF(MOD(CD$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(CE$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CE$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CE$3,$K105)=1,0,IF(MOD(CE$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(CF$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CF$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CF$3,$K105)=1,0,IF(MOD(CF$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":320555.78000000003},{"$f":"(($AD105+($S105)*IF(MOD(CG$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CG$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CG$3,$K105)=1,0,IF(MOD(CG$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(CH$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CH$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CH$3,$K105)=1,0,IF(MOD(CH$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(CI$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CI$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CI$3,$K105)=1,0,IF(MOD(CI$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD105+($S105)*IF(MOD(CJ$3,$K105)=1,1,0)+Parts!$G$99*IF($M105=0,0,IF(MOD(CJ$3,$K105)=1,IF(PQS!$T105=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M105)=1,1,0)))+Parts!$G$100*IF(Calculations!$N105=0,0,IF(MOD(CJ$3,$K105)=1,0,IF(MOD(CJ$3,Calculations!$N105)=1,1,0))))*$BD105)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":22022},null,"Foster WICR40 - mono block",320555.78000000003,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,320555.78000000003,22022,22022,22022,22022,{"$f":"SUM(CM105:INDEX($CM105:$DF105,1,'Coûts totaux de la solution'!$B$2))","v":518753.78},null,"Foster WICR40 - mono block",{"$f":"SUM($BQ105:BQ105)","v":320555.78000000003},{"$f":"SUM($BQ105:BR105)","v":342577.78},{"$f":"SUM($BQ105:BS105)","v":364599.78},{"$f":"SUM($BQ105:BT105)","v":386621.78},{"$f":"SUM($BQ105:BU105)","v":408643.78},{"$f":"SUM($BQ105:BV105)","v":430665.78},{"$f":"SUM($BQ105:BW105)","v":452687.78},{"$f":"SUM($BQ105:BX105)","v":474709.78},{"$f":"SUM($BQ105:BY105)","v":496731.78},{"$f":"SUM($BQ105:BZ105)","v":518753.78},{"$f":"SUM($BQ105:CA105)","v":540775.78},{"$f":"SUM($BQ105:CB105)","v":562797.78},{"$f":"SUM($BQ105:CC105)","v":584819.78},{"$f":"SUM($BQ105:CD105)","v":606841.78},{"$f":"SUM($BQ105:CE105)","v":628863.78},{"$f":"SUM($BQ105:CF105)","v":949419.56},{"$f":"SUM($BQ105:CG105)","v":971441.56},{"$f":"SUM($BQ105:CH105)","v":993463.56},{"$f":"SUM($BQ105:CI105)","v":1015485.56},{"$f":"SUM($BQ105:CJ105)","v":1037507.56}]
[{"$f":"PQS!A106","v":"CF CC"},{"$f":"PQS!D106","v":"E001/WICR10-Viessmann-mono"},{"$f":"PQS!G106","v":"WICR10 - mono block"},{"$f":"PQS!H106","v":"Viessmann"},{"$f":"PQS!F106","v":"Viessmann WICR10 - mono block"},{"$f":"PQS!B106","v":"Réseau électrique"},{"$f":"PQS!C106","v":"CF"},{"$f":"VLOOKUP(E106,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":3030.3030303030305},{"$f":"VLOOKUP(E106,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E106,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO106","v":0},{"$f":"HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD106, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B106, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O106, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B106, 'Transparancy price'!$7:$7, 0), 0)*IF(P106=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B106,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":18772.73},{"$f":"IF(Q106=\"\", T106, Q106*(1+FreightCostPercentage)+HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":23296.821100000001},25024.821100000001,{"$f":"VLOOKUP(B106,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":23296.821100000001},{"$f":"HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A106&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B106,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K106-L106)/K106","v":0},{"$f":"IF(HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},25024.821100000001,1668.3214066666667,{"$f":"VLOOKUP(B106,PQS!$D:$AF,COLUMN(PQS!AE103)-3,FALSE)","v":898.63000000000011},{"$f":"IFERROR(1/HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A106&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A106&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A106='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A106='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A106&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A106&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A106&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A106&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A106&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B106,INDIRECT(\"'\"&A106&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A106&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K106-L106)/K106","v":24},14319.45,954.63000000000011,2622.951406666667,null,"Viessmann WICR10 - mono block",8.2581909630000006,4.7254185,12.983609463000001,null,"Viessmann WICR10 - mono block",0.55054606419999996,0.31502790000000003,0.8655739642000001,null,"Viessmann WICR10 - mono block",1,25024.821100000001,14319.45,39344.271099999998,null,"Viessmann WICR10 - mono block",1,0.55054606419999996,0.31502790000000003,0.86557396419999999,null,"Viessmann WICR10 - mono block",{"$f":"IF(H106=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H106,0)*'Données relatives au pays'!$D$7)","v":10},250248.21100000001,9546.3000000000011,259794.511,null,"Viessmann WICR10 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H106,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K106,0)","v":10},5.5054606419999992,0.31502790000000003,5.8204885419999997,null,null,"Viessmann WICR10 - mono block",{"$f":"(($AD106+($S106)*IF(MOD(BQ$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BQ$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BQ$3,$K106)=1,0,IF(MOD(BQ$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":259794.51100000003},{"$f":"(($AD106+($S106)*IF(MOD(BR$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BR$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BR$3,$K106)=1,0,IF(MOD(BR$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(BS$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BS$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BS$3,$K106)=1,0,IF(MOD(BS$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(BT$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BT$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BT$3,$K106)=1,0,IF(MOD(BT$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(BU$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BU$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BU$3,$K106)=1,0,IF(MOD(BU$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(BV$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BV$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BV$3,$K106)=1,0,IF(MOD(BV$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(BW$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BW$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BW$3,$K106)=1,0,IF(MOD(BW$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(BX$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BX$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BX$3,$K106)=1,0,IF(MOD(BX$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(BY$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BY$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BY$3,$K106)=1,0,IF(MOD(BY$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(BZ$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(BZ$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(BZ$3,$K106)=1,0,IF(MOD(BZ$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(CA$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CA$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CA$3,$K106)=1,0,IF(MOD(CA$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(CB$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CB$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CB$3,$K106)=1,0,IF(MOD(CB$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(CC$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CC$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CC$3,$K106)=1,0,IF(MOD(CC$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(CD$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CD$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CD$3,$K106)=1,0,IF(MOD(CD$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(CE$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CE$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CE$3,$K106)=1,0,IF(MOD(CE$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(CF$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CF$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CF$3,$K106)=1,0,IF(MOD(CF$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":259794.51100000003},{"$f":"(($AD106+($S106)*IF(MOD(CG$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CG$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CG$3,$K106)=1,0,IF(MOD(CG$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(CH$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CH$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CH$3,$K106)=1,0,IF(MOD(CH$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(CI$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CI$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CI$3,$K106)=1,0,IF(MOD(CI$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":9546.3000000000011},{"$f":"(($AD106+($S106)*IF(MOD(CJ$3,$K106)=1,1,0)+Parts!$G$99*IF($M106=0,0,IF(MOD(CJ$3,$K106)=1,IF(PQS!$T106=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M106)=1,1,0)))+Parts!$G$100*IF(Calculations!$N106=0,0,IF(MOD(CJ$3,$K106)=1,0,IF(MOD(CJ$3,Calculations!$N106)=1,1,0))))*$BD106)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":9546.3000000000011},null,"Viessmann WICR10 - mono block",259794.51100000003,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,259794.51100000003,9546.3000000000011,9546.3000000000011,9546.3000000000011,9546.3000000000011,{"$f":"SUM(CM106:INDEX($CM106:$DF106,1,'Coûts totaux de la solution'!$B$2))","v":345711.21099999995},null,"Viessmann WICR10 - mono block",{"$f":"SUM($BQ106:BQ106)","v":259794.51100000003},{"$f":"SUM($BQ106:BR106)","v":269340.81100000005},{"$f":"SUM($BQ106:BS106)","v":278887.11100000003},{"$f":"SUM($BQ106:BT106)","v":288433.41100000002},{"$f":"SUM($BQ106:BU106)","v":297979.71100000001},{"$f":"SUM($BQ106:BV106)","v":307526.011},{"$f":"SUM($BQ106:BW106)","v":317072.31099999999},{"$f":"SUM($BQ106:BX106)","v":326618.61099999998},{"$f":"SUM($BQ106:BY106)","v":336164.91099999996},{"$f":"SUM($BQ106:BZ106)","v":345711.21099999995},{"$f":"SUM($BQ106:CA106)","v":355257.51099999994},{"$f":"SUM($BQ106:CB106)","v":364803.81099999993},{"$f":"SUM($BQ106:CC106)","v":374350.11099999992},{"$f":"SUM($BQ106:CD106)","v":383896.41099999991},{"$f":"SUM($BQ106:CE106)","v":393442.71099999989},{"$f":"SUM($BQ106:CF106)","v":653237.22199999995},{"$f":"SUM($BQ106:CG106)","v":662783.522},{"$f":"SUM($BQ106:CH106)","v":672329.82200000004},{"$f":"SUM($BQ106:CI106)","v":681876.12200000009},{"$f":"SUM($BQ106:CJ106)","v":691422.42200000014}]
[{"$f":"PQS!A107","v":"CF CC"},{"$f":"PQS!D107","v":"E001/WICR30-Viessmann-mono"},{"$f":"PQS!G107","v":"WICR30 - mono block"},{"$f":"PQS!H107","v":"Viessmann"},{"$f":"PQS!F107","v":"Viessmann WICR30 - mono block"},{"$f":"PQS!B107","v":"Réseau électrique"},{"$f":"PQS!C107","v":"CC"},{"$f":"VLOOKUP(E107,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":7692.3076923076924},{"$f":"VLOOKUP(E107,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E107,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO107","v":0},{"$f":"HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD107, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B107, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O107, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B107, 'Transparancy price'!$7:$7, 0), 0)*IF(P107=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B107,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":24897.73},{"$f":"IF(Q107=\"\", T107, Q107*(1+FreightCostPercentage)+HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":29850.571100000001},31578.571100000001,{"$f":"VLOOKUP(B107,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":29850.571100000001},{"$f":"HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A107&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B107,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K107-L107)/K107","v":0},{"$f":"IF(HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},31578.571100000001,2105.2380733333334,{"$f":"VLOOKUP(B107,PQS!$D:$AF,COLUMN(PQS!AE104)-3,FALSE)","v":1819.8900000000003},{"$f":"IFERROR(1/HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A107&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A107&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A107='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A107='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A107&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A107&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A107&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A107&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A107&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B107,INDIRECT(\"'\"&A107&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A107&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K107-L107)/K107","v":24},28138.350000000006,1875.8900000000003,3981.1280733333338,null,"Viessmann WICR30 - mono block",4.1052142429999998,3.6579855000000006,7.7631997430000004,null,"Viessmann WICR30 - mono block",0.27368094953333333,0.24386570000000005,0.5175466495333334,null,"Viessmann WICR30 - mono block",1,31578.571100000001,28138.350000000006,59716.921100000007,null,"Viessmann WICR30 - mono block",1,0.27368094953333333,0.24386570000000005,0.5175466495333334,null,"Viessmann WICR30 - mono block",{"$f":"IF(H107=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H107,0)*'Données relatives au pays'!$D$7)","v":10},315785.71100000001,18758.900000000001,334544.61100000003,null,"Viessmann WICR30 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H107,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K107,0)","v":10},2.7368094953333335,0.24386570000000002,2.9806751953333337,null,null,"Viessmann WICR30 - mono block",{"$f":"(($AD107+($S107)*IF(MOD(BQ$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BQ$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BQ$3,$K107)=1,0,IF(MOD(BQ$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":334544.61100000003},{"$f":"(($AD107+($S107)*IF(MOD(BR$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BR$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BR$3,$K107)=1,0,IF(MOD(BR$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(BS$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BS$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BS$3,$K107)=1,0,IF(MOD(BS$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(BT$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BT$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BT$3,$K107)=1,0,IF(MOD(BT$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(BU$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BU$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BU$3,$K107)=1,0,IF(MOD(BU$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(BV$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BV$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BV$3,$K107)=1,0,IF(MOD(BV$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(BW$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BW$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BW$3,$K107)=1,0,IF(MOD(BW$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(BX$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BX$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BX$3,$K107)=1,0,IF(MOD(BX$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(BY$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BY$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BY$3,$K107)=1,0,IF(MOD(BY$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(BZ$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(BZ$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(BZ$3,$K107)=1,0,IF(MOD(BZ$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(CA$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CA$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CA$3,$K107)=1,0,IF(MOD(CA$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(CB$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CB$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CB$3,$K107)=1,0,IF(MOD(CB$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(CC$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CC$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CC$3,$K107)=1,0,IF(MOD(CC$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(CD$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CD$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CD$3,$K107)=1,0,IF(MOD(CD$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(CE$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CE$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CE$3,$K107)=1,0,IF(MOD(CE$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(CF$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CF$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CF$3,$K107)=1,0,IF(MOD(CF$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":334544.61100000003},{"$f":"(($AD107+($S107)*IF(MOD(CG$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CG$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CG$3,$K107)=1,0,IF(MOD(CG$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(CH$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CH$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CH$3,$K107)=1,0,IF(MOD(CH$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(CI$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CI$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CI$3,$K107)=1,0,IF(MOD(CI$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD107+($S107)*IF(MOD(CJ$3,$K107)=1,1,0)+Parts!$G$99*IF($M107=0,0,IF(MOD(CJ$3,$K107)=1,IF(PQS!$T107=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M107)=1,1,0)))+Parts!$G$100*IF(Calculations!$N107=0,0,IF(MOD(CJ$3,$K107)=1,0,IF(MOD(CJ$3,Calculations!$N107)=1,1,0))))*$BD107)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":18758.900000000001},null,"Viessmann WICR30 - mono block",334544.61100000003,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,334544.61100000003,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,{"$f":"SUM(CM107:INDEX($CM107:$DF107,1,'Coûts totaux de la solution'!$B$2))","v":503374.71100000024},null,"Viessmann WICR30 - mono block",{"$f":"SUM($BQ107:BQ107)","v":334544.61100000003},{"$f":"SUM($BQ107:BR107)","v":353303.51100000006},{"$f":"SUM($BQ107:BS107)","v":372062.41100000008},{"$f":"SUM($BQ107:BT107)","v":390821.3110000001},{"$f":"SUM($BQ107:BU107)","v":409580.21100000013},{"$f":"SUM($BQ107:BV107)","v":428339.11100000015},{"$f":"SUM($BQ107:BW107)","v":447098.01100000017},{"$f":"SUM($BQ107:BX107)","v":465856.9110000002},{"$f":"SUM($BQ107:BY107)","v":484615.81100000022},{"$f":"SUM($BQ107:BZ107)","v":503374.71100000024},{"$f":"SUM($BQ107:CA107)","v":522133.61100000027},{"$f":"SUM($BQ107:CB107)","v":540892.51100000029},{"$f":"SUM($BQ107:CC107)","v":559651.41100000031},{"$f":"SUM($BQ107:CD107)","v":578410.31100000034},{"$f":"SUM($BQ107:CE107)","v":597169.21100000036},{"$f":"SUM($BQ107:CF107)","v":931713.82200000039},{"$f":"SUM($BQ107:CG107)","v":950472.72200000042},{"$f":"SUM($BQ107:CH107)","v":969231.62200000044},{"$f":"SUM($BQ107:CI107)","v":987990.52200000046},{"$f":"SUM($BQ107:CJ107)","v":1006749.4220000005}]
[{"$f":"PQS!A108","v":"CF CC"},{"$f":"PQS!D108","v":"E001/WICR30-Viessmann-mono"},{"$f":"PQS!G108","v":"WICR30 - split"},{"$f":"PQS!H108","v":"Viessmann"},{"$f":"PQS!F108","v":"Viessmann WICR30 - split"},{"$f":"PQS!B108","v":"Réseau électrique"},{"$f":"PQS!C108","v":"CC"},{"$f":"VLOOKUP(E108,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":7692.3076923076924},{"$f":"VLOOKUP(E108,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E108,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO108","v":0},{"$f":"HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD108, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B108, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O108, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B108, 'Transparancy price'!$7:$7, 0), 0)*IF(P108=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B108,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":24897.73},{"$f":"IF(Q108=\"\", T108, Q108*(1+FreightCostPercentage)+HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":29850.571100000001},31578.571100000001,{"$f":"VLOOKUP(B108,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":29850.571100000001},{"$f":"HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A108&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B108,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K108-L108)/K108","v":0},{"$f":"IF(HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},31578.571100000001,2105.2380733333334,{"$f":"VLOOKUP(B108,PQS!$D:$AF,COLUMN(PQS!AE105)-3,FALSE)","v":1819.8900000000003},{"$f":"IFERROR(1/HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A108&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A108&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A108='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A108='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A108&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A108&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A108&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A108&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A108&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B108,INDIRECT(\"'\"&A108&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A108&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K108-L108)/K108","v":24},28138.350000000006,1875.8900000000003,3981.1280733333338,null,"Viessmann WICR30 - split",4.1052142429999998,3.6579855000000006,7.7631997430000004,null,"Viessmann WICR30 - split",0.27368094953333333,0.24386570000000005,0.5175466495333334,null,"Viessmann WICR30 - split",1,31578.571100000001,28138.350000000006,59716.921100000007,null,"Viessmann WICR30 - split",1,0.27368094953333333,0.24386570000000005,0.5175466495333334,null,"Viessmann WICR30 - split",{"$f":"IF(H108=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H108,0)*'Données relatives au pays'!$D$7)","v":10},315785.71100000001,18758.900000000001,334544.61100000003,null,"Viessmann WICR30 - split",{"$f":"ROUNDUP(LitersPerFacility/H108,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K108,0)","v":10},2.7368094953333335,0.24386570000000002,2.9806751953333337,null,null,"Viessmann WICR30 - split",{"$f":"(($AD108+($S108)*IF(MOD(BQ$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BQ$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BQ$3,$K108)=1,0,IF(MOD(BQ$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":334544.61100000003},{"$f":"(($AD108+($S108)*IF(MOD(BR$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BR$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BR$3,$K108)=1,0,IF(MOD(BR$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(BS$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BS$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BS$3,$K108)=1,0,IF(MOD(BS$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(BT$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BT$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BT$3,$K108)=1,0,IF(MOD(BT$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(BU$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BU$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BU$3,$K108)=1,0,IF(MOD(BU$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(BV$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BV$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BV$3,$K108)=1,0,IF(MOD(BV$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(BW$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BW$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BW$3,$K108)=1,0,IF(MOD(BW$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(BX$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BX$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BX$3,$K108)=1,0,IF(MOD(BX$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(BY$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BY$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BY$3,$K108)=1,0,IF(MOD(BY$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(BZ$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(BZ$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(BZ$3,$K108)=1,0,IF(MOD(BZ$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(CA$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CA$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CA$3,$K108)=1,0,IF(MOD(CA$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(CB$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CB$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CB$3,$K108)=1,0,IF(MOD(CB$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(CC$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CC$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CC$3,$K108)=1,0,IF(MOD(CC$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(CD$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CD$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CD$3,$K108)=1,0,IF(MOD(CD$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(CE$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CE$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CE$3,$K108)=1,0,IF(MOD(CE$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(CF$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CF$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CF$3,$K108)=1,0,IF(MOD(CF$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":334544.61100000003},{"$f":"(($AD108+($S108)*IF(MOD(CG$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CG$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CG$3,$K108)=1,0,IF(MOD(CG$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(CH$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CH$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CH$3,$K108)=1,0,IF(MOD(CH$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(CI$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CI$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CI$3,$K108)=1,0,IF(MOD(CI$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":18758.900000000001},{"$f":"(($AD108+($S108)*IF(MOD(CJ$3,$K108)=1,1,0)+Parts!$G$99*IF($M108=0,0,IF(MOD(CJ$3,$K108)=1,IF(PQS!$T108=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M108)=1,1,0)))+Parts!$G$100*IF(Calculations!$N108=0,0,IF(MOD(CJ$3,$K108)=1,0,IF(MOD(CJ$3,Calculations!$N108)=1,1,0))))*$BD108)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":18758.900000000001},null,"Viessmann WICR30 - split",334544.61100000003,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,334544.61100000003,18758.900000000001,18758.900000000001,18758.900000000001,18758.900000000001,{"$f":"SUM(CM108:INDEX($CM108:$DF108,1,'Coûts totaux de la solution'!$B$2))","v":503374.71100000024},null,"Viessmann WICR30 - split",{"$f":"SUM($BQ108:BQ108)","v":334544.61100000003},{"$f":"SUM($BQ108:BR108)","v":353303.51100000006},{"$f":"SUM($BQ108:BS108)","v":372062.41100000008},{"$f":"SUM($BQ108:BT108)","v":390821.3110000001},{"$f":"SUM($BQ108:BU108)","v":409580.21100000013},{"$f":"SUM($BQ108:BV108)","v":428339.11100000015},{"$f":"SUM($BQ108:BW108)","v":447098.01100000017},{"$f":"SUM($BQ108:BX108)","v":465856.9110000002},{"$f":"SUM($BQ108:BY108)","v":484615.81100000022},{"$f":"SUM($BQ108:BZ108)","v":503374.71100000024},{"$f":"SUM($BQ108:CA108)","v":522133.61100000027},{"$f":"SUM($BQ108:CB108)","v":540892.51100000029},{"$f":"SUM($BQ108:CC108)","v":559651.41100000031},{"$f":"SUM($BQ108:CD108)","v":578410.31100000034},{"$f":"SUM($BQ108:CE108)","v":597169.21100000036},{"$f":"SUM($BQ108:CF108)","v":931713.82200000039},{"$f":"SUM($BQ108:CG108)","v":950472.72200000042},{"$f":"SUM($BQ108:CH108)","v":969231.62200000044},{"$f":"SUM($BQ108:CI108)","v":987990.52200000046},{"$f":"SUM($BQ108:CJ108)","v":1006749.4220000005}]
[{"$f":"PQS!A109","v":"CF CC"},{"$f":"PQS!D109","v":"E001/WICR40-Viessmann-mono"},{"$f":"PQS!G109","v":"WICR40 - mono block"},{"$f":"PQS!H109","v":"Viessmann"},{"$f":"PQS!F109","v":"Viessmann WICR40 - mono block"},{"$f":"PQS!B109","v":"Réseau électrique"},{"$f":"PQS!C109","v":"CC"},{"$f":"VLOOKUP(E109,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":9523.8095238095229},{"$f":"VLOOKUP(E109,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E109,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO109","v":0},{"$f":"HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD109, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B109, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O109, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B109, 'Transparancy price'!$7:$7, 0), 0)*IF(P109=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B109,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":26727.27},{"$f":"IF(Q109=\"\", T109, Q109*(1+FreightCostPercentage)+HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":31808.178900000003},33536.178899999999,{"$f":"VLOOKUP(B109,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":31808.178900000003},{"$f":"HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A109&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B109,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K109-L109)/K109","v":0},{"$f":"IF(HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},33536.178899999999,2235.7452600000001,{"$f":"VLOOKUP(B109,PQS!$D:$AF,COLUMN(PQS!AE106)-3,FALSE)","v":2146.1999999999998},{"$f":"IFERROR(1/HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A109&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A109&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A109='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A109='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A109&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A109&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A109&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A109&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A109&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B109,INDIRECT(\"'\"&A109&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A109&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K109-L109)/K109","v":24},33033,2202.1999999999998,4437.9452600000004,null,"Viessmann WICR40 - mono block",3.5212987845000003,3.4684650000000001,6.9897637845000009,null,"Viessmann WICR40 - mono block",0.23475325230000005,0.23123099999999999,0.46598425230000007,null,"Viessmann WICR40 - mono block",1,33536.178899999999,33033,66569.178899999999,null,"Viessmann WICR40 - mono block",1,0.23475325230000005,0.23123099999999999,0.46598425230000007,null,"Viessmann WICR40 - mono block",{"$f":"IF(H109=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H109,0)*'Données relatives au pays'!$D$7)","v":10},335361.78899999999,22022,357383.78899999999,null,"Viessmann WICR40 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H109,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K109,0)","v":10},2.3475325230000004,0.23123099999999999,2.5787635230000006,null,null,"Viessmann WICR40 - mono block",{"$f":"(($AD109+($S109)*IF(MOD(BQ$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BQ$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BQ$3,$K109)=1,0,IF(MOD(BQ$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":357383.78899999999},{"$f":"(($AD109+($S109)*IF(MOD(BR$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BR$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BR$3,$K109)=1,0,IF(MOD(BR$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(BS$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BS$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BS$3,$K109)=1,0,IF(MOD(BS$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(BT$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BT$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BT$3,$K109)=1,0,IF(MOD(BT$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(BU$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BU$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BU$3,$K109)=1,0,IF(MOD(BU$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(BV$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BV$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BV$3,$K109)=1,0,IF(MOD(BV$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(BW$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BW$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BW$3,$K109)=1,0,IF(MOD(BW$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(BX$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BX$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BX$3,$K109)=1,0,IF(MOD(BX$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(BY$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BY$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BY$3,$K109)=1,0,IF(MOD(BY$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(BZ$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(BZ$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(BZ$3,$K109)=1,0,IF(MOD(BZ$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(CA$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CA$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CA$3,$K109)=1,0,IF(MOD(CA$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(CB$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CB$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CB$3,$K109)=1,0,IF(MOD(CB$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(CC$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CC$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CC$3,$K109)=1,0,IF(MOD(CC$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(CD$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CD$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CD$3,$K109)=1,0,IF(MOD(CD$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(CE$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CE$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CE$3,$K109)=1,0,IF(MOD(CE$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(CF$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CF$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CF$3,$K109)=1,0,IF(MOD(CF$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":357383.78899999999},{"$f":"(($AD109+($S109)*IF(MOD(CG$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CG$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CG$3,$K109)=1,0,IF(MOD(CG$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(CH$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CH$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CH$3,$K109)=1,0,IF(MOD(CH$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(CI$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CI$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CI$3,$K109)=1,0,IF(MOD(CI$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD109+($S109)*IF(MOD(CJ$3,$K109)=1,1,0)+Parts!$G$99*IF($M109=0,0,IF(MOD(CJ$3,$K109)=1,IF(PQS!$T109=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M109)=1,1,0)))+Parts!$G$100*IF(Calculations!$N109=0,0,IF(MOD(CJ$3,$K109)=1,0,IF(MOD(CJ$3,Calculations!$N109)=1,1,0))))*$BD109)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":22022},null,"Viessmann WICR40 - mono block",357383.78899999999,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,357383.78899999999,22022,22022,22022,22022,{"$f":"SUM(CM109:INDEX($CM109:$DF109,1,'Coûts totaux de la solution'!$B$2))","v":555581.78899999999},null,"Viessmann WICR40 - mono block",{"$f":"SUM($BQ109:BQ109)","v":357383.78899999999},{"$f":"SUM($BQ109:BR109)","v":379405.78899999999},{"$f":"SUM($BQ109:BS109)","v":401427.78899999999},{"$f":"SUM($BQ109:BT109)","v":423449.78899999999},{"$f":"SUM($BQ109:BU109)","v":445471.78899999999},{"$f":"SUM($BQ109:BV109)","v":467493.78899999999},{"$f":"SUM($BQ109:BW109)","v":489515.78899999999},{"$f":"SUM($BQ109:BX109)","v":511537.78899999999},{"$f":"SUM($BQ109:BY109)","v":533559.78899999999},{"$f":"SUM($BQ109:BZ109)","v":555581.78899999999},{"$f":"SUM($BQ109:CA109)","v":577603.78899999999},{"$f":"SUM($BQ109:CB109)","v":599625.78899999999},{"$f":"SUM($BQ109:CC109)","v":621647.78899999999},{"$f":"SUM($BQ109:CD109)","v":643669.78899999999},{"$f":"SUM($BQ109:CE109)","v":665691.78899999999},{"$f":"SUM($BQ109:CF109)","v":1023075.578},{"$f":"SUM($BQ109:CG109)","v":1045097.578},{"$f":"SUM($BQ109:CH109)","v":1067119.578},{"$f":"SUM($BQ109:CI109)","v":1089141.578},{"$f":"SUM($BQ109:CJ109)","v":1111163.578}]
[{"$f":"PQS!A110","v":"CF CC"},{"$f":"PQS!D110","v":"E001/WICR40-Viessmann-split"},{"$f":"PQS!G110","v":"WICR40 - split"},{"$f":"PQS!H110","v":"Viessmann"},{"$f":"PQS!F110","v":"Viessmann WICR40 - split"},{"$f":"PQS!B110","v":"Réseau électrique"},{"$f":"PQS!C110","v":"CC"},{"$f":"VLOOKUP(E110,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":9523.8095238095229},{"$f":"VLOOKUP(E110,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E110,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO110","v":0},{"$f":"HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD110, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B110, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O110, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B110, 'Transparancy price'!$7:$7, 0), 0)*IF(P110=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B110,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":27409.09},{"$f":"IF(Q110=\"\", T110, Q110*(1+FreightCostPercentage)+HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":32537.726300000002},34265.726300000002,{"$f":"VLOOKUP(B110,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":32537.726300000002},{"$f":"HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A110&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B110,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K110-L110)/K110","v":0},{"$f":"IF(HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},34265.726300000002,2284.3817533333336,{"$f":"VLOOKUP(B110,PQS!$D:$AF,COLUMN(PQS!AE107)-3,FALSE)","v":2146.1999999999998},{"$f":"IFERROR(1/HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A110&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A110&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A110='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A110='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A110&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A110&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A110&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A110&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A110&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B110,INDIRECT(\"'\"&A110&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A110&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K110-L110)/K110","v":24},33033,2202.1999999999998,4486.5817533333338,null,"Viessmann WICR40 - split",3.5979012615000006,3.4684650000000001,7.0663662615000007,null,"Viessmann WICR40 - split",0.23986008410000004,0.23123099999999999,0.47109108410000011,null,"Viessmann WICR40 - split",1,34265.726300000002,33033,67298.726300000009,null,"Viessmann WICR40 - split",1,0.23986008410000004,0.23123099999999999,0.4710910841,null,"Viessmann WICR40 - split",{"$f":"IF(H110=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H110,0)*'Données relatives au pays'!$D$7)","v":10},342657.26300000004,22022,364679.26300000004,null,"Viessmann WICR40 - split",{"$f":"ROUNDUP(LitersPerFacility/H110,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K110,0)","v":10},2.3986008410000004,0.23123099999999999,2.6298318410000006,null,null,"Viessmann WICR40 - split",{"$f":"(($AD110+($S110)*IF(MOD(BQ$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BQ$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BQ$3,$K110)=1,0,IF(MOD(BQ$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":364679.26299999998},{"$f":"(($AD110+($S110)*IF(MOD(BR$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BR$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BR$3,$K110)=1,0,IF(MOD(BR$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(BS$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BS$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BS$3,$K110)=1,0,IF(MOD(BS$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(BT$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BT$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BT$3,$K110)=1,0,IF(MOD(BT$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(BU$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BU$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BU$3,$K110)=1,0,IF(MOD(BU$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(BV$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BV$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BV$3,$K110)=1,0,IF(MOD(BV$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(BW$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BW$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BW$3,$K110)=1,0,IF(MOD(BW$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(BX$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BX$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BX$3,$K110)=1,0,IF(MOD(BX$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(BY$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BY$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BY$3,$K110)=1,0,IF(MOD(BY$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(BZ$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(BZ$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(BZ$3,$K110)=1,0,IF(MOD(BZ$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(CA$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CA$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CA$3,$K110)=1,0,IF(MOD(CA$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(CB$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CB$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CB$3,$K110)=1,0,IF(MOD(CB$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(CC$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CC$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CC$3,$K110)=1,0,IF(MOD(CC$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(CD$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CD$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CD$3,$K110)=1,0,IF(MOD(CD$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(CE$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CE$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CE$3,$K110)=1,0,IF(MOD(CE$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(CF$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CF$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CF$3,$K110)=1,0,IF(MOD(CF$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":364679.26299999998},{"$f":"(($AD110+($S110)*IF(MOD(CG$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CG$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CG$3,$K110)=1,0,IF(MOD(CG$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(CH$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CH$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CH$3,$K110)=1,0,IF(MOD(CH$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(CI$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CI$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CI$3,$K110)=1,0,IF(MOD(CI$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":22022},{"$f":"(($AD110+($S110)*IF(MOD(CJ$3,$K110)=1,1,0)+Parts!$G$99*IF($M110=0,0,IF(MOD(CJ$3,$K110)=1,IF(PQS!$T110=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M110)=1,1,0)))+Parts!$G$100*IF(Calculations!$N110=0,0,IF(MOD(CJ$3,$K110)=1,0,IF(MOD(CJ$3,Calculations!$N110)=1,1,0))))*$BD110)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":22022},null,"Viessmann WICR40 - split",364679.26299999998,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,22022,364679.26299999998,22022,22022,22022,22022,{"$f":"SUM(CM110:INDEX($CM110:$DF110,1,'Coûts totaux de la solution'!$B$2))","v":562877.26300000004},null,"Viessmann WICR40 - split",{"$f":"SUM($BQ110:BQ110)","v":364679.26299999998},{"$f":"SUM($BQ110:BR110)","v":386701.26299999998},{"$f":"SUM($BQ110:BS110)","v":408723.26299999998},{"$f":"SUM($BQ110:BT110)","v":430745.26299999998},{"$f":"SUM($BQ110:BU110)","v":452767.26299999998},{"$f":"SUM($BQ110:BV110)","v":474789.26299999998},{"$f":"SUM($BQ110:BW110)","v":496811.26299999998},{"$f":"SUM($BQ110:BX110)","v":518833.26299999998},{"$f":"SUM($BQ110:BY110)","v":540855.26300000004},{"$f":"SUM($BQ110:BZ110)","v":562877.26300000004},{"$f":"SUM($BQ110:CA110)","v":584899.26300000004},{"$f":"SUM($BQ110:CB110)","v":606921.26300000004},{"$f":"SUM($BQ110:CC110)","v":628943.26300000004},{"$f":"SUM($BQ110:CD110)","v":650965.26300000004},{"$f":"SUM($BQ110:CE110)","v":672987.26300000004},{"$f":"SUM($BQ110:CF110)","v":1037666.5260000001},{"$f":"SUM($BQ110:CG110)","v":1059688.5260000001},{"$f":"SUM($BQ110:CH110)","v":1081710.5260000001},{"$f":"SUM($BQ110:CI110)","v":1103732.5260000001},{"$f":"SUM($BQ110:CJ110)","v":1125754.5260000001}]
[{"$f":"PQS!A111","v":"CF CC"},{"$f":"PQS!D111","v":"E001/WICR10-Porkka-mono"},{"$f":"PQS!G111","v":"WICR10 - mono block"},{"$f":"PQS!H111","v":"Porkka"},{"$f":"PQS!F111","v":"Porkka WICR10 - mono block"},{"$f":"PQS!B111","v":"Réseau électrique"},{"$f":"PQS!C111","v":"CC"},{"$f":"VLOOKUP(E111,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":3030.3030303030305},{"$f":"VLOOKUP(E111,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E111,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO111","v":0},{"$f":"HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD111, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B111, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O111, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B111, 'Transparancy price'!$7:$7, 0), 0)*IF(P111=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B111,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":15821.39},{"$f":"IF(Q111=\"\", T111, Q111*(1+FreightCostPercentage)+HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":20138.887300000002},21866.887300000002,{"$f":"VLOOKUP(B111,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":20138.887300000002},{"$f":"HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A111&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B111,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K111-L111)/K111","v":0},{"$f":"IF(HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},21866.887300000002,1457.7924866666667,{"$f":"VLOOKUP(B111,PQS!$D:$AF,COLUMN(PQS!AE108)-3,FALSE)","v":1168},{"$f":"IFERROR(1/HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A111&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A111&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A111='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A111='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A111&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A111&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A111&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A111&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A111&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B111,INDIRECT(\"'\"&A111&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A111&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K111-L111)/K111","v":24},18360,1224,2681.7924866666667,null,"Porkka WICR10 - mono block",7.2160728089999999,6.0587999999999997,13.274872809,null,"Porkka WICR10 - mono block",0.48107152059999997,0.40392,0.88499152059999997,null,"Porkka WICR10 - mono block",1,21866.887300000002,18360,40226.887300000002,null,"Porkka WICR10 - mono block",1,0.48107152059999997,0.40392,0.88499152059999997,null,"Porkka WICR10 - mono block",{"$f":"IF(H111=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H111,0)*'Données relatives au pays'!$D$7)","v":10},218668.87300000002,12240,230908.87300000002,null,"Porkka WICR10 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H111,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K111,0)","v":10},4.8107152059999994,0.40392,5.2146352059999996,null,null,"Porkka WICR10 - mono block",{"$f":"(($AD111+($S111)*IF(MOD(BQ$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BQ$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BQ$3,$K111)=1,0,IF(MOD(BQ$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":230908.87300000002},{"$f":"(($AD111+($S111)*IF(MOD(BR$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BR$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BR$3,$K111)=1,0,IF(MOD(BR$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(BS$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BS$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BS$3,$K111)=1,0,IF(MOD(BS$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(BT$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BT$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BT$3,$K111)=1,0,IF(MOD(BT$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(BU$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BU$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BU$3,$K111)=1,0,IF(MOD(BU$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(BV$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BV$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BV$3,$K111)=1,0,IF(MOD(BV$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(BW$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BW$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BW$3,$K111)=1,0,IF(MOD(BW$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(BX$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BX$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BX$3,$K111)=1,0,IF(MOD(BX$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(BY$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BY$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BY$3,$K111)=1,0,IF(MOD(BY$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(BZ$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(BZ$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(BZ$3,$K111)=1,0,IF(MOD(BZ$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(CA$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CA$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CA$3,$K111)=1,0,IF(MOD(CA$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(CB$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CB$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CB$3,$K111)=1,0,IF(MOD(CB$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(CC$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CC$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CC$3,$K111)=1,0,IF(MOD(CC$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(CD$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CD$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CD$3,$K111)=1,0,IF(MOD(CD$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(CE$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CE$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CE$3,$K111)=1,0,IF(MOD(CE$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(CF$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CF$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CF$3,$K111)=1,0,IF(MOD(CF$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":230908.87300000002},{"$f":"(($AD111+($S111)*IF(MOD(CG$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CG$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CG$3,$K111)=1,0,IF(MOD(CG$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(CH$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CH$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CH$3,$K111)=1,0,IF(MOD(CH$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(CI$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CI$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CI$3,$K111)=1,0,IF(MOD(CI$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":12240},{"$f":"(($AD111+($S111)*IF(MOD(CJ$3,$K111)=1,1,0)+Parts!$G$99*IF($M111=0,0,IF(MOD(CJ$3,$K111)=1,IF(PQS!$T111=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M111)=1,1,0)))+Parts!$G$100*IF(Calculations!$N111=0,0,IF(MOD(CJ$3,$K111)=1,0,IF(MOD(CJ$3,Calculations!$N111)=1,1,0))))*$BD111)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":12240},null,"Porkka WICR10 - mono block",230908.87300000002,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,12240,230908.87300000002,12240,12240,12240,12240,{"$f":"SUM(CM111:INDEX($CM111:$DF111,1,'Coûts totaux de la solution'!$B$2))","v":341068.87300000002},null,"Porkka WICR10 - mono block",{"$f":"SUM($BQ111:BQ111)","v":230908.87300000002},{"$f":"SUM($BQ111:BR111)","v":243148.87300000002},{"$f":"SUM($BQ111:BS111)","v":255388.87300000002},{"$f":"SUM($BQ111:BT111)","v":267628.87300000002},{"$f":"SUM($BQ111:BU111)","v":279868.87300000002},{"$f":"SUM($BQ111:BV111)","v":292108.87300000002},{"$f":"SUM($BQ111:BW111)","v":304348.87300000002},{"$f":"SUM($BQ111:BX111)","v":316588.87300000002},{"$f":"SUM($BQ111:BY111)","v":328828.87300000002},{"$f":"SUM($BQ111:BZ111)","v":341068.87300000002},{"$f":"SUM($BQ111:CA111)","v":353308.87300000002},{"$f":"SUM($BQ111:CB111)","v":365548.87300000002},{"$f":"SUM($BQ111:CC111)","v":377788.87300000002},{"$f":"SUM($BQ111:CD111)","v":390028.87300000002},{"$f":"SUM($BQ111:CE111)","v":402268.87300000002},{"$f":"SUM($BQ111:CF111)","v":633177.74600000004},{"$f":"SUM($BQ111:CG111)","v":645417.74600000004},{"$f":"SUM($BQ111:CH111)","v":657657.74600000004},{"$f":"SUM($BQ111:CI111)","v":669897.74600000004},{"$f":"SUM($BQ111:CJ111)","v":682137.74600000004}]
[{"$f":"PQS!A112","v":"CF CC"},{"$f":"PQS!D112","v":"E001/WICR30-Porkka-mono"},{"$f":"PQS!G112","v":"WICR30 - mono block"},{"$f":"PQS!H112","v":"Porkka"},{"$f":"PQS!F112","v":"Porkka WICR30 - mono block"},{"$f":"PQS!B112","v":"Réseau électrique"},{"$f":"PQS!C112","v":"CC"},{"$f":"VLOOKUP(E112,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":7692.3076923076924},{"$f":"VLOOKUP(E112,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E112,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO112","v":0},{"$f":"HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD112, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B112, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O112, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B112, 'Transparancy price'!$7:$7, 0), 0)*IF(P112=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B112,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":21841.23},{"$f":"IF(Q112=\"\", T112, Q112*(1+FreightCostPercentage)+HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":26580.116099999999},28308.116099999999,{"$f":"VLOOKUP(B112,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":26580.116099999999},{"$f":"HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A112&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B112,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K112-L112)/K112","v":0},{"$f":"IF(HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},28308.116099999999,1887.2077400000001,{"$f":"VLOOKUP(B112,PQS!$D:$AF,COLUMN(PQS!AE109)-3,FALSE)","v":2044.0000000000002},{"$f":"IFERROR(1/HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A112&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A112&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A112='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A112='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A112&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A112&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A112&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A112&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A112&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B112,INDIRECT(\"'\"&A112&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A112&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K112-L112)/K112","v":24},31500,2100,3987.2077399999998,null,"Porkka WICR30 - mono block",3.680055093,4.0949999999999998,7.7750550929999998,null,"Porkka WICR30 - mono block",0.24533700620000001,0.27300000000000002,0.51833700620000001,null,"Porkka WICR30 - mono block",1,28308.116099999999,31500,59808.116099999999,null,"Porkka WICR30 - mono block",1,0.24533700620000001,0.27300000000000002,0.51833700620000001,null,"Porkka WICR30 - mono block",{"$f":"IF(H112=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H112,0)*'Données relatives au pays'!$D$7)","v":10},283081.16099999996,21000,304081.16099999996,null,"Porkka WICR30 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H112,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K112,0)","v":10},2.4533700620000003,0.27300000000000002,2.7263700620000004,null,null,"Porkka WICR30 - mono block",{"$f":"(($AD112+($S112)*IF(MOD(BQ$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BQ$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BQ$3,$K112)=1,0,IF(MOD(BQ$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":304081.16099999996},{"$f":"(($AD112+($S112)*IF(MOD(BR$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BR$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BR$3,$K112)=1,0,IF(MOD(BR$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(BS$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BS$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BS$3,$K112)=1,0,IF(MOD(BS$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(BT$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BT$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BT$3,$K112)=1,0,IF(MOD(BT$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(BU$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BU$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BU$3,$K112)=1,0,IF(MOD(BU$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(BV$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BV$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BV$3,$K112)=1,0,IF(MOD(BV$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(BW$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BW$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BW$3,$K112)=1,0,IF(MOD(BW$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(BX$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BX$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BX$3,$K112)=1,0,IF(MOD(BX$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(BY$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BY$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BY$3,$K112)=1,0,IF(MOD(BY$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(BZ$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(BZ$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(BZ$3,$K112)=1,0,IF(MOD(BZ$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(CA$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CA$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CA$3,$K112)=1,0,IF(MOD(CA$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(CB$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CB$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CB$3,$K112)=1,0,IF(MOD(CB$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(CC$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CC$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CC$3,$K112)=1,0,IF(MOD(CC$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(CD$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CD$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CD$3,$K112)=1,0,IF(MOD(CD$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(CE$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CE$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CE$3,$K112)=1,0,IF(MOD(CE$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(CF$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CF$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CF$3,$K112)=1,0,IF(MOD(CF$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":304081.16099999996},{"$f":"(($AD112+($S112)*IF(MOD(CG$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CG$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CG$3,$K112)=1,0,IF(MOD(CG$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(CH$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CH$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CH$3,$K112)=1,0,IF(MOD(CH$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(CI$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CI$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CI$3,$K112)=1,0,IF(MOD(CI$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD112+($S112)*IF(MOD(CJ$3,$K112)=1,1,0)+Parts!$G$99*IF($M112=0,0,IF(MOD(CJ$3,$K112)=1,IF(PQS!$T112=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M112)=1,1,0)))+Parts!$G$100*IF(Calculations!$N112=0,0,IF(MOD(CJ$3,$K112)=1,0,IF(MOD(CJ$3,Calculations!$N112)=1,1,0))))*$BD112)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":21000},null,"Porkka WICR30 - mono block",304081.16099999996,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,304081.16099999996,21000,21000,21000,21000,{"$f":"SUM(CM112:INDEX($CM112:$DF112,1,'Coûts totaux de la solution'!$B$2))","v":493081.16099999996},null,"Porkka WICR30 - mono block",{"$f":"SUM($BQ112:BQ112)","v":304081.16099999996},{"$f":"SUM($BQ112:BR112)","v":325081.16099999996},{"$f":"SUM($BQ112:BS112)","v":346081.16099999996},{"$f":"SUM($BQ112:BT112)","v":367081.16099999996},{"$f":"SUM($BQ112:BU112)","v":388081.16099999996},{"$f":"SUM($BQ112:BV112)","v":409081.16099999996},{"$f":"SUM($BQ112:BW112)","v":430081.16099999996},{"$f":"SUM($BQ112:BX112)","v":451081.16099999996},{"$f":"SUM($BQ112:BY112)","v":472081.16099999996},{"$f":"SUM($BQ112:BZ112)","v":493081.16099999996},{"$f":"SUM($BQ112:CA112)","v":514081.16099999996},{"$f":"SUM($BQ112:CB112)","v":535081.16099999996},{"$f":"SUM($BQ112:CC112)","v":556081.16099999996},{"$f":"SUM($BQ112:CD112)","v":577081.16099999996},{"$f":"SUM($BQ112:CE112)","v":598081.16099999996},{"$f":"SUM($BQ112:CF112)","v":902162.32199999993},{"$f":"SUM($BQ112:CG112)","v":923162.32199999993},{"$f":"SUM($BQ112:CH112)","v":944162.32199999993},{"$f":"SUM($BQ112:CI112)","v":965162.32199999993},{"$f":"SUM($BQ112:CJ112)","v":986162.32199999993}]
[{"$f":"PQS!A113","v":"CF CC"},{"$f":"PQS!D113","v":"E001/WICR30-Porkka-mono"},{"$f":"PQS!G113","v":"WICR30 - split"},{"$f":"PQS!H113","v":"Porkka"},{"$f":"PQS!F113","v":"Porkka WICR30 - split"},{"$f":"PQS!B113","v":"Réseau électrique"},{"$f":"PQS!C113","v":"CC"},{"$f":"VLOOKUP(E113,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":7692.3076923076924},{"$f":"VLOOKUP(E113,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E113,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO113","v":0},{"$f":"HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD113, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B113, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O113, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B113, 'Transparancy price'!$7:$7, 0), 0)*IF(P113=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B113,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":21841.23},{"$f":"IF(Q113=\"\", T113, Q113*(1+FreightCostPercentage)+HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":26580.116099999999},28308.116099999999,{"$f":"VLOOKUP(B113,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":26580.116099999999},{"$f":"HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A113&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B113,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K113-L113)/K113","v":0},{"$f":"IF(HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},28308.116099999999,1887.2077400000001,{"$f":"VLOOKUP(B113,PQS!$D:$AF,COLUMN(PQS!AE110)-3,FALSE)","v":2044.0000000000002},{"$f":"IFERROR(1/HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A113&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A113&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A113='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A113='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A113&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A113&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A113&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A113&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A113&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B113,INDIRECT(\"'\"&A113&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A113&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K113-L113)/K113","v":24},31500,2100,3987.2077399999998,null,"Porkka WICR30 - split",3.680055093,4.0949999999999998,7.7750550929999998,null,"Porkka WICR30 - split",0.24533700620000001,0.27300000000000002,0.51833700620000001,null,"Porkka WICR30 - split",1,28308.116099999999,31500,59808.116099999999,null,"Porkka WICR30 - split",1,0.24533700620000001,0.27300000000000002,0.51833700620000001,null,"Porkka WICR30 - split",{"$f":"IF(H113=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H113,0)*'Données relatives au pays'!$D$7)","v":10},283081.16099999996,21000,304081.16099999996,null,"Porkka WICR30 - split",{"$f":"ROUNDUP(LitersPerFacility/H113,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K113,0)","v":10},2.4533700620000003,0.27300000000000002,2.7263700620000004,null,null,"Porkka WICR30 - split",{"$f":"(($AD113+($S113)*IF(MOD(BQ$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BQ$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BQ$3,$K113)=1,0,IF(MOD(BQ$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":304081.16099999996},{"$f":"(($AD113+($S113)*IF(MOD(BR$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BR$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BR$3,$K113)=1,0,IF(MOD(BR$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(BS$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BS$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BS$3,$K113)=1,0,IF(MOD(BS$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(BT$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BT$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BT$3,$K113)=1,0,IF(MOD(BT$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(BU$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BU$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BU$3,$K113)=1,0,IF(MOD(BU$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(BV$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BV$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BV$3,$K113)=1,0,IF(MOD(BV$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(BW$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BW$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BW$3,$K113)=1,0,IF(MOD(BW$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(BX$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BX$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BX$3,$K113)=1,0,IF(MOD(BX$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(BY$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BY$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BY$3,$K113)=1,0,IF(MOD(BY$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(BZ$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(BZ$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(BZ$3,$K113)=1,0,IF(MOD(BZ$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(CA$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CA$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CA$3,$K113)=1,0,IF(MOD(CA$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(CB$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CB$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CB$3,$K113)=1,0,IF(MOD(CB$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(CC$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CC$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CC$3,$K113)=1,0,IF(MOD(CC$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(CD$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CD$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CD$3,$K113)=1,0,IF(MOD(CD$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(CE$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CE$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CE$3,$K113)=1,0,IF(MOD(CE$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(CF$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CF$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CF$3,$K113)=1,0,IF(MOD(CF$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":304081.16099999996},{"$f":"(($AD113+($S113)*IF(MOD(CG$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CG$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CG$3,$K113)=1,0,IF(MOD(CG$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(CH$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CH$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CH$3,$K113)=1,0,IF(MOD(CH$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(CI$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CI$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CI$3,$K113)=1,0,IF(MOD(CI$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":21000},{"$f":"(($AD113+($S113)*IF(MOD(CJ$3,$K113)=1,1,0)+Parts!$G$99*IF($M113=0,0,IF(MOD(CJ$3,$K113)=1,IF(PQS!$T113=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M113)=1,1,0)))+Parts!$G$100*IF(Calculations!$N113=0,0,IF(MOD(CJ$3,$K113)=1,0,IF(MOD(CJ$3,Calculations!$N113)=1,1,0))))*$BD113)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":21000},null,"Porkka WICR30 - split",304081.16099999996,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,21000,304081.16099999996,21000,21000,21000,21000,{"$f":"SUM(CM113:INDEX($CM113:$DF113,1,'Coûts totaux de la solution'!$B$2))","v":493081.16099999996},null,"Porkka WICR30 - split",{"$f":"SUM($BQ113:BQ113)","v":304081.16099999996},{"$f":"SUM($BQ113:BR113)","v":325081.16099999996},{"$f":"SUM($BQ113:BS113)","v":346081.16099999996},{"$f":"SUM($BQ113:BT113)","v":367081.16099999996},{"$f":"SUM($BQ113:BU113)","v":388081.16099999996},{"$f":"SUM($BQ113:BV113)","v":409081.16099999996},{"$f":"SUM($BQ113:BW113)","v":430081.16099999996},{"$f":"SUM($BQ113:BX113)","v":451081.16099999996},{"$f":"SUM($BQ113:BY113)","v":472081.16099999996},{"$f":"SUM($BQ113:BZ113)","v":493081.16099999996},{"$f":"SUM($BQ113:CA113)","v":514081.16099999996},{"$f":"SUM($BQ113:CB113)","v":535081.16099999996},{"$f":"SUM($BQ113:CC113)","v":556081.16099999996},{"$f":"SUM($BQ113:CD113)","v":577081.16099999996},{"$f":"SUM($BQ113:CE113)","v":598081.16099999996},{"$f":"SUM($BQ113:CF113)","v":902162.32199999993},{"$f":"SUM($BQ113:CG113)","v":923162.32199999993},{"$f":"SUM($BQ113:CH113)","v":944162.32199999993},{"$f":"SUM($BQ113:CI113)","v":965162.32199999993},{"$f":"SUM($BQ113:CJ113)","v":986162.32199999993}]
[{"$f":"PQS!A114","v":"CF CC"},{"$f":"PQS!D114","v":"E001/WICR40-Porkka-mono"},{"$f":"PQS!G114","v":"WICR40 - mono block"},{"$f":"PQS!H114","v":"Porkka"},{"$f":"PQS!F114","v":"Porkka WICR40 - mono block"},{"$f":"PQS!B114","v":"Réseau électrique"},{"$f":"PQS!C114","v":"CC"},{"$f":"VLOOKUP(E114,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":9523.8095238095229},{"$f":"VLOOKUP(E114,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E114,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO114","v":0},{"$f":"HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD114, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B114, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O114, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B114, 'Transparancy price'!$7:$7, 0), 0)*IF(P114=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B114,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":25397.73},{"$f":"IF(Q114=\"\", T114, Q114*(1+FreightCostPercentage)+HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":30385.571100000001},32113.571100000001,{"$f":"VLOOKUP(B114,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":30385.571100000001},{"$f":"HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A114&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B114,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K114-L114)/K114","v":0},{"$f":"IF(HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},32113.571100000001,2140.9047399999999,{"$f":"VLOOKUP(B114,PQS!$D:$AF,COLUMN(PQS!AE111)-3,FALSE)","v":2628},{"$f":"IFERROR(1/HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A114&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A114&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A114='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A114='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A114&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A114&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A114&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A114&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A114&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B114,INDIRECT(\"'\"&A114&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A114&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K114-L114)/K114","v":24},40260,2684,4824.9047399999999,null,"Porkka WICR40 - mono block",3.3719249655000003,4.2273000000000005,7.5992249655000013,null,"Porkka WICR40 - mono block",0.22479499770000003,0.28182000000000001,0.50661499770000007,null,"Porkka WICR40 - mono block",1,32113.571100000001,40260,72373.571100000001,null,"Porkka WICR40 - mono block",1,0.22479499770000003,0.28182000000000001,0.50661499770000007,null,"Porkka WICR40 - mono block",{"$f":"IF(H114=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H114,0)*'Données relatives au pays'!$D$7)","v":10},321135.71100000001,26840,347975.71100000001,null,"Porkka WICR40 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H114,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K114,0)","v":10},2.2479499770000002,0.28182000000000001,2.5297699770000004,null,null,"Porkka WICR40 - mono block",{"$f":"(($AD114+($S114)*IF(MOD(BQ$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BQ$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BQ$3,$K114)=1,0,IF(MOD(BQ$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":347975.71100000001},{"$f":"(($AD114+($S114)*IF(MOD(BR$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BR$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BR$3,$K114)=1,0,IF(MOD(BR$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(BS$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BS$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BS$3,$K114)=1,0,IF(MOD(BS$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(BT$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BT$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BT$3,$K114)=1,0,IF(MOD(BT$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(BU$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BU$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BU$3,$K114)=1,0,IF(MOD(BU$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(BV$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BV$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BV$3,$K114)=1,0,IF(MOD(BV$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(BW$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BW$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BW$3,$K114)=1,0,IF(MOD(BW$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(BX$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BX$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BX$3,$K114)=1,0,IF(MOD(BX$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(BY$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BY$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BY$3,$K114)=1,0,IF(MOD(BY$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(BZ$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(BZ$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(BZ$3,$K114)=1,0,IF(MOD(BZ$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(CA$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CA$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CA$3,$K114)=1,0,IF(MOD(CA$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(CB$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CB$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CB$3,$K114)=1,0,IF(MOD(CB$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(CC$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CC$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CC$3,$K114)=1,0,IF(MOD(CC$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(CD$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CD$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CD$3,$K114)=1,0,IF(MOD(CD$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(CE$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CE$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CE$3,$K114)=1,0,IF(MOD(CE$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(CF$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CF$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CF$3,$K114)=1,0,IF(MOD(CF$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":347975.71100000001},{"$f":"(($AD114+($S114)*IF(MOD(CG$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CG$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CG$3,$K114)=1,0,IF(MOD(CG$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(CH$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CH$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CH$3,$K114)=1,0,IF(MOD(CH$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(CI$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CI$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CI$3,$K114)=1,0,IF(MOD(CI$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD114+($S114)*IF(MOD(CJ$3,$K114)=1,1,0)+Parts!$G$99*IF($M114=0,0,IF(MOD(CJ$3,$K114)=1,IF(PQS!$T114=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M114)=1,1,0)))+Parts!$G$100*IF(Calculations!$N114=0,0,IF(MOD(CJ$3,$K114)=1,0,IF(MOD(CJ$3,Calculations!$N114)=1,1,0))))*$BD114)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":26840},null,"Porkka WICR40 - mono block",347975.71100000001,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,347975.71100000001,26840,26840,26840,26840,{"$f":"SUM(CM114:INDEX($CM114:$DF114,1,'Coûts totaux de la solution'!$B$2))","v":589535.71100000001},null,"Porkka WICR40 - mono block",{"$f":"SUM($BQ114:BQ114)","v":347975.71100000001},{"$f":"SUM($BQ114:BR114)","v":374815.71100000001},{"$f":"SUM($BQ114:BS114)","v":401655.71100000001},{"$f":"SUM($BQ114:BT114)","v":428495.71100000001},{"$f":"SUM($BQ114:BU114)","v":455335.71100000001},{"$f":"SUM($BQ114:BV114)","v":482175.71100000001},{"$f":"SUM($BQ114:BW114)","v":509015.71100000001},{"$f":"SUM($BQ114:BX114)","v":535855.71100000001},{"$f":"SUM($BQ114:BY114)","v":562695.71100000001},{"$f":"SUM($BQ114:BZ114)","v":589535.71100000001},{"$f":"SUM($BQ114:CA114)","v":616375.71100000001},{"$f":"SUM($BQ114:CB114)","v":643215.71100000001},{"$f":"SUM($BQ114:CC114)","v":670055.71100000001},{"$f":"SUM($BQ114:CD114)","v":696895.71100000001},{"$f":"SUM($BQ114:CE114)","v":723735.71100000001},{"$f":"SUM($BQ114:CF114)","v":1071711.422},{"$f":"SUM($BQ114:CG114)","v":1098551.422},{"$f":"SUM($BQ114:CH114)","v":1125391.422},{"$f":"SUM($BQ114:CI114)","v":1152231.422},{"$f":"SUM($BQ114:CJ114)","v":1179071.422}]
[{"$f":"PQS!A115","v":"CF CC"},{"$f":"PQS!D115","v":"E001/WICR40-Porkka-mono"},{"$f":"PQS!G115","v":"WICR40 - split"},{"$f":"PQS!H115","v":"Porkka"},{"$f":"PQS!F115","v":"Porkka WICR40 - split"},{"$f":"PQS!B115","v":"Réseau électrique"},{"$f":"PQS!C115","v":"CC"},{"$f":"VLOOKUP(E115,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":9523.8095238095229},{"$f":"VLOOKUP(E115,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E115,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO115","v":0},{"$f":"HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD115, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B115, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O115, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B115, 'Transparancy price'!$7:$7, 0), 0)*IF(P115=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B115,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":25397.73},{"$f":"IF(Q115=\"\", T115, Q115*(1+FreightCostPercentage)+HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":30385.571100000001},32113.571100000001,{"$f":"VLOOKUP(B115,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":30385.571100000001},{"$f":"HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A115&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B115,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K115-L115)/K115","v":0},{"$f":"IF(HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},32113.571100000001,2140.9047399999999,{"$f":"VLOOKUP(B115,PQS!$D:$AF,COLUMN(PQS!AE112)-3,FALSE)","v":2628},{"$f":"IFERROR(1/HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A115&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A115&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A115='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A115='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A115&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A115&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A115&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A115&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A115&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B115,INDIRECT(\"'\"&A115&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A115&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K115-L115)/K115","v":24},40260,2684,4824.9047399999999,null,"Porkka WICR40 - split",3.3719249655000003,4.2273000000000005,7.5992249655000013,null,"Porkka WICR40 - split",0.22479499770000003,0.28182000000000001,0.50661499770000007,null,"Porkka WICR40 - split",1,32113.571100000001,40260,72373.571100000001,null,"Porkka WICR40 - split",1,0.22479499770000003,0.28182000000000001,0.50661499770000007,null,"Porkka WICR40 - split",{"$f":"IF(H115=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H115,0)*'Données relatives au pays'!$D$7)","v":10},321135.71100000001,26840,347975.71100000001,null,"Porkka WICR40 - split",{"$f":"ROUNDUP(LitersPerFacility/H115,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K115,0)","v":10},2.2479499770000002,0.28182000000000001,2.5297699770000004,null,null,"Porkka WICR40 - split",{"$f":"(($AD115+($S115)*IF(MOD(BQ$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BQ$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BQ$3,$K115)=1,0,IF(MOD(BQ$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":347975.71100000001},{"$f":"(($AD115+($S115)*IF(MOD(BR$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BR$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BR$3,$K115)=1,0,IF(MOD(BR$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(BS$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BS$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BS$3,$K115)=1,0,IF(MOD(BS$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(BT$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BT$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BT$3,$K115)=1,0,IF(MOD(BT$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(BU$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BU$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BU$3,$K115)=1,0,IF(MOD(BU$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(BV$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BV$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BV$3,$K115)=1,0,IF(MOD(BV$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(BW$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BW$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BW$3,$K115)=1,0,IF(MOD(BW$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(BX$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BX$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BX$3,$K115)=1,0,IF(MOD(BX$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(BY$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BY$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BY$3,$K115)=1,0,IF(MOD(BY$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(BZ$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(BZ$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(BZ$3,$K115)=1,0,IF(MOD(BZ$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(CA$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CA$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CA$3,$K115)=1,0,IF(MOD(CA$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(CB$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CB$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CB$3,$K115)=1,0,IF(MOD(CB$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(CC$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CC$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CC$3,$K115)=1,0,IF(MOD(CC$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(CD$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CD$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CD$3,$K115)=1,0,IF(MOD(CD$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(CE$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CE$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CE$3,$K115)=1,0,IF(MOD(CE$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(CF$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CF$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CF$3,$K115)=1,0,IF(MOD(CF$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":347975.71100000001},{"$f":"(($AD115+($S115)*IF(MOD(CG$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CG$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CG$3,$K115)=1,0,IF(MOD(CG$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(CH$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CH$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CH$3,$K115)=1,0,IF(MOD(CH$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(CI$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CI$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CI$3,$K115)=1,0,IF(MOD(CI$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":26840},{"$f":"(($AD115+($S115)*IF(MOD(CJ$3,$K115)=1,1,0)+Parts!$G$99*IF($M115=0,0,IF(MOD(CJ$3,$K115)=1,IF(PQS!$T115=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M115)=1,1,0)))+Parts!$G$100*IF(Calculations!$N115=0,0,IF(MOD(CJ$3,$K115)=1,0,IF(MOD(CJ$3,Calculations!$N115)=1,1,0))))*$BD115)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":26840},null,"Porkka WICR40 - split",347975.71100000001,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,26840,347975.71100000001,26840,26840,26840,26840,{"$f":"SUM(CM115:INDEX($CM115:$DF115,1,'Coûts totaux de la solution'!$B$2))","v":589535.71100000001},null,"Porkka WICR40 - split",{"$f":"SUM($BQ115:BQ115)","v":347975.71100000001},{"$f":"SUM($BQ115:BR115)","v":374815.71100000001},{"$f":"SUM($BQ115:BS115)","v":401655.71100000001},{"$f":"SUM($BQ115:BT115)","v":428495.71100000001},{"$f":"SUM($BQ115:BU115)","v":455335.71100000001},{"$f":"SUM($BQ115:BV115)","v":482175.71100000001},{"$f":"SUM($BQ115:BW115)","v":509015.71100000001},{"$f":"SUM($BQ115:BX115)","v":535855.71100000001},{"$f":"SUM($BQ115:BY115)","v":562695.71100000001},{"$f":"SUM($BQ115:BZ115)","v":589535.71100000001},{"$f":"SUM($BQ115:CA115)","v":616375.71100000001},{"$f":"SUM($BQ115:CB115)","v":643215.71100000001},{"$f":"SUM($BQ115:CC115)","v":670055.71100000001},{"$f":"SUM($BQ115:CD115)","v":696895.71100000001},{"$f":"SUM($BQ115:CE115)","v":723735.71100000001},{"$f":"SUM($BQ115:CF115)","v":1071711.422},{"$f":"SUM($BQ115:CG115)","v":1098551.422},{"$f":"SUM($BQ115:CH115)","v":1125391.422},{"$f":"SUM($BQ115:CI115)","v":1152231.422},{"$f":"SUM($BQ115:CJ115)","v":1179071.422}]
[{"$f":"PQS!A116","v":"CF CC"},{"$f":"PQS!D116","v":"E001/WICR10-Haier-mono"},{"$f":"PQS!G116","v":"WICR10 - mono block"},{"$f":"PQS!H116","v":"Haier"},{"$f":"PQS!F116","v":"Haier WICR10 - mono block"},{"$f":"PQS!B116","v":"Réseau électrique"},{"$f":"PQS!C116","v":"CC"},{"$f":"VLOOKUP(E116,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":3030.3030303030305},{"$f":"VLOOKUP(E116,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E116,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO116","v":0},{"$f":"HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD116, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B116, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O116, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B116, 'Transparancy price'!$7:$7, 0), 0)*IF(P116=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B116,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":16550},{"$f":"IF(Q116=\"\", T116, Q116*(1+FreightCostPercentage)+HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":20918.5},22646.5,{"$f":"VLOOKUP(B116,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":20918.5},{"$f":"HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A116&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B116,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K116-L116)/K116","v":0},{"$f":"IF(HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},22646.5,1509.7666666666667,{"$f":"VLOOKUP(B116,PQS!$D:$AF,COLUMN(PQS!AE113)-3,FALSE)","v":469.39},{"$f":"IFERROR(1/HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A116&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A116&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A116='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A116='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A116&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A116&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A116&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A116&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A116&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B116,INDIRECT(\"'\"&A116&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A116&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K116-L116)/K116","v":24},7880.8499999999995,525.39,2035.1566666666668,null,"Haier WICR10 - mono block",7.4733449999999992,2.6006804999999997,10.074025499999999,null,"Haier WICR10 - mono block",0.49822299999999997,0.1733787,0.67160169999999997,null,"Haier WICR10 - mono block",1,22646.5,7880.8499999999995,30527.35,null,"Haier WICR10 - mono block",1,0.49822299999999997,0.1733787,0.67160169999999997,null,"Haier WICR10 - mono block",{"$f":"IF(H116=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H116,0)*'Données relatives au pays'!$D$7)","v":10},226465,5253.9,231718.9,null,"Haier WICR10 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H116,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K116,0)","v":10},4.9822299999999995,0.1733787,5.1556086999999993,null,null,"Haier WICR10 - mono block",{"$f":"(($AD116+($S116)*IF(MOD(BQ$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BQ$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BQ$3,$K116)=1,0,IF(MOD(BQ$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":231718.9},{"$f":"(($AD116+($S116)*IF(MOD(BR$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BR$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BR$3,$K116)=1,0,IF(MOD(BR$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(BS$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BS$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BS$3,$K116)=1,0,IF(MOD(BS$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(BT$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BT$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BT$3,$K116)=1,0,IF(MOD(BT$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(BU$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BU$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BU$3,$K116)=1,0,IF(MOD(BU$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(BV$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BV$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BV$3,$K116)=1,0,IF(MOD(BV$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(BW$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BW$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BW$3,$K116)=1,0,IF(MOD(BW$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(BX$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BX$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BX$3,$K116)=1,0,IF(MOD(BX$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(BY$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BY$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BY$3,$K116)=1,0,IF(MOD(BY$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(BZ$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(BZ$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(BZ$3,$K116)=1,0,IF(MOD(BZ$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(CA$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CA$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CA$3,$K116)=1,0,IF(MOD(CA$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(CB$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CB$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CB$3,$K116)=1,0,IF(MOD(CB$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(CC$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CC$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CC$3,$K116)=1,0,IF(MOD(CC$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(CD$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CD$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CD$3,$K116)=1,0,IF(MOD(CD$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(CE$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CE$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CE$3,$K116)=1,0,IF(MOD(CE$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(CF$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CF$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CF$3,$K116)=1,0,IF(MOD(CF$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":231718.9},{"$f":"(($AD116+($S116)*IF(MOD(CG$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CG$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CG$3,$K116)=1,0,IF(MOD(CG$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(CH$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CH$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CH$3,$K116)=1,0,IF(MOD(CH$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(CI$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CI$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CI$3,$K116)=1,0,IF(MOD(CI$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":5253.9},{"$f":"(($AD116+($S116)*IF(MOD(CJ$3,$K116)=1,1,0)+Parts!$G$99*IF($M116=0,0,IF(MOD(CJ$3,$K116)=1,IF(PQS!$T116=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M116)=1,1,0)))+Parts!$G$100*IF(Calculations!$N116=0,0,IF(MOD(CJ$3,$K116)=1,0,IF(MOD(CJ$3,Calculations!$N116)=1,1,0))))*$BD116)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":5253.9},null,"Haier WICR10 - mono block",231718.9,5253.9,5253.9,5253.9,5253.9,5253.9,5253.9,5253.9,5253.9,5253.9,5253.9,5253.9,5253.9,5253.9,5253.9,231718.9,5253.9,5253.9,5253.9,5253.9,{"$f":"SUM(CM116:INDEX($CM116:$DF116,1,'Coûts totaux de la solution'!$B$2))","v":279004.00000000006},null,"Haier WICR10 - mono block",{"$f":"SUM($BQ116:BQ116)","v":231718.9},{"$f":"SUM($BQ116:BR116)","v":236972.79999999999},{"$f":"SUM($BQ116:BS116)","v":242226.69999999998},{"$f":"SUM($BQ116:BT116)","v":247480.59999999998},{"$f":"SUM($BQ116:BU116)","v":252734.49999999997},{"$f":"SUM($BQ116:BV116)","v":257988.39999999997},{"$f":"SUM($BQ116:BW116)","v":263242.3},{"$f":"SUM($BQ116:BX116)","v":268496.2},{"$f":"SUM($BQ116:BY116)","v":273750.10000000003},{"$f":"SUM($BQ116:BZ116)","v":279004.00000000006},{"$f":"SUM($BQ116:CA116)","v":284257.90000000008},{"$f":"SUM($BQ116:CB116)","v":289511.8000000001},{"$f":"SUM($BQ116:CC116)","v":294765.70000000013},{"$f":"SUM($BQ116:CD116)","v":300019.60000000015},{"$f":"SUM($BQ116:CE116)","v":305273.50000000017},{"$f":"SUM($BQ116:CF116)","v":536992.40000000014},{"$f":"SUM($BQ116:CG116)","v":542246.30000000016},{"$f":"SUM($BQ116:CH116)","v":547500.20000000019},{"$f":"SUM($BQ116:CI116)","v":552754.10000000021},{"$f":"SUM($BQ116:CJ116)","v":558008.00000000023}]
[{"$f":"PQS!A117","v":"CF CC"},{"$f":"PQS!D117","v":"E001/WICR30-Haier-mono"},{"$f":"PQS!G117","v":"WICR30 - mono block"},{"$f":"PQS!H117","v":"Haier"},{"$f":"PQS!F117","v":"Haier WICR30 - mono block"},{"$f":"PQS!B117","v":"Réseau électrique"},{"$f":"PQS!C117","v":"CC"},{"$f":"VLOOKUP(E117,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":7692.3076923076924},{"$f":"VLOOKUP(E117,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E117,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO117","v":0},{"$f":"HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD117, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B117, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O117, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B117, 'Transparancy price'!$7:$7, 0), 0)*IF(P117=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B117,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":23950},{"$f":"IF(Q117=\"\", T117, Q117*(1+FreightCostPercentage)+HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":28836.5},30564.5,{"$f":"VLOOKUP(B117,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":28836.5},{"$f":"HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A117&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B117,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K117-L117)/K117","v":0},{"$f":"IF(HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},30564.5,2037.6333333333334,{"$f":"VLOOKUP(B117,PQS!$D:$AF,COLUMN(PQS!AE114)-3,FALSE)","v":788.40000000000009},{"$f":"IFERROR(1/HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A117&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A117&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A117='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A117='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A117&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A117&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A117&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A117&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A117&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B117,INDIRECT(\"'\"&A117&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A117&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K117-L117)/K117","v":24},12666.000000000002,844.40000000000009,2882.0333333333338,null,"Haier WICR30 - mono block",3.9733849999999999,1.6465800000000002,5.6199650000000005,null,"Haier WICR30 - mono block",0.26489233333333334,0.10977200000000001,0.37466433333333338,null,"Haier WICR30 - mono block",1,30564.5,12666.000000000002,43230.5,null,"Haier WICR30 - mono block",1,0.26489233333333334,0.10977200000000001,0.37466433333333338,null,"Haier WICR30 - mono block",{"$f":"IF(H117=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H117,0)*'Données relatives au pays'!$D$7)","v":10},305645,8444,314089,null,"Haier WICR30 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H117,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K117,0)","v":10},2.6489233333333333,0.10977200000000001,2.7586953333333333,null,null,"Haier WICR30 - mono block",{"$f":"(($AD117+($S117)*IF(MOD(BQ$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BQ$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BQ$3,$K117)=1,0,IF(MOD(BQ$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":314089},{"$f":"(($AD117+($S117)*IF(MOD(BR$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BR$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BR$3,$K117)=1,0,IF(MOD(BR$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(BS$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BS$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BS$3,$K117)=1,0,IF(MOD(BS$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(BT$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BT$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BT$3,$K117)=1,0,IF(MOD(BT$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(BU$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BU$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BU$3,$K117)=1,0,IF(MOD(BU$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(BV$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BV$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BV$3,$K117)=1,0,IF(MOD(BV$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(BW$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BW$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BW$3,$K117)=1,0,IF(MOD(BW$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(BX$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BX$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BX$3,$K117)=1,0,IF(MOD(BX$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(BY$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BY$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BY$3,$K117)=1,0,IF(MOD(BY$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(BZ$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(BZ$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(BZ$3,$K117)=1,0,IF(MOD(BZ$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(CA$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CA$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CA$3,$K117)=1,0,IF(MOD(CA$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(CB$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CB$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CB$3,$K117)=1,0,IF(MOD(CB$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(CC$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CC$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CC$3,$K117)=1,0,IF(MOD(CC$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(CD$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CD$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CD$3,$K117)=1,0,IF(MOD(CD$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(CE$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CE$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CE$3,$K117)=1,0,IF(MOD(CE$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(CF$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CF$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CF$3,$K117)=1,0,IF(MOD(CF$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":314089},{"$f":"(($AD117+($S117)*IF(MOD(CG$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CG$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CG$3,$K117)=1,0,IF(MOD(CG$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(CH$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CH$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CH$3,$K117)=1,0,IF(MOD(CH$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(CI$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CI$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CI$3,$K117)=1,0,IF(MOD(CI$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD117+($S117)*IF(MOD(CJ$3,$K117)=1,1,0)+Parts!$G$99*IF($M117=0,0,IF(MOD(CJ$3,$K117)=1,IF(PQS!$T117=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M117)=1,1,0)))+Parts!$G$100*IF(Calculations!$N117=0,0,IF(MOD(CJ$3,$K117)=1,0,IF(MOD(CJ$3,Calculations!$N117)=1,1,0))))*$BD117)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":8444},null,"Haier WICR30 - mono block",314089,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,314089,8444,8444,8444,8444,{"$f":"SUM(CM117:INDEX($CM117:$DF117,1,'Coûts totaux de la solution'!$B$2))","v":390085},null,"Haier WICR30 - mono block",{"$f":"SUM($BQ117:BQ117)","v":314089},{"$f":"SUM($BQ117:BR117)","v":322533},{"$f":"SUM($BQ117:BS117)","v":330977},{"$f":"SUM($BQ117:BT117)","v":339421},{"$f":"SUM($BQ117:BU117)","v":347865},{"$f":"SUM($BQ117:BV117)","v":356309},{"$f":"SUM($BQ117:BW117)","v":364753},{"$f":"SUM($BQ117:BX117)","v":373197},{"$f":"SUM($BQ117:BY117)","v":381641},{"$f":"SUM($BQ117:BZ117)","v":390085},{"$f":"SUM($BQ117:CA117)","v":398529},{"$f":"SUM($BQ117:CB117)","v":406973},{"$f":"SUM($BQ117:CC117)","v":415417},{"$f":"SUM($BQ117:CD117)","v":423861},{"$f":"SUM($BQ117:CE117)","v":432305},{"$f":"SUM($BQ117:CF117)","v":746394},{"$f":"SUM($BQ117:CG117)","v":754838},{"$f":"SUM($BQ117:CH117)","v":763282},{"$f":"SUM($BQ117:CI117)","v":771726},{"$f":"SUM($BQ117:CJ117)","v":780170}]
[{"$f":"PQS!A118","v":"CF CC"},{"$f":"PQS!D118","v":"E001/WICR30-Haier-mono"},{"$f":"PQS!G118","v":"WICR30 - split"},{"$f":"PQS!H118","v":"Haier"},{"$f":"PQS!F118","v":"Haier WICR30 - split"},{"$f":"PQS!B118","v":"Réseau électrique"},{"$f":"PQS!C118","v":"CC"},{"$f":"VLOOKUP(E118,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":7692.3076923076924},{"$f":"VLOOKUP(E118,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E118,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO118","v":0},{"$f":"HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD118, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B118, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O118, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B118, 'Transparancy price'!$7:$7, 0), 0)*IF(P118=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B118,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":23950},{"$f":"IF(Q118=\"\", T118, Q118*(1+FreightCostPercentage)+HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":28836.5},30564.5,{"$f":"VLOOKUP(B118,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":28836.5},{"$f":"HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A118&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B118,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K118-L118)/K118","v":0},{"$f":"IF(HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},30564.5,2037.6333333333334,{"$f":"VLOOKUP(B118,PQS!$D:$AF,COLUMN(PQS!AE115)-3,FALSE)","v":788.40000000000009},{"$f":"IFERROR(1/HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A118&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A118&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A118='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A118='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A118&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A118&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A118&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A118&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A118&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B118,INDIRECT(\"'\"&A118&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A118&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K118-L118)/K118","v":24},12666.000000000002,844.40000000000009,2882.0333333333338,null,"Haier WICR30 - split",3.9733849999999999,1.6465800000000002,5.6199650000000005,null,"Haier WICR30 - split",0.26489233333333334,0.10977200000000001,0.37466433333333338,null,"Haier WICR30 - split",1,30564.5,12666.000000000002,43230.5,null,"Haier WICR30 - split",1,0.26489233333333334,0.10977200000000001,0.37466433333333338,null,"Haier WICR30 - split",{"$f":"IF(H118=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H118,0)*'Données relatives au pays'!$D$7)","v":10},305645,8444,314089,null,"Haier WICR30 - split",{"$f":"ROUNDUP(LitersPerFacility/H118,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K118,0)","v":10},2.6489233333333333,0.10977200000000001,2.7586953333333333,null,null,"Haier WICR30 - split",{"$f":"(($AD118+($S118)*IF(MOD(BQ$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BQ$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BQ$3,$K118)=1,0,IF(MOD(BQ$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":314089},{"$f":"(($AD118+($S118)*IF(MOD(BR$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BR$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BR$3,$K118)=1,0,IF(MOD(BR$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(BS$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BS$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BS$3,$K118)=1,0,IF(MOD(BS$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(BT$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BT$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BT$3,$K118)=1,0,IF(MOD(BT$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(BU$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BU$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BU$3,$K118)=1,0,IF(MOD(BU$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(BV$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BV$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BV$3,$K118)=1,0,IF(MOD(BV$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(BW$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BW$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BW$3,$K118)=1,0,IF(MOD(BW$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(BX$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BX$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BX$3,$K118)=1,0,IF(MOD(BX$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(BY$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BY$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BY$3,$K118)=1,0,IF(MOD(BY$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(BZ$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(BZ$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(BZ$3,$K118)=1,0,IF(MOD(BZ$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(CA$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CA$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CA$3,$K118)=1,0,IF(MOD(CA$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(CB$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CB$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CB$3,$K118)=1,0,IF(MOD(CB$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(CC$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CC$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CC$3,$K118)=1,0,IF(MOD(CC$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(CD$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CD$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CD$3,$K118)=1,0,IF(MOD(CD$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(CE$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CE$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CE$3,$K118)=1,0,IF(MOD(CE$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(CF$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CF$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CF$3,$K118)=1,0,IF(MOD(CF$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":314089},{"$f":"(($AD118+($S118)*IF(MOD(CG$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CG$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CG$3,$K118)=1,0,IF(MOD(CG$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(CH$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CH$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CH$3,$K118)=1,0,IF(MOD(CH$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(CI$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CI$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CI$3,$K118)=1,0,IF(MOD(CI$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":8444},{"$f":"(($AD118+($S118)*IF(MOD(CJ$3,$K118)=1,1,0)+Parts!$G$99*IF($M118=0,0,IF(MOD(CJ$3,$K118)=1,IF(PQS!$T118=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M118)=1,1,0)))+Parts!$G$100*IF(Calculations!$N118=0,0,IF(MOD(CJ$3,$K118)=1,0,IF(MOD(CJ$3,Calculations!$N118)=1,1,0))))*$BD118)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":8444},null,"Haier WICR30 - split",314089,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,8444,314089,8444,8444,8444,8444,{"$f":"SUM(CM118:INDEX($CM118:$DF118,1,'Coûts totaux de la solution'!$B$2))","v":390085},null,"Haier WICR30 - split",{"$f":"SUM($BQ118:BQ118)","v":314089},{"$f":"SUM($BQ118:BR118)","v":322533},{"$f":"SUM($BQ118:BS118)","v":330977},{"$f":"SUM($BQ118:BT118)","v":339421},{"$f":"SUM($BQ118:BU118)","v":347865},{"$f":"SUM($BQ118:BV118)","v":356309},{"$f":"SUM($BQ118:BW118)","v":364753},{"$f":"SUM($BQ118:BX118)","v":373197},{"$f":"SUM($BQ118:BY118)","v":381641},{"$f":"SUM($BQ118:BZ118)","v":390085},{"$f":"SUM($BQ118:CA118)","v":398529},{"$f":"SUM($BQ118:CB118)","v":406973},{"$f":"SUM($BQ118:CC118)","v":415417},{"$f":"SUM($BQ118:CD118)","v":423861},{"$f":"SUM($BQ118:CE118)","v":432305},{"$f":"SUM($BQ118:CF118)","v":746394},{"$f":"SUM($BQ118:CG118)","v":754838},{"$f":"SUM($BQ118:CH118)","v":763282},{"$f":"SUM($BQ118:CI118)","v":771726},{"$f":"SUM($BQ118:CJ118)","v":780170}]
[{"$f":"PQS!A119","v":"CF CC"},{"$f":"PQS!D119","v":"E001/WICR40-Haier-mono"},{"$f":"PQS!G119","v":"WICR40 - mono block"},{"$f":"PQS!H119","v":"Haier"},{"$f":"PQS!F119","v":"Haier WICR40 - mono block"},{"$f":"PQS!B119","v":"Réseau électrique"},{"$f":"PQS!C119","v":"CC"},{"$f":"VLOOKUP(E119,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":9523.8095238095229},{"$f":"VLOOKUP(E119,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E119,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO119","v":0},{"$f":"HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD119, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B119, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O119, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B119, 'Transparancy price'!$7:$7, 0), 0)*IF(P119=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B119,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":31050},{"$f":"IF(Q119=\"\", T119, Q119*(1+FreightCostPercentage)+HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":36433.5},38161.5,{"$f":"VLOOKUP(B119,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":36433.5},{"$f":"HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A119&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B119,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K119-L119)/K119","v":0},{"$f":"IF(HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},38161.5,2544.1,{"$f":"VLOOKUP(B119,PQS!$D:$AF,COLUMN(PQS!AE116)-3,FALSE)","v":1182.6000000000001},{"$f":"IFERROR(1/HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A119&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A119&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A119='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A119='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A119&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A119&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A119&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A119&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A119&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B119,INDIRECT(\"'\"&A119&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A119&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K119-L119)/K119","v":24},18579.000000000004,1238.6000000000001,3782.7,null,"Haier WICR40 - mono block",4.0069575000000004,1.9507950000000005,5.9577525000000007,null,"Haier WICR40 - mono block",0.26713049999999999,0.13005300000000003,0.39718350000000002,null,"Haier WICR40 - mono block",1,38161.5,18579.000000000004,56740.5,null,"Haier WICR40 - mono block",1,0.26713049999999999,0.13005300000000003,0.39718350000000002,null,"Haier WICR40 - mono block",{"$f":"IF(H119=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H119,0)*'Données relatives au pays'!$D$7)","v":10},381615,12386.000000000002,394001,null,"Haier WICR40 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H119,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K119,0)","v":10},2.6713049999999998,0.13005300000000003,2.801358,null,null,"Haier WICR40 - mono block",{"$f":"(($AD119+($S119)*IF(MOD(BQ$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BQ$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BQ$3,$K119)=1,0,IF(MOD(BQ$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":394001},{"$f":"(($AD119+($S119)*IF(MOD(BR$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BR$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BR$3,$K119)=1,0,IF(MOD(BR$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(BS$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BS$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BS$3,$K119)=1,0,IF(MOD(BS$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(BT$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BT$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BT$3,$K119)=1,0,IF(MOD(BT$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(BU$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BU$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BU$3,$K119)=1,0,IF(MOD(BU$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(BV$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BV$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BV$3,$K119)=1,0,IF(MOD(BV$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(BW$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BW$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BW$3,$K119)=1,0,IF(MOD(BW$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(BX$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BX$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BX$3,$K119)=1,0,IF(MOD(BX$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(BY$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BY$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BY$3,$K119)=1,0,IF(MOD(BY$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(BZ$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(BZ$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(BZ$3,$K119)=1,0,IF(MOD(BZ$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(CA$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CA$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CA$3,$K119)=1,0,IF(MOD(CA$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(CB$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CB$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CB$3,$K119)=1,0,IF(MOD(CB$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(CC$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CC$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CC$3,$K119)=1,0,IF(MOD(CC$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(CD$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CD$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CD$3,$K119)=1,0,IF(MOD(CD$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(CE$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CE$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CE$3,$K119)=1,0,IF(MOD(CE$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(CF$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CF$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CF$3,$K119)=1,0,IF(MOD(CF$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":394001},{"$f":"(($AD119+($S119)*IF(MOD(CG$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CG$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CG$3,$K119)=1,0,IF(MOD(CG$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(CH$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CH$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CH$3,$K119)=1,0,IF(MOD(CH$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(CI$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CI$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CI$3,$K119)=1,0,IF(MOD(CI$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD119+($S119)*IF(MOD(CJ$3,$K119)=1,1,0)+Parts!$G$99*IF($M119=0,0,IF(MOD(CJ$3,$K119)=1,IF(PQS!$T119=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M119)=1,1,0)))+Parts!$G$100*IF(Calculations!$N119=0,0,IF(MOD(CJ$3,$K119)=1,0,IF(MOD(CJ$3,Calculations!$N119)=1,1,0))))*$BD119)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":12386.000000000002},null,"Haier WICR40 - mono block",394001,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,394001,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,{"$f":"SUM(CM119:INDEX($CM119:$DF119,1,'Coûts totaux de la solution'!$B$2))","v":505475},null,"Haier WICR40 - mono block",{"$f":"SUM($BQ119:BQ119)","v":394001},{"$f":"SUM($BQ119:BR119)","v":406387},{"$f":"SUM($BQ119:BS119)","v":418773},{"$f":"SUM($BQ119:BT119)","v":431159},{"$f":"SUM($BQ119:BU119)","v":443545},{"$f":"SUM($BQ119:BV119)","v":455931},{"$f":"SUM($BQ119:BW119)","v":468317},{"$f":"SUM($BQ119:BX119)","v":480703},{"$f":"SUM($BQ119:BY119)","v":493089},{"$f":"SUM($BQ119:BZ119)","v":505475},{"$f":"SUM($BQ119:CA119)","v":517861},{"$f":"SUM($BQ119:CB119)","v":530247},{"$f":"SUM($BQ119:CC119)","v":542633},{"$f":"SUM($BQ119:CD119)","v":555019},{"$f":"SUM($BQ119:CE119)","v":567405},{"$f":"SUM($BQ119:CF119)","v":961406},{"$f":"SUM($BQ119:CG119)","v":973792},{"$f":"SUM($BQ119:CH119)","v":986178},{"$f":"SUM($BQ119:CI119)","v":998564},{"$f":"SUM($BQ119:CJ119)","v":1010950}]
[{"$f":"PQS!A120","v":"CF CC"},{"$f":"PQS!D120","v":"E001/WICR40-Haier-split"},{"$f":"PQS!G120","v":"WICR40 - split"},{"$f":"PQS!H120","v":"Haier"},{"$f":"PQS!F120","v":"Haier WICR40 - split"},{"$f":"PQS!B120","v":"Réseau électrique"},{"$f":"PQS!C120","v":"CC"},{"$f":"VLOOKUP(E120,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":9523.8095238095229},{"$f":"VLOOKUP(E120,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E120,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO120","v":0},{"$f":"HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD120, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B120, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O120, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B120, 'Transparancy price'!$7:$7, 0), 0)*IF(P120=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B120,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":34050},{"$f":"IF(Q120=\"\", T120, Q120*(1+FreightCostPercentage)+HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":39643.5},41371.5,{"$f":"VLOOKUP(B120,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":39643.5},{"$f":"HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A120&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B120,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K120-L120)/K120","v":0},{"$f":"IF(HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},41371.5,2758.1,{"$f":"VLOOKUP(B120,PQS!$D:$AF,COLUMN(PQS!AE117)-3,FALSE)","v":1182.6000000000001},{"$f":"IFERROR(1/HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A120&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A120&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A120='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A120='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A120&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A120&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A120&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A120&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A120&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B120,INDIRECT(\"'\"&A120&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A120&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K120-L120)/K120","v":24},18579.000000000004,1238.6000000000001,3996.7,null,"Haier WICR40 - split",4.3440075,1.9507950000000005,6.2948025000000003,null,"Haier WICR40 - split",0.28960050000000004,0.13005300000000003,0.41965350000000001,null,"Haier WICR40 - split",1,41371.5,18579.000000000004,59950.5,null,"Haier WICR40 - split",1,0.28960050000000004,0.13005300000000003,0.41965350000000007,null,"Haier WICR40 - split",{"$f":"IF(H120=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H120,0)*'Données relatives au pays'!$D$7)","v":10},413715,12386.000000000002,426101,null,"Haier WICR40 - split",{"$f":"ROUNDUP(LitersPerFacility/H120,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K120,0)","v":10},2.8960050000000006,0.13005300000000003,3.0260580000000008,null,null,"Haier WICR40 - split",{"$f":"(($AD120+($S120)*IF(MOD(BQ$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BQ$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BQ$3,$K120)=1,0,IF(MOD(BQ$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":426101},{"$f":"(($AD120+($S120)*IF(MOD(BR$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BR$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BR$3,$K120)=1,0,IF(MOD(BR$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(BS$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BS$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BS$3,$K120)=1,0,IF(MOD(BS$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(BT$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BT$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BT$3,$K120)=1,0,IF(MOD(BT$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(BU$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BU$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BU$3,$K120)=1,0,IF(MOD(BU$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(BV$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BV$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BV$3,$K120)=1,0,IF(MOD(BV$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(BW$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BW$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BW$3,$K120)=1,0,IF(MOD(BW$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(BX$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BX$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BX$3,$K120)=1,0,IF(MOD(BX$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(BY$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BY$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BY$3,$K120)=1,0,IF(MOD(BY$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(BZ$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(BZ$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(BZ$3,$K120)=1,0,IF(MOD(BZ$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(CA$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CA$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CA$3,$K120)=1,0,IF(MOD(CA$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(CB$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CB$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CB$3,$K120)=1,0,IF(MOD(CB$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(CC$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CC$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CC$3,$K120)=1,0,IF(MOD(CC$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(CD$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CD$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CD$3,$K120)=1,0,IF(MOD(CD$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(CE$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CE$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CE$3,$K120)=1,0,IF(MOD(CE$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(CF$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CF$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CF$3,$K120)=1,0,IF(MOD(CF$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":426101},{"$f":"(($AD120+($S120)*IF(MOD(CG$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CG$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CG$3,$K120)=1,0,IF(MOD(CG$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(CH$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CH$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CH$3,$K120)=1,0,IF(MOD(CH$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(CI$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CI$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CI$3,$K120)=1,0,IF(MOD(CI$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":12386.000000000002},{"$f":"(($AD120+($S120)*IF(MOD(CJ$3,$K120)=1,1,0)+Parts!$G$99*IF($M120=0,0,IF(MOD(CJ$3,$K120)=1,IF(PQS!$T120=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M120)=1,1,0)))+Parts!$G$100*IF(Calculations!$N120=0,0,IF(MOD(CJ$3,$K120)=1,0,IF(MOD(CJ$3,Calculations!$N120)=1,1,0))))*$BD120)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":12386.000000000002},null,"Haier WICR40 - split",426101,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,426101,12386.000000000002,12386.000000000002,12386.000000000002,12386.000000000002,{"$f":"SUM(CM120:INDEX($CM120:$DF120,1,'Coûts totaux de la solution'!$B$2))","v":537575},null,"Haier WICR40 - split",{"$f":"SUM($BQ120:BQ120)","v":426101},{"$f":"SUM($BQ120:BR120)","v":438487},{"$f":"SUM($BQ120:BS120)","v":450873},{"$f":"SUM($BQ120:BT120)","v":463259},{"$f":"SUM($BQ120:BU120)","v":475645},{"$f":"SUM($BQ120:BV120)","v":488031},{"$f":"SUM($BQ120:BW120)","v":500417},{"$f":"SUM($BQ120:BX120)","v":512803},{"$f":"SUM($BQ120:BY120)","v":525189},{"$f":"SUM($BQ120:BZ120)","v":537575},{"$f":"SUM($BQ120:CA120)","v":549961},{"$f":"SUM($BQ120:CB120)","v":562347},{"$f":"SUM($BQ120:CC120)","v":574733},{"$f":"SUM($BQ120:CD120)","v":587119},{"$f":"SUM($BQ120:CE120)","v":599505},{"$f":"SUM($BQ120:CF120)","v":1025606},{"$f":"SUM($BQ120:CG120)","v":1037992},{"$f":"SUM($BQ120:CH120)","v":1050378},{"$f":"SUM($BQ120:CI120)","v":1062764},{"$f":"SUM($BQ120:CJ120)","v":1075150}]
[{"$f":"PQS!A121","v":"CF CC"},{"$f":"PQS!D121","v":"E001/WIFR20-Zhendre-mono"},{"$f":"PQS!G121","v":"WIFR20 - mono block"},{"$f":"PQS!H121","v":"Zhendre"},{"$f":"PQS!F121","v":"Zhendre WIFR20 - mono block"},{"$f":"PQS!B121","v":"Réseau électrique"},{"$f":"PQS!C121","v":"CC"},{"$f":"VLOOKUP(E121,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5555.5555555555557},{"$f":"VLOOKUP(E121,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":20000},{"$f":"VLOOKUP(E121,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO121","v":0},{"$f":"HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD121, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B121, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O121, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B121, 'Transparancy price'!$7:$7, 0), 0)*IF(P121=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B121,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":20239.25},{"$f":"IF(Q121=\"\", T121, Q121*(1+FreightCostPercentage)+HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":24865.997500000001},26593.997500000001,{"$f":"VLOOKUP(B121,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":24865.997500000001},{"$f":"HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A121&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B121,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K121-L121)/K121","v":0},{"$f":"IF(HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},26593.997500000001,1772.9331666666667,{"$f":"VLOOKUP(B121,PQS!$D:$AF,COLUMN(PQS!AE118)-3,FALSE)","v":4015},{"$f":"IFERROR(1/HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A121&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A121&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A121='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A121='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A121&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A121&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A121&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A121&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A121&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B121,INDIRECT(\"'\"&A121&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A121&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K121-L121)/K121","v":24},61065,4071,5843.9331666666667,null,"Zhendre WIFR20 - mono block",4.7869195500000004,10.9917,15.77861955,null,"Zhendre WIFR20 - mono block",0.31912796999999998,0.73277999999999999,1.05190797,null,"Zhendre WIFR20 - mono block",1,26593.997500000001,61065,87658.997499999998,null,"Zhendre WIFR20 - mono block",1,0.31912796999999998,0.73277999999999999,1.05190797,null,"Zhendre WIFR20 - mono block",{"$f":"IF(H121=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H121,0)*'Données relatives au pays'!$D$7)","v":10},265939.97500000003,40710,306649.97500000003,null,"Zhendre WIFR20 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H121,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K121,0)","v":10},3.1912796999999999,0.73277999999999999,3.9240596999999999,null,null,"Zhendre WIFR20 - mono block",{"$f":"(($AD121+($S121)*IF(MOD(BQ$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BQ$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BQ$3,$K121)=1,0,IF(MOD(BQ$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":306649.97500000003},{"$f":"(($AD121+($S121)*IF(MOD(BR$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BR$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BR$3,$K121)=1,0,IF(MOD(BR$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(BS$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BS$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BS$3,$K121)=1,0,IF(MOD(BS$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(BT$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BT$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BT$3,$K121)=1,0,IF(MOD(BT$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(BU$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BU$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BU$3,$K121)=1,0,IF(MOD(BU$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(BV$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BV$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BV$3,$K121)=1,0,IF(MOD(BV$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(BW$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BW$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BW$3,$K121)=1,0,IF(MOD(BW$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(BX$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BX$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BX$3,$K121)=1,0,IF(MOD(BX$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(BY$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BY$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BY$3,$K121)=1,0,IF(MOD(BY$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(BZ$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(BZ$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(BZ$3,$K121)=1,0,IF(MOD(BZ$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(CA$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CA$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CA$3,$K121)=1,0,IF(MOD(CA$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(CB$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CB$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CB$3,$K121)=1,0,IF(MOD(CB$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(CC$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CC$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CC$3,$K121)=1,0,IF(MOD(CC$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(CD$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CD$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CD$3,$K121)=1,0,IF(MOD(CD$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(CE$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CE$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CE$3,$K121)=1,0,IF(MOD(CE$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(CF$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CF$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CF$3,$K121)=1,0,IF(MOD(CF$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":306649.97500000003},{"$f":"(($AD121+($S121)*IF(MOD(CG$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CG$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CG$3,$K121)=1,0,IF(MOD(CG$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(CH$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CH$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CH$3,$K121)=1,0,IF(MOD(CH$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(CI$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CI$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CI$3,$K121)=1,0,IF(MOD(CI$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD121+($S121)*IF(MOD(CJ$3,$K121)=1,1,0)+Parts!$G$99*IF($M121=0,0,IF(MOD(CJ$3,$K121)=1,IF(PQS!$T121=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M121)=1,1,0)))+Parts!$G$100*IF(Calculations!$N121=0,0,IF(MOD(CJ$3,$K121)=1,0,IF(MOD(CJ$3,Calculations!$N121)=1,1,0))))*$BD121)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":40710},null,"Zhendre WIFR20 - mono block",306649.97500000003,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,306649.97500000003,40710,40710,40710,40710,{"$f":"SUM(CM121:INDEX($CM121:$DF121,1,'Coûts totaux de la solution'!$B$2))","v":673039.97500000009},null,"Zhendre WIFR20 - mono block",{"$f":"SUM($BQ121:BQ121)","v":306649.97500000003},{"$f":"SUM($BQ121:BR121)","v":347359.97500000003},{"$f":"SUM($BQ121:BS121)","v":388069.97500000003},{"$f":"SUM($BQ121:BT121)","v":428779.97500000003},{"$f":"SUM($BQ121:BU121)","v":469489.97500000003},{"$f":"SUM($BQ121:BV121)","v":510199.97500000003},{"$f":"SUM($BQ121:BW121)","v":550909.97500000009},{"$f":"SUM($BQ121:BX121)","v":591619.97500000009},{"$f":"SUM($BQ121:BY121)","v":632329.97500000009},{"$f":"SUM($BQ121:BZ121)","v":673039.97500000009},{"$f":"SUM($BQ121:CA121)","v":713749.97500000009},{"$f":"SUM($BQ121:CB121)","v":754459.97500000009},{"$f":"SUM($BQ121:CC121)","v":795169.97500000009},{"$f":"SUM($BQ121:CD121)","v":835879.97500000009},{"$f":"SUM($BQ121:CE121)","v":876589.97500000009},{"$f":"SUM($BQ121:CF121)","v":1183239.9500000002},{"$f":"SUM($BQ121:CG121)","v":1223949.9500000002},{"$f":"SUM($BQ121:CH121)","v":1264659.9500000002},{"$f":"SUM($BQ121:CI121)","v":1305369.9500000002},{"$f":"SUM($BQ121:CJ121)","v":1346079.9500000002}]
[{"$f":"PQS!A122","v":"CF CC"},{"$f":"PQS!D122","v":"E001/WIFR20-Zhendre-split"},{"$f":"PQS!G122","v":"WIFR20 - split"},{"$f":"PQS!H122","v":"Zhendre"},{"$f":"PQS!F122","v":"Zhendre WIFR20 - split"},{"$f":"PQS!B122","v":"Réseau électrique"},{"$f":"PQS!C122","v":"CC"},{"$f":"VLOOKUP(E122,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5555.5555555555557},{"$f":"VLOOKUP(E122,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":20000},{"$f":"VLOOKUP(E122,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO122","v":0},{"$f":"HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD122, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B122, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O122, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B122, 'Transparancy price'!$7:$7, 0), 0)*IF(P122=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B122,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":23492.05},{"$f":"IF(Q122=\"\", T122, Q122*(1+FreightCostPercentage)+HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":28346.4935},30074.4935,{"$f":"VLOOKUP(B122,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":28346.4935},{"$f":"HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A122&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B122,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K122-L122)/K122","v":0},{"$f":"IF(HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},30074.4935,2004.9662333333333,{"$f":"VLOOKUP(B122,PQS!$D:$AF,COLUMN(PQS!AE119)-3,FALSE)","v":4015},{"$f":"IFERROR(1/HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A122&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A122&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A122='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A122='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A122&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A122&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A122&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A122&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A122&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B122,INDIRECT(\"'\"&A122&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A122&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K122-L122)/K122","v":24},61065,4071,6075.9662333333335,null,"Zhendre WIFR20 - split",5.4134088299999998,10.9917,16.40510883,null,"Zhendre WIFR20 - split",0.36089392199999998,0.73277999999999999,1.093673922,null,"Zhendre WIFR20 - split",1,30074.4935,61065,91139.493499999997,null,"Zhendre WIFR20 - split",1,0.36089392199999998,0.73277999999999999,1.093673922,null,"Zhendre WIFR20 - split",{"$f":"IF(H122=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H122,0)*'Données relatives au pays'!$D$7)","v":10},300744.935,40710,341454.935,null,"Zhendre WIFR20 - split",{"$f":"ROUNDUP(LitersPerFacility/H122,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K122,0)","v":10},3.6089392199999999,0.73277999999999999,4.3417192199999999,null,null,"Zhendre WIFR20 - split",{"$f":"(($AD122+($S122)*IF(MOD(BQ$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BQ$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BQ$3,$K122)=1,0,IF(MOD(BQ$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":341454.93499999994},{"$f":"(($AD122+($S122)*IF(MOD(BR$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BR$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BR$3,$K122)=1,0,IF(MOD(BR$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(BS$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BS$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BS$3,$K122)=1,0,IF(MOD(BS$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(BT$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BT$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BT$3,$K122)=1,0,IF(MOD(BT$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(BU$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BU$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BU$3,$K122)=1,0,IF(MOD(BU$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(BV$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BV$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BV$3,$K122)=1,0,IF(MOD(BV$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(BW$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BW$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BW$3,$K122)=1,0,IF(MOD(BW$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(BX$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BX$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BX$3,$K122)=1,0,IF(MOD(BX$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(BY$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BY$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BY$3,$K122)=1,0,IF(MOD(BY$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(BZ$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(BZ$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(BZ$3,$K122)=1,0,IF(MOD(BZ$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(CA$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CA$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CA$3,$K122)=1,0,IF(MOD(CA$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(CB$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CB$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CB$3,$K122)=1,0,IF(MOD(CB$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(CC$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CC$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CC$3,$K122)=1,0,IF(MOD(CC$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(CD$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CD$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CD$3,$K122)=1,0,IF(MOD(CD$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(CE$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CE$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CE$3,$K122)=1,0,IF(MOD(CE$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(CF$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CF$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CF$3,$K122)=1,0,IF(MOD(CF$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":341454.93499999994},{"$f":"(($AD122+($S122)*IF(MOD(CG$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CG$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CG$3,$K122)=1,0,IF(MOD(CG$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(CH$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CH$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CH$3,$K122)=1,0,IF(MOD(CH$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(CI$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CI$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CI$3,$K122)=1,0,IF(MOD(CI$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD122+($S122)*IF(MOD(CJ$3,$K122)=1,1,0)+Parts!$G$99*IF($M122=0,0,IF(MOD(CJ$3,$K122)=1,IF(PQS!$T122=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M122)=1,1,0)))+Parts!$G$100*IF(Calculations!$N122=0,0,IF(MOD(CJ$3,$K122)=1,0,IF(MOD(CJ$3,Calculations!$N122)=1,1,0))))*$BD122)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":40710},null,"Zhendre WIFR20 - split",341454.93499999994,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,341454.93499999994,40710,40710,40710,40710,{"$f":"SUM(CM122:INDEX($CM122:$DF122,1,'Coûts totaux de la solution'!$B$2))","v":707844.93499999994},null,"Zhendre WIFR20 - split",{"$f":"SUM($BQ122:BQ122)","v":341454.93499999994},{"$f":"SUM($BQ122:BR122)","v":382164.93499999994},{"$f":"SUM($BQ122:BS122)","v":422874.93499999994},{"$f":"SUM($BQ122:BT122)","v":463584.93499999994},{"$f":"SUM($BQ122:BU122)","v":504294.93499999994},{"$f":"SUM($BQ122:BV122)","v":545004.93499999994},{"$f":"SUM($BQ122:BW122)","v":585714.93499999994},{"$f":"SUM($BQ122:BX122)","v":626424.93499999994},{"$f":"SUM($BQ122:BY122)","v":667134.93499999994},{"$f":"SUM($BQ122:BZ122)","v":707844.93499999994},{"$f":"SUM($BQ122:CA122)","v":748554.93499999994},{"$f":"SUM($BQ122:CB122)","v":789264.93499999994},{"$f":"SUM($BQ122:CC122)","v":829974.93499999994},{"$f":"SUM($BQ122:CD122)","v":870684.93499999994},{"$f":"SUM($BQ122:CE122)","v":911394.93499999994},{"$f":"SUM($BQ122:CF122)","v":1252849.8699999999},{"$f":"SUM($BQ122:CG122)","v":1293559.8699999999},{"$f":"SUM($BQ122:CH122)","v":1334269.8699999999},{"$f":"SUM($BQ122:CI122)","v":1374979.8699999999},{"$f":"SUM($BQ122:CJ122)","v":1415689.8699999999}]
[{"$f":"PQS!A123","v":"CF CC"},{"$f":"PQS!D123","v":"E001/WIFR20-Viessmann-mono"},{"$f":"PQS!G123","v":"WIFR20 - mono block"},{"$f":"PQS!H123","v":"Viessmann"},{"$f":"PQS!F123","v":"Viessmann WIFR20 - mono block"},{"$f":"PQS!B123","v":"Réseau électrique"},{"$f":"PQS!C123","v":"CC"},{"$f":"VLOOKUP(E123,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5555.5555555555557},{"$f":"VLOOKUP(E123,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":20000},{"$f":"VLOOKUP(E123,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO123","v":0},{"$f":"HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD123, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B123, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O123, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B123, 'Transparancy price'!$7:$7, 0), 0)*IF(P123=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B123,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":27539.77},{"$f":"IF(Q123=\"\", T123, Q123*(1+FreightCostPercentage)+HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":32677.553900000003},34405.553899999999,{"$f":"VLOOKUP(B123,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":32677.553900000003},{"$f":"HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A123&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B123,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K123-L123)/K123","v":0},{"$f":"IF(HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},34405.553899999999,2293.7035933333332,{"$f":"VLOOKUP(B123,PQS!$D:$AF,COLUMN(PQS!AE120)-3,FALSE)","v":2992.27},{"$f":"IFERROR(1/HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A123&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A123&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A123='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A123='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A123&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A123&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A123&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A123&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A123&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B123,INDIRECT(\"'\"&A123&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A123&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K123-L123)/K123","v":24},45724.05,3048.27,5341.9735933333332,null,"Viessmann WIFR20 - mono block",6.1929997019999998,8.2303290000000011,14.423328702000001,null,"Viessmann WIFR20 - mono block",0.41286664679999996,0.54868859999999997,0.96155524679999993,null,"Viessmann WIFR20 - mono block",1,34405.553899999999,45724.05,80129.603900000002,null,"Viessmann WIFR20 - mono block",1,0.41286664679999996,0.54868859999999997,0.96155524679999993,null,"Viessmann WIFR20 - mono block",{"$f":"IF(H123=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H123,0)*'Données relatives au pays'!$D$7)","v":10},344055.53899999999,30482.7,374538.239,null,"Viessmann WIFR20 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H123,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K123,0)","v":10},4.1286664679999996,0.54868859999999997,4.6773550679999998,null,null,"Viessmann WIFR20 - mono block",{"$f":"(($AD123+($S123)*IF(MOD(BQ$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BQ$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BQ$3,$K123)=1,0,IF(MOD(BQ$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":374538.23899999994},{"$f":"(($AD123+($S123)*IF(MOD(BR$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BR$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BR$3,$K123)=1,0,IF(MOD(BR$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(BS$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BS$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BS$3,$K123)=1,0,IF(MOD(BS$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(BT$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BT$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BT$3,$K123)=1,0,IF(MOD(BT$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(BU$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BU$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BU$3,$K123)=1,0,IF(MOD(BU$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(BV$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BV$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BV$3,$K123)=1,0,IF(MOD(BV$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(BW$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BW$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BW$3,$K123)=1,0,IF(MOD(BW$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(BX$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BX$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BX$3,$K123)=1,0,IF(MOD(BX$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(BY$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BY$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BY$3,$K123)=1,0,IF(MOD(BY$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(BZ$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(BZ$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(BZ$3,$K123)=1,0,IF(MOD(BZ$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(CA$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CA$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CA$3,$K123)=1,0,IF(MOD(CA$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(CB$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CB$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CB$3,$K123)=1,0,IF(MOD(CB$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(CC$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CC$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CC$3,$K123)=1,0,IF(MOD(CC$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(CD$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CD$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CD$3,$K123)=1,0,IF(MOD(CD$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(CE$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CE$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CE$3,$K123)=1,0,IF(MOD(CE$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(CF$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CF$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CF$3,$K123)=1,0,IF(MOD(CF$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":374538.23899999994},{"$f":"(($AD123+($S123)*IF(MOD(CG$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CG$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CG$3,$K123)=1,0,IF(MOD(CG$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(CH$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CH$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CH$3,$K123)=1,0,IF(MOD(CH$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(CI$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CI$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CI$3,$K123)=1,0,IF(MOD(CI$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD123+($S123)*IF(MOD(CJ$3,$K123)=1,1,0)+Parts!$G$99*IF($M123=0,0,IF(MOD(CJ$3,$K123)=1,IF(PQS!$T123=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M123)=1,1,0)))+Parts!$G$100*IF(Calculations!$N123=0,0,IF(MOD(CJ$3,$K123)=1,0,IF(MOD(CJ$3,Calculations!$N123)=1,1,0))))*$BD123)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":30482.7},null,"Viessmann WIFR20 - mono block",374538.23899999994,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,374538.23899999994,30482.7,30482.7,30482.7,30482.7,{"$f":"SUM(CM123:INDEX($CM123:$DF123,1,'Coûts totaux de la solution'!$B$2))","v":648882.53899999976},null,"Viessmann WIFR20 - mono block",{"$f":"SUM($BQ123:BQ123)","v":374538.23899999994},{"$f":"SUM($BQ123:BR123)","v":405020.93899999995},{"$f":"SUM($BQ123:BS123)","v":435503.63899999997},{"$f":"SUM($BQ123:BT123)","v":465986.33899999998},{"$f":"SUM($BQ123:BU123)","v":496469.03899999999},{"$f":"SUM($BQ123:BV123)","v":526951.73899999994},{"$f":"SUM($BQ123:BW123)","v":557434.4389999999},{"$f":"SUM($BQ123:BX123)","v":587917.13899999985},{"$f":"SUM($BQ123:BY123)","v":618399.8389999998},{"$f":"SUM($BQ123:BZ123)","v":648882.53899999976},{"$f":"SUM($BQ123:CA123)","v":679365.23899999971},{"$f":"SUM($BQ123:CB123)","v":709847.93899999966},{"$f":"SUM($BQ123:CC123)","v":740330.63899999962},{"$f":"SUM($BQ123:CD123)","v":770813.33899999957},{"$f":"SUM($BQ123:CE123)","v":801296.03899999952},{"$f":"SUM($BQ123:CF123)","v":1175834.2779999995},{"$f":"SUM($BQ123:CG123)","v":1206316.9779999994},{"$f":"SUM($BQ123:CH123)","v":1236799.6779999994},{"$f":"SUM($BQ123:CI123)","v":1267282.3779999993},{"$f":"SUM($BQ123:CJ123)","v":1297765.0779999993}]
[{"$f":"PQS!A124","v":"CF CC"},{"$f":"PQS!D124","v":"E001/WIFR20-Viessmann-split"},{"$f":"PQS!G124","v":"WIFR20 - split"},{"$f":"PQS!H124","v":"Viessmann"},{"$f":"PQS!F124","v":"Viessmann WIFR20 - split"},{"$f":"PQS!B124","v":"Réseau électrique"},{"$f":"PQS!C124","v":"CC"},{"$f":"VLOOKUP(E124,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5555.5555555555557},{"$f":"VLOOKUP(E124,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":20000},{"$f":"VLOOKUP(E124,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO124","v":0},{"$f":"HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD124, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B124, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O124, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B124, 'Transparancy price'!$7:$7, 0), 0)*IF(P124=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B124,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":28215.91},{"$f":"IF(Q124=\"\", T124, Q124*(1+FreightCostPercentage)+HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":33401.023700000005},35129.023700000005,{"$f":"VLOOKUP(B124,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":33401.023700000005},{"$f":"HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A124&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B124,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K124-L124)/K124","v":0},{"$f":"IF(HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},35129.023700000005,2341.9349133333335,{"$f":"VLOOKUP(B124,PQS!$D:$AF,COLUMN(PQS!AE121)-3,FALSE)","v":2992.27},{"$f":"IFERROR(1/HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A124&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A124&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A124='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A124='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A124&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A124&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A124&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A124&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A124&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B124,INDIRECT(\"'\"&A124&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A124&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K124-L124)/K124","v":24},45724.05,3048.27,5390.204913333333,null,"Viessmann WIFR20 - split",6.3232242660000004,8.2303290000000011,14.553553266000002,null,"Viessmann WIFR20 - split",0.42154828440000003,0.54868859999999997,0.97023688439999989,null,"Viessmann WIFR20 - split",1,35129.023700000005,45724.05,80853.073700000008,null,"Viessmann WIFR20 - split",1,0.42154828440000003,0.54868859999999997,0.9702368844,null,"Viessmann WIFR20 - split",{"$f":"IF(H124=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H124,0)*'Données relatives au pays'!$D$7)","v":10},351290.23700000008,30482.7,381772.93700000009,null,"Viessmann WIFR20 - split",{"$f":"ROUNDUP(LitersPerFacility/H124,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K124,0)","v":10},4.2154828440000003,0.54868859999999997,4.7641714440000005,null,null,"Viessmann WIFR20 - split",{"$f":"(($AD124+($S124)*IF(MOD(BQ$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BQ$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BQ$3,$K124)=1,0,IF(MOD(BQ$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":381772.93700000003},{"$f":"(($AD124+($S124)*IF(MOD(BR$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BR$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BR$3,$K124)=1,0,IF(MOD(BR$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(BS$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BS$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BS$3,$K124)=1,0,IF(MOD(BS$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(BT$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BT$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BT$3,$K124)=1,0,IF(MOD(BT$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(BU$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BU$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BU$3,$K124)=1,0,IF(MOD(BU$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(BV$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BV$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BV$3,$K124)=1,0,IF(MOD(BV$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(BW$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BW$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BW$3,$K124)=1,0,IF(MOD(BW$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(BX$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BX$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BX$3,$K124)=1,0,IF(MOD(BX$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(BY$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BY$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BY$3,$K124)=1,0,IF(MOD(BY$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(BZ$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(BZ$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(BZ$3,$K124)=1,0,IF(MOD(BZ$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(CA$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CA$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CA$3,$K124)=1,0,IF(MOD(CA$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(CB$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CB$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CB$3,$K124)=1,0,IF(MOD(CB$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(CC$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CC$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CC$3,$K124)=1,0,IF(MOD(CC$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(CD$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CD$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CD$3,$K124)=1,0,IF(MOD(CD$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(CE$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CE$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CE$3,$K124)=1,0,IF(MOD(CE$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(CF$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CF$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CF$3,$K124)=1,0,IF(MOD(CF$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":381772.93700000003},{"$f":"(($AD124+($S124)*IF(MOD(CG$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CG$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CG$3,$K124)=1,0,IF(MOD(CG$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(CH$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CH$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CH$3,$K124)=1,0,IF(MOD(CH$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(CI$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CI$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CI$3,$K124)=1,0,IF(MOD(CI$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":30482.7},{"$f":"(($AD124+($S124)*IF(MOD(CJ$3,$K124)=1,1,0)+Parts!$G$99*IF($M124=0,0,IF(MOD(CJ$3,$K124)=1,IF(PQS!$T124=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M124)=1,1,0)))+Parts!$G$100*IF(Calculations!$N124=0,0,IF(MOD(CJ$3,$K124)=1,0,IF(MOD(CJ$3,Calculations!$N124)=1,1,0))))*$BD124)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":30482.7},null,"Viessmann WIFR20 - split",381772.93700000003,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,30482.7,381772.93700000003,30482.7,30482.7,30482.7,30482.7,{"$f":"SUM(CM124:INDEX($CM124:$DF124,1,'Coûts totaux de la solution'!$B$2))","v":656117.23699999985},null,"Viessmann WIFR20 - split",{"$f":"SUM($BQ124:BQ124)","v":381772.93700000003},{"$f":"SUM($BQ124:BR124)","v":412255.63700000005},{"$f":"SUM($BQ124:BS124)","v":442738.33700000006},{"$f":"SUM($BQ124:BT124)","v":473221.03700000007},{"$f":"SUM($BQ124:BU124)","v":503703.73700000008},{"$f":"SUM($BQ124:BV124)","v":534186.43700000003},{"$f":"SUM($BQ124:BW124)","v":564669.13699999999},{"$f":"SUM($BQ124:BX124)","v":595151.83699999994},{"$f":"SUM($BQ124:BY124)","v":625634.53699999989},{"$f":"SUM($BQ124:BZ124)","v":656117.23699999985},{"$f":"SUM($BQ124:CA124)","v":686599.9369999998},{"$f":"SUM($BQ124:CB124)","v":717082.63699999976},{"$f":"SUM($BQ124:CC124)","v":747565.33699999971},{"$f":"SUM($BQ124:CD124)","v":778048.03699999966},{"$f":"SUM($BQ124:CE124)","v":808530.73699999962},{"$f":"SUM($BQ124:CF124)","v":1190303.6739999996},{"$f":"SUM($BQ124:CG124)","v":1220786.3739999996},{"$f":"SUM($BQ124:CH124)","v":1251269.0739999996},{"$f":"SUM($BQ124:CI124)","v":1281751.7739999995},{"$f":"SUM($BQ124:CJ124)","v":1312234.4739999995}]
[{"$f":"PQS!A125","v":"CF CC"},{"$f":"PQS!D125","v":"E001/WIFR20-Porkka-mono"},{"$f":"PQS!G125","v":"WIFR20 - mono block"},{"$f":"PQS!H125","v":"Porkka"},{"$f":"PQS!F125","v":"Porkka WIFR20 - mono block"},{"$f":"PQS!B125","v":"Réseau électrique"},{"$f":"PQS!C125","v":"CC"},{"$f":"VLOOKUP(E125,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5555.5555555555557},{"$f":"VLOOKUP(E125,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":20000},{"$f":"VLOOKUP(E125,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO125","v":0},{"$f":"HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD125, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B125, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O125, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B125, 'Transparancy price'!$7:$7, 0), 0)*IF(P125=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B125,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":21323.040000000001},{"$f":"IF(Q125=\"\", T125, Q125*(1+FreightCostPercentage)+HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":26025.652800000003},27753.652800000003,{"$f":"VLOOKUP(B125,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":26025.652800000003},{"$f":"HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A125&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B125,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K125-L125)/K125","v":0},{"$f":"IF(HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},27753.652800000003,1850.2435200000002,{"$f":"VLOOKUP(B125,PQS!$D:$AF,COLUMN(PQS!AE122)-3,FALSE)","v":4015},{"$f":"IFERROR(1/HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A125&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A125&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A125='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A125='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A125&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A125&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A125&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A125&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A125&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B125,INDIRECT(\"'\"&A125&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A125&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K125-L125)/K125","v":24},61065,4071,5921.24352,null,"Porkka WIFR20 - mono block",4.9956575040000004,10.9917,15.987357504,null,"Porkka WIFR20 - mono block",0.33304383360000001,0.73277999999999999,1.0658238335999999,null,"Porkka WIFR20 - mono block",1,27753.652800000003,61065,88818.652800000011,null,"Porkka WIFR20 - mono block",1,0.33304383360000001,0.73277999999999999,1.0658238336000001,null,"Porkka WIFR20 - mono block",{"$f":"IF(H125=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H125,0)*'Données relatives au pays'!$D$7)","v":10},277536.52800000005,40710,318246.52800000005,null,"Porkka WIFR20 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H125,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K125,0)","v":10},3.3304383360000003,0.73277999999999999,4.0632183360000003,null,null,"Porkka WIFR20 - mono block",{"$f":"(($AD125+($S125)*IF(MOD(BQ$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BQ$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BQ$3,$K125)=1,0,IF(MOD(BQ$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":318246.52800000005},{"$f":"(($AD125+($S125)*IF(MOD(BR$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BR$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BR$3,$K125)=1,0,IF(MOD(BR$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(BS$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BS$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BS$3,$K125)=1,0,IF(MOD(BS$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(BT$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BT$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BT$3,$K125)=1,0,IF(MOD(BT$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(BU$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BU$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BU$3,$K125)=1,0,IF(MOD(BU$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(BV$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BV$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BV$3,$K125)=1,0,IF(MOD(BV$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(BW$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BW$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BW$3,$K125)=1,0,IF(MOD(BW$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(BX$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BX$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BX$3,$K125)=1,0,IF(MOD(BX$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(BY$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BY$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BY$3,$K125)=1,0,IF(MOD(BY$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(BZ$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(BZ$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(BZ$3,$K125)=1,0,IF(MOD(BZ$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(CA$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CA$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CA$3,$K125)=1,0,IF(MOD(CA$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(CB$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CB$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CB$3,$K125)=1,0,IF(MOD(CB$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(CC$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CC$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CC$3,$K125)=1,0,IF(MOD(CC$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(CD$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CD$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CD$3,$K125)=1,0,IF(MOD(CD$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(CE$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CE$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CE$3,$K125)=1,0,IF(MOD(CE$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(CF$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CF$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CF$3,$K125)=1,0,IF(MOD(CF$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":318246.52800000005},{"$f":"(($AD125+($S125)*IF(MOD(CG$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CG$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CG$3,$K125)=1,0,IF(MOD(CG$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(CH$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CH$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CH$3,$K125)=1,0,IF(MOD(CH$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(CI$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CI$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CI$3,$K125)=1,0,IF(MOD(CI$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD125+($S125)*IF(MOD(CJ$3,$K125)=1,1,0)+Parts!$G$99*IF($M125=0,0,IF(MOD(CJ$3,$K125)=1,IF(PQS!$T125=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M125)=1,1,0)))+Parts!$G$100*IF(Calculations!$N125=0,0,IF(MOD(CJ$3,$K125)=1,0,IF(MOD(CJ$3,Calculations!$N125)=1,1,0))))*$BD125)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":40710},null,"Porkka WIFR20 - mono block",318246.52800000005,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,318246.52800000005,40710,40710,40710,40710,{"$f":"SUM(CM125:INDEX($CM125:$DF125,1,'Coûts totaux de la solution'!$B$2))","v":684636.52800000005},null,"Porkka WIFR20 - mono block",{"$f":"SUM($BQ125:BQ125)","v":318246.52800000005},{"$f":"SUM($BQ125:BR125)","v":358956.52800000005},{"$f":"SUM($BQ125:BS125)","v":399666.52800000005},{"$f":"SUM($BQ125:BT125)","v":440376.52800000005},{"$f":"SUM($BQ125:BU125)","v":481086.52800000005},{"$f":"SUM($BQ125:BV125)","v":521796.52800000005},{"$f":"SUM($BQ125:BW125)","v":562506.52800000005},{"$f":"SUM($BQ125:BX125)","v":603216.52800000005},{"$f":"SUM($BQ125:BY125)","v":643926.52800000005},{"$f":"SUM($BQ125:BZ125)","v":684636.52800000005},{"$f":"SUM($BQ125:CA125)","v":725346.52800000005},{"$f":"SUM($BQ125:CB125)","v":766056.52800000005},{"$f":"SUM($BQ125:CC125)","v":806766.52800000005},{"$f":"SUM($BQ125:CD125)","v":847476.52800000005},{"$f":"SUM($BQ125:CE125)","v":888186.52800000005},{"$f":"SUM($BQ125:CF125)","v":1206433.0560000001},{"$f":"SUM($BQ125:CG125)","v":1247143.0560000001},{"$f":"SUM($BQ125:CH125)","v":1287853.0560000001},{"$f":"SUM($BQ125:CI125)","v":1328563.0560000001},{"$f":"SUM($BQ125:CJ125)","v":1369273.0560000001}]
[{"$f":"PQS!A126","v":"CF CC"},{"$f":"PQS!D126","v":"E001/WIFR20-Porkka-split"},{"$f":"PQS!G126","v":"WIFR20 - split"},{"$f":"PQS!H126","v":"Porkka"},{"$f":"PQS!F126","v":"Porkka WIFR20 - split"},{"$f":"PQS!B126","v":"Réseau électrique"},{"$f":"PQS!C126","v":"CC"},{"$f":"VLOOKUP(E126,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5555.5555555555557},{"$f":"VLOOKUP(E126,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":20000},{"$f":"VLOOKUP(E126,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO126","v":0},{"$f":"HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD126, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B126, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O126, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B126, 'Transparancy price'!$7:$7, 0), 0)*IF(P126=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B126,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":27839.03},{"$f":"IF(Q126=\"\", T126, Q126*(1+FreightCostPercentage)+HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":32997.7621},34725.7621,{"$f":"VLOOKUP(B126,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":32997.7621},{"$f":"HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A126&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B126,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K126-L126)/K126","v":0},{"$f":"IF(HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},34725.7621,2315.0508066666666,{"$f":"VLOOKUP(B126,PQS!$D:$AF,COLUMN(PQS!AE123)-3,FALSE)","v":4015},{"$f":"IFERROR(1/HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A126&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A126&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A126='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A126='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A126&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A126&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A126&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A126&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A126&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B126,INDIRECT(\"'\"&A126&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A126&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K126-L126)/K126","v":24},61065,4071,6386.0508066666662,null,"Porkka WIFR20 - split",6.2506371779999998,10.9917,17.242337178,null,"Porkka WIFR20 - split",0.41670914519999996,0.73277999999999999,1.1494891451999998,null,"Porkka WIFR20 - split",1,34725.7621,61065,95790.762099999993,null,"Porkka WIFR20 - split",1,0.41670914519999996,0.73277999999999999,1.1494891452,null,"Porkka WIFR20 - split",{"$f":"IF(H126=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H126,0)*'Données relatives au pays'!$D$7)","v":10},347257.62099999998,40710,387967.62099999998,null,"Porkka WIFR20 - split",{"$f":"ROUNDUP(LitersPerFacility/H126,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K126,0)","v":10},4.1670914519999993,0.73277999999999999,4.8998714519999993,null,null,"Porkka WIFR20 - split",{"$f":"(($AD126+($S126)*IF(MOD(BQ$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BQ$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BQ$3,$K126)=1,0,IF(MOD(BQ$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":387967.62099999998},{"$f":"(($AD126+($S126)*IF(MOD(BR$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BR$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BR$3,$K126)=1,0,IF(MOD(BR$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(BS$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BS$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BS$3,$K126)=1,0,IF(MOD(BS$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(BT$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BT$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BT$3,$K126)=1,0,IF(MOD(BT$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(BU$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BU$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BU$3,$K126)=1,0,IF(MOD(BU$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(BV$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BV$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BV$3,$K126)=1,0,IF(MOD(BV$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(BW$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BW$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BW$3,$K126)=1,0,IF(MOD(BW$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(BX$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BX$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BX$3,$K126)=1,0,IF(MOD(BX$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(BY$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BY$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BY$3,$K126)=1,0,IF(MOD(BY$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(BZ$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(BZ$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(BZ$3,$K126)=1,0,IF(MOD(BZ$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(CA$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CA$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CA$3,$K126)=1,0,IF(MOD(CA$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(CB$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CB$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CB$3,$K126)=1,0,IF(MOD(CB$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(CC$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CC$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CC$3,$K126)=1,0,IF(MOD(CC$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(CD$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CD$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CD$3,$K126)=1,0,IF(MOD(CD$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(CE$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CE$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CE$3,$K126)=1,0,IF(MOD(CE$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(CF$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CF$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CF$3,$K126)=1,0,IF(MOD(CF$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":387967.62099999998},{"$f":"(($AD126+($S126)*IF(MOD(CG$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CG$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CG$3,$K126)=1,0,IF(MOD(CG$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(CH$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CH$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CH$3,$K126)=1,0,IF(MOD(CH$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(CI$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CI$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CI$3,$K126)=1,0,IF(MOD(CI$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":40710},{"$f":"(($AD126+($S126)*IF(MOD(CJ$3,$K126)=1,1,0)+Parts!$G$99*IF($M126=0,0,IF(MOD(CJ$3,$K126)=1,IF(PQS!$T126=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M126)=1,1,0)))+Parts!$G$100*IF(Calculations!$N126=0,0,IF(MOD(CJ$3,$K126)=1,0,IF(MOD(CJ$3,Calculations!$N126)=1,1,0))))*$BD126)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":40710},null,"Porkka WIFR20 - split",387967.62099999998,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,40710,387967.62099999998,40710,40710,40710,40710,{"$f":"SUM(CM126:INDEX($CM126:$DF126,1,'Coûts totaux de la solution'!$B$2))","v":754357.62100000004},null,"Porkka WIFR20 - split",{"$f":"SUM($BQ126:BQ126)","v":387967.62099999998},{"$f":"SUM($BQ126:BR126)","v":428677.62099999998},{"$f":"SUM($BQ126:BS126)","v":469387.62099999998},{"$f":"SUM($BQ126:BT126)","v":510097.62099999998},{"$f":"SUM($BQ126:BU126)","v":550807.62100000004},{"$f":"SUM($BQ126:BV126)","v":591517.62100000004},{"$f":"SUM($BQ126:BW126)","v":632227.62100000004},{"$f":"SUM($BQ126:BX126)","v":672937.62100000004},{"$f":"SUM($BQ126:BY126)","v":713647.62100000004},{"$f":"SUM($BQ126:BZ126)","v":754357.62100000004},{"$f":"SUM($BQ126:CA126)","v":795067.62100000004},{"$f":"SUM($BQ126:CB126)","v":835777.62100000004},{"$f":"SUM($BQ126:CC126)","v":876487.62100000004},{"$f":"SUM($BQ126:CD126)","v":917197.62100000004},{"$f":"SUM($BQ126:CE126)","v":957907.62100000004},{"$f":"SUM($BQ126:CF126)","v":1345875.2420000001},{"$f":"SUM($BQ126:CG126)","v":1386585.2420000001},{"$f":"SUM($BQ126:CH126)","v":1427295.2420000001},{"$f":"SUM($BQ126:CI126)","v":1468005.2420000001},{"$f":"SUM($BQ126:CJ126)","v":1508715.2420000001}]
[{"$f":"PQS!A127","v":"CF CC"},{"$f":"PQS!D127","v":"E001/WIFR20-Haier-mono"},{"$f":"PQS!G127","v":"WIFR20 - mono block"},{"$f":"PQS!H127","v":"Haier"},{"$f":"PQS!F127","v":"Haier WIFR20 - mono block"},{"$f":"PQS!B127","v":"Réseau électrique"},{"$f":"PQS!C127","v":"CC"},{"$f":"VLOOKUP(E127,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5555.5555555555557},{"$f":"VLOOKUP(E127,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":20000},{"$f":"VLOOKUP(E127,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO127","v":0},{"$f":"HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD127, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B127, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O127, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B127, 'Transparancy price'!$7:$7, 0), 0)*IF(P127=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B127,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":22950},{"$f":"IF(Q127=\"\", T127, Q127*(1+FreightCostPercentage)+HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":27766.5},29494.5,{"$f":"VLOOKUP(B127,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":27766.5},{"$f":"HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A127&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B127,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K127-L127)/K127","v":0},{"$f":"IF(HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},29494.5,1966.3,{"$f":"VLOOKUP(B127,PQS!$D:$AF,COLUMN(PQS!AE124)-3,FALSE)","v":946.08000000000015},{"$f":"IFERROR(1/HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A127&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A127&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A127='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A127='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A127&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A127&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A127&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A127&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A127&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B127,INDIRECT(\"'\"&A127&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A127&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K127-L127)/K127","v":24},15031.200000000003,1002.0800000000002,2968.38,null,"Haier WIFR20 - mono block",5.3090099999999998,2.7056160000000005,8.0146259999999998,null,"Haier WIFR20 - mono block",0.35393399999999997,0.18037440000000002,0.53430840000000002,null,"Haier WIFR20 - mono block",1,29494.5,15031.200000000003,44525.700000000004,null,"Haier WIFR20 - mono block",1,0.35393399999999997,0.18037440000000002,0.53430840000000002,null,"Haier WIFR20 - mono block",{"$f":"IF(H127=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H127,0)*'Données relatives au pays'!$D$7)","v":10},294945,10020.800000000001,304965.8,null,"Haier WIFR20 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H127,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K127,0)","v":10},3.5393399999999997,0.18037440000000002,3.7197143999999995,null,null,"Haier WIFR20 - mono block",{"$f":"(($AD127+($S127)*IF(MOD(BQ$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BQ$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BQ$3,$K127)=1,0,IF(MOD(BQ$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":304965.80000000005},{"$f":"(($AD127+($S127)*IF(MOD(BR$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BR$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BR$3,$K127)=1,0,IF(MOD(BR$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(BS$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BS$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BS$3,$K127)=1,0,IF(MOD(BS$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(BT$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BT$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BT$3,$K127)=1,0,IF(MOD(BT$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(BU$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BU$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BU$3,$K127)=1,0,IF(MOD(BU$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(BV$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BV$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BV$3,$K127)=1,0,IF(MOD(BV$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(BW$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BW$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BW$3,$K127)=1,0,IF(MOD(BW$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(BX$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BX$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BX$3,$K127)=1,0,IF(MOD(BX$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(BY$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BY$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BY$3,$K127)=1,0,IF(MOD(BY$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(BZ$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(BZ$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(BZ$3,$K127)=1,0,IF(MOD(BZ$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(CA$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CA$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CA$3,$K127)=1,0,IF(MOD(CA$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(CB$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CB$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CB$3,$K127)=1,0,IF(MOD(CB$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(CC$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CC$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CC$3,$K127)=1,0,IF(MOD(CC$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(CD$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CD$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CD$3,$K127)=1,0,IF(MOD(CD$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(CE$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CE$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CE$3,$K127)=1,0,IF(MOD(CE$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(CF$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CF$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CF$3,$K127)=1,0,IF(MOD(CF$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":304965.80000000005},{"$f":"(($AD127+($S127)*IF(MOD(CG$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CG$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CG$3,$K127)=1,0,IF(MOD(CG$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(CH$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CH$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CH$3,$K127)=1,0,IF(MOD(CH$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(CI$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CI$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CI$3,$K127)=1,0,IF(MOD(CI$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD127+($S127)*IF(MOD(CJ$3,$K127)=1,1,0)+Parts!$G$99*IF($M127=0,0,IF(MOD(CJ$3,$K127)=1,IF(PQS!$T127=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M127)=1,1,0)))+Parts!$G$100*IF(Calculations!$N127=0,0,IF(MOD(CJ$3,$K127)=1,0,IF(MOD(CJ$3,Calculations!$N127)=1,1,0))))*$BD127)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":10020.800000000001},null,"Haier WIFR20 - mono block",304965.80000000005,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,304965.80000000005,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,{"$f":"SUM(CM127:INDEX($CM127:$DF127,1,'Coûts totaux de la solution'!$B$2))","v":395152.99999999994},null,"Haier WIFR20 - mono block",{"$f":"SUM($BQ127:BQ127)","v":304965.80000000005},{"$f":"SUM($BQ127:BR127)","v":314986.60000000003},{"$f":"SUM($BQ127:BS127)","v":325007.40000000002},{"$f":"SUM($BQ127:BT127)","v":335028.2},{"$f":"SUM($BQ127:BU127)","v":345049},{"$f":"SUM($BQ127:BV127)","v":355069.8},{"$f":"SUM($BQ127:BW127)","v":365090.6},{"$f":"SUM($BQ127:BX127)","v":375111.39999999997},{"$f":"SUM($BQ127:BY127)","v":385132.19999999995},{"$f":"SUM($BQ127:BZ127)","v":395152.99999999994},{"$f":"SUM($BQ127:CA127)","v":405173.79999999993},{"$f":"SUM($BQ127:CB127)","v":415194.59999999992},{"$f":"SUM($BQ127:CC127)","v":425215.39999999991},{"$f":"SUM($BQ127:CD127)","v":435236.1999999999},{"$f":"SUM($BQ127:CE127)","v":445256.99999999988},{"$f":"SUM($BQ127:CF127)","v":750222.79999999993},{"$f":"SUM($BQ127:CG127)","v":760243.6},{"$f":"SUM($BQ127:CH127)","v":770264.4},{"$f":"SUM($BQ127:CI127)","v":780285.20000000007},{"$f":"SUM($BQ127:CJ127)","v":790306.00000000012}]
[{"$f":"PQS!A128","v":"CF CC"},{"$f":"PQS!D128","v":"E001/WIFR20-Haier-split"},{"$f":"PQS!G128","v":"WIFR20 - split"},{"$f":"PQS!H128","v":"Haier"},{"$f":"PQS!F128","v":"Haier WIFR20 - split"},{"$f":"PQS!B128","v":"Réseau électrique"},{"$f":"PQS!C128","v":"CC"},{"$f":"VLOOKUP(E128,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5555.5555555555557},{"$f":"VLOOKUP(E128,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":20000},{"$f":"VLOOKUP(E128,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO128","v":0},{"$f":"HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD128, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B128, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O128, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B128, 'Transparancy price'!$7:$7, 0), 0)*IF(P128=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B128,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":25900},{"$f":"IF(Q128=\"\", T128, Q128*(1+FreightCostPercentage)+HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":30923},32651,{"$f":"VLOOKUP(B128,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":30923},{"$f":"HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A128&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B128,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K128-L128)/K128","v":0},{"$f":"IF(HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},32651,2176.7333333333331,{"$f":"VLOOKUP(B128,PQS!$D:$AF,COLUMN(PQS!AE125)-3,FALSE)","v":946.08000000000015},{"$f":"IFERROR(1/HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A128&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A128&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A128='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A128='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A128&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A128&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A128&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A128&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A128&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B128,INDIRECT(\"'\"&A128&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A128&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K128-L128)/K128","v":24},15031.200000000003,1002.0800000000002,3178.8133333333335,null,"Haier WIFR20 - split",5.8771800000000001,2.7056160000000005,8.5827960000000001,null,"Haier WIFR20 - split",0.39181199999999994,0.18037440000000002,0.57218639999999998,null,"Haier WIFR20 - split",1,32651,15031.200000000003,47682.200000000004,null,"Haier WIFR20 - split",1,0.39181199999999994,0.18037440000000002,0.57218639999999998,null,"Haier WIFR20 - split",{"$f":"IF(H128=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H128,0)*'Données relatives au pays'!$D$7)","v":10},326510,10020.800000000001,336530.8,null,"Haier WIFR20 - split",{"$f":"ROUNDUP(LitersPerFacility/H128,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K128,0)","v":10},3.9181199999999992,0.18037440000000002,4.098494399999999,null,null,"Haier WIFR20 - split",{"$f":"(($AD128+($S128)*IF(MOD(BQ$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BQ$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BQ$3,$K128)=1,0,IF(MOD(BQ$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":336530.80000000005},{"$f":"(($AD128+($S128)*IF(MOD(BR$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BR$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BR$3,$K128)=1,0,IF(MOD(BR$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(BS$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BS$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BS$3,$K128)=1,0,IF(MOD(BS$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(BT$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BT$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BT$3,$K128)=1,0,IF(MOD(BT$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(BU$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BU$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BU$3,$K128)=1,0,IF(MOD(BU$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(BV$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BV$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BV$3,$K128)=1,0,IF(MOD(BV$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(BW$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BW$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BW$3,$K128)=1,0,IF(MOD(BW$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(BX$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BX$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BX$3,$K128)=1,0,IF(MOD(BX$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(BY$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BY$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BY$3,$K128)=1,0,IF(MOD(BY$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(BZ$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(BZ$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(BZ$3,$K128)=1,0,IF(MOD(BZ$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(CA$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CA$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CA$3,$K128)=1,0,IF(MOD(CA$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(CB$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CB$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CB$3,$K128)=1,0,IF(MOD(CB$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(CC$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CC$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CC$3,$K128)=1,0,IF(MOD(CC$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(CD$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CD$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CD$3,$K128)=1,0,IF(MOD(CD$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(CE$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CE$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CE$3,$K128)=1,0,IF(MOD(CE$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(CF$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CF$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CF$3,$K128)=1,0,IF(MOD(CF$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":336530.80000000005},{"$f":"(($AD128+($S128)*IF(MOD(CG$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CG$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CG$3,$K128)=1,0,IF(MOD(CG$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(CH$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CH$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CH$3,$K128)=1,0,IF(MOD(CH$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(CI$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CI$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CI$3,$K128)=1,0,IF(MOD(CI$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":10020.800000000001},{"$f":"(($AD128+($S128)*IF(MOD(CJ$3,$K128)=1,1,0)+Parts!$G$99*IF($M128=0,0,IF(MOD(CJ$3,$K128)=1,IF(PQS!$T128=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M128)=1,1,0)))+Parts!$G$100*IF(Calculations!$N128=0,0,IF(MOD(CJ$3,$K128)=1,0,IF(MOD(CJ$3,Calculations!$N128)=1,1,0))))*$BD128)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":10020.800000000001},null,"Haier WIFR20 - split",336530.80000000005,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,336530.80000000005,10020.800000000001,10020.800000000001,10020.800000000001,10020.800000000001,{"$f":"SUM(CM128:INDEX($CM128:$DF128,1,'Coûts totaux de la solution'!$B$2))","v":426717.99999999994},null,"Haier WIFR20 - split",{"$f":"SUM($BQ128:BQ128)","v":336530.80000000005},{"$f":"SUM($BQ128:BR128)","v":346551.60000000003},{"$f":"SUM($BQ128:BS128)","v":356572.4},{"$f":"SUM($BQ128:BT128)","v":366593.2},{"$f":"SUM($BQ128:BU128)","v":376614},{"$f":"SUM($BQ128:BV128)","v":386634.8},{"$f":"SUM($BQ128:BW128)","v":396655.6},{"$f":"SUM($BQ128:BX128)","v":406676.39999999997},{"$f":"SUM($BQ128:BY128)","v":416697.19999999995},{"$f":"SUM($BQ128:BZ128)","v":426717.99999999994},{"$f":"SUM($BQ128:CA128)","v":436738.79999999993},{"$f":"SUM($BQ128:CB128)","v":446759.59999999992},{"$f":"SUM($BQ128:CC128)","v":456780.39999999991},{"$f":"SUM($BQ128:CD128)","v":466801.1999999999},{"$f":"SUM($BQ128:CE128)","v":476821.99999999988},{"$f":"SUM($BQ128:CF128)","v":813352.79999999993},{"$f":"SUM($BQ128:CG128)","v":823373.6},{"$f":"SUM($BQ128:CH128)","v":833394.4},{"$f":"SUM($BQ128:CI128)","v":843415.20000000007},{"$f":"SUM($BQ128:CJ128)","v":853436.00000000012}]
[{"$f":"PQS!A129","v":"CF CC"},{"$f":"PQS!D129","v":"E001/CRFR40-Zhendre-mono"},{"$f":"PQS!G129","v":"CRFR40 - mono block"},{"$f":"PQS!H129","v":"Zhendre"},{"$f":"PQS!F129","v":"Zhendre CRFR40 - mono block"},{"$f":"PQS!B129","v":"Réseau électrique"},{"$f":"PQS!C129","v":"CF CC"},{"$f":"VLOOKUP(E129,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":6666.666666666667},{"$f":"VLOOKUP(E129,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":15000},{"$f":"VLOOKUP(E129,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO129","v":0},{"$f":"HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD129, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B129, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O129, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B129, 'Transparancy price'!$7:$7, 0), 0)*IF(P129=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B129,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":35797.129999999997},{"$f":"IF(Q129=\"\", T129, Q129*(1+FreightCostPercentage)+HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":41512.929100000001},43240.929100000001,{"$f":"VLOOKUP(B129,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":41512.929100000001},{"$f":"HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A129&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B129,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K129-L129)/K129","v":0},{"$f":"IF(HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},43240.929100000001,2882.7286066666666,{"$f":"VLOOKUP(B129,PQS!$D:$AF,COLUMN(PQS!AE126)-3,FALSE)","v":5329.0000000000009},{"$f":"IFERROR(1/HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A129&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A129&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A129='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A129='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A129&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A129&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A129&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A129&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A129&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B129,INDIRECT(\"'\"&A129&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A129&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K129-L129)/K129","v":24},80775.000000000015,5385.0000000000009,8267.7286066666675,null,"Zhendre CRFR40 - mono block",6.4861393649999997,12.116250000000001,18.602389365000001,null,"Zhendre CRFR40 - mono block",0.43240929099999997,0.80775000000000008,1.2401592910000001,null,"Zhendre CRFR40 - mono block",1,43240.929100000001,80775.000000000015,124015.92910000001,null,"Zhendre CRFR40 - mono block",1,0.43240929099999997,0.80775000000000008,1.2401592910000001,null,"Zhendre CRFR40 - mono block",{"$f":"IF(H129=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H129,0)*'Données relatives au pays'!$D$7)","v":10},432409.29100000003,53850.000000000007,486259.29100000003,null,"Zhendre CRFR40 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H129,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K129,0)","v":10},4.3240929100000001,0.80775000000000008,5.1318429100000005,null,null,"Zhendre CRFR40 - mono block",{"$f":"(($AD129+($S129)*IF(MOD(BQ$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BQ$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BQ$3,$K129)=1,0,IF(MOD(BQ$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":486259.29100000003},{"$f":"(($AD129+($S129)*IF(MOD(BR$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BR$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BR$3,$K129)=1,0,IF(MOD(BR$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(BS$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BS$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BS$3,$K129)=1,0,IF(MOD(BS$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(BT$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BT$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BT$3,$K129)=1,0,IF(MOD(BT$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(BU$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BU$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BU$3,$K129)=1,0,IF(MOD(BU$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(BV$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BV$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BV$3,$K129)=1,0,IF(MOD(BV$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(BW$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BW$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BW$3,$K129)=1,0,IF(MOD(BW$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(BX$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BX$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BX$3,$K129)=1,0,IF(MOD(BX$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(BY$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BY$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BY$3,$K129)=1,0,IF(MOD(BY$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(BZ$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(BZ$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(BZ$3,$K129)=1,0,IF(MOD(BZ$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(CA$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CA$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CA$3,$K129)=1,0,IF(MOD(CA$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(CB$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CB$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CB$3,$K129)=1,0,IF(MOD(CB$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(CC$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CC$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CC$3,$K129)=1,0,IF(MOD(CC$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(CD$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CD$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CD$3,$K129)=1,0,IF(MOD(CD$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(CE$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CE$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CE$3,$K129)=1,0,IF(MOD(CE$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(CF$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CF$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CF$3,$K129)=1,0,IF(MOD(CF$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":486259.29100000003},{"$f":"(($AD129+($S129)*IF(MOD(CG$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CG$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CG$3,$K129)=1,0,IF(MOD(CG$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(CH$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CH$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CH$3,$K129)=1,0,IF(MOD(CH$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(CI$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CI$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CI$3,$K129)=1,0,IF(MOD(CI$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD129+($S129)*IF(MOD(CJ$3,$K129)=1,1,0)+Parts!$G$99*IF($M129=0,0,IF(MOD(CJ$3,$K129)=1,IF(PQS!$T129=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M129)=1,1,0)))+Parts!$G$100*IF(Calculations!$N129=0,0,IF(MOD(CJ$3,$K129)=1,0,IF(MOD(CJ$3,Calculations!$N129)=1,1,0))))*$BD129)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":53850.000000000007},null,"Zhendre CRFR40 - mono block",486259.29100000003,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,486259.29100000003,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,{"$f":"SUM(CM129:INDEX($CM129:$DF129,1,'Coûts totaux de la solution'!$B$2))","v":970909.29100000008},null,"Zhendre CRFR40 - mono block",{"$f":"SUM($BQ129:BQ129)","v":486259.29100000003},{"$f":"SUM($BQ129:BR129)","v":540109.29100000008},{"$f":"SUM($BQ129:BS129)","v":593959.29100000008},{"$f":"SUM($BQ129:BT129)","v":647809.29100000008},{"$f":"SUM($BQ129:BU129)","v":701659.29100000008},{"$f":"SUM($BQ129:BV129)","v":755509.29100000008},{"$f":"SUM($BQ129:BW129)","v":809359.29100000008},{"$f":"SUM($BQ129:BX129)","v":863209.29100000008},{"$f":"SUM($BQ129:BY129)","v":917059.29100000008},{"$f":"SUM($BQ129:BZ129)","v":970909.29100000008},{"$f":"SUM($BQ129:CA129)","v":1024759.2910000001},{"$f":"SUM($BQ129:CB129)","v":1078609.2910000002},{"$f":"SUM($BQ129:CC129)","v":1132459.2910000002},{"$f":"SUM($BQ129:CD129)","v":1186309.2910000002},{"$f":"SUM($BQ129:CE129)","v":1240159.2910000002},{"$f":"SUM($BQ129:CF129)","v":1726418.5820000002},{"$f":"SUM($BQ129:CG129)","v":1780268.5820000002},{"$f":"SUM($BQ129:CH129)","v":1834118.5820000002},{"$f":"SUM($BQ129:CI129)","v":1887968.5820000002},{"$f":"SUM($BQ129:CJ129)","v":1941818.5820000002}]
[{"$f":"PQS!A130","v":"CF CC"},{"$f":"PQS!D130","v":"E001/CRFR40-Zhendre-split"},{"$f":"PQS!G130","v":"CRFR40 - split"},{"$f":"PQS!H130","v":"Zhendre"},{"$f":"PQS!F130","v":"Zhendre CRFR40 - split"},{"$f":"PQS!B130","v":"Réseau électrique"},{"$f":"PQS!C130","v":"CF CC"},{"$f":"VLOOKUP(E130,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":6666.666666666667},{"$f":"VLOOKUP(E130,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":15000},{"$f":"VLOOKUP(E130,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO130","v":0},{"$f":"HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD130, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B130, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O130, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B130, 'Transparancy price'!$7:$7, 0), 0)*IF(P130=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B130,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":44381.82},{"$f":"IF(Q130=\"\", T130, Q130*(1+FreightCostPercentage)+HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":50698.547400000003},52426.547400000003,{"$f":"VLOOKUP(B130,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":50698.547400000003},{"$f":"HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A130&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B130,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K130-L130)/K130","v":0},{"$f":"IF(HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},52426.547400000003,3495.1031600000001,{"$f":"VLOOKUP(B130,PQS!$D:$AF,COLUMN(PQS!AE127)-3,FALSE)","v":5329.0000000000009},{"$f":"IFERROR(1/HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A130&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A130&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A130='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A130='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A130&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A130&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A130&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A130&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A130&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B130,INDIRECT(\"'\"&A130&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A130&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K130-L130)/K130","v":24},80775.000000000015,5385.0000000000009,8880.1031600000006,null,"Zhendre CRFR40 - split",7.8639821100000002,12.116250000000001,19.980232110000003,null,"Zhendre CRFR40 - split",0.52426547400000001,0.80775000000000008,1.3320154740000001,null,"Zhendre CRFR40 - split",1,52426.547400000003,80775.000000000015,133201.54740000001,null,"Zhendre CRFR40 - split",1,0.52426547400000001,0.80775000000000008,1.3320154740000001,null,"Zhendre CRFR40 - split",{"$f":"IF(H130=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H130,0)*'Données relatives au pays'!$D$7)","v":10},524265.47400000005,53850.000000000007,578115.47400000005,null,"Zhendre CRFR40 - split",{"$f":"ROUNDUP(LitersPerFacility/H130,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K130,0)","v":10},5.2426547399999999,0.80775000000000008,6.0504047400000003,null,null,"Zhendre CRFR40 - split",{"$f":"(($AD130+($S130)*IF(MOD(BQ$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BQ$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BQ$3,$K130)=1,0,IF(MOD(BQ$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":578115.47400000005},{"$f":"(($AD130+($S130)*IF(MOD(BR$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BR$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BR$3,$K130)=1,0,IF(MOD(BR$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(BS$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BS$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BS$3,$K130)=1,0,IF(MOD(BS$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(BT$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BT$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BT$3,$K130)=1,0,IF(MOD(BT$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(BU$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BU$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BU$3,$K130)=1,0,IF(MOD(BU$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(BV$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BV$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BV$3,$K130)=1,0,IF(MOD(BV$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(BW$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BW$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BW$3,$K130)=1,0,IF(MOD(BW$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(BX$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BX$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BX$3,$K130)=1,0,IF(MOD(BX$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(BY$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BY$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BY$3,$K130)=1,0,IF(MOD(BY$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(BZ$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(BZ$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(BZ$3,$K130)=1,0,IF(MOD(BZ$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(CA$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CA$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CA$3,$K130)=1,0,IF(MOD(CA$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(CB$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CB$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CB$3,$K130)=1,0,IF(MOD(CB$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(CC$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CC$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CC$3,$K130)=1,0,IF(MOD(CC$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(CD$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CD$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CD$3,$K130)=1,0,IF(MOD(CD$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(CE$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CE$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CE$3,$K130)=1,0,IF(MOD(CE$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(CF$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CF$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CF$3,$K130)=1,0,IF(MOD(CF$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":578115.47400000005},{"$f":"(($AD130+($S130)*IF(MOD(CG$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CG$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CG$3,$K130)=1,0,IF(MOD(CG$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(CH$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CH$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CH$3,$K130)=1,0,IF(MOD(CH$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(CI$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CI$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CI$3,$K130)=1,0,IF(MOD(CI$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":53850.000000000007},{"$f":"(($AD130+($S130)*IF(MOD(CJ$3,$K130)=1,1,0)+Parts!$G$99*IF($M130=0,0,IF(MOD(CJ$3,$K130)=1,IF(PQS!$T130=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M130)=1,1,0)))+Parts!$G$100*IF(Calculations!$N130=0,0,IF(MOD(CJ$3,$K130)=1,0,IF(MOD(CJ$3,Calculations!$N130)=1,1,0))))*$BD130)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":53850.000000000007},null,"Zhendre CRFR40 - split",578115.47400000005,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,578115.47400000005,53850.000000000007,53850.000000000007,53850.000000000007,53850.000000000007,{"$f":"SUM(CM130:INDEX($CM130:$DF130,1,'Coûts totaux de la solution'!$B$2))","v":1062765.4740000002},null,"Zhendre CRFR40 - split",{"$f":"SUM($BQ130:BQ130)","v":578115.47400000005},{"$f":"SUM($BQ130:BR130)","v":631965.47400000005},{"$f":"SUM($BQ130:BS130)","v":685815.47400000005},{"$f":"SUM($BQ130:BT130)","v":739665.47400000005},{"$f":"SUM($BQ130:BU130)","v":793515.47400000005},{"$f":"SUM($BQ130:BV130)","v":847365.47400000005},{"$f":"SUM($BQ130:BW130)","v":901215.47400000005},{"$f":"SUM($BQ130:BX130)","v":955065.47400000005},{"$f":"SUM($BQ130:BY130)","v":1008915.474},{"$f":"SUM($BQ130:BZ130)","v":1062765.4740000002},{"$f":"SUM($BQ130:CA130)","v":1116615.4740000002},{"$f":"SUM($BQ130:CB130)","v":1170465.4740000002},{"$f":"SUM($BQ130:CC130)","v":1224315.4740000002},{"$f":"SUM($BQ130:CD130)","v":1278165.4740000002},{"$f":"SUM($BQ130:CE130)","v":1332015.4740000002},{"$f":"SUM($BQ130:CF130)","v":1910130.9480000003},{"$f":"SUM($BQ130:CG130)","v":1963980.9480000003},{"$f":"SUM($BQ130:CH130)","v":2017830.9480000003},{"$f":"SUM($BQ130:CI130)","v":2071680.9480000003},{"$f":"SUM($BQ130:CJ130)","v":2125530.9480000003}]
[{"$f":"PQS!A131","v":"CF CC"},{"$f":"PQS!D131","v":"E001/CRFR40-Viessmann-mono"},{"$f":"PQS!G131","v":"CRFR40 - mono block"},{"$f":"PQS!H131","v":"Viessmann"},{"$f":"PQS!F131","v":"Viessmann CRFR40 - mono block"},{"$f":"PQS!B131","v":"Réseau électrique"},{"$f":"PQS!C131","v":"CF CC"},{"$f":"VLOOKUP(E131,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":6666.666666666667},{"$f":"VLOOKUP(E131,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":15000},{"$f":"VLOOKUP(E131,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO131","v":0},{"$f":"HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD131, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B131, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O131, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B131, 'Transparancy price'!$7:$7, 0), 0)*IF(P131=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B131,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":44147.73},{"$f":"IF(Q131=\"\", T131, Q131*(1+FreightCostPercentage)+HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":50448.071100000008},52176.071100000008,{"$f":"VLOOKUP(B131,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":50448.071100000008},{"$f":"HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A131&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B131,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K131-L131)/K131","v":0},{"$f":"IF(HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},52176.071100000008,3478.4047400000004,{"$f":"VLOOKUP(B131,PQS!$D:$AF,COLUMN(PQS!AE128)-3,FALSE)","v":4891},{"$f":"IFERROR(1/HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A131&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A131&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A131='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A131='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A131&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A131&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A131&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A131&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A131&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B131,INDIRECT(\"'\"&A131&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A131&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K131-L131)/K131","v":24},74205,4947,8425.4047399999999,null,"Viessmann CRFR40 - mono block",7.8264106650000009,11.130749999999999,18.957160665,null,"Viessmann CRFR40 - mono block",0.52176071099999999,0.74204999999999999,1.2638107109999999,null,"Viessmann CRFR40 - mono block",1,52176.071100000008,74205,126381.0711,null,"Viessmann CRFR40 - mono block",1,0.52176071099999999,0.74204999999999999,1.2638107110000001,null,"Viessmann CRFR40 - mono block",{"$f":"IF(H131=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H131,0)*'Données relatives au pays'!$D$7)","v":10},521760.71100000007,49470,571230.71100000013,null,"Viessmann CRFR40 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H131,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K131,0)","v":10},5.2176071099999994,0.74204999999999999,5.9596571099999993,null,null,"Viessmann CRFR40 - mono block",{"$f":"(($AD131+($S131)*IF(MOD(BQ$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BQ$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BQ$3,$K131)=1,0,IF(MOD(BQ$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":571230.71100000013},{"$f":"(($AD131+($S131)*IF(MOD(BR$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BR$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BR$3,$K131)=1,0,IF(MOD(BR$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(BS$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BS$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BS$3,$K131)=1,0,IF(MOD(BS$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(BT$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BT$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BT$3,$K131)=1,0,IF(MOD(BT$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(BU$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BU$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BU$3,$K131)=1,0,IF(MOD(BU$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(BV$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BV$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BV$3,$K131)=1,0,IF(MOD(BV$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(BW$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BW$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BW$3,$K131)=1,0,IF(MOD(BW$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(BX$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BX$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BX$3,$K131)=1,0,IF(MOD(BX$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(BY$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BY$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BY$3,$K131)=1,0,IF(MOD(BY$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(BZ$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(BZ$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(BZ$3,$K131)=1,0,IF(MOD(BZ$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(CA$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CA$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CA$3,$K131)=1,0,IF(MOD(CA$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(CB$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CB$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CB$3,$K131)=1,0,IF(MOD(CB$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(CC$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CC$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CC$3,$K131)=1,0,IF(MOD(CC$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(CD$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CD$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CD$3,$K131)=1,0,IF(MOD(CD$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(CE$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CE$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CE$3,$K131)=1,0,IF(MOD(CE$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(CF$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CF$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CF$3,$K131)=1,0,IF(MOD(CF$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":571230.71100000013},{"$f":"(($AD131+($S131)*IF(MOD(CG$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CG$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CG$3,$K131)=1,0,IF(MOD(CG$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(CH$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CH$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CH$3,$K131)=1,0,IF(MOD(CH$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(CI$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CI$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CI$3,$K131)=1,0,IF(MOD(CI$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD131+($S131)*IF(MOD(CJ$3,$K131)=1,1,0)+Parts!$G$99*IF($M131=0,0,IF(MOD(CJ$3,$K131)=1,IF(PQS!$T131=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M131)=1,1,0)))+Parts!$G$100*IF(Calculations!$N131=0,0,IF(MOD(CJ$3,$K131)=1,0,IF(MOD(CJ$3,Calculations!$N131)=1,1,0))))*$BD131)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":49470},null,"Viessmann CRFR40 - mono block",571230.71100000013,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,571230.71100000013,49470,49470,49470,49470,{"$f":"SUM(CM131:INDEX($CM131:$DF131,1,'Coûts totaux de la solution'!$B$2))","v":1016460.7110000001},null,"Viessmann CRFR40 - mono block",{"$f":"SUM($BQ131:BQ131)","v":571230.71100000013},{"$f":"SUM($BQ131:BR131)","v":620700.71100000013},{"$f":"SUM($BQ131:BS131)","v":670170.71100000013},{"$f":"SUM($BQ131:BT131)","v":719640.71100000013},{"$f":"SUM($BQ131:BU131)","v":769110.71100000013},{"$f":"SUM($BQ131:BV131)","v":818580.71100000013},{"$f":"SUM($BQ131:BW131)","v":868050.71100000013},{"$f":"SUM($BQ131:BX131)","v":917520.71100000013},{"$f":"SUM($BQ131:BY131)","v":966990.71100000013},{"$f":"SUM($BQ131:BZ131)","v":1016460.7110000001},{"$f":"SUM($BQ131:CA131)","v":1065930.7110000001},{"$f":"SUM($BQ131:CB131)","v":1115400.7110000001},{"$f":"SUM($BQ131:CC131)","v":1164870.7110000001},{"$f":"SUM($BQ131:CD131)","v":1214340.7110000001},{"$f":"SUM($BQ131:CE131)","v":1263810.7110000001},{"$f":"SUM($BQ131:CF131)","v":1835041.4220000003},{"$f":"SUM($BQ131:CG131)","v":1884511.4220000003},{"$f":"SUM($BQ131:CH131)","v":1933981.4220000003},{"$f":"SUM($BQ131:CI131)","v":1983451.4220000003},{"$f":"SUM($BQ131:CJ131)","v":2032921.4220000003}]
[{"$f":"PQS!A132","v":"CF CC"},{"$f":"PQS!D132","v":"E001/CRFR40-Viessmann-split"},{"$f":"PQS!G132","v":"CRFR40 - split"},{"$f":"PQS!H132","v":"Viessmann"},{"$f":"PQS!F132","v":"Viessmann CRFR40 - split"},{"$f":"PQS!B132","v":"Réseau électrique"},{"$f":"PQS!C132","v":"CF CC"},{"$f":"VLOOKUP(E132,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":6666.666666666667},{"$f":"VLOOKUP(E132,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":15000},{"$f":"VLOOKUP(E132,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO132","v":0},{"$f":"HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD132, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B132, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O132, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B132, 'Transparancy price'!$7:$7, 0), 0)*IF(P132=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B132,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":47193.18},{"$f":"IF(Q132=\"\", T132, Q132*(1+FreightCostPercentage)+HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":53706.702600000004},55434.702600000004,{"$f":"VLOOKUP(B132,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":53706.702600000004},{"$f":"HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A132&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B132,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K132-L132)/K132","v":0},{"$f":"IF(HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},55434.702600000004,3695.6468400000003,{"$f":"VLOOKUP(B132,PQS!$D:$AF,COLUMN(PQS!AE129)-3,FALSE)","v":4891},{"$f":"IFERROR(1/HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A132&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A132&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A132='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A132='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A132&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A132&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A132&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A132&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A132&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B132,INDIRECT(\"'\"&A132&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A132&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K132-L132)/K132","v":24},74205,4947,8642.6468400000012,null,"Viessmann CRFR40 - split",8.3152053900000009,11.130749999999999,19.445955390000002,null,"Viessmann CRFR40 - split",0.55434702600000008,0.74204999999999999,1.2963970260000002,null,"Viessmann CRFR40 - split",1,55434.702600000004,74205,129639.7026,null,"Viessmann CRFR40 - split",1,0.55434702600000008,0.74204999999999999,1.2963970260000002,null,"Viessmann CRFR40 - split",{"$f":"IF(H132=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H132,0)*'Données relatives au pays'!$D$7)","v":10},554347.02600000007,49470,603817.02600000007,null,"Viessmann CRFR40 - split",{"$f":"ROUNDUP(LitersPerFacility/H132,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K132,0)","v":10},5.5434702600000012,0.74204999999999999,6.2855202600000011,null,null,"Viessmann CRFR40 - split",{"$f":"(($AD132+($S132)*IF(MOD(BQ$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BQ$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BQ$3,$K132)=1,0,IF(MOD(BQ$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":603817.02600000007},{"$f":"(($AD132+($S132)*IF(MOD(BR$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BR$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BR$3,$K132)=1,0,IF(MOD(BR$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(BS$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BS$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BS$3,$K132)=1,0,IF(MOD(BS$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(BT$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BT$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BT$3,$K132)=1,0,IF(MOD(BT$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(BU$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BU$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BU$3,$K132)=1,0,IF(MOD(BU$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(BV$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BV$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BV$3,$K132)=1,0,IF(MOD(BV$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(BW$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BW$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BW$3,$K132)=1,0,IF(MOD(BW$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(BX$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BX$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BX$3,$K132)=1,0,IF(MOD(BX$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(BY$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BY$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BY$3,$K132)=1,0,IF(MOD(BY$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(BZ$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(BZ$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(BZ$3,$K132)=1,0,IF(MOD(BZ$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(CA$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CA$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CA$3,$K132)=1,0,IF(MOD(CA$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(CB$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CB$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CB$3,$K132)=1,0,IF(MOD(CB$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(CC$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CC$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CC$3,$K132)=1,0,IF(MOD(CC$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(CD$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CD$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CD$3,$K132)=1,0,IF(MOD(CD$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(CE$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CE$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CE$3,$K132)=1,0,IF(MOD(CE$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(CF$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CF$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CF$3,$K132)=1,0,IF(MOD(CF$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":603817.02600000007},{"$f":"(($AD132+($S132)*IF(MOD(CG$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CG$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CG$3,$K132)=1,0,IF(MOD(CG$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(CH$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CH$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CH$3,$K132)=1,0,IF(MOD(CH$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(CI$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CI$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CI$3,$K132)=1,0,IF(MOD(CI$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD132+($S132)*IF(MOD(CJ$3,$K132)=1,1,0)+Parts!$G$99*IF($M132=0,0,IF(MOD(CJ$3,$K132)=1,IF(PQS!$T132=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M132)=1,1,0)))+Parts!$G$100*IF(Calculations!$N132=0,0,IF(MOD(CJ$3,$K132)=1,0,IF(MOD(CJ$3,Calculations!$N132)=1,1,0))))*$BD132)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":49470},null,"Viessmann CRFR40 - split",603817.02600000007,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,603817.02600000007,49470,49470,49470,49470,{"$f":"SUM(CM132:INDEX($CM132:$DF132,1,'Coûts totaux de la solution'!$B$2))","v":1049047.0260000001},null,"Viessmann CRFR40 - split",{"$f":"SUM($BQ132:BQ132)","v":603817.02600000007},{"$f":"SUM($BQ132:BR132)","v":653287.02600000007},{"$f":"SUM($BQ132:BS132)","v":702757.02600000007},{"$f":"SUM($BQ132:BT132)","v":752227.02600000007},{"$f":"SUM($BQ132:BU132)","v":801697.02600000007},{"$f":"SUM($BQ132:BV132)","v":851167.02600000007},{"$f":"SUM($BQ132:BW132)","v":900637.02600000007},{"$f":"SUM($BQ132:BX132)","v":950107.02600000007},{"$f":"SUM($BQ132:BY132)","v":999577.02600000007},{"$f":"SUM($BQ132:BZ132)","v":1049047.0260000001},{"$f":"SUM($BQ132:CA132)","v":1098517.0260000001},{"$f":"SUM($BQ132:CB132)","v":1147987.0260000001},{"$f":"SUM($BQ132:CC132)","v":1197457.0260000001},{"$f":"SUM($BQ132:CD132)","v":1246927.0260000001},{"$f":"SUM($BQ132:CE132)","v":1296397.0260000001},{"$f":"SUM($BQ132:CF132)","v":1900214.0520000001},{"$f":"SUM($BQ132:CG132)","v":1949684.0520000001},{"$f":"SUM($BQ132:CH132)","v":1999154.0520000001},{"$f":"SUM($BQ132:CI132)","v":2048624.0520000001},{"$f":"SUM($BQ132:CJ132)","v":2098094.0520000001}]
[{"$f":"PQS!A133","v":"CF CC"},{"$f":"PQS!D133","v":"E001/CRFR40-Porkka-mono"},{"$f":"PQS!G133","v":"CRFR40 - mono block"},{"$f":"PQS!H133","v":"Porkka"},{"$f":"PQS!F133","v":"Porkka CRFR40 - mono block"},{"$f":"PQS!B133","v":"Réseau électrique"},{"$f":"PQS!C133","v":"CF CC"},{"$f":"VLOOKUP(E133,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":6666.666666666667},{"$f":"VLOOKUP(E133,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":15000},{"$f":"VLOOKUP(E133,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO133","v":0},{"$f":"HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD133, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B133, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O133, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B133, 'Transparancy price'!$7:$7, 0), 0)*IF(P133=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B133,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":33613.64},{"$f":"IF(Q133=\"\", T133, Q133*(1+FreightCostPercentage)+HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":39176.594799999999},40904.594799999999,{"$f":"VLOOKUP(B133,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":39176.594799999999},{"$f":"HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A133&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B133,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K133-L133)/K133","v":0},{"$f":"IF(HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},40904.594799999999,2726.9729866666667,{"$f":"VLOOKUP(B133,PQS!$D:$AF,COLUMN(PQS!AE130)-3,FALSE)","v":4891},{"$f":"IFERROR(1/HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A133&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A133&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A133='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A133='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A133&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A133&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A133&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A133&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A133&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B133,INDIRECT(\"'\"&A133&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A133&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K133-L133)/K133","v":24},74205,4947,7673.9729866666667,null,"Porkka CRFR40 - mono block",6.1356892199999997,11.130749999999999,17.266439219999999,null,"Porkka CRFR40 - mono block",0.40904594799999999,0.74204999999999999,1.151095948,null,"Porkka CRFR40 - mono block",1,40904.594799999999,74205,115109.59479999999,null,"Porkka CRFR40 - mono block",1,0.40904594799999999,0.74204999999999999,1.151095948,null,"Porkka CRFR40 - mono block",{"$f":"IF(H133=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H133,0)*'Données relatives au pays'!$D$7)","v":10},409045.94799999997,49470,458515.94799999997,null,"Porkka CRFR40 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H133,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K133,0)","v":10},4.0904594799999998,0.74204999999999999,4.8325094799999997,null,null,"Porkka CRFR40 - mono block",{"$f":"(($AD133+($S133)*IF(MOD(BQ$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BQ$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BQ$3,$K133)=1,0,IF(MOD(BQ$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":458515.94799999997},{"$f":"(($AD133+($S133)*IF(MOD(BR$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BR$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BR$3,$K133)=1,0,IF(MOD(BR$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(BS$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BS$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BS$3,$K133)=1,0,IF(MOD(BS$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(BT$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BT$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BT$3,$K133)=1,0,IF(MOD(BT$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(BU$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BU$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BU$3,$K133)=1,0,IF(MOD(BU$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(BV$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BV$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BV$3,$K133)=1,0,IF(MOD(BV$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(BW$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BW$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BW$3,$K133)=1,0,IF(MOD(BW$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(BX$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BX$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BX$3,$K133)=1,0,IF(MOD(BX$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(BY$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BY$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BY$3,$K133)=1,0,IF(MOD(BY$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(BZ$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(BZ$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(BZ$3,$K133)=1,0,IF(MOD(BZ$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(CA$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CA$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CA$3,$K133)=1,0,IF(MOD(CA$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(CB$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CB$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CB$3,$K133)=1,0,IF(MOD(CB$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(CC$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CC$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CC$3,$K133)=1,0,IF(MOD(CC$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(CD$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CD$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CD$3,$K133)=1,0,IF(MOD(CD$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(CE$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CE$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CE$3,$K133)=1,0,IF(MOD(CE$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(CF$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CF$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CF$3,$K133)=1,0,IF(MOD(CF$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":458515.94799999997},{"$f":"(($AD133+($S133)*IF(MOD(CG$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CG$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CG$3,$K133)=1,0,IF(MOD(CG$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(CH$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CH$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CH$3,$K133)=1,0,IF(MOD(CH$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(CI$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CI$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CI$3,$K133)=1,0,IF(MOD(CI$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD133+($S133)*IF(MOD(CJ$3,$K133)=1,1,0)+Parts!$G$99*IF($M133=0,0,IF(MOD(CJ$3,$K133)=1,IF(PQS!$T133=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M133)=1,1,0)))+Parts!$G$100*IF(Calculations!$N133=0,0,IF(MOD(CJ$3,$K133)=1,0,IF(MOD(CJ$3,Calculations!$N133)=1,1,0))))*$BD133)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":49470},null,"Porkka CRFR40 - mono block",458515.94799999997,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,458515.94799999997,49470,49470,49470,49470,{"$f":"SUM(CM133:INDEX($CM133:$DF133,1,'Coûts totaux de la solution'!$B$2))","v":903745.94799999997},null,"Porkka CRFR40 - mono block",{"$f":"SUM($BQ133:BQ133)","v":458515.94799999997},{"$f":"SUM($BQ133:BR133)","v":507985.94799999997},{"$f":"SUM($BQ133:BS133)","v":557455.94799999997},{"$f":"SUM($BQ133:BT133)","v":606925.94799999997},{"$f":"SUM($BQ133:BU133)","v":656395.94799999997},{"$f":"SUM($BQ133:BV133)","v":705865.94799999997},{"$f":"SUM($BQ133:BW133)","v":755335.94799999997},{"$f":"SUM($BQ133:BX133)","v":804805.94799999997},{"$f":"SUM($BQ133:BY133)","v":854275.94799999997},{"$f":"SUM($BQ133:BZ133)","v":903745.94799999997},{"$f":"SUM($BQ133:CA133)","v":953215.94799999997},{"$f":"SUM($BQ133:CB133)","v":1002685.948},{"$f":"SUM($BQ133:CC133)","v":1052155.9479999999},{"$f":"SUM($BQ133:CD133)","v":1101625.9479999999},{"$f":"SUM($BQ133:CE133)","v":1151095.9479999999},{"$f":"SUM($BQ133:CF133)","v":1609611.8959999997},{"$f":"SUM($BQ133:CG133)","v":1659081.8959999997},{"$f":"SUM($BQ133:CH133)","v":1708551.8959999997},{"$f":"SUM($BQ133:CI133)","v":1758021.8959999997},{"$f":"SUM($BQ133:CJ133)","v":1807491.8959999997}]
[{"$f":"PQS!A134","v":"CF CC"},{"$f":"PQS!D134","v":"E001/CRFR40-Porkka-split"},{"$f":"PQS!G134","v":"CRFR40 - split"},{"$f":"PQS!H134","v":"Porkka"},{"$f":"PQS!F134","v":"Porkka CRFR40 - split"},{"$f":"PQS!B134","v":"Réseau électrique"},{"$f":"PQS!C134","v":"CF CC"},{"$f":"VLOOKUP(E134,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":6666.666666666667},{"$f":"VLOOKUP(E134,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":15000},{"$f":"VLOOKUP(E134,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO134","v":0},{"$f":"HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD134, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B134, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O134, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B134, 'Transparancy price'!$7:$7, 0), 0)*IF(P134=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B134,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":40628.449999999997},{"$f":"IF(Q134=\"\", T134, Q134*(1+FreightCostPercentage)+HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":46682.441500000001},48410.441500000001,{"$f":"VLOOKUP(B134,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":46682.441500000001},{"$f":"HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A134&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B134,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K134-L134)/K134","v":0},{"$f":"IF(HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},48410.441500000001,3227.3627666666666,{"$f":"VLOOKUP(B134,PQS!$D:$AF,COLUMN(PQS!AE131)-3,FALSE)","v":4891},{"$f":"IFERROR(1/HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A134&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A134&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A134='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A134='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A134&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A134&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A134&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A134&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A134&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B134,INDIRECT(\"'\"&A134&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A134&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K134-L134)/K134","v":24},74205,4947,8174.3627666666671,null,"Porkka CRFR40 - split",7.2615662250000002,11.130749999999999,18.392316224999998,null,"Porkka CRFR40 - split",0.48410441499999995,0.74204999999999999,1.2261544150000001,null,"Porkka CRFR40 - split",1,48410.441500000001,74205,122615.4415,null,"Porkka CRFR40 - split",1,0.48410441499999995,0.74204999999999999,1.2261544149999999,null,"Porkka CRFR40 - split",{"$f":"IF(H134=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H134,0)*'Données relatives au pays'!$D$7)","v":10},484104.41500000004,49470,533574.41500000004,null,"Porkka CRFR40 - split",{"$f":"ROUNDUP(LitersPerFacility/H134,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K134,0)","v":10},4.8410441499999992,0.74204999999999999,5.5830941499999991,null,null,"Porkka CRFR40 - split",{"$f":"(($AD134+($S134)*IF(MOD(BQ$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BQ$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BQ$3,$K134)=1,0,IF(MOD(BQ$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":533574.41500000004},{"$f":"(($AD134+($S134)*IF(MOD(BR$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BR$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BR$3,$K134)=1,0,IF(MOD(BR$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(BS$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BS$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BS$3,$K134)=1,0,IF(MOD(BS$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(BT$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BT$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BT$3,$K134)=1,0,IF(MOD(BT$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(BU$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BU$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BU$3,$K134)=1,0,IF(MOD(BU$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(BV$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BV$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BV$3,$K134)=1,0,IF(MOD(BV$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(BW$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BW$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BW$3,$K134)=1,0,IF(MOD(BW$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(BX$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BX$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BX$3,$K134)=1,0,IF(MOD(BX$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(BY$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BY$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BY$3,$K134)=1,0,IF(MOD(BY$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(BZ$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(BZ$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(BZ$3,$K134)=1,0,IF(MOD(BZ$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(CA$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CA$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CA$3,$K134)=1,0,IF(MOD(CA$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(CB$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CB$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CB$3,$K134)=1,0,IF(MOD(CB$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(CC$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CC$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CC$3,$K134)=1,0,IF(MOD(CC$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(CD$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CD$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CD$3,$K134)=1,0,IF(MOD(CD$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(CE$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CE$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CE$3,$K134)=1,0,IF(MOD(CE$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(CF$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CF$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CF$3,$K134)=1,0,IF(MOD(CF$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":533574.41500000004},{"$f":"(($AD134+($S134)*IF(MOD(CG$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CG$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CG$3,$K134)=1,0,IF(MOD(CG$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(CH$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CH$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CH$3,$K134)=1,0,IF(MOD(CH$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(CI$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CI$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CI$3,$K134)=1,0,IF(MOD(CI$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":49470},{"$f":"(($AD134+($S134)*IF(MOD(CJ$3,$K134)=1,1,0)+Parts!$G$99*IF($M134=0,0,IF(MOD(CJ$3,$K134)=1,IF(PQS!$T134=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M134)=1,1,0)))+Parts!$G$100*IF(Calculations!$N134=0,0,IF(MOD(CJ$3,$K134)=1,0,IF(MOD(CJ$3,Calculations!$N134)=1,1,0))))*$BD134)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":49470},null,"Porkka CRFR40 - split",533574.41500000004,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,49470,533574.41500000004,49470,49470,49470,49470,{"$f":"SUM(CM134:INDEX($CM134:$DF134,1,'Coûts totaux de la solution'!$B$2))","v":978804.41500000004},null,"Porkka CRFR40 - split",{"$f":"SUM($BQ134:BQ134)","v":533574.41500000004},{"$f":"SUM($BQ134:BR134)","v":583044.41500000004},{"$f":"SUM($BQ134:BS134)","v":632514.41500000004},{"$f":"SUM($BQ134:BT134)","v":681984.41500000004},{"$f":"SUM($BQ134:BU134)","v":731454.41500000004},{"$f":"SUM($BQ134:BV134)","v":780924.41500000004},{"$f":"SUM($BQ134:BW134)","v":830394.41500000004},{"$f":"SUM($BQ134:BX134)","v":879864.41500000004},{"$f":"SUM($BQ134:BY134)","v":929334.41500000004},{"$f":"SUM($BQ134:BZ134)","v":978804.41500000004},{"$f":"SUM($BQ134:CA134)","v":1028274.415},{"$f":"SUM($BQ134:CB134)","v":1077744.415},{"$f":"SUM($BQ134:CC134)","v":1127214.415},{"$f":"SUM($BQ134:CD134)","v":1176684.415},{"$f":"SUM($BQ134:CE134)","v":1226154.415},{"$f":"SUM($BQ134:CF134)","v":1759728.83},{"$f":"SUM($BQ134:CG134)","v":1809198.83},{"$f":"SUM($BQ134:CH134)","v":1858668.83},{"$f":"SUM($BQ134:CI134)","v":1908138.83},{"$f":"SUM($BQ134:CJ134)","v":1957608.83}]
[{"$f":"PQS!A135","v":"CF CC"},{"$f":"PQS!D135","v":"E001/CRFR40-Haier-mono"},{"$f":"PQS!G135","v":"CRFR40 - mono block"},{"$f":"PQS!H135","v":"Haier"},{"$f":"PQS!F135","v":"Haier CRFR40 - mono block"},{"$f":"PQS!B135","v":"Réseau électrique"},{"$f":"PQS!C135","v":"CF CC"},{"$f":"VLOOKUP(E135,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":6666.666666666667},{"$f":"VLOOKUP(E135,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":15000},{"$f":"VLOOKUP(E135,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO135","v":0},{"$f":"HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD135, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B135, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O135, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B135, 'Transparancy price'!$7:$7, 0), 0)*IF(P135=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B135,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":41200},{"$f":"IF(Q135=\"\", T135, Q135*(1+FreightCostPercentage)+HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":47294},49022,{"$f":"VLOOKUP(B135,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":47294},{"$f":"HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A135&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B135,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K135-L135)/K135","v":0},{"$f":"IF(HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},49022,3268.1333333333332,{"$f":"VLOOKUP(B135,PQS!$D:$AF,COLUMN(PQS!AE132)-3,FALSE)","v":1734.4800000000002},{"$f":"IFERROR(1/HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A135&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A135&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A135='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A135='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A135&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A135&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A135&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A135&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A135&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B135,INDIRECT(\"'\"&A135&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A135&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K135-L135)/K135","v":24},26857.200000000004,1790.4800000000002,5058.6133333333337,null,"Haier CRFR40 - mono block",7.3532999999999999,4.0285800000000007,11.381880000000001,null,"Haier CRFR40 - mono block",0.49021999999999993,0.26857200000000003,0.75879200000000002,null,"Haier CRFR40 - mono block",1,49022,26857.200000000004,75879.200000000012,null,"Haier CRFR40 - mono block",1,0.49021999999999993,0.26857200000000003,0.75879199999999991,null,"Haier CRFR40 - mono block",{"$f":"IF(H135=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H135,0)*'Données relatives au pays'!$D$7)","v":10},490220,17904.800000000003,508124.8,null,"Haier CRFR40 - mono block",{"$f":"ROUNDUP(LitersPerFacility/H135,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K135,0)","v":10},4.9021999999999997,0.26857200000000003,5.1707719999999995,null,null,"Haier CRFR40 - mono block",{"$f":"(($AD135+($S135)*IF(MOD(BQ$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BQ$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BQ$3,$K135)=1,0,IF(MOD(BQ$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":508124.80000000005},{"$f":"(($AD135+($S135)*IF(MOD(BR$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BR$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BR$3,$K135)=1,0,IF(MOD(BR$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(BS$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BS$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BS$3,$K135)=1,0,IF(MOD(BS$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(BT$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BT$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BT$3,$K135)=1,0,IF(MOD(BT$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(BU$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BU$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BU$3,$K135)=1,0,IF(MOD(BU$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(BV$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BV$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BV$3,$K135)=1,0,IF(MOD(BV$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(BW$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BW$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BW$3,$K135)=1,0,IF(MOD(BW$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(BX$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BX$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BX$3,$K135)=1,0,IF(MOD(BX$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(BY$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BY$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BY$3,$K135)=1,0,IF(MOD(BY$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(BZ$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(BZ$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(BZ$3,$K135)=1,0,IF(MOD(BZ$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(CA$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CA$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CA$3,$K135)=1,0,IF(MOD(CA$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(CB$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CB$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CB$3,$K135)=1,0,IF(MOD(CB$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(CC$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CC$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CC$3,$K135)=1,0,IF(MOD(CC$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(CD$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CD$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CD$3,$K135)=1,0,IF(MOD(CD$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(CE$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CE$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CE$3,$K135)=1,0,IF(MOD(CE$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(CF$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CF$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CF$3,$K135)=1,0,IF(MOD(CF$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":508124.80000000005},{"$f":"(($AD135+($S135)*IF(MOD(CG$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CG$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CG$3,$K135)=1,0,IF(MOD(CG$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(CH$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CH$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CH$3,$K135)=1,0,IF(MOD(CH$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(CI$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CI$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CI$3,$K135)=1,0,IF(MOD(CI$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD135+($S135)*IF(MOD(CJ$3,$K135)=1,1,0)+Parts!$G$99*IF($M135=0,0,IF(MOD(CJ$3,$K135)=1,IF(PQS!$T135=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M135)=1,1,0)))+Parts!$G$100*IF(Calculations!$N135=0,0,IF(MOD(CJ$3,$K135)=1,0,IF(MOD(CJ$3,Calculations!$N135)=1,1,0))))*$BD135)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":17904.800000000003},null,"Haier CRFR40 - mono block",508124.80000000005,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,508124.80000000005,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,{"$f":"SUM(CM135:INDEX($CM135:$DF135,1,'Coûts totaux de la solution'!$B$2))","v":669268.00000000047},null,"Haier CRFR40 - mono block",{"$f":"SUM($BQ135:BQ135)","v":508124.80000000005},{"$f":"SUM($BQ135:BR135)","v":526029.60000000009},{"$f":"SUM($BQ135:BS135)","v":543934.40000000014},{"$f":"SUM($BQ135:BT135)","v":561839.20000000019},{"$f":"SUM($BQ135:BU135)","v":579744.00000000023},{"$f":"SUM($BQ135:BV135)","v":597648.80000000028},{"$f":"SUM($BQ135:BW135)","v":615553.60000000033},{"$f":"SUM($BQ135:BX135)","v":633458.40000000037},{"$f":"SUM($BQ135:BY135)","v":651363.20000000042},{"$f":"SUM($BQ135:BZ135)","v":669268.00000000047},{"$f":"SUM($BQ135:CA135)","v":687172.80000000051},{"$f":"SUM($BQ135:CB135)","v":705077.60000000056},{"$f":"SUM($BQ135:CC135)","v":722982.40000000061},{"$f":"SUM($BQ135:CD135)","v":740887.20000000065},{"$f":"SUM($BQ135:CE135)","v":758792.0000000007},{"$f":"SUM($BQ135:CF135)","v":1266916.8000000007},{"$f":"SUM($BQ135:CG135)","v":1284821.6000000008},{"$f":"SUM($BQ135:CH135)","v":1302726.4000000008},{"$f":"SUM($BQ135:CI135)","v":1320631.2000000009},{"$f":"SUM($BQ135:CJ135)","v":1338536.0000000009}]
[{"$f":"PQS!A136","v":"CF CC"},{"$f":"PQS!D136","v":"E001/CRFR40-Haier-split"},{"$f":"PQS!G136","v":"CRFR40 - split"},{"$f":"PQS!H136","v":"Haier"},{"$f":"PQS!F136","v":"Haier CRFR40 - split"},{"$f":"PQS!B136","v":"Réseau électrique"},{"$f":"PQS!C136","v":"CF CC"},{"$f":"VLOOKUP(E136,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":6666.666666666667},{"$f":"VLOOKUP(E136,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":15000},{"$f":"VLOOKUP(E136,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Non"},{"$f":"HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":15},{"$f":"PQS!AO136","v":0},{"$f":"HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD136, List!$C$3:$C$13, List!$D$3:$D$13)","v":"10 to 19"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B136, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O136, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B136, 'Transparancy price'!$7:$7, 0), 0)*IF(P136=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B136,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":50600},{"$f":"IF(Q136=\"\", T136, Q136*(1+FreightCostPercentage)+HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":57352},59080,{"$f":"VLOOKUP(B136,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":57352},{"$f":"HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A136&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$17","v":1728},{"$f":"VLOOKUP(B136,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K136-L136)/K136","v":0},{"$f":"IF(HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},59080,3938.6666666666665,{"$f":"VLOOKUP(B136,PQS!$D:$AF,COLUMN(PQS!AE133)-3,FALSE)","v":1734.4800000000002},{"$f":"IFERROR(1/HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A136&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A136&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A136='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A136='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":32},{"$f":"(IFERROR(1/HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A136&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A136&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A136&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A136&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A136&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B136,INDIRECT(\"'\"&A136&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A136&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K136-L136)/K136","v":24},26857.200000000004,1790.4800000000002,5729.1466666666665,null,"Haier CRFR40 - split",8.8620000000000001,4.0285800000000007,12.89058,null,"Haier CRFR40 - split",0.59079999999999999,0.26857200000000003,0.85937199999999991,null,"Haier CRFR40 - split",1,59080,26857.200000000004,85937.200000000012,null,"Haier CRFR40 - split",1,0.59079999999999999,0.26857200000000003,0.85937200000000002,null,"Haier CRFR40 - split",{"$f":"IF(H136=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H136,0)*'Données relatives au pays'!$D$7)","v":10},590800,17904.800000000003,608704.80000000005,null,"Haier CRFR40 - split",{"$f":"ROUNDUP(LitersPerFacility/H136,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K136,0)","v":10},5.9079999999999995,0.26857200000000003,6.1765719999999993,null,null,"Haier CRFR40 - split",{"$f":"(($AD136+($S136)*IF(MOD(BQ$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BQ$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BQ$3,$K136)=1,0,IF(MOD(BQ$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":608704.80000000005},{"$f":"(($AD136+($S136)*IF(MOD(BR$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BR$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BR$3,$K136)=1,0,IF(MOD(BR$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(BS$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BS$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BS$3,$K136)=1,0,IF(MOD(BS$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(BT$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BT$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BT$3,$K136)=1,0,IF(MOD(BT$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(BU$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BU$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BU$3,$K136)=1,0,IF(MOD(BU$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(BV$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BV$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BV$3,$K136)=1,0,IF(MOD(BV$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(BW$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BW$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BW$3,$K136)=1,0,IF(MOD(BW$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(BX$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BX$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BX$3,$K136)=1,0,IF(MOD(BX$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(BY$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BY$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BY$3,$K136)=1,0,IF(MOD(BY$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(BZ$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(BZ$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(BZ$3,$K136)=1,0,IF(MOD(BZ$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(CA$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CA$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CA$3,$K136)=1,0,IF(MOD(CA$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(CB$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CB$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CB$3,$K136)=1,0,IF(MOD(CB$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(CC$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CC$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CC$3,$K136)=1,0,IF(MOD(CC$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(CD$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CD$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CD$3,$K136)=1,0,IF(MOD(CD$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(CE$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CE$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CE$3,$K136)=1,0,IF(MOD(CE$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(CF$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CF$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CF$3,$K136)=1,0,IF(MOD(CF$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":608704.80000000005},{"$f":"(($AD136+($S136)*IF(MOD(CG$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CG$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CG$3,$K136)=1,0,IF(MOD(CG$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(CH$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CH$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CH$3,$K136)=1,0,IF(MOD(CH$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(CI$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CI$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CI$3,$K136)=1,0,IF(MOD(CI$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":17904.800000000003},{"$f":"(($AD136+($S136)*IF(MOD(CJ$3,$K136)=1,1,0)+Parts!$G$99*IF($M136=0,0,IF(MOD(CJ$3,$K136)=1,IF(PQS!$T136=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M136)=1,1,0)))+Parts!$G$100*IF(Calculations!$N136=0,0,IF(MOD(CJ$3,$K136)=1,0,IF(MOD(CJ$3,Calculations!$N136)=1,1,0))))*$BD136)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":17904.800000000003},null,"Haier CRFR40 - split",608704.80000000005,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,608704.80000000005,17904.800000000003,17904.800000000003,17904.800000000003,17904.800000000003,{"$f":"SUM(CM136:INDEX($CM136:$DF136,1,'Coûts totaux de la solution'!$B$2))","v":769848.00000000047},null,"Haier CRFR40 - split",{"$f":"SUM($BQ136:BQ136)","v":608704.80000000005},{"$f":"SUM($BQ136:BR136)","v":626609.60000000009},{"$f":"SUM($BQ136:BS136)","v":644514.40000000014},{"$f":"SUM($BQ136:BT136)","v":662419.20000000019},{"$f":"SUM($BQ136:BU136)","v":680324.00000000023},{"$f":"SUM($BQ136:BV136)","v":698228.80000000028},{"$f":"SUM($BQ136:BW136)","v":716133.60000000033},{"$f":"SUM($BQ136:BX136)","v":734038.40000000037},{"$f":"SUM($BQ136:BY136)","v":751943.20000000042},{"$f":"SUM($BQ136:BZ136)","v":769848.00000000047},{"$f":"SUM($BQ136:CA136)","v":787752.80000000051},{"$f":"SUM($BQ136:CB136)","v":805657.60000000056},{"$f":"SUM($BQ136:CC136)","v":823562.40000000061},{"$f":"SUM($BQ136:CD136)","v":841467.20000000065},{"$f":"SUM($BQ136:CE136)","v":859372.0000000007},{"$f":"SUM($BQ136:CF136)","v":1468076.8000000007},{"$f":"SUM($BQ136:CG136)","v":1485981.6000000008},{"$f":"SUM($BQ136:CH136)","v":1503886.4000000008},{"$f":"SUM($BQ136:CI136)","v":1521791.2000000009},{"$f":"SUM($BQ136:CJ136)","v":1539696.0000000009}]
[{"$f":"PQS!A137","v":"Coffre isotherme à longue durée"},{"$f":"PQS!D137","v":"E004/041"},{"$f":"PQS!G137","v":"ARKTEK-YBC-5*"},{"$f":"PQS!H137","v":"Aucma"},{"$f":"PQS!F137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"PQS!B137","v":"Coffre isotherme à longue durée"},{"$f":"PQS!C137","v":"Réfrigérateur"},{"$f":"VLOOKUP(E137,PQS!$F$5:$M$137,COLUMN(PQS!$K$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":5.4},{"$f":"VLOOKUP(E137,PQS!$F$5:$M$137,COLUMN(PQS!$L$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":0},{"$f":"VLOOKUP(E137,PQS!$F$5:$M$137,COLUMN(PQS!$I$3)-COLUMN(PQS!$F$3)+1,FALSE)","v":"Oui"},{"$f":"HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$15\"),ROW('Technology template'!$A$11)-ROW('Technology template'!$A$10)+1,FALSE)","v":8},{"$f":"PQS!AO137","v":0},{"$f":"HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$15\"),ROW('Technology template'!$A$12)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$15\"),ROW('Technology template'!$A$13)-ROW('Technology template'!$A$10)+1,FALSE)","v":0},{"$f":"LOOKUP(BD137, List!$C$3:$C$13, List!$D$3:$D$13)","v":"20 to 49"},{"$f":"IFERROR(INDEX('Transparancy price'!$4:$4, 1, MATCH(B137, 'Transparancy price'!$7:$7, 0)), \"\")","v":""},{"$f":"IFERROR(VLOOKUP(O137, 'Transparancy price'!$A$11:$CG$21, MATCH(Calculations!B137, 'Transparancy price'!$7:$7, 0), 0)*IF(P137=\"EUR\", EuroExchangeRate, 1), VLOOKUP(B137,PQS!$D$5:$S$137, COLUMN(PQS!$S$3)-COLUMN(PQS!$D$3)+1, FALSE))","v":2393},{"$f":"IF(Q137=\"\", T137, Q137*(1+FreightCostPercentage)+HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+FreightCostPercentage))","v":2667.51},2983.51,{"$f":"VLOOKUP(B137,PQS!$D:$S,MATCH(PQS!$S$3,PQS!$D$3:$S$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)+HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$15\"),ROW('Technology template'!$A$14)-ROW('Technology template'!$A$10)+1,FALSE)*(1+'Données relatives au pays'!$C$47)","v":2667.51},{"$f":"HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$80\"),MATCH('Technology template'!$A$27,INDIRECT(\"'\"&A137&\"'!$A$10:$A$80\"),0),FALSE)+'Main-d''œuvre et entretien '!$E$24","v":316},{"$f":"VLOOKUP(B137,PQS!D:V,MATCH(PQS!$V$3,PQS!$D$3:$V$3,0),FALSE)*(1+'Données relatives au pays'!$C$47)*(K137-L137)/K137","v":0},{"$f":"IF(HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$15\"),ROW('Technology template'!$A$15)-ROW('Technology template'!$A$10)+1,FALSE)=\"N\", Parts!$G$101, 0)","v":0},2983.51,{"$f":"X137/K137","v":372.93875000000003},{"$f":"VLOOKUP(B137,PQS!$D:$AF,COLUMN(PQS!AE110)-3,FALSE)","v":0},{"$f":"IFERROR(1/HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$80\"),MATCH('Technology template'!$A$31,INDIRECT(\"'\"&A137&\"'!$A$10:$A$80\"),0),FALSE)*HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$80\"),MATCH('Technology template'!$A$41,INDIRECT(\"'\"&A137&\"'!$A$10:$A$80\"),0),FALSE),0)*TechnicianHourlyWage+IF(A137='Énergie solaire avec batterie'!$C$2,1/'Main-d''œuvre et entretien '!$E$59*'Main-d''œuvre et entretien '!$D$59,0)+IF(A137='Coffre isotherme à longue durée'!$C$2, 1/'Main-d''œuvre et entretien '!$E$87*'Main-d''œuvre et entretien '!$D$87,0)","v":24},{"$f":"(IFERROR(1/HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$80\"),MATCH('Technology template'!$A$34,INDIRECT(\"'\"&A137&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$80\"),MATCH('Technology template'!$A$44,INDIRECT(\"'\"&A137&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$80\"),MATCH('Technology template'!$A$35,INDIRECT(\"'\"&A137&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$80\"),MATCH('Technology template'!$A$45,INDIRECT(\"'\"&A137&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+RemoteTravelCostPerDay),0)+IFERROR(1/HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$80\"),MATCH('Technology template'!$A$37,INDIRECT(\"'\"&A137&\"'!$A$10:$A$80\"),0),FALSE)*(HLOOKUP(B137,INDIRECT(\"'\"&A137&\"'!$10:$80\"),MATCH('Technology template'!$A$46,INDIRECT(\"'\"&A137&\"'!$A$10:$A$80\"),0),FALSE)*TechnicianHourlyWage+'Main-d''œuvre et entretien '!$B$8),0))*(K137-L137)/K137","v":42},{"$f":"SUM(Z137:AB137)*K137","v":528},{"$f":"SUM(Z137:AB137)","v":66},{"$f":"Y137+AD137","v":438.93875000000003},null,"Aucma ARKTEK-YBC-5*",552.50185185185182,97.777777777777771,650.27962962962965,null,{"$f":"E137","v":"Aucma ARKTEK-YBC-5*"},69.062731481481478,12.222222222222221,81.284953703703707,null,{"$f":"E137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"ROUNDUP(LitersPerDelivery/H137,0)","v":24},{"$f":"AR137*X137","v":71604.240000000005},{"$f":"AR137*AC137","v":12672},84276.24,null,{"$f":"E137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"ROUNDUP(LitersPerDelivery/H137,0)","v":24},{"$f":"AX137*AM137","v":1657.5055555555555},{"$f":"AX137*AN137","v":293.33333333333331},1950.8388888888887,null,{"$f":"E137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"IF(H137=0, 'Données relatives au pays'!$D$7, ROUNDUP(LitersPerFacility/H137,0)*'Données relatives au pays'!$D$7)","v":30},{"$f":"BD137*X137","v":89505.3},{"$f":"BD137*(SUM(Z137:AB137))","v":1980},91485.3,null,{"$f":"E137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"ROUNDUP(LitersPerFacility/H137,0)*'Données relatives au pays'!$D$7*ROUNDUP('Coûts totaux de la solution'!$B$2/Calculations!K137,0)","v":60},{"$f":"BJ137*AM137","v":4143.7638888888887},{"$f":"BF137/(H137*BD137)","v":12.222222222222221},{"$f":"BK137+BL137","v":4155.9861111111113},null,null,{"$f":"E137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"(($AD137+($S137)*IF(MOD(BQ$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BQ$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BQ$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BQ$3,$K137)=1,0,IF(MOD(BQ$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BQ$3-$BQ$3)+TrainingCost","v":91485.3},{"$f":"(($AD137+($S137)*IF(MOD(BR$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BR$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BR$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BR$3,$K137)=1,0,IF(MOD(BR$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BR$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(BS$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BS$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BS$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BS$3,$K137)=1,0,IF(MOD(BS$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BS$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(BT$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BT$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BT$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BT$3,$K137)=1,0,IF(MOD(BT$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BT$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(BU$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BU$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BU$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BU$3,$K137)=1,0,IF(MOD(BU$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BU$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(BV$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BV$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BV$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BV$3,$K137)=1,0,IF(MOD(BV$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BV$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(BW$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BW$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BW$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BW$3,$K137)=1,0,IF(MOD(BW$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BW$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(BX$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BX$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BX$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BX$3,$K137)=1,0,IF(MOD(BX$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BX$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(BY$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BY$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BY$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BY$3,$K137)=1,0,IF(MOD(BY$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BY$3-$BQ$3)+TrainingCost","v":91485.3},{"$f":"(($AD137+($S137)*IF(MOD(BZ$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(BZ$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(BZ$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(BZ$3,$K137)=1,0,IF(MOD(BZ$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!BZ$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(CA$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CA$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CA$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CA$3,$K137)=1,0,IF(MOD(CA$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CA$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(CB$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CB$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CB$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CB$3,$K137)=1,0,IF(MOD(CB$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CB$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(CC$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CC$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CC$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CC$3,$K137)=1,0,IF(MOD(CC$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CC$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(CD$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CD$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CD$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CD$3,$K137)=1,0,IF(MOD(CD$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CD$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(CE$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CE$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CE$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CE$3,$K137)=1,0,IF(MOD(CE$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CE$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(CF$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CF$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CF$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CF$3,$K137)=1,0,IF(MOD(CF$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CF$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(CG$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CG$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CG$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CG$3,$K137)=1,0,IF(MOD(CG$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CG$3-$BQ$3)+TrainingCost","v":91485.3},{"$f":"(($AD137+($S137)*IF(MOD(CH$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CH$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CH$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CH$3,$K137)=1,0,IF(MOD(CH$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CH$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(CI$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CI$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CI$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CI$3,$K137)=1,0,IF(MOD(CI$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CI$3-$BQ$3)+TrainingCost","v":1980},{"$f":"(($AD137+($S137)*IF(MOD(CJ$3,$K137)=1,1,0)+Parts!$G$99*IF($M137=0,0,IF(MOD(CJ$3,$K137)=1,IF(PQS!$T137=\"NO\",1,0),IF(MOD(CJ$3,Calculations!$M137)=1,1,0)))+Parts!$G$100*IF(Calculations!$N137=0,0,IF(MOD(CJ$3,$K137)=1,0,IF(MOD(CJ$3,Calculations!$N137)=1,1,0))))*$BD137)*(1+'Données relatives au pays'!$C$45)^(Calculations!CJ$3-$BQ$3)+TrainingCost","v":1980},null,{"$f":"E137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"BQ137/((1+DiscountRate)^(COLUMN(CM137)-COLUMN($CM137)))","v":91485.3},1980,1980,1980,1980,1980,1980,1980,91485.3,1980,{"$f":"CA137/((1+DiscountRate)^(COLUMN(CW137)-COLUMN($CM137)))","v":1980},1980,1980,1980,1980,1980,91485.3,1980,1980,1980,{"$f":"SUM(CM137:INDEX($CM137:$DF137,1,'Coûts totaux de la solution'!$B$2))","v":198810.6},null,{"$f":"CL137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"SUM($BQ137:BQ137)","v":91485.3},{"$f":"SUM($BQ137:BR137)","v":93465.3},{"$f":"SUM($BQ137:BS137)","v":95445.3},{"$f":"SUM($BQ137:BT137)","v":97425.3},{"$f":"SUM($BQ137:BU137)","v":99405.3},{"$f":"SUM($BQ137:BV137)","v":101385.3},{"$f":"SUM($BQ137:BW137)","v":103365.3},{"$f":"SUM($BQ137:BX137)","v":105345.3},{"$f":"SUM($BQ137:BY137)","v":196830.6},{"$f":"SUM($BQ137:BZ137)","v":198810.6},{"$f":"SUM($BQ137:CA137)","v":200790.6},{"$f":"SUM($BQ137:CB137)","v":202770.6},{"$f":"SUM($BQ137:CC137)","v":204750.6},{"$f":"SUM($BQ137:CD137)","v":206730.6},{"$f":"SUM($BQ137:CE137)","v":208710.6},{"$f":"SUM($BQ137:CF137)","v":210690.6},{"$f":"SUM($BQ137:CG137)","v":302175.90000000002},{"$f":"SUM($BQ137:CH137)","v":304155.90000000002},{"$f":"SUM($BQ137:CI137)","v":306135.90000000002},{"$f":"SUM($BQ137:CJ137)","v":308115.90000000002}]
[]
[null,null,null,"*Price does not include solar panel; pre-2013 prices are inflation-adjusted to reflect 2013 price estimate"]
[null,null,null,"1Including freight charges and solar panel and components, if applicable"]
[null,null,null,"2Includes only incremental costs resulting from the need for additional staff/time to maintain refrigerator, no equipment travel costs"]
[null,null,null,"***Power consumption stable running is 3.46; intermittent power is 1.04"]

{"sheet":"Comparison data","index":31,"n_rows":137,"n_cols":22,"rows_kept":137,"cut":false,"hidden":true,"merged":[]}
["Model comparison tool"]
[]
["Summary data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"opex over useful life breakdown",null,null,null,"cost per liter"]
["Technology","Model","Source d’énergie","Type d’équipement","Storage volume","Segmentation de capacité","CCEOP","Useful life","Capex","Opex over useful life","Total","Freezer capacity","Unit cost","Spare parts","Installation labor","Energy costs","Parts (included in capex)","Maintenance & repairs","Capex per liter","Opex over useful life per liter","Total cost per liter","Annual opex/liter"]
[{"$f":"Calculations!A5","v":"Gaz"},{"$f":"Calculations!E5","v":"B Medical RCW 50 EG"},{"$f":"Calculations!F5","v":"Absorption"},{"$f":"Calculations!G5","v":"Réfrigérateur"},{"$f":"IF(Calculations!H5=0, Calculations!I5, Calculations!H5)","v":24},{"$f":"LOOKUP(E5,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J5","v":"Non"},{"$f":"Calculations!K5","v":10},{"$f":"Calculations!X5+Parts!$G$99*IF(Calculations!$M5<>0,IF(PQS!$T5=\"NO\",ROUNDUP(H5/Calculations!$M5,0),IF(PQS!$T5=\"YES\",ROUNDUP(H5/Calculations!$M5,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N5<>0,ROUNDUP(H5/Calculations!$N5,0)-1,0)","v":2623.2046519999999},{"$f":"Calculations!AC5","v":4118.93},{"$f":"I5+J5","v":6742.1346520000006},{"$f":"IF(VLOOKUP(B5,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T5","v":2171.6826999999998},{"$f":"Calculations!V5","v":10.521952000000001},{"$f":"Calculations!U5","v":441},{"$f":"Calculations!Z5*Calculations!K5","v":3606.9300000000003},{"$f":"Calculations!V5","v":10.521952000000001},{"$f":"Calculations!AA5*Calculations!K5+Calculations!AB5*Calculations!K5","v":512},{"$f":"I5/E5","v":109.30019383333332},{"$f":"J5/E5","v":171.62208333333334},{"$f":"K5/E5","v":280.92227716666667},{"$f":"Calculations!AD5/E5","v":17.162208333333336}]
[{"$f":"Calculations!A6","v":"Gaz"},{"$f":"Calculations!E6","v":"Sibir V 170 GE"},{"$f":"Calculations!F6","v":"Absorption"},{"$f":"Calculations!G6","v":"Réfrigérateur"},{"$f":"IF(Calculations!H6=0, Calculations!I6, Calculations!H6)","v":55},{"$f":"LOOKUP(E6,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J6","v":"Non"},{"$f":"Calculations!K6","v":10},{"$f":"Calculations!X6+Parts!$G$99*IF(Calculations!$M6<>0,IF(PQS!$T6=\"NO\",ROUNDUP(H6/Calculations!$M6,0),IF(PQS!$T6=\"YES\",ROUNDUP(H6/Calculations!$M6,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N6<>0,ROUNDUP(H6/Calculations!$N6,0)-1,0)","v":2195.7122599999998},{"$f":"Calculations!AC6","v":5855.6},8051.3122600000006,{"$f":"IF(VLOOKUP(B6,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T6","v":1735.2297000000001},{"$f":"Calculations!V6","v":19.482559999999999},{"$f":"Calculations!U6","v":441},{"$f":"Calculations!Z6*Calculations!K6","v":5343.6},{"$f":"Calculations!V6","v":19.482559999999999},{"$f":"Calculations!AA6*Calculations!K6+Calculations!AB6*Calculations!K6","v":512},39.92204109090909,106.46545454545455,146.38749563636364,{"$f":"Calculations!AD6/E6","v":10.646545454545455}]
[{"$f":"Calculations!A7","v":"Gaz"},{"$f":"Calculations!E7","v":"Sibir V 110 GE "},{"$f":"Calculations!F7","v":"Absorption"},{"$f":"Calculations!G7","v":"Réfrigérateur"},{"$f":"IF(Calculations!H7=0, Calculations!I7, Calculations!H7)","v":17},{"$f":"LOOKUP(E7,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J7","v":"Non"},{"$f":"Calculations!K7","v":10},{"$f":"Calculations!X7+Parts!$G$99*IF(Calculations!$M7<>0,IF(PQS!$T7=\"NO\",ROUNDUP(H7/Calculations!$M7,0),IF(PQS!$T7=\"YES\",ROUNDUP(H7/Calculations!$M7,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N7<>0,ROUNDUP(H7/Calculations!$N7,0)-1,0)","v":2024.3633160000002},{"$f":"Calculations!AC7","v":3851.75},5876.1133159999999,{"$f":"IF(VLOOKUP(B7,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T7","v":1563.7301000000002},{"$f":"Calculations!V7","v":19.633216000000004},{"$f":"Calculations!U7","v":441},{"$f":"Calculations!Z7*Calculations!K7","v":3339.75},{"$f":"Calculations!V7","v":19.633216000000004},{"$f":"Calculations!AA7*Calculations!K7+Calculations!AB7*Calculations!K7","v":512},119.08019505882353,226.5735294117647,345.65372447058826,{"$f":"Calculations!AD7/E7","v":22.65735294117647}]
[{"$f":"Calculations!A8","v":"Congélateur"},{"$f":"Calculations!E8","v":"Haier HBD 116*"},{"$f":"Calculations!F8","v":"Réseau électrique"},{"$f":"Calculations!G8","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"IF(Calculations!H8=0, Calculations!I8, Calculations!H8)","v":121},{"$f":"LOOKUP(E8,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J8","v":"Oui"},{"$f":"Calculations!K8","v":10},{"$f":"Calculations!X8+Parts!$G$99*IF(Calculations!$M8<>0,IF(PQS!$T8=\"NO\",ROUNDUP(H8/Calculations!$M8,0),IF(PQS!$T8=\"YES\",ROUNDUP(H8/Calculations!$M8,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N8<>0,ROUNDUP(H8/Calculations!$N8,0)-1,0)","v":1467.626},{"$f":"Calculations!AC8","v":1274.7333333333333},2742.3593333333333,{"$f":"IF(VLOOKUP(B8,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T8","v":623.81000000000006},{"$f":"Calculations!V8","v":30.816000000000003},{"$f":"Calculations!U8","v":716},{"$f":"Calculations!Z8*Calculations!K8","v":277.40000000000003},{"$f":"Calculations!V8","v":30.816000000000003},{"$f":"Calculations!AA8*Calculations!K8+Calculations!AB8*Calculations!K8","v":997.33333333333326},12.129140495867768,10.534986225895317,22.664126721763086,{"$f":"Calculations!AD8/E8","v":1.0534986225895318}]
[{"$f":"Calculations!A9","v":"Congélateur"},{"$f":"Calculations!E9","v":"Haier HBD 286*"},{"$f":"Calculations!F9","v":"Réseau électrique"},{"$f":"Calculations!G9","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"IF(Calculations!H9=0, Calculations!I9, Calculations!H9)","v":298},{"$f":"LOOKUP(E9,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J9","v":"Oui"},{"$f":"Calculations!K9","v":10},{"$f":"Calculations!X9+Parts!$G$99*IF(Calculations!$M9<>0,IF(PQS!$T9=\"NO\",ROUNDUP(H9/Calculations!$M9,0),IF(PQS!$T9=\"YES\",ROUNDUP(H9/Calculations!$M9,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N9<>0,ROUNDUP(H9/Calculations!$N9,0)-1,0)","v":1564.14},{"$f":"Calculations!AC9","v":4180.1333333333332},5744.2733333333335,{"$f":"IF(VLOOKUP(B9,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T9","v":725.46},{"$f":"Calculations!V9","v":25.68},{"$f":"Calculations!U9","v":716},{"$f":"Calculations!Z9*Calculations!K9","v":3182.8},{"$f":"Calculations!V9","v":25.68},{"$f":"Calculations!AA9*Calculations!K9+Calculations!AB9*Calculations!K9","v":997.33333333333326},5.2487919463087254,14.027293064876957,19.276085011185682,{"$f":"Calculations!AD9/E9","v":1.4027293064876958}]
[{"$f":"Calculations!A10","v":"Congélateur"},{"$f":"Calculations!E10","v":"Vestfrost MF 114*"},{"$f":"Calculations!F10","v":"Réseau électrique"},{"$f":"Calculations!G10","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"IF(Calculations!H10=0, Calculations!I10, Calculations!H10)","v":105},{"$f":"LOOKUP(E10,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J10","v":"Oui"},{"$f":"Calculations!K10","v":10},{"$f":"Calculations!X10+Parts!$G$99*IF(Calculations!$M10<>0,IF(PQS!$T10=\"NO\",ROUNDUP(H10/Calculations!$M10,0),IF(PQS!$T10=\"YES\",ROUNDUP(H10/Calculations!$M10,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N10<>0,ROUNDUP(H10/Calculations!$N10,0)-1,0)","v":1482.2452987199999},{"$f":"Calculations!AC10","v":2632.5333333333333},4114.7786320533332,{"$f":"IF(VLOOKUP(B10,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T10","v":642.33169999999996},{"$f":"Calculations!V10","v":26.913598720000003},{"$f":"Calculations!U10","v":716},{"$f":"Calculations!Z10*Calculations!K10","v":1635.2},{"$f":"Calculations!V10","v":26.913598720000003},{"$f":"Calculations!AA10*Calculations!K10+Calculations!AB10*Calculations!K10","v":997.33333333333326},14.116621892571429,25.071746031746031,39.188367924317461,{"$f":"Calculations!AD10/E10","v":2.5071746031746032}]
[{"$f":"Calculations!A11","v":"Congélateur"},{"$f":"Calculations!E11","v":"Vestfrost MF 214*"},{"$f":"Calculations!F11","v":"Réseau électrique"},{"$f":"Calculations!G11","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"IF(Calculations!H11=0, Calculations!I11, Calculations!H11)","v":171},{"$f":"LOOKUP(E11,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J11","v":"Oui"},{"$f":"Calculations!K11","v":10},{"$f":"Calculations!X11+Parts!$G$99*IF(Calculations!$M11<>0,IF(PQS!$T11=\"NO\",ROUNDUP(H11/Calculations!$M11,0),IF(PQS!$T11=\"YES\",ROUNDUP(H11/Calculations!$M11,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N11<>0,ROUNDUP(H11/Calculations!$N11,0)-1,0)","v":1568.6717667199998},{"$f":"Calculations!AC11","v":3187.3333333333335},4756.0051000533331,{"$f":"IF(VLOOKUP(B11,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T11","v":726.96870000000001},{"$f":"Calculations!V11","v":28.703066719999999},{"$f":"Calculations!U11","v":716},{"$f":"Calculations!Z11*Calculations!K11","v":2190.0000000000005},{"$f":"Calculations!V11","v":28.703066719999999},{"$f":"Calculations!AA11*Calculations!K11+Calculations!AB11*Calculations!K11","v":997.33333333333326},9.1735191036257291,18.639376218323587,27.812895321949316,{"$f":"Calculations!AD11/E11","v":1.8639376218323587}]
[{"$f":"Calculations!A12","v":"Congélateur"},{"$f":"Calculations!E12","v":"Aucma DW-25W147*"},{"$f":"Calculations!F12","v":"Réseau électrique"},{"$f":"Calculations!G12","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"IF(Calculations!H12=0, Calculations!I12, Calculations!H12)","v":147},{"$f":"LOOKUP(E12,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J12","v":"Oui"},{"$f":"Calculations!K12","v":10},{"$f":"Calculations!X12+Parts!$G$99*IF(Calculations!$M12<>0,IF(PQS!$T12=\"NO\",ROUNDUP(H12/Calculations!$M12,0),IF(PQS!$T12=\"YES\",ROUNDUP(H12/Calculations!$M12,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N12<>0,ROUNDUP(H12/Calculations!$N12,0)-1,0)","v":1361.6959999999999},{"$f":"Calculations!AC12","v":3413.6333333333332},4775.3293333333331,{"$f":"IF(VLOOKUP(B12,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T12","v":535},{"$f":"Calculations!V12","v":13.696000000000002},{"$f":"Calculations!U12","v":716},{"$f":"Calculations!Z12*Calculations!K12","v":2416.3000000000002},{"$f":"Calculations!V12","v":13.696000000000002},{"$f":"Calculations!AA12*Calculations!K12+Calculations!AB12*Calculations!K12","v":997.33333333333326},9.2632380952380942,23.221995464852608,32.485233560090698,{"$f":"Calculations!AD12/E12","v":2.3221995464852609}]
[{"$f":"Calculations!A13","v":"Congélateur"},{"$f":"Calculations!E13","v":"Aucma DW-25W300*"},{"$f":"Calculations!F13","v":"Réseau électrique"},{"$f":"Calculations!G13","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"IF(Calculations!H13=0, Calculations!I13, Calculations!H13)","v":300},{"$f":"LOOKUP(E13,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J13","v":"Oui"},{"$f":"Calculations!K13","v":10},{"$f":"Calculations!X13+Parts!$G$99*IF(Calculations!$M13<>0,IF(PQS!$T13=\"NO\",ROUNDUP(H13/Calculations!$M13,0),IF(PQS!$T13=\"YES\",ROUNDUP(H13/Calculations!$M13,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N13<>0,ROUNDUP(H13/Calculations!$N13,0)-1,0)","v":1459.3656000000001},{"$f":"Calculations!AC13","v":3457.4333333333334},4916.7989333333335,{"$f":"IF(VLOOKUP(B13,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T13","v":631.30000000000007},{"$f":"Calculations!V13","v":15.065600000000003},{"$f":"Calculations!U13","v":716},{"$f":"Calculations!Z13*Calculations!K13","v":2460.1000000000004},{"$f":"Calculations!V13","v":15.065600000000003},{"$f":"Calculations!AA13*Calculations!K13+Calculations!AB13*Calculations!K13","v":997.33333333333326},4.8645520000000007,11.524777777777778,16.389329777777778,{"$f":"Calculations!AD13/E13","v":1.1524777777777777}]
[{"$f":"Calculations!A14","v":"Congélateur"},{"$f":"Calculations!E14","v":"B Medical TFW 3000 AC*"},{"$f":"Calculations!F14","v":"Réseau électrique"},{"$f":"Calculations!G14","v":"Ice-pack Congélateur"},{"$f":"IF(Calculations!H14=0, Calculations!I14, Calculations!H14)","v":204},{"$f":"LOOKUP(E14,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J14","v":"Oui"},{"$f":"Calculations!K14","v":10},{"$f":"Calculations!X14+Parts!$G$99*IF(Calculations!$M14<>0,IF(PQS!$T14=\"NO\",ROUNDUP(H14/Calculations!$M14,0),IF(PQS!$T14=\"YES\",ROUNDUP(H14/Calculations!$M14,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N14<>0,ROUNDUP(H14/Calculations!$N14,0)-1,0)","v":4432.4133150400003},{"$f":"Calculations!AC14","v":2566.833333333333},6999.2466483733333,{"$f":"IF(VLOOKUP(B14,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T14","v":3651.7815999999998},{"$f":"Calculations!V14","v":64.631715039999989},{"$f":"Calculations!U14","v":716},{"$f":"Calculations!Z14*Calculations!K14","v":1569.5},{"$f":"Calculations!V14","v":64.631715039999989},{"$f":"Calculations!AA14*Calculations!K14+Calculations!AB14*Calculations!K14","v":997.33333333333326},21.727516250196079,12.582516339869279,34.310032590065362,{"$f":"Calculations!AD14/E14","v":1.2582516339869279}]
[{"$f":"Calculations!A15","v":"Congélateur"},{"$f":"Calculations!E15","v":"B Medical TFW 40 SDD*"},{"$f":"Calculations!F15","v":"SDD"},{"$f":"Calculations!G15","v":"Ice-pack Congélateur"},{"$f":"IF(Calculations!H15=0, Calculations!I15, Calculations!H15)","v":64},{"$f":"LOOKUP(E15,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J15","v":"Oui"},{"$f":"Calculations!K15","v":10},{"$f":"Calculations!X15+Parts!$G$99*IF(Calculations!$M15<>0,IF(PQS!$T15=\"NO\",ROUNDUP(H15/Calculations!$M15,0),IF(PQS!$T15=\"YES\",ROUNDUP(H15/Calculations!$M15,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N15<>0,ROUNDUP(H15/Calculations!$N15,0)-1,0)","v":6583.1429839999992},{"$f":"Calculations!AC15","v":997.33333333333326},7580.4763173333322,{"$f":"IF(VLOOKUP(B15,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T15","v":5801.5613999999996},{"$f":"Calculations!V15","v":65.581583999999992},{"$f":"Calculations!U15","v":716},{"$f":"Calculations!Z15*Calculations!K15","v":0},{"$f":"Calculations!V15","v":65.581583999999992},{"$f":"Calculations!AA15*Calculations!K15+Calculations!AB15*Calculations!K15","v":997.33333333333326},102.86160912499999,15.583333333333332,118.44494245833332,{"$f":"Calculations!AD15/E15","v":1.5583333333333331}]
[{"$f":"Calculations!A16","v":"Congélateur"},{"$f":"Calculations!E16","v":"Haier HTD-40*"},{"$f":"Calculations!F16","v":"SDD"},{"$f":"Calculations!G16","v":"Ice-pack Congélateur"},{"$f":"IF(Calculations!H16=0, Calculations!I16, Calculations!H16)","v":48},{"$f":"LOOKUP(E16,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J16","v":"Oui"},{"$f":"Calculations!K16","v":10},{"$f":"Calculations!X16+Parts!$G$99*IF(Calculations!$M16<>0,IF(PQS!$T16=\"NO\",ROUNDUP(H16/Calculations!$M16,0),IF(PQS!$T16=\"YES\",ROUNDUP(H16/Calculations!$M16,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N16<>0,ROUNDUP(H16/Calculations!$N16,0)-1,0)","v":3344.192},{"$f":"Calculations!AC16","v":997.33333333333326},4341.525333333333,{"$f":"IF(VLOOKUP(B16,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T16","v":2461},{"$f":"Calculations!V16","v":70.192000000000007},{"$f":"Calculations!U16","v":716},{"$f":"Calculations!Z16*Calculations!K16","v":0},{"$f":"Calculations!V16","v":70.192000000000007},{"$f":"Calculations!AA16*Calculations!K16+Calculations!AB16*Calculations!K16","v":997.33333333333326},69.670666666666662,20.777777777777775,90.448444444444434,{"$f":"Calculations!AD16/E16","v":2.0777777777777775}]
[{"$f":"Calculations!A17","v":"Congélateur"},{"$f":"Calculations!E17","v":"Vestfrost VFS 048 SDD*"},{"$f":"Calculations!F17","v":"SDD"},{"$f":"Calculations!G17","v":"Ice-pack Congélateur"},{"$f":"IF(Calculations!H17=0, Calculations!I17, Calculations!H17)","v":34.299999999999997},{"$f":"LOOKUP(E17,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J17","v":"Oui"},{"$f":"Calculations!K17","v":10},{"$f":"Calculations!X17+Parts!$G$99*IF(Calculations!$M17<>0,IF(PQS!$T17=\"NO\",ROUNDUP(H17/Calculations!$M17,0),IF(PQS!$T17=\"YES\",ROUNDUP(H17/Calculations!$M17,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N17<>0,ROUNDUP(H17/Calculations!$N17,0)-1,0)","v":3986.6636071999997},{"$f":"Calculations!AC17","v":997.33333333333326},4983.9969405333331,{"$f":"IF(VLOOKUP(B17,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T17","v":3209.2509999999997},{"$f":"Calculations!V17","v":61.412607199999989},{"$f":"Calculations!U17","v":716},{"$f":"Calculations!Z17*Calculations!K17","v":0},{"$f":"Calculations!V17","v":61.412607199999989},{"$f":"Calculations!AA17*Calculations!K17+Calculations!AB17*Calculations!K17","v":997.33333333333326},116.2292596851312,29.076773566569486,145.30603325170068,{"$f":"Calculations!AD17/E17","v":2.9076773566569485}]
[{"$f":"Calculations!A18","v":"RGG"},{"$f":"Calculations!E18","v":"Vestfrost MK 304"},{"$f":"Calculations!F18","v":"Réseau électrique"},{"$f":"Calculations!G18","v":"Réfrigérateur"},{"$f":"IF(Calculations!H18=0, Calculations!I18, Calculations!H18)","v":105},{"$f":"LOOKUP(E18,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J18","v":"Non"},{"$f":"Calculations!K18","v":10},{"$f":"Calculations!X18+Parts!$G$99*IF(Calculations!$M18<>0,IF(PQS!$T18=\"NO\",ROUNDUP(H18/Calculations!$M18,0),IF(PQS!$T18=\"YES\",ROUNDUP(H18/Calculations!$M18,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N18<>0,ROUNDUP(H18/Calculations!$N18,0)-1,0)","v":2028.8169785600001},{"$f":"Calculations!AC18","v":3333.3333333333339},5362.1503118933342,{"$f":"IF(VLOOKUP(B18,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T18","v":1153.7809999999999},{"$f":"Calculations!V18","v":30.035978559999997},{"$f":"Calculations!U18","v":748},{"$f":"Calculations!Z18*Calculations!K18","v":2336.0000000000005},{"$f":"Calculations!V18","v":30.035978559999997},{"$f":"Calculations!AA18*Calculations!K18+Calculations!AB18*Calculations!K18","v":997.33333333333326},19.32206646247619,31.74603174603175,51.068098208507948,{"$f":"Calculations!AD18/E18","v":3.1746031746031749}]
[{"$f":"Calculations!A19","v":"RGG"},{"$f":"Calculations!E19","v":"Vestfrost MK 204"},{"$f":"Calculations!F19","v":"Réseau électrique"},{"$f":"Calculations!G19","v":"Réfrigérateur OU Congélateur"},{"$f":"IF(Calculations!H19=0, Calculations!I19, Calculations!H19)","v":75},{"$f":"LOOKUP(E19,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J19","v":"Non"},{"$f":"Calculations!K19","v":10},{"$f":"Calculations!X19+Parts!$G$99*IF(Calculations!$M19<>0,IF(PQS!$T19=\"NO\",ROUNDUP(H19/Calculations!$M19,0),IF(PQS!$T19=\"YES\",ROUNDUP(H19/Calculations!$M19,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N19<>0,ROUNDUP(H19/Calculations!$N19,0)-1,0)","v":1878.4223496},{"$f":"Calculations!AC19","v":2377.0333333333333},4255.4556829333333,{"$f":"IF(VLOOKUP(B19,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T19","v":1005.0617},{"$f":"Calculations!V19","v":28.360649599999999},{"$f":"Calculations!U19","v":748},{"$f":"Calculations!Z19*Calculations!K19","v":1379.7},{"$f":"Calculations!V19","v":28.360649599999999},{"$f":"Calculations!AA19*Calculations!K19+Calculations!AB19*Calculations!K19","v":997.33333333333326},25.045631327999999,31.693777777777779,56.739409105777774,{"$f":"Calculations!AD19/E19","v":3.1693777777777776}]
[{"$f":"Calculations!A20","v":"RGG"},{"$f":"Calculations!E20","v":"B Medical TCW 2000 AC"},{"$f":"Calculations!F20","v":"Réseau électrique"},{"$f":"Calculations!G20","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H20=0, Calculations!I20, Calculations!H20)","v":60},{"$f":"LOOKUP(E20,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J20","v":"Non"},{"$f":"Calculations!K20","v":10},{"$f":"Calculations!X20+Parts!$G$99*IF(Calculations!$M20<>0,IF(PQS!$T20=\"NO\",ROUNDUP(H20/Calculations!$M20,0),IF(PQS!$T20=\"YES\",ROUNDUP(H20/Calculations!$M20,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N20<>0,ROUNDUP(H20/Calculations!$N20,0)-1,0)","v":4800.6882070399997},{"$f":"Calculations!AC20","v":2362.4333333333334},7163.1215403733331,{"$f":"IF(VLOOKUP(B20,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T20","v":4001.2114999999999},{"$f":"Calculations!V20","v":51.476707039999987},{"$f":"Calculations!U20","v":748},{"$f":"Calculations!Z20*Calculations!K20","v":1365.1000000000001},{"$f":"Calculations!V20","v":51.476707039999987},{"$f":"Calculations!AA20*Calculations!K20+Calculations!AB20*Calculations!K20","v":997.33333333333326},80.011470117333332,39.373888888888892,119.38535900622222,{"$f":"Calculations!AD20/E20","v":3.937388888888889}]
[{"$f":"Calculations!A21","v":"RGG"},{"$f":"Calculations!E21","v":"B Medical TCW 3000 AC"},{"$f":"Calculations!F21","v":"Réseau électrique"},{"$f":"Calculations!G21","v":"Réfrigérateur OU Congélateur"},{"$f":"IF(Calculations!H21=0, Calculations!I21, Calculations!H21)","v":150},{"$f":"LOOKUP(E21,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J21","v":"Non"},{"$f":"Calculations!K21","v":10},{"$f":"Calculations!X21+Parts!$G$99*IF(Calculations!$M21<>0,IF(PQS!$T21=\"NO\",ROUNDUP(H21/Calculations!$M21,0),IF(PQS!$T21=\"YES\",ROUNDUP(H21/Calculations!$M21,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N21<>0,ROUNDUP(H21/Calculations!$N21,0)-1,0)","v":5030.3042295999994},{"$f":"Calculations!AC21","v":1997.4333333333334},7027.7375629333328,{"$f":"IF(VLOOKUP(B21,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T21","v":4130.5851999999995},{"$f":"Calculations!V21","v":54.719029599999999},{"$f":"Calculations!U21","v":748},{"$f":"Calculations!Z21*Calculations!K21","v":1000.1},{"$f":"Calculations!V21","v":54.719029599999999},{"$f":"Calculations!AA21*Calculations!K21+Calculations!AB21*Calculations!K21","v":997.33333333333326},33.535361530666663,13.316222222222223,46.851583752888885,{"$f":"Calculations!AD21/E21","v":1.3316222222222223}]
[{"$f":"Calculations!A22","v":"RGG"},{"$f":"Calculations!E22","v":"Vestfrost MK 144"},{"$f":"Calculations!F22","v":"Réseau électrique"},{"$f":"Calculations!G22","v":"Réfrigérateur"},{"$f":"IF(Calculations!H22=0, Calculations!I22, Calculations!H22)","v":48},{"$f":"LOOKUP(E22,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J22","v":"Non"},{"$f":"Calculations!K22","v":10},{"$f":"Calculations!X22+Parts!$G$99*IF(Calculations!$M22<>0,IF(PQS!$T22=\"NO\",ROUNDUP(H22/Calculations!$M22,0),IF(PQS!$T22=\"YES\",ROUNDUP(H22/Calculations!$M22,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N22<>0,ROUNDUP(H22/Calculations!$N22,0)-1,0)","v":1817.6384744},{"$f":"Calculations!AC22","v":2676.333333333333},4493.9718077333328,{"$f":"IF(VLOOKUP(B22,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T22","v":945.81579999999997},{"$f":"Calculations!V22","v":26.8226744},{"$f":"Calculations!U22","v":748},{"$f":"Calculations!Z22*Calculations!K22","v":1678.9999999999998},{"$f":"Calculations!V22","v":26.8226744},{"$f":"Calculations!AA22*Calculations!K22+Calculations!AB22*Calculations!K22","v":997.33333333333326},37.867468216666666,55.756944444444436,93.624412661111094,{"$f":"Calculations!AD22/E22","v":5.5756944444444443}]
[{"$f":"Calculations!A23","v":"RGG"},{"$f":"Calculations!E23","v":"Zero ZLF 100 AC*"},{"$f":"Calculations!F23","v":"Réseau électrique"},{"$f":"Calculations!G23","v":"Réfrigérateur"},{"$f":"IF(Calculations!H23=0, Calculations!I23, Calculations!H23)","v":99},{"$f":"LOOKUP(E23,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J23","v":"Oui"},{"$f":"Calculations!K23","v":10},{"$f":"Calculations!X23+Parts!$G$99*IF(Calculations!$M23<>0,IF(PQS!$T23=\"NO\",ROUNDUP(H23/Calculations!$M23,0),IF(PQS!$T23=\"YES\",ROUNDUP(H23/Calculations!$M23,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N23<>0,ROUNDUP(H23/Calculations!$N23,0)-1,0)","v":3086.864},{"$f":"Calculations!AC23","v":2428.1333333333332},5514.9973333333328,{"$f":"IF(VLOOKUP(B23,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T23","v":2140},{"$f":"Calculations!V23","v":101.864},{"$f":"Calculations!U23","v":748},{"$f":"Calculations!Z23*Calculations!K23","v":1430.8000000000002},{"$f":"Calculations!V23","v":101.864},{"$f":"Calculations!AA23*Calculations!K23+Calculations!AB23*Calculations!K23","v":997.33333333333326},31.180444444444444,24.526599326599325,55.707043771043764,{"$f":"Calculations!AD23/E23","v":2.4526599326599325}]
[{"$f":"Calculations!A24","v":"RGG"},{"$f":"Calculations!E24","v":"Zero ZLF 150 AC*"},{"$f":"Calculations!F24","v":"Réseau électrique"},{"$f":"Calculations!G24","v":"Réfrigérateur"},{"$f":"IF(Calculations!H24=0, Calculations!I24, Calculations!H24)","v":128},{"$f":"LOOKUP(E24,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J24","v":"Oui"},{"$f":"Calculations!K24","v":10},{"$f":"Calculations!X24+Parts!$G$99*IF(Calculations!$M24<>0,IF(PQS!$T24=\"NO\",ROUNDUP(H24/Calculations!$M24,0),IF(PQS!$T24=\"YES\",ROUNDUP(H24/Calculations!$M24,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N24<>0,ROUNDUP(H24/Calculations!$N24,0)-1,0)","v":3469.7528000000002},{"$f":"Calculations!AC24","v":2442.7333333333336},5912.4861333333338,{"$f":"IF(VLOOKUP(B24,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T24","v":2514.5},{"$f":"Calculations!V24","v":110.25280000000002},{"$f":"Calculations!U24","v":748},{"$f":"Calculations!Z24*Calculations!K24","v":1445.4},{"$f":"Calculations!V24","v":110.25280000000002},{"$f":"Calculations!AA24*Calculations!K24+Calculations!AB24*Calculations!K24","v":997.33333333333326},27.107443750000002,19.083854166666669,46.19129791666667,{"$f":"Calculations!AD24/E24","v":1.9083854166666667}]
[{"$f":"Calculations!A25","v":"RGG"},{"$f":"Calculations!E25","v":"Godrej GVR 50 AC*"},{"$f":"Calculations!F25","v":"Réseau électrique"},{"$f":"Calculations!G25","v":"Réfrigérateur"},{"$f":"IF(Calculations!H25=0, Calculations!I25, Calculations!H25)","v":46.5},{"$f":"LOOKUP(E25,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J25","v":"Oui"},{"$f":"Calculations!K25","v":10},{"$f":"Calculations!X25+Parts!$G$99*IF(Calculations!$M25<>0,IF(PQS!$T25=\"NO\",ROUNDUP(H25/Calculations!$M25,0),IF(PQS!$T25=\"YES\",ROUNDUP(H25/Calculations!$M25,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N25<>0,ROUNDUP(H25/Calculations!$N25,0)-1,0)","v":2596.8744000000002},{"$f":"Calculations!AC25","v":1406.1333333333332},4003.0077333333334,{"$f":"IF(VLOOKUP(B25,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T25","v":1810.44},{"$f":"Calculations!V25","v":38.434399999999997},{"$f":"Calculations!U25","v":748},{"$f":"Calculations!Z25*Calculations!K25","v":408.8},{"$f":"Calculations!V25","v":38.434399999999997},{"$f":"Calculations!AA25*Calculations!K25+Calculations!AB25*Calculations!K25","v":997.33333333333326},55.846761290322583,30.239426523297489,86.086187813620072,{"$f":"Calculations!AD25/E25","v":3.0239426523297488}]
[{"$f":"Calculations!A26","v":"RGG"},{"$f":"Calculations!E26","v":"Godrej GVR 100 AC*"},{"$f":"Calculations!F26","v":"Réseau électrique"},{"$f":"Calculations!G26","v":"Réfrigérateur"},{"$f":"IF(Calculations!H26=0, Calculations!I26, Calculations!H26)","v":99},{"$f":"LOOKUP(E26,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J26","v":"Oui"},{"$f":"Calculations!K26","v":10},{"$f":"Calculations!X26+Parts!$G$99*IF(Calculations!$M26<>0,IF(PQS!$T26=\"NO\",ROUNDUP(H26/Calculations!$M26,0),IF(PQS!$T26=\"YES\",ROUNDUP(H26/Calculations!$M26,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N26<>0,ROUNDUP(H26/Calculations!$N26,0)-1,0)","v":3359.7844000000005},{"$f":"Calculations!AC26","v":1544.8333333333333},4904.6177333333335,{"$f":"IF(VLOOKUP(B26,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T26","v":2573.3500000000004},{"$f":"Calculations!V26","v":38.434399999999997},{"$f":"Calculations!U26","v":748},{"$f":"Calculations!Z26*Calculations!K26","v":547.50000000000011},{"$f":"Calculations!V26","v":38.434399999999997},{"$f":"Calculations!AA26*Calculations!K26+Calculations!AB26*Calculations!K26","v":997.33333333333326},33.937216161616163,15.604377104377104,49.541593265993271,{"$f":"Calculations!AD26/E26","v":1.5604377104377103}]
[{"$f":"Calculations!A27","v":"RGG"},{"$f":"Calculations!E27","v":"Zero ZLF 30 AC*"},{"$f":"Calculations!F27","v":"Réseau électrique"},{"$f":"Calculations!G27","v":"Réfrigérateur"},{"$f":"IF(Calculations!H27=0, Calculations!I27, Calculations!H27)","v":27},{"$f":"LOOKUP(E27,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J27","v":"Oui"},{"$f":"Calculations!K27","v":10},{"$f":"Calculations!X27+Parts!$G$99*IF(Calculations!$M27<>0,IF(PQS!$T27=\"NO\",ROUNDUP(H27/Calculations!$M27,0),IF(PQS!$T27=\"YES\",ROUNDUP(H27/Calculations!$M27,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N27<>0,ROUNDUP(H27/Calculations!$N27,0)-1,0)","v":2328.9616000000001},{"$f":"Calculations!AC27","v":2225.1933333333332},4554.1549333333332,{"$f":"IF(VLOOKUP(B27,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T27","v":1391},{"$f":"Calculations!V27","v":92.961600000000004},{"$f":"Calculations!U27","v":748},{"$f":"Calculations!Z27*Calculations!K27","v":1227.8600000000001},{"$f":"Calculations!V27","v":92.961600000000004},{"$f":"Calculations!AA27*Calculations!K27+Calculations!AB27*Calculations!K27","v":997.33333333333326},86.257837037037035,82.414567901234562,168.6724049382716,{"$f":"Calculations!AD27/E27","v":8.2414567901234559}]
[{"$f":"Calculations!A28","v":"RGG"},{"$f":"Calculations!E28","v":"B Medical TCW 4000 AC*"},{"$f":"Calculations!F28","v":"Réseau électrique"},{"$f":"Calculations!G28","v":"Réfrigérateur"},{"$f":"IF(Calculations!H28=0, Calculations!I28, Calculations!H28)","v":240},{"$f":"LOOKUP(E28,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J28","v":"Oui"},{"$f":"Calculations!K28","v":10},{"$f":"Calculations!X28+Parts!$G$99*IF(Calculations!$M28<>0,IF(PQS!$T28=\"NO\",ROUNDUP(H28/Calculations!$M28,0),IF(PQS!$T28=\"YES\",ROUNDUP(H28/Calculations!$M28,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N28<>0,ROUNDUP(H28/Calculations!$N28,0)-1,0)","v":5748.6992164799994},{"$f":"Calculations!AC28","v":1617.8333333333333},7366.5325498133325,{"$f":"IF(VLOOKUP(B28,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T28","v":4841.5359999999991},{"$f":"Calculations!V28","v":62.163216479999996},{"$f":"Calculations!U28","v":748},{"$f":"Calculations!Z28*Calculations!K28","v":620.5},{"$f":"Calculations!V28","v":62.163216479999996},{"$f":"Calculations!AA28*Calculations!K28+Calculations!AB28*Calculations!K28","v":997.33333333333326},23.952913401999997,6.7409722222222221,30.693885624222219,{"$f":"Calculations!AD28/E28","v":0.67409722222222224}]
[{"$f":"Calculations!A29","v":"RGG"},{"$f":"Calculations!E29","v":"Vestfrost VLS 064 RF*"},{"$f":"Calculations!F29","v":"Réseau électrique"},{"$f":"Calculations!G29","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H29=0, Calculations!I29, Calculations!H29)","v":52.5},{"$f":"LOOKUP(E29,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J29","v":"Oui"},{"$f":"Calculations!K29","v":10},{"$f":"Calculations!X29+Parts!$G$99*IF(Calculations!$M29<>0,IF(PQS!$T29=\"NO\",ROUNDUP(H29/Calculations!$M29,0),IF(PQS!$T29=\"YES\",ROUNDUP(H29/Calculations!$M29,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N29<>0,ROUNDUP(H29/Calculations!$N29,0)-1,0)","v":2400.9934350399999},{"$f":"Calculations!AC29","v":2092.333333333333},4493.3267683733329,{"$f":"IF(VLOOKUP(B29,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T29","v":1500.7927},{"$f":"Calculations!V29","v":55.200735039999998},{"$f":"Calculations!U29","v":748},{"$f":"Calculations!Z29*Calculations!K29","v":1095.0000000000002},{"$f":"Calculations!V29","v":55.200735039999998},{"$f":"Calculations!AA29*Calculations!K29+Calculations!AB29*Calculations!K29","v":997.33333333333326},45.733208286476192,39.853968253968247,85.587176540444432,{"$f":"Calculations!AD29/E29","v":3.9853968253968253}]
[{"$f":"Calculations!A30","v":"RGG"},{"$f":"Calculations!E30","v":"Dulas VC 225 ILR*"},{"$f":"Calculations!F30","v":"Réseau électrique"},{"$f":"Calculations!G30","v":"Réfrigérateur"},{"$f":"IF(Calculations!H30=0, Calculations!I30, Calculations!H30)","v":184},{"$f":"LOOKUP(E30,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J30","v":"Oui"},{"$f":"Calculations!K30","v":10},{"$f":"Calculations!X30+Parts!$G$99*IF(Calculations!$M30<>0,IF(PQS!$T30=\"NO\",ROUNDUP(H30/Calculations!$M30,0),IF(PQS!$T30=\"YES\",ROUNDUP(H30/Calculations!$M30,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N30<>0,ROUNDUP(H30/Calculations!$N30,0)-1,0)","v":4375.5572339999999},{"$f":"Calculations!AC30","v":1488.8566666666668},5864.4139006666664,{"$f":"IF(VLOOKUP(B30,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T30","v":3438.9799999999996},{"$f":"Calculations!V30","v":91.577234000000004},{"$f":"Calculations!U30","v":748},{"$f":"Calculations!Z30*Calculations!K30","v":586.19000000000005},{"$f":"Calculations!V30","v":91.577234000000004},{"$f":"Calculations!AA30*Calculations!K30+Calculations!AB30*Calculations!K30","v":902.66666666666663},23.78020235869565,8.0916123188405802,31.871814677536232,{"$f":"Calculations!AD30/E30","v":0.80916123188405809}]
[{"$f":"Calculations!A31","v":"RGG"},{"$f":"Calculations!E31","v":"Aucma CFD-50*"},{"$f":"Calculations!F31","v":"Réseau électrique"},{"$f":"Calculations!G31","v":"Réfrigérateur"},{"$f":"IF(Calculations!H31=0, Calculations!I31, Calculations!H31)","v":50},{"$f":"LOOKUP(E31,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J31","v":"Oui"},{"$f":"Calculations!K31","v":10},{"$f":"Calculations!X31+Parts!$G$99*IF(Calculations!$M31<>0,IF(PQS!$T31=\"NO\",ROUNDUP(H31/Calculations!$M31,0),IF(PQS!$T31=\"YES\",ROUNDUP(H31/Calculations!$M31,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N31<>0,ROUNDUP(H31/Calculations!$N31,0)-1,0)","v":2471.9992000000002},{"$f":"Calculations!AC31","v":1552.1333333333334},4024.1325333333334,{"$f":"IF(VLOOKUP(B31,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T31","v":1551.5},{"$f":"Calculations!V31","v":75.499200000000002},{"$f":"Calculations!U31","v":748},{"$f":"Calculations!Z31*Calculations!K31","v":554.80000000000007},{"$f":"Calculations!V31","v":75.499200000000002},{"$f":"Calculations!AA31*Calculations!K31+Calculations!AB31*Calculations!K31","v":997.33333333333326},49.439984000000003,31.042666666666669,80.482650666666672,{"$f":"Calculations!AD31/E31","v":3.1042666666666667}]
[{"$f":"Calculations!A32","v":"RGG"},{"$f":"Calculations!E32","v":"Godrej GVR 51 LITE AC*"},{"$f":"Calculations!F32","v":"Réseau électrique"},{"$f":"Calculations!G32","v":"Réfrigérateur"},{"$f":"IF(Calculations!H32=0, Calculations!I32, Calculations!H32)","v":51},{"$f":"LOOKUP(E32,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J32","v":"Oui"},{"$f":"Calculations!K32","v":10},{"$f":"Calculations!X32+Parts!$G$99*IF(Calculations!$M32<>0,IF(PQS!$T32=\"NO\",ROUNDUP(H32/Calculations!$M32,0),IF(PQS!$T32=\"YES\",ROUNDUP(H32/Calculations!$M32,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N32<>0,ROUNDUP(H32/Calculations!$N32,0)-1,0)","v":1905.4404},{"$f":"Calculations!AC32","v":2187.2333333333331},4092.6737333333331,{"$f":"IF(VLOOKUP(B32,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T32","v":1122.43},{"$f":"Calculations!V32","v":35.010399999999997},{"$f":"Calculations!U32","v":748},{"$f":"Calculations!Z32*Calculations!K32","v":1189.9000000000001},{"$f":"Calculations!V32","v":35.010399999999997},{"$f":"Calculations!AA32*Calculations!K32+Calculations!AB32*Calculations!K32","v":997.33333333333326},37.361576470588233,42.886928104575162,80.248504575163395,{"$f":"Calculations!AD32/E32","v":4.2886928104575164}]
[{"$f":"Calculations!A33","v":"RGG"},{"$f":"Calculations!E33","v":"Godrej GVR 75 Lite*"},{"$f":"Calculations!F33","v":"Réseau électrique"},{"$f":"Calculations!G33","v":"Réfrigérateur"},{"$f":"IF(Calculations!H33=0, Calculations!I33, Calculations!H33)","v":72.5},{"$f":"LOOKUP(E33,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J33","v":"Oui"},{"$f":"Calculations!K33","v":10},{"$f":"Calculations!X33+Parts!$G$99*IF(Calculations!$M33<>0,IF(PQS!$T33=\"NO\",ROUNDUP(H33/Calculations!$M33,0),IF(PQS!$T33=\"YES\",ROUNDUP(H33/Calculations!$M33,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N33<>0,ROUNDUP(H33/Calculations!$N33,0)-1,0)","v":1938.6104},{"$f":"Calculations!AC33","v":2070.4333333333334},4009.0437333333334,{"$f":"IF(VLOOKUP(B33,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T33","v":1155.6000000000001},{"$f":"Calculations!V33","v":35.010399999999997},{"$f":"Calculations!U33","v":748},{"$f":"Calculations!Z33*Calculations!K33","v":1073.0999999999999},{"$f":"Calculations!V33","v":35.010399999999997},{"$f":"Calculations!AA33*Calculations!K33+Calculations!AB33*Calculations!K33","v":997.33333333333326},26.739453793103447,28.557701149425288,55.297154942528735,{"$f":"Calculations!AD33/E33","v":2.8557701149425285}]
[{"$f":"Calculations!A34","v":"RGG"},{"$f":"Calculations!E34","v":"Godrej GVR 99 Lite*"},{"$f":"Calculations!F34","v":"Réseau électrique"},{"$f":"Calculations!G34","v":"Réfrigérateur"},{"$f":"IF(Calculations!H34=0, Calculations!I34, Calculations!H34)","v":98.5},{"$f":"LOOKUP(E34,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J34","v":"Oui"},{"$f":"Calculations!K34","v":10},{"$f":"Calculations!X34+Parts!$G$99*IF(Calculations!$M34<>0,IF(PQS!$T34=\"NO\",ROUNDUP(H34/Calculations!$M34,0),IF(PQS!$T34=\"YES\",ROUNDUP(H34/Calculations!$M34,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N34<>0,ROUNDUP(H34/Calculations!$N34,0)-1,0)","v":1986.5464000000002},{"$f":"Calculations!AC34","v":1895.2333333333331},3881.7797333333333,{"$f":"IF(VLOOKUP(B34,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T34","v":1202.68},{"$f":"Calculations!V34","v":35.866399999999999},{"$f":"Calculations!U34","v":748},{"$f":"Calculations!Z34*Calculations!K34","v":897.89999999999986},{"$f":"Calculations!V34","v":35.866399999999999},{"$f":"Calculations!AA34*Calculations!K34+Calculations!AB34*Calculations!K34","v":997.33333333333326},20.16798375634518,19.240947546531302,39.408931302876482,{"$f":"Calculations!AD34/E34","v":1.9240947546531302}]
[{"$f":"Calculations!A35","v":"RGG"},{"$f":"Calculations!E35","v":"Godrej GVR 225 AC*"},{"$f":"Calculations!F35","v":"Réseau électrique"},{"$f":"Calculations!G35","v":"Réfrigérateur"},{"$f":"IF(Calculations!H35=0, Calculations!I35, Calculations!H35)","v":225},{"$f":"LOOKUP(E35,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J35","v":"Oui"},{"$f":"Calculations!K35","v":10},{"$f":"Calculations!X35+Parts!$G$99*IF(Calculations!$M35<>0,IF(PQS!$T35=\"NO\",ROUNDUP(H35/Calculations!$M35,0),IF(PQS!$T35=\"YES\",ROUNDUP(H35/Calculations!$M35,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N35<>0,ROUNDUP(H35/Calculations!$N35,0)-1,0)","v":2879.5255999999999},{"$f":"Calculations!AC35","v":2486.5333333333333},5366.0589333333337,{"$f":"IF(VLOOKUP(B35,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T35","v":2097.1999999999998},{"$f":"Calculations!V35","v":34.325600000000001},{"$f":"Calculations!U35","v":748},{"$f":"Calculations!Z35*Calculations!K35","v":1489.2000000000003},{"$f":"Calculations!V35","v":34.325600000000001},{"$f":"Calculations!AA35*Calculations!K35+Calculations!AB35*Calculations!K35","v":997.33333333333326},12.797891555555555,11.051259259259259,23.849150814814816,{"$f":"Calculations!AD35/E35","v":1.1051259259259258}]
[{"$f":"Calculations!A36","v":"RGG"},{"$f":"Calculations!E36","v":"Haier HBC-260*"},{"$f":"Calculations!F36","v":"Réseau électrique"},{"$f":"Calculations!G36","v":"Réfrigérateur"},{"$f":"IF(Calculations!H36=0, Calculations!I36, Calculations!H36)","v":211},{"$f":"LOOKUP(E36,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J36","v":"Oui"},{"$f":"Calculations!K36","v":10},{"$f":"Calculations!X36+Parts!$G$99*IF(Calculations!$M36<>0,IF(PQS!$T36=\"NO\",ROUNDUP(H36/Calculations!$M36,0),IF(PQS!$T36=\"YES\",ROUNDUP(H36/Calculations!$M36,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N36<>0,ROUNDUP(H36/Calculations!$N36,0)-1,0)","v":2068.2240000000002},{"$f":"Calculations!AC36","v":2085.2666666666669},4153.4906666666666,{"$f":"IF(VLOOKUP(B36,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T36","v":1196.26},{"$f":"Calculations!V36","v":26.964000000000006},{"$f":"Calculations!U36","v":748},{"$f":"Calculations!Z36*Calculations!K36","v":1182.6000000000001},{"$f":"Calculations!V36","v":26.964000000000006},{"$f":"Calculations!AA36*Calculations!K36+Calculations!AB36*Calculations!K36","v":902.66666666666663},9.8020094786729857,9.8827804107424964,19.68478988941548,{"$f":"Calculations!AD36/E36","v":0.98827804107424977}]
[{"$f":"Calculations!A37","v":"RGG"},{"$f":"Calculations!E37","v":"Haier HBC-150*"},{"$f":"Calculations!F37","v":"Réseau électrique"},{"$f":"Calculations!G37","v":"Réfrigérateur"},{"$f":"IF(Calculations!H37=0, Calculations!I37, Calculations!H37)","v":122},{"$f":"LOOKUP(E37,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J37","v":"Oui"},{"$f":"Calculations!K37","v":10},{"$f":"Calculations!X37+Parts!$G$99*IF(Calculations!$M37<>0,IF(PQS!$T37=\"NO\",ROUNDUP(H37/Calculations!$M37,0),IF(PQS!$T37=\"YES\",ROUNDUP(H37/Calculations!$M37,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N37<>0,ROUNDUP(H37/Calculations!$N37,0)-1,0)","v":1907.7240000000002},{"$f":"Calculations!AC37","v":1289.5666666666668},3197.2906666666668,{"$f":"IF(VLOOKUP(B37,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T37","v":1035.7600000000002},{"$f":"Calculations!V37","v":26.964000000000006},{"$f":"Calculations!U37","v":748},{"$f":"Calculations!Z37*Calculations!K37","v":386.90000000000003},{"$f":"Calculations!V37","v":26.964000000000006},{"$f":"Calculations!AA37*Calculations!K37+Calculations!AB37*Calculations!K37","v":902.66666666666663},15.637081967213117,10.570218579234973,26.207300546448089,{"$f":"Calculations!AD37/E37","v":1.0570218579234973}]
[{"$f":"Calculations!A38","v":"RGG"},{"$f":"Calculations!E38","v":"Haier HBC-80*"},{"$f":"Calculations!F38","v":"Réseau électrique"},{"$f":"Calculations!G38","v":"Réfrigérateur"},{"$f":"IF(Calculations!H38=0, Calculations!I38, Calculations!H38)","v":61},{"$f":"LOOKUP(E38,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J38","v":"Oui"},{"$f":"Calculations!K38","v":10},{"$f":"Calculations!X38+Parts!$G$99*IF(Calculations!$M38<>0,IF(PQS!$T38=\"NO\",ROUNDUP(H38/Calculations!$M38,0),IF(PQS!$T38=\"YES\",ROUNDUP(H38/Calculations!$M38,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N38<>0,ROUNDUP(H38/Calculations!$N38,0)-1,0)","v":1693.7239999999999},{"$f":"Calculations!AC38","v":1318.7666666666667},{"$f":"I38+J38","v":3012.4906666666666},{"$f":"IF(VLOOKUP(B38,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T38","v":821.76},{"$f":"Calculations!V38","v":26.964000000000006},{"$f":"Calculations!U38","v":748},{"$f":"Calculations!Z38*Calculations!K38","v":416.1},{"$f":"Calculations!V38","v":26.964000000000006},{"$f":"Calculations!AA38*Calculations!K38+Calculations!AB38*Calculations!K38","v":902.66666666666663},{"$f":"I38/E38","v":27.765967213114752},{"$f":"J38/E38","v":21.619125683060108},{"$f":"K38/E38","v":49.385092896174861},{"$f":"Calculations!AD38/E38","v":2.1619125683060108}]
[{"$f":"Calculations!A39","v":"RGG"},{"$f":"Calculations!E39","v":"Zero ZLF 80 AC*"},{"$f":"Calculations!F39","v":"Réseau électrique"},{"$f":"Calculations!G39","v":"Réfrigérateur"},{"$f":"IF(Calculations!H39=0, Calculations!I39, Calculations!H39)","v":77},{"$f":"LOOKUP(E39,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J39","v":"Oui"},{"$f":"Calculations!K39","v":10},{"$f":"Calculations!X39+Parts!$G$99*IF(Calculations!$M39<>0,IF(PQS!$T39=\"NO\",ROUNDUP(H39/Calculations!$M39,0),IF(PQS!$T39=\"YES\",ROUNDUP(H39/Calculations!$M39,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N39<>0,ROUNDUP(H39/Calculations!$N39,0)-1,0)","v":3042.0800000000004},{"$f":"Calculations!AC39","v":2019.333333333333},5061.4133333333339,{"$f":"IF(VLOOKUP(B39,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T39","v":2182.8000000000002},{"$f":"Calculations!V39","v":111.28},{"$f":"Calculations!U39","v":748},{"$f":"Calculations!Z39*Calculations!K39","v":1021.9999999999999},{"$f":"Calculations!V39","v":111.28},{"$f":"Calculations!AA39*Calculations!K39+Calculations!AB39*Calculations!K39","v":997.33333333333326},39.507532467532471,26.225108225108222,65.7326406926407,{"$f":"Calculations!AD39/E39","v":2.6225108225108222}]
[{"$f":"Calculations!A40","v":"RGG"},{"$f":"Calculations!E40","v":"Haier HBCD-90*"},{"$f":"Calculations!F40","v":"Réseau électrique"},{"$f":"Calculations!G40","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H40=0, Calculations!I40, Calculations!H40)","v":30},{"$f":"LOOKUP(E40,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J40","v":"Oui"},{"$f":"Calculations!K40","v":10},{"$f":"Calculations!X40+Parts!$G$99*IF(Calculations!$M40<>0,IF(PQS!$T40=\"NO\",ROUNDUP(H40/Calculations!$M40,0),IF(PQS!$T40=\"YES\",ROUNDUP(H40/Calculations!$M40,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N40<>0,ROUNDUP(H40/Calculations!$N40,0)-1,0)","v":2690.9639999999999},{"$f":"Calculations!AC40","v":1413.6666666666667},4104.6306666666669,{"$f":"IF(VLOOKUP(B40,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T40","v":1819},{"$f":"Calculations!V40","v":26.964000000000006},{"$f":"Calculations!U40","v":748},{"$f":"Calculations!Z40*Calculations!K40","v":510.99999999999994},{"$f":"Calculations!V40","v":26.964000000000006},{"$f":"Calculations!AA40*Calculations!K40+Calculations!AB40*Calculations!K40","v":902.66666666666663},89.698799999999991,47.122222222222227,136.82102222222224,{"$f":"Calculations!AD40/E40","v":4.7122222222222225}]
[{"$f":"Calculations!A41","v":"RGG"},{"$f":"Calculations!E41","v":"B Medical TCW 40R AC*"},{"$f":"Calculations!F41","v":"Réseau électrique"},{"$f":"Calculations!G41","v":"Réfrigérateur"},{"$f":"IF(Calculations!H41=0, Calculations!I41, Calculations!H41)","v":36.5},{"$f":"LOOKUP(E41,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J41","v":"Oui"},{"$f":"Calculations!K41","v":10},{"$f":"Calculations!X41+Parts!$G$99*IF(Calculations!$M41<>0,IF(PQS!$T41=\"NO\",ROUNDUP(H41/Calculations!$M41,0),IF(PQS!$T41=\"YES\",ROUNDUP(H41/Calculations!$M41,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N41<>0,ROUNDUP(H41/Calculations!$N41,0)-1,0)","v":4297.4820671999996},{"$f":"Calculations!AC41","v":1581.3333333333333},5878.8154005333326,{"$f":"IF(VLOOKUP(B41,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T41","v":3489.7621999999997},{"$f":"Calculations!V41","v":59.719867199999996},{"$f":"Calculations!U41","v":748},{"$f":"Calculations!Z41*Calculations!K41","v":584.00000000000011},{"$f":"Calculations!V41","v":59.719867199999996},{"$f":"Calculations!AA41*Calculations!K41+Calculations!AB41*Calculations!K41","v":997.33333333333326},117.7392347178082,43.324200913242009,161.0634356310502,{"$f":"Calculations!AD41/E41","v":4.3324200913242006}]
[{"$f":"Calculations!A42","v":"RGG"},{"$f":"Calculations!E42","v":"B Medical TCW 80 AC*"},{"$f":"Calculations!F42","v":"Réseau électrique"},{"$f":"Calculations!G42","v":"Réfrigérateur"},{"$f":"IF(Calculations!H42=0, Calculations!I42, Calculations!H42)","v":80.5},{"$f":"LOOKUP(E42,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J42","v":"Oui"},{"$f":"Calculations!K42","v":10},{"$f":"Calculations!X42+Parts!$G$99*IF(Calculations!$M42<>0,IF(PQS!$T42=\"NO\",ROUNDUP(H42/Calculations!$M42,0),IF(PQS!$T42=\"YES\",ROUNDUP(H42/Calculations!$M42,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N42<>0,ROUNDUP(H42/Calculations!$N42,0)-1,0)","v":4565.9022672000001},{"$f":"Calculations!AC42","v":1844.133333333333},{"$f":"I42+J42","v":6410.0356005333333},{"$f":"IF(VLOOKUP(B42,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T42","v":3758.1823999999997},{"$f":"Calculations!V42","v":59.719867199999996},{"$f":"Calculations!U42","v":748},{"$f":"Calculations!Z42*Calculations!K42","v":846.8},{"$f":"Calculations!V42","v":59.719867199999996},{"$f":"Calculations!AA42*Calculations!K42+Calculations!AB42*Calculations!K42","v":997.33333333333326},{"$f":"I42/E42","v":56.719282822360249},{"$f":"J42/E42","v":22.908488612836436},{"$f":"K42/E42","v":79.627771435196692},{"$f":"Calculations!AD42/E42","v":2.2908488612836435}]
[{"$f":"Calculations!A43","v":"RGG"},{"$f":"Calculations!E43","v":"Godrej GVR 55 FF AC*"},{"$f":"Calculations!F43","v":"Réseau électrique"},{"$f":"Calculations!G43","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H43=0, Calculations!I43, Calculations!H43)","v":58},{"$f":"LOOKUP(E43,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J43","v":"Oui"},{"$f":"Calculations!K43","v":10},{"$f":"Calculations!X43+Parts!$G$99*IF(Calculations!$M43<>0,IF(PQS!$T43=\"NO\",ROUNDUP(H43/Calculations!$M43,0),IF(PQS!$T43=\"YES\",ROUNDUP(H43/Calculations!$M43,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N43<>0,ROUNDUP(H43/Calculations!$N43,0)-1,0)","v":2344.4399999999996},{"$f":"Calculations!AC43","v":2391.6333333333332},4736.0733333333328,{"$f":"IF(VLOOKUP(B43,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T43","v":1562.2},{"$f":"Calculations!V43","v":34.24},{"$f":"Calculations!U43","v":748},{"$f":"Calculations!Z43*Calculations!K43","v":1394.3000000000002},{"$f":"Calculations!V43","v":34.24},{"$f":"Calculations!AA43*Calculations!K43+Calculations!AB43*Calculations!K43","v":997.33333333333326},40.421379310344818,41.235057471264369,81.656436781609187,{"$f":"Calculations!AD43/E43","v":4.1235057471264369}]
[{"$f":"Calculations!A44","v":"RGG"},{"$f":"Calculations!E44","v":"Godrej GVR 25 Lite*"},{"$f":"Calculations!F44","v":"Réseau électrique"},{"$f":"Calculations!G44","v":"Réfrigérateur"},{"$f":"IF(Calculations!H44=0, Calculations!I44, Calculations!H44)","v":27.5},{"$f":"LOOKUP(E44,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J44","v":"Oui"},{"$f":"Calculations!K44","v":10},{"$f":"Calculations!X44+Parts!$G$99*IF(Calculations!$M44<>0,IF(PQS!$T44=\"NO\",ROUNDUP(H44/Calculations!$M44,0),IF(PQS!$T44=\"YES\",ROUNDUP(H44/Calculations!$M44,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N44<>0,ROUNDUP(H44/Calculations!$N44,0)-1,0)","v":1688.6584},{"$f":"Calculations!AC44","v":1661.6333333333332},{"$f":"I44+J44","v":3350.2917333333335},{"$f":"IF(VLOOKUP(B44,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T44","v":909.5},{"$f":"Calculations!V44","v":31.1584},{"$f":"Calculations!U44","v":748},{"$f":"Calculations!Z44*Calculations!K44","v":664.30000000000007},{"$f":"Calculations!V44","v":31.1584},{"$f":"Calculations!AA44*Calculations!K44+Calculations!AB44*Calculations!K44","v":997.33333333333326},{"$f":"I44/E44","v":61.405760000000001},{"$f":"J44/E44","v":60.423030303030302},{"$f":"K44/E44","v":121.8287903030303},{"$f":"Calculations!AD44/E44","v":6.0423030303030298}]
[{"$f":"Calculations!A45","v":"RGG"},{"$f":"Calculations!E45","v":"Vestfrost VLS 204A*"},{"$f":"Calculations!F45","v":"Réseau électrique"},{"$f":"Calculations!G45","v":"Réfrigérateur"},{"$f":"IF(Calculations!H45=0, Calculations!I45, Calculations!H45)","v":60},{"$f":"LOOKUP(E45,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J45","v":"Oui"},{"$f":"Calculations!K45","v":10},{"$f":"Calculations!X45+Parts!$G$99*IF(Calculations!$M45<>0,IF(PQS!$T45=\"NO\",ROUNDUP(H45/Calculations!$M45,0),IF(PQS!$T45=\"YES\",ROUNDUP(H45/Calculations!$M45,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N45<>0,ROUNDUP(H45/Calculations!$N45,0)-1,0)","v":1798.5219254399999},{"$f":"Calculations!AC45","v":1413.4333333333329},3211.9552587733328,{"$f":"IF(VLOOKUP(B45,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T45","v":1023.1981999999999},{"$f":"Calculations!V45","v":27.323725440000004},{"$f":"Calculations!U45","v":748},{"$f":"Calculations!Z45*Calculations!K45","v":416.1},{"$f":"Calculations!V45","v":27.323725440000004},{"$f":"Calculations!AA45*Calculations!K45+Calculations!AB45*Calculations!K45","v":997.33333333333326},29.975365424,23.557222222222215,53.532587646222211,{"$f":"Calculations!AD45/E45","v":2.3557222222222216}]
[{"$f":"Calculations!A46","v":"RGG"},{"$f":"Calculations!E46","v":"Vestfrost VLS 304A AC*"},{"$f":"Calculations!F46","v":"Réseau électrique"},{"$f":"Calculations!G46","v":"Réfrigérateur"},{"$f":"IF(Calculations!H46=0, Calculations!I46, Calculations!H46)","v":98},{"$f":"LOOKUP(E46,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J46","v":"Oui"},{"$f":"Calculations!K46","v":10},{"$f":"Calculations!X46+Parts!$G$99*IF(Calculations!$M46<>0,IF(PQS!$T46=\"NO\",ROUNDUP(H46/Calculations!$M46,0),IF(PQS!$T46=\"YES\",ROUNDUP(H46/Calculations!$M46,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N46<>0,ROUNDUP(H46/Calculations!$N46,0)-1,0)","v":1983.51422544},{"$f":"Calculations!AC46","v":1435.333333333333},3418.8475587733328,{"$f":"IF(VLOOKUP(B46,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T46","v":1208.1904999999999},{"$f":"Calculations!V46","v":27.323725440000004},{"$f":"Calculations!U46","v":748},{"$f":"Calculations!Z46*Calculations!K46","v":438},{"$f":"Calculations!V46","v":27.323725440000004},{"$f":"Calculations!AA46*Calculations!K46+Calculations!AB46*Calculations!K46","v":997.33333333333326},20.239941075918367,14.646258503401357,34.886199579319722,{"$f":"Calculations!AD46/E46","v":1.4646258503401357}]
[{"$f":"Calculations!A47","v":"RGG"},{"$f":"Calculations!E47","v":"Vestfrost VLS 354A AC*"},{"$f":"Calculations!F47","v":"Réseau électrique"},{"$f":"Calculations!G47","v":"Réfrigérateur"},{"$f":"IF(Calculations!H47=0, Calculations!I47, Calculations!H47)","v":127},{"$f":"LOOKUP(E47,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J47","v":"Oui"},{"$f":"Calculations!K47","v":10},{"$f":"Calculations!X47+Parts!$G$99*IF(Calculations!$M47<>0,IF(PQS!$T47=\"NO\",ROUNDUP(H47/Calculations!$M47,0),IF(PQS!$T47=\"YES\",ROUNDUP(H47/Calculations!$M47,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N47<>0,ROUNDUP(H47/Calculations!$N47,0)-1,0)","v":2108.2817380799997},{"$f":"Calculations!AC47","v":1449.9333333333332},3558.2150714133331,{"$f":"IF(VLOOKUP(B47,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T47","v":1331.5186999999999},{"$f":"Calculations!V47","v":28.763038080000001},{"$f":"Calculations!U47","v":748},{"$f":"Calculations!Z47*Calculations!K47","v":452.59999999999997},{"$f":"Calculations!V47","v":28.763038080000001},{"$f":"Calculations!AA47*Calculations!K47+Calculations!AB47*Calculations!K47","v":997.33333333333326},16.600643606929133,11.416797900262466,28.017441507191599,{"$f":"Calculations!AD47/E47","v":1.1416797900262465}]
[{"$f":"Calculations!A48","v":"RGG"},{"$f":"Calculations!E48","v":"Vestfrost VLS 404A AC*"},{"$f":"Calculations!F48","v":"Réseau électrique"},{"$f":"Calculations!G48","v":"Réfrigérateur"},{"$f":"IF(Calculations!H48=0, Calculations!I48, Calculations!H48)","v":145},{"$f":"LOOKUP(E48,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J48","v":"Oui"},{"$f":"Calculations!K48","v":10},{"$f":"Calculations!X48+Parts!$G$99*IF(Calculations!$M48<>0,IF(PQS!$T48=\"NO\",ROUNDUP(H48/Calculations!$M48,0),IF(PQS!$T48=\"YES\",ROUNDUP(H48/Calculations!$M48,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N48<>0,ROUNDUP(H48/Calculations!$N48,0)-1,0)","v":2206.2188380799998},{"$f":"Calculations!AC48","v":1486.4333333333332},3692.6521714133332,{"$f":"IF(VLOOKUP(B48,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T48","v":1429.4558},{"$f":"Calculations!V48","v":28.763038080000001},{"$f":"Calculations!U48","v":748},{"$f":"Calculations!Z48*Calculations!K48","v":489.1},{"$f":"Calculations!V48","v":28.763038080000001},{"$f":"Calculations!AA48*Calculations!K48+Calculations!AB48*Calculations!K48","v":997.33333333333326},15.215302331586205,10.251264367816091,25.4665666994023,{"$f":"Calculations!AD48/E48","v":1.0251264367816091}]
[{"$f":"Calculations!A49","v":"RGG"},{"$f":"Calculations!E49","v":"Vestfrost VLS 504A AC*"},{"$f":"Calculations!F49","v":"Réseau électrique"},{"$f":"Calculations!G49","v":"Réfrigérateur"},{"$f":"IF(Calculations!H49=0, Calculations!I49, Calculations!H49)","v":242},{"$f":"LOOKUP(E49,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J49","v":"Oui"},{"$f":"Calculations!K49","v":10},{"$f":"Calculations!X49+Parts!$G$99*IF(Calculations!$M49<>0,IF(PQS!$T49=\"NO\",ROUNDUP(H49/Calculations!$M49,0),IF(PQS!$T49=\"YES\",ROUNDUP(H49/Calculations!$M49,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N49<>0,ROUNDUP(H49/Calculations!$N49,0)-1,0)","v":3011.7580147200001},{"$f":"Calculations!AC49","v":1463.0733333333333},{"$f":"I49+J49","v":4474.8313480533334},{"$f":"IF(VLOOKUP(B49,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T49","v":2223.8344999999999},{"$f":"Calculations!V49","v":39.92351472},{"$f":"Calculations!U49","v":748},{"$f":"Calculations!Z49*Calculations!K49","v":465.74000000000007},{"$f":"Calculations!V49","v":39.92351472},{"$f":"Calculations!AA49*Calculations!K49+Calculations!AB49*Calculations!K49","v":997.33333333333326},{"$f":"I49/E49","v":12.445281052561985},{"$f":"J49/E49","v":6.0457575757575759},{"$f":"K49/E49","v":18.491038628319558},{"$f":"Calculations!AD49/E49","v":0.60457575757575754}]
[{"$f":"Calculations!A50","v":"RGG"},{"$f":"Calculations!E50","v":"Haier HBC-120*"},{"$f":"Calculations!F50","v":"Réseau électrique"},{"$f":"Calculations!G50","v":"Réfrigérateur"},{"$f":"IF(Calculations!H50=0, Calculations!I50, Calculations!H50)","v":100},{"$f":"LOOKUP(E50,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J50","v":"Oui"},{"$f":"Calculations!K50","v":10},{"$f":"Calculations!X50+Parts!$G$99*IF(Calculations!$M50<>0,IF(PQS!$T50=\"NO\",ROUNDUP(H50/Calculations!$M50,0),IF(PQS!$T50=\"YES\",ROUNDUP(H50/Calculations!$M50,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N50<>0,ROUNDUP(H50/Calculations!$N50,0)-1,0)","v":2744.4639999999999},{"$f":"Calculations!AC50","v":1158.1666666666665},3902.6306666666665,{"$f":"IF(VLOOKUP(B50,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T50","v":1872.5},{"$f":"Calculations!V50","v":26.964000000000006},{"$f":"Calculations!U50","v":748},{"$f":"Calculations!Z50*Calculations!K50","v":255.49999999999997},{"$f":"Calculations!V50","v":26.964000000000006},{"$f":"Calculations!AA50*Calculations!K50+Calculations!AB50*Calculations!K50","v":902.66666666666663},27.44464,11.581666666666665,39.026306666666663,{"$f":"Calculations!AD50/E50","v":1.1581666666666666}]
[{"$f":"Calculations!A51","v":"RGG"},{"$f":"Calculations!E51","v":"Haier HBC-240*"},{"$f":"Calculations!F51","v":"Réseau électrique"},{"$f":"Calculations!G51","v":"Réfrigérateur"},{"$f":"IF(Calculations!H51=0, Calculations!I51, Calculations!H51)","v":200},{"$f":"LOOKUP(E51,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J51","v":"Oui"},{"$f":"Calculations!K51","v":10},{"$f":"Calculations!X51+Parts!$G$99*IF(Calculations!$M51<>0,IF(PQS!$T51=\"NO\",ROUNDUP(H51/Calculations!$M51,0),IF(PQS!$T51=\"YES\",ROUNDUP(H51/Calculations!$M51,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N51<>0,ROUNDUP(H51/Calculations!$N51,0)-1,0)","v":2958.4639999999999},{"$f":"Calculations!AC51","v":1194.6666666666667},4153.1306666666669,{"$f":"IF(VLOOKUP(B51,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T51","v":2086.5},{"$f":"Calculations!V51","v":26.964000000000006},{"$f":"Calculations!U51","v":748},{"$f":"Calculations!Z51*Calculations!K51","v":292.00000000000006},{"$f":"Calculations!V51","v":26.964000000000006},{"$f":"Calculations!AA51*Calculations!K51+Calculations!AB51*Calculations!K51","v":902.66666666666663},14.79232,5.9733333333333336,20.765653333333333,{"$f":"Calculations!AD51/E51","v":0.59733333333333338}]
[{"$f":"Calculations!A52","v":"Kérosène"},{"$f":"Calculations!E52","v":"Sibir V 170 KE "},{"$f":"Calculations!F52","v":"Absorption"},{"$f":"Calculations!G52","v":"Réfrigérateur"},{"$f":"IF(Calculations!H52=0, Calculations!I52, Calculations!H52)","v":55},{"$f":"LOOKUP(E52,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J52","v":"Non"},{"$f":"Calculations!K52","v":10},{"$f":"Calculations!X52+Parts!$G$99*IF(Calculations!$M52<>0,IF(PQS!$T52=\"NO\",ROUNDUP(H52/Calculations!$M52,0),IF(PQS!$T52=\"YES\",ROUNDUP(H52/Calculations!$M52,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N52<>0,ROUNDUP(H52/Calculations!$N52,0)-1,0)","v":1216.6656497600002},{"$f":"Calculations!AC52","v":6767.5},{"$f":"I52+J52","v":7984.1656497599997},{"$f":"IF(VLOOKUP(B52,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T52","v":743.41460000000006},{"$f":"Calculations!V52","v":32.251049760000001},{"$f":"Calculations!U52","v":441},{"$f":"Calculations!Z52*Calculations!K52","v":5978.7},{"$f":"Calculations!V52","v":32.251049760000001},{"$f":"Calculations!AA52*Calculations!K52+Calculations!AB52*Calculations!K52","v":788.8},{"$f":"I52/E52","v":22.121193632000004},{"$f":"J52/E52","v":123.04545454545455},{"$f":"K52/E52","v":145.16664817745453},{"$f":"Calculations!AD52/E52","v":12.304545454545455}]
[{"$f":"Calculations!A53","v":"Kérosène"},{"$f":"Calculations!E53","v":"Sibir V 110 KE "},{"$f":"Calculations!F53","v":"Absorption"},{"$f":"Calculations!G53","v":"Réfrigérateur"},{"$f":"IF(Calculations!H53=0, Calculations!I53, Calculations!H53)","v":17},{"$f":"LOOKUP(E53,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J53","v":"Non"},{"$f":"Calculations!K53","v":10},{"$f":"Calculations!X53+Parts!$G$99*IF(Calculations!$M53<>0,IF(PQS!$T53=\"NO\",ROUNDUP(H53/Calculations!$M53,0),IF(PQS!$T53=\"YES\",ROUNDUP(H53/Calculations!$M53,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N53<>0,ROUNDUP(H53/Calculations!$N53,0)-1,0)","v":2397.8522516000003},{"$f":"Calculations!AC53","v":2924.0499999999997},5321.9022516000005,{"$f":"IF(VLOOKUP(B53,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T53","v":1943.9439},{"$f":"Calculations!V53","v":12.908351599999998},{"$f":"Calculations!U53","v":441},{"$f":"Calculations!Z53*Calculations!K53","v":2135.25},{"$f":"Calculations!V53","v":12.908351599999998},{"$f":"Calculations!AA53*Calculations!K53+Calculations!AB53*Calculations!K53","v":788.8},141.05013244705884,172.00294117647059,313.05307362352943,{"$f":"Calculations!AD53/E53","v":17.200294117647058}]
[{"$f":"Calculations!A54","v":"Kérosène"},{"$f":"Calculations!E54","v":"B Medical RCW 50 EK"},{"$f":"Calculations!F54","v":"Absorption"},{"$f":"Calculations!G54","v":"Réfrigérateur"},{"$f":"IF(Calculations!H54=0, Calculations!I54, Calculations!H54)","v":24},{"$f":"LOOKUP(E54,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J54","v":"Non"},{"$f":"Calculations!K54","v":10},{"$f":"Calculations!X54+Parts!$G$99*IF(Calculations!$M54<>0,IF(PQS!$T54=\"NO\",ROUNDUP(H54/Calculations!$M54,0),IF(PQS!$T54=\"YES\",ROUNDUP(H54/Calculations!$M54,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N54<>0,ROUNDUP(H54/Calculations!$N54,0)-1,0)","v":3709.8799771200001},{"$f":"Calculations!AC54","v":4205.2},7915.07997712,{"$f":"IF(VLOOKUP(B54,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T54","v":3242.4210000000003},{"$f":"Calculations!V54","v":26.458977119999997},{"$f":"Calculations!U54","v":441},{"$f":"Calculations!Z54*Calculations!K54","v":3416.3999999999996},{"$f":"Calculations!V54","v":26.458977119999997},{"$f":"Calculations!AA54*Calculations!K54+Calculations!AB54*Calculations!K54","v":788.8},154.57833238000001,175.21666666666667,329.79499904666665,{"$f":"Calculations!AD54/E54","v":17.521666666666665}]
[{"$f":"Calculations!A55","v":"SDD"},{"$f":"Calculations!E55","v":"SunDanzer BFRV 55*"},{"$f":"Calculations!F55","v":"SDD"},{"$f":"Calculations!G55","v":"Réfrigérateur"},{"$f":"IF(Calculations!H55=0, Calculations!I55, Calculations!H55)","v":54.5},{"$f":"LOOKUP(E55,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J55","v":"Oui"},{"$f":"Calculations!K55","v":10},{"$f":"Calculations!X55+Parts!$G$99*IF(Calculations!$M55<>0,IF(PQS!$T55=\"NO\",ROUNDUP(H55/Calculations!$M55,0),IF(PQS!$T55=\"YES\",ROUNDUP(H55/Calculations!$M55,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N55<>0,ROUNDUP(H55/Calculations!$N55,0)-1,0)","v":4604.0300000000007},{"$f":"Calculations!AC55","v":908},5512.0300000000007,{"$f":"IF(VLOOKUP(B55,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T55","v":3514.9500000000003},{"$f":"Calculations!V55","v":47.08},{"$f":"Calculations!U55","v":1042},{"$f":"Calculations!Z55*Calculations!K55","v":0},{"$f":"Calculations!V55","v":47.08},{"$f":"Calculations!AA55*Calculations!K55+Calculations!AB55*Calculations!K55","v":908},84.477614678899101,16.660550458715598,101.13816513761469,{"$f":"Calculations!AD55/E55","v":1.6660550458715595}]
[{"$f":"Calculations!A56","v":"SDD"},{"$f":"Calculations!E56","v":"B Medical TCW 3000 SDD"},{"$f":"Calculations!F56","v":"SDD"},{"$f":"Calculations!G56","v":"Réfrigérateur"},{"$f":"IF(Calculations!H56=0, Calculations!I56, Calculations!H56)","v":156},{"$f":"LOOKUP(E56,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J56","v":"Non"},{"$f":"Calculations!K56","v":10},{"$f":"Calculations!X56+Parts!$G$99*IF(Calculations!$M56<>0,IF(PQS!$T56=\"NO\",ROUNDUP(H56/Calculations!$M56,0),IF(PQS!$T56=\"YES\",ROUNDUP(H56/Calculations!$M56,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N56<>0,ROUNDUP(H56/Calculations!$N56,0)-1,0)","v":8266.6078999999991},{"$f":"Calculations!AC56","v":240},8506.6078999999991,{"$f":"IF(VLOOKUP(B56,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T56","v":7224.6078999999991},{"$f":"Calculations!V56","v":0},{"$f":"Calculations!U56","v":1042},{"$f":"Calculations!Z56*Calculations!K56","v":0},{"$f":"Calculations!V56","v":0},{"$f":"Calculations!AA56*Calculations!K56+Calculations!AB56*Calculations!K56","v":240},52.991076282051274,1.5384615384615385,54.529537820512815,{"$f":"Calculations!AD56/E56","v":0.15384615384615385}]
[{"$f":"Calculations!A57","v":"SDD"},{"$f":"Calculations!E57","v":"B Medical TCW 2000 SDD"},{"$f":"Calculations!F57","v":"SDD"},{"$f":"Calculations!G57","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H57=0, Calculations!I57, Calculations!H57)","v":99},{"$f":"LOOKUP(E57,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J57","v":"Non"},{"$f":"Calculations!K57","v":10},{"$f":"Calculations!X57+Parts!$G$99*IF(Calculations!$M57<>0,IF(PQS!$T57=\"NO\",ROUNDUP(H57/Calculations!$M57,0),IF(PQS!$T57=\"YES\",ROUNDUP(H57/Calculations!$M57,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N57<>0,ROUNDUP(H57/Calculations!$N57,0)-1,0)","v":11794.761699999999},{"$f":"Calculations!AC57","v":240},12034.761699999999,{"$f":"IF(VLOOKUP(B57,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T57","v":10752.761699999999},{"$f":"Calculations!V57","v":0},{"$f":"Calculations!U57","v":1042},{"$f":"Calculations!Z57*Calculations!K57","v":0},{"$f":"Calculations!V57","v":0},{"$f":"Calculations!AA57*Calculations!K57+Calculations!AB57*Calculations!K57","v":240},119.13900707070707,2.4242424242424243,121.56324949494949,{"$f":"Calculations!AD57/E57","v":0.24242424242424243}]
[{"$f":"Calculations!A58","v":"SDD"},{"$f":"Calculations!E58","v":"Zero ZLF 100 DC*"},{"$f":"Calculations!F58","v":"SDD"},{"$f":"Calculations!G58","v":"Réfrigérateur"},{"$f":"IF(Calculations!H58=0, Calculations!I58, Calculations!H58)","v":99},{"$f":"LOOKUP(E58,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J58","v":"Oui"},{"$f":"Calculations!K58","v":10},{"$f":"Calculations!X58+Parts!$G$99*IF(Calculations!$M58<>0,IF(PQS!$T58=\"NO\",ROUNDUP(H58/Calculations!$M58,0),IF(PQS!$T58=\"YES\",ROUNDUP(H58/Calculations!$M58,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N58<>0,ROUNDUP(H58/Calculations!$N58,0)-1,0)","v":6479.098},{"$f":"Calculations!AC58","v":908},7387.098,{"$f":"IF(VLOOKUP(B58,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T58","v":5314.69},{"$f":"Calculations!V58","v":122.40800000000002},{"$f":"Calculations!U58","v":1042},{"$f":"Calculations!Z58*Calculations!K58","v":0},{"$f":"Calculations!V58","v":122.40800000000002},{"$f":"Calculations!AA58*Calculations!K58+Calculations!AB58*Calculations!K58","v":908},65.445434343434343,9.1717171717171713,74.617151515151519,{"$f":"Calculations!AD58/E58","v":0.91717171717171719}]
[{"$f":"Calculations!A59","v":"SDD"},{"$f":"Calculations!E59","v":"SunDanzer BFRV 15 SDD*"},{"$f":"Calculations!F59","v":"SDD"},{"$f":"Calculations!G59","v":"Réfrigérateur"},{"$f":"IF(Calculations!H59=0, Calculations!I59, Calculations!H59)","v":15},{"$f":"LOOKUP(E59,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J59","v":"Oui"},{"$f":"Calculations!K59","v":10},{"$f":"Calculations!X59+Parts!$G$99*IF(Calculations!$M59<>0,IF(PQS!$T59=\"NO\",ROUNDUP(H59/Calculations!$M59,0),IF(PQS!$T59=\"YES\",ROUNDUP(H59/Calculations!$M59,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N59<>0,ROUNDUP(H59/Calculations!$N59,0)-1,0)","v":3771.57},{"$f":"Calculations!AC59","v":407},4178.57,{"$f":"IF(VLOOKUP(B59,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T59","v":2717.8},{"$f":"Calculations!V59","v":11.77},{"$f":"Calculations!U59","v":1042},{"$f":"Calculations!Z59*Calculations!K59","v":0},{"$f":"Calculations!V59","v":11.77},{"$f":"Calculations!AA59*Calculations!K59+Calculations!AB59*Calculations!K59","v":407},251.43800000000002,27.133333333333333,278.57133333333331,{"$f":"Calculations!AD59/E59","v":2.7133333333333334}]
[{"$f":"Calculations!A60","v":"SDD"},{"$f":"Calculations!E60","v":"Dulas VC 200 SDD*"},{"$f":"Calculations!F60","v":"SDD"},{"$f":"Calculations!G60","v":"Réfrigérateur"},{"$f":"IF(Calculations!H60=0, Calculations!I60, Calculations!H60)","v":132},{"$f":"LOOKUP(E60,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J60","v":"Oui"},{"$f":"Calculations!K60","v":10},{"$f":"Calculations!X60+Parts!$G$99*IF(Calculations!$M60<>0,IF(PQS!$T60=\"NO\",ROUNDUP(H60/Calculations!$M60,0),IF(PQS!$T60=\"YES\",ROUNDUP(H60/Calculations!$M60,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N60<>0,ROUNDUP(H60/Calculations!$N60,0)-1,0)","v":5951.9068600000001},{"$f":"Calculations!AC60","v":824.5},6776.4068600000001,{"$f":"IF(VLOOKUP(B60,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T60","v":4843.8900000000003},{"$f":"Calculations!V60","v":66.016859999999994},{"$f":"Calculations!U60","v":1042},{"$f":"Calculations!Z60*Calculations!K60","v":0},{"$f":"Calculations!V60","v":66.016859999999994},{"$f":"Calculations!AA60*Calculations!K60+Calculations!AB60*Calculations!K60","v":824.5},45.090203484848487,6.2462121212121211,51.336415606060605,{"$f":"Calculations!AD60/E60","v":0.62462121212121213}]
[{"$f":"Calculations!A61","v":"SDD"},{"$f":"Calculations!E61","v":"B Medical TCW 40 SDD*"},{"$f":"Calculations!F61","v":"SDD"},{"$f":"Calculations!G61","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H61=0, Calculations!I61, Calculations!H61)","v":36},{"$f":"LOOKUP(E61,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J61","v":"Oui"},{"$f":"Calculations!K61","v":10},{"$f":"Calculations!X61+Parts!$G$99*IF(Calculations!$M61<>0,IF(PQS!$T61=\"NO\",ROUNDUP(H61/Calculations!$M61,0),IF(PQS!$T61=\"YES\",ROUNDUP(H61/Calculations!$M61,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N61<>0,ROUNDUP(H61/Calculations!$N61,0)-1,0)","v":7680.1943999999994},{"$f":"Calculations!AC61","v":240},7920.1943999999994,{"$f":"IF(VLOOKUP(B61,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T61","v":6638.1943999999994},{"$f":"Calculations!V61","v":0},{"$f":"Calculations!U61","v":1042},{"$f":"Calculations!Z61*Calculations!K61","v":0},{"$f":"Calculations!V61","v":0},{"$f":"Calculations!AA61*Calculations!K61+Calculations!AB61*Calculations!K61","v":240},213.33873333333332,6.666666666666667,220.00539999999998,{"$f":"Calculations!AD61/E61","v":0.66666666666666663}]
[{"$f":"Calculations!A62","v":"SDD"},{"$f":"Calculations!E62","v":"B Medical TCW 2043 SDD*"},{"$f":"Calculations!F62","v":"SDD"},{"$f":"Calculations!G62","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H62=0, Calculations!I62, Calculations!H62)","v":70},{"$f":"LOOKUP(E62,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J62","v":"Oui"},{"$f":"Calculations!K62","v":10},{"$f":"Calculations!X62+Parts!$G$99*IF(Calculations!$M62<>0,IF(PQS!$T62=\"NO\",ROUNDUP(H62/Calculations!$M62,0),IF(PQS!$T62=\"YES\",ROUNDUP(H62/Calculations!$M62,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N62<>0,ROUNDUP(H62/Calculations!$N62,0)-1,0)","v":12128.4733},{"$f":"Calculations!AC62","v":240},12368.4733,{"$f":"IF(VLOOKUP(B62,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T62","v":11086.4733},{"$f":"Calculations!V62","v":0},{"$f":"Calculations!U62","v":1042},{"$f":"Calculations!Z62*Calculations!K62","v":0},{"$f":"Calculations!V62","v":0},{"$f":"Calculations!AA62*Calculations!K62+Calculations!AB62*Calculations!K62","v":240},173.26390428571429,3.4285714285714284,176.69247571428571,{"$f":"Calculations!AD62/E62","v":0.34285714285714286}]
[{"$f":"Calculations!A63","v":"SDD"},{"$f":"Calculations!E63","v":"B Medical TCW 3043 SDD*"},{"$f":"Calculations!F63","v":"SDD"},{"$f":"Calculations!G63","v":"Réfrigérateur"},{"$f":"IF(Calculations!H63=0, Calculations!I63, Calculations!H63)","v":89},{"$f":"LOOKUP(E63,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J63","v":"Oui"},{"$f":"Calculations!K63","v":10},{"$f":"Calculations!X63+Parts!$G$99*IF(Calculations!$M63<>0,IF(PQS!$T63=\"NO\",ROUNDUP(H63/Calculations!$M63,0),IF(PQS!$T63=\"YES\",ROUNDUP(H63/Calculations!$M63,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N63<>0,ROUNDUP(H63/Calculations!$N63,0)-1,0)","v":8716.3930999999993},{"$f":"Calculations!AC63","v":240},8956.3930999999993,{"$f":"IF(VLOOKUP(B63,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T63","v":7674.3930999999993},{"$f":"Calculations!V63","v":0},{"$f":"Calculations!U63","v":1042},{"$f":"Calculations!Z63*Calculations!K63","v":0},{"$f":"Calculations!V63","v":0},{"$f":"Calculations!AA63*Calculations!K63+Calculations!AB63*Calculations!K63","v":240},97.937001123595493,2.696629213483146,100.63363033707864,{"$f":"Calculations!AD63/E63","v":0.2696629213483146}]
[{"$f":"Calculations!A64","v":"SDD"},{"$f":"Calculations!E64","v":"Dulas VC 150 SDD*"},{"$f":"Calculations!F64","v":"SDD"},{"$f":"Calculations!G64","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H64=0, Calculations!I64, Calculations!H64)","v":102},{"$f":"LOOKUP(E64,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J64","v":"Oui"},{"$f":"Calculations!K64","v":10},{"$f":"Calculations!X64+Parts!$G$99*IF(Calculations!$M64<>0,IF(PQS!$T64=\"NO\",ROUNDUP(H64/Calculations!$M64,0),IF(PQS!$T64=\"YES\",ROUNDUP(H64/Calculations!$M64,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N64<>0,ROUNDUP(H64/Calculations!$N64,0)-1,0)","v":7920.3216599999987},{"$f":"Calculations!AC64","v":824.5},8744.8216599999978,{"$f":"IF(VLOOKUP(B64,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T64","v":6778.4499999999989},{"$f":"Calculations!V64","v":99.871659999999977},{"$f":"Calculations!U64","v":1042},{"$f":"Calculations!Z64*Calculations!K64","v":0},{"$f":"Calculations!V64","v":99.871659999999977},{"$f":"Calculations!AA64*Calculations!K64+Calculations!AB64*Calculations!K64","v":824.5},77.650212352941168,8.0833333333333339,85.733545686274482,{"$f":"Calculations!AD64/E64","v":0.80833333333333335}]
[{"$f":"Calculations!A65","v":"SDD"},{"$f":"Calculations!E65","v":"Godrej GVR 50DC SDD*"},{"$f":"Calculations!F65","v":"SDD"},{"$f":"Calculations!G65","v":"Réfrigérateur"},{"$f":"IF(Calculations!H65=0, Calculations!I65, Calculations!H65)","v":46.5},{"$f":"LOOKUP(E65,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J65","v":"Oui"},{"$f":"Calculations!K65","v":10},{"$f":"Calculations!X65+Parts!$G$99*IF(Calculations!$M65<>0,IF(PQS!$T65=\"NO\",ROUNDUP(H65/Calculations!$M65,0),IF(PQS!$T65=\"YES\",ROUNDUP(H65/Calculations!$M65,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N65<>0,ROUNDUP(H65/Calculations!$N65,0)-1,0)","v":4955.4607999999998},{"$f":"Calculations!AC65","v":908},5863.4607999999998,{"$f":"IF(VLOOKUP(B65,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T65","v":3819.9},{"$f":"Calculations!V65","v":93.5608},{"$f":"Calculations!U65","v":1042},{"$f":"Calculations!Z65*Calculations!K65","v":0},{"$f":"Calculations!V65","v":93.5608},{"$f":"Calculations!AA65*Calculations!K65+Calculations!AB65*Calculations!K65","v":908},106.56904946236558,19.526881720430108,126.0959311827957,{"$f":"Calculations!AD65/E65","v":1.9526881720430107}]
[{"$f":"Calculations!A66","v":"SDD"},{"$f":"Calculations!E66","v":"Godrej GVR 100DC (SureChill)*"},{"$f":"Calculations!F66","v":"SDD"},{"$f":"Calculations!G66","v":"Réfrigérateur"},{"$f":"IF(Calculations!H66=0, Calculations!I66, Calculations!H66)","v":99},{"$f":"LOOKUP(E66,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J66","v":"Oui"},{"$f":"Calculations!K66","v":10},{"$f":"Calculations!X66+Parts!$G$99*IF(Calculations!$M66<>0,IF(PQS!$T66=\"NO\",ROUNDUP(H66/Calculations!$M66,0),IF(PQS!$T66=\"YES\",ROUNDUP(H66/Calculations!$M66,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N66<>0,ROUNDUP(H66/Calculations!$N66,0)-1,0)","v":6346.4607999999998},{"$f":"Calculations!AC66","v":908},7254.4607999999998,{"$f":"IF(VLOOKUP(B66,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T66","v":5210.8999999999996},{"$f":"Calculations!V66","v":93.5608},{"$f":"Calculations!U66","v":1042},{"$f":"Calculations!Z66*Calculations!K66","v":0},{"$f":"Calculations!V66","v":93.5608},{"$f":"Calculations!AA66*Calculations!K66+Calculations!AB66*Calculations!K66","v":908},64.105664646464646,9.1717171717171713,73.277381818181823,{"$f":"Calculations!AD66/E66","v":0.91717171717171719}]
[{"$f":"Calculations!A67","v":"SDD"},{"$f":"Calculations!E67","v":"Zero ZLF 150DC*"},{"$f":"Calculations!F67","v":"SDD"},{"$f":"Calculations!G67","v":"Réfrigérateur"},{"$f":"IF(Calculations!H67=0, Calculations!I67, Calculations!H67)","v":128},{"$f":"LOOKUP(E67,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J67","v":"Oui"},{"$f":"Calculations!K67","v":10},{"$f":"Calculations!X67+Parts!$G$99*IF(Calculations!$M67<>0,IF(PQS!$T67=\"NO\",ROUNDUP(H67/Calculations!$M67,0),IF(PQS!$T67=\"YES\",ROUNDUP(H67/Calculations!$M67,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N67<>0,ROUNDUP(H67/Calculations!$N67,0)-1,0)","v":6995.9080000000004},{"$f":"Calculations!AC67","v":908},7903.9080000000004,{"$f":"IF(VLOOKUP(B67,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T67","v":5831.5},{"$f":"Calculations!V67","v":122.40800000000002},{"$f":"Calculations!U67","v":1042},{"$f":"Calculations!Z67*Calculations!K67","v":0},{"$f":"Calculations!V67","v":122.40800000000002},{"$f":"Calculations!AA67*Calculations!K67+Calculations!AB67*Calculations!K67","v":908},54.655531250000003,7.09375,61.749281250000003,{"$f":"Calculations!AD67/E67","v":0.70937499999999998}]
[{"$f":"Calculations!A68","v":"SDD"},{"$f":"Calculations!E68","v":"Zero ZLF 30DC SDD*"},{"$f":"Calculations!F68","v":"SDD"},{"$f":"Calculations!G68","v":"Réfrigérateur"},{"$f":"IF(Calculations!H68=0, Calculations!I68, Calculations!H68)","v":27},{"$f":"LOOKUP(E68,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J68","v":"Oui"},{"$f":"Calculations!K68","v":10},{"$f":"Calculations!X68+Parts!$G$99*IF(Calculations!$M68<>0,IF(PQS!$T68=\"NO\",ROUNDUP(H68/Calculations!$M68,0),IF(PQS!$T68=\"YES\",ROUNDUP(H68/Calculations!$M68,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N68<>0,ROUNDUP(H68/Calculations!$N68,0)-1,0)","v":4417.2080000000005},{"$f":"Calculations!AC68","v":908},{"$f":"I68+J68","v":5325.2080000000005},{"$f":"IF(VLOOKUP(B68,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T68","v":3252.8},{"$f":"Calculations!V68","v":122.40800000000002},{"$f":"Calculations!U68","v":1042},{"$f":"Calculations!Z68*Calculations!K68","v":0},{"$f":"Calculations!V68","v":122.40800000000002},{"$f":"Calculations!AA68*Calculations!K68+Calculations!AB68*Calculations!K68","v":908},{"$f":"I68/E68","v":163.60029629629631},{"$f":"J68/E68","v":33.629629629629626},{"$f":"K68/E68","v":197.22992592592595},{"$f":"Calculations!AD68/E68","v":3.3629629629629627}]
[{"$f":"Calculations!A69","v":"SDD"},{"$f":"Calculations!E69","v":"Haier HTCD-160*"},{"$f":"Calculations!F69","v":"SDD"},{"$f":"Calculations!G69","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H69=0, Calculations!I69, Calculations!H69)","v":100},{"$f":"LOOKUP(E69,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J69","v":"Oui"},{"$f":"Calculations!K69","v":10},{"$f":"Calculations!X69+Parts!$G$99*IF(Calculations!$M69<>0,IF(PQS!$T69=\"NO\",ROUNDUP(H69/Calculations!$M69,0),IF(PQS!$T69=\"YES\",ROUNDUP(H69/Calculations!$M69,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N69<>0,ROUNDUP(H69/Calculations!$N69,0)-1,0)","v":7384.3179999999993},{"$f":"Calculations!AC69","v":824.5},8208.8179999999993,{"$f":"IF(VLOOKUP(B69,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T69","v":6280.9},{"$f":"Calculations!V69","v":61.418000000000006},{"$f":"Calculations!U69","v":1042},{"$f":"Calculations!Z69*Calculations!K69","v":0},{"$f":"Calculations!V69","v":61.418000000000006},{"$f":"Calculations!AA69*Calculations!K69+Calculations!AB69*Calculations!K69","v":824.5},73.84317999999999,8.2449999999999992,82.088179999999994,{"$f":"Calculations!AD69/E69","v":0.82450000000000001}]
[{"$f":"Calculations!A70","v":"SDD"},{"$f":"Calculations!E70","v":"Dulas VC 110 SDD*"},{"$f":"Calculations!F70","v":"SDD"},{"$f":"Calculations!G70","v":"Réfrigérateur"},{"$f":"IF(Calculations!H70=0, Calculations!I70, Calculations!H70)","v":110},{"$f":"LOOKUP(E70,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J70","v":"Oui"},{"$f":"Calculations!K70","v":10},{"$f":"Calculations!X70+Parts!$G$99*IF(Calculations!$M70<>0,IF(PQS!$T70=\"NO\",ROUNDUP(H70/Calculations!$M70,0),IF(PQS!$T70=\"YES\",ROUNDUP(H70/Calculations!$M70,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N70<>0,ROUNDUP(H70/Calculations!$N70,0)-1,0)","v":5710.0868599999994},{"$f":"Calculations!AC70","v":824.5},6534.5868599999994,{"$f":"IF(VLOOKUP(B70,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T70","v":4602.07},{"$f":"Calculations!V70","v":66.016859999999994},{"$f":"Calculations!U70","v":1042},{"$f":"Calculations!Z70*Calculations!K70","v":0},{"$f":"Calculations!V70","v":66.016859999999994},{"$f":"Calculations!AA70*Calculations!K70+Calculations!AB70*Calculations!K70","v":824.5},51.909880545454541,7.4954545454545451,59.405335090909084,{"$f":"Calculations!AD70/E70","v":0.74954545454545463}]
[{"$f":"Calculations!A71","v":"SDD"},{"$f":"Calculations!E71","v":"Dulas VC 88 SDD*"},{"$f":"Calculations!F71","v":"SDD"},{"$f":"Calculations!G71","v":"Réfrigérateur"},{"$f":"IF(Calculations!H71=0, Calculations!I71, Calculations!H71)","v":88},{"$f":"LOOKUP(E71,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J71","v":"Oui"},{"$f":"Calculations!K71","v":10},{"$f":"Calculations!X71+Parts!$G$99*IF(Calculations!$M71<>0,IF(PQS!$T71=\"NO\",ROUNDUP(H71/Calculations!$M71,0),IF(PQS!$T71=\"YES\",ROUNDUP(H71/Calculations!$M71,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N71<>0,ROUNDUP(H71/Calculations!$N71,0)-1,0)","v":5710.0868599999994},{"$f":"Calculations!AC71","v":824.5},6534.5868599999994,{"$f":"IF(VLOOKUP(B71,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T71","v":4602.07},{"$f":"Calculations!V71","v":66.016859999999994},{"$f":"Calculations!U71","v":1042},{"$f":"Calculations!Z71*Calculations!K71","v":0},{"$f":"Calculations!V71","v":66.016859999999994},{"$f":"Calculations!AA71*Calculations!K71+Calculations!AB71*Calculations!K71","v":824.5},64.887350681818177,9.3693181818181817,74.256668863636364,{"$f":"Calculations!AD71/E71","v":0.93693181818181825}]
[{"$f":"Calculations!A72","v":"SDD"},{"$f":"Calculations!E72","v":"B Medical TCW 15R SDD*"},{"$f":"Calculations!F72","v":"SDD"},{"$f":"Calculations!G72","v":"Réfrigérateur"},{"$f":"IF(Calculations!H72=0, Calculations!I72, Calculations!H72)","v":16},{"$f":"LOOKUP(E72,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J72","v":"Oui"},{"$f":"Calculations!K72","v":10},{"$f":"Calculations!X72+Parts!$G$99*IF(Calculations!$M72<>0,IF(PQS!$T72=\"NO\",ROUNDUP(H72/Calculations!$M72,0),IF(PQS!$T72=\"YES\",ROUNDUP(H72/Calculations!$M72,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N72<>0,ROUNDUP(H72/Calculations!$N72,0)-1,0)","v":6390.0846999999994},{"$f":"Calculations!AC72","v":240},{"$f":"I72+J72","v":6630.0846999999994},{"$f":"IF(VLOOKUP(B72,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T72","v":5348.0846999999994},{"$f":"Calculations!V72","v":0},{"$f":"Calculations!U72","v":1042},{"$f":"Calculations!Z72*Calculations!K72","v":0},{"$f":"Calculations!V72","v":0},{"$f":"Calculations!AA72*Calculations!K72+Calculations!AB72*Calculations!K72","v":240},{"$f":"I72/E72","v":399.38029374999996},{"$f":"J72/E72","v":15},{"$f":"K72/E72","v":414.38029374999996},{"$f":"Calculations!AD72/E72","v":1.5}]
[{"$f":"Calculations!A73","v":"SDD"},{"$f":"Calculations!E73","v":"B Medical TCW 40R SDD*"},{"$f":"Calculations!F73","v":"SDD"},{"$f":"Calculations!G73","v":"Réfrigérateur"},{"$f":"IF(Calculations!H73=0, Calculations!I73, Calculations!H73)","v":36},{"$f":"LOOKUP(E73,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J73","v":"Oui"},{"$f":"Calculations!K73","v":10},{"$f":"Calculations!X73+Parts!$G$99*IF(Calculations!$M73<>0,IF(PQS!$T73=\"NO\",ROUNDUP(H73/Calculations!$M73,0),IF(PQS!$T73=\"YES\",ROUNDUP(H73/Calculations!$M73,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N73<>0,ROUNDUP(H73/Calculations!$N73,0)-1,0)","v":7348.9009999999989},{"$f":"Calculations!AC73","v":240},7588.9009999999989,{"$f":"IF(VLOOKUP(B73,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T73","v":6306.9009999999989},{"$f":"Calculations!V73","v":0},{"$f":"Calculations!U73","v":1042},{"$f":"Calculations!Z73*Calculations!K73","v":0},{"$f":"Calculations!V73","v":0},{"$f":"Calculations!AA73*Calculations!K73+Calculations!AB73*Calculations!K73","v":240},204.13613888888887,6.666666666666667,210.80280555555552,{"$f":"Calculations!AD73/E73","v":0.66666666666666663}]
[{"$f":"Calculations!A74","v":"SDD"},{"$f":"Calculations!E74","v":"Vestfrost VLS 024 SDD*"},{"$f":"Calculations!F74","v":"SDD"},{"$f":"Calculations!G74","v":"Réfrigérateur"},{"$f":"IF(Calculations!H74=0, Calculations!I74, Calculations!H74)","v":25.5},{"$f":"LOOKUP(E74,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J74","v":"Oui"},{"$f":"Calculations!K74","v":10},{"$f":"Calculations!X74+Parts!$G$99*IF(Calculations!$M74<>0,IF(PQS!$T74=\"NO\",ROUNDUP(H74/Calculations!$M74,0),IF(PQS!$T74=\"YES\",ROUNDUP(H74/Calculations!$M74,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N74<>0,ROUNDUP(H74/Calculations!$N74,0)-1,0)","v":4459.9935335999999},{"$f":"Calculations!AC74","v":908},5367.9935335999999,{"$f":"IF(VLOOKUP(B74,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T74","v":3356.6970000000001},{"$f":"Calculations!V74","v":61.296533600000011},{"$f":"Calculations!U74","v":1042},{"$f":"Calculations!Z74*Calculations!K74","v":0},{"$f":"Calculations!V74","v":61.296533600000011},{"$f":"Calculations!AA74*Calculations!K74+Calculations!AB74*Calculations!K74","v":908},174.9017072,35.607843137254903,210.50955033725489,{"$f":"Calculations!AD74/E74","v":3.56078431372549}]
[{"$f":"Calculations!A75","v":"SDD"},{"$f":"Calculations!E75","v":"Haier HTCD 90 SDD*"},{"$f":"Calculations!F75","v":"SDD"},{"$f":"Calculations!G75","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H75=0, Calculations!I75, Calculations!H75)","v":37.5},{"$f":"LOOKUP(E75,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J75","v":"Oui"},{"$f":"Calculations!K75","v":10},{"$f":"Calculations!X75+Parts!$G$99*IF(Calculations!$M75<>0,IF(PQS!$T75=\"NO\",ROUNDUP(H75/Calculations!$M75,0),IF(PQS!$T75=\"YES\",ROUNDUP(H75/Calculations!$M75,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N75<>0,ROUNDUP(H75/Calculations!$N75,0)-1,0)","v":5458.3179999999993},{"$f":"Calculations!AC75","v":824.5},6282.8179999999993,{"$f":"IF(VLOOKUP(B75,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T75","v":4354.8999999999996},{"$f":"Calculations!V75","v":61.418000000000006},{"$f":"Calculations!U75","v":1042},{"$f":"Calculations!Z75*Calculations!K75","v":0},{"$f":"Calculations!V75","v":61.418000000000006},{"$f":"Calculations!AA75*Calculations!K75+Calculations!AB75*Calculations!K75","v":824.5},145.55514666666664,21.986666666666668,167.54181333333332,{"$f":"Calculations!AD75/E75","v":2.1986666666666665}]
[{"$f":"Calculations!A76","v":"SDD"},{"$f":"Calculations!E76","v":"Haier HTC 40 SDD*"},{"$f":"Calculations!F76","v":"SDD"},{"$f":"Calculations!G76","v":"Réfrigérateur"},{"$f":"IF(Calculations!H76=0, Calculations!I76, Calculations!H76)","v":22.5},{"$f":"LOOKUP(E76,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J76","v":"Oui"},{"$f":"Calculations!K76","v":10},{"$f":"Calculations!X76+Parts!$G$99*IF(Calculations!$M76<>0,IF(PQS!$T76=\"NO\",ROUNDUP(H76/Calculations!$M76,0),IF(PQS!$T76=\"YES\",ROUNDUP(H76/Calculations!$M76,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N76<>0,ROUNDUP(H76/Calculations!$N76,0)-1,0)","v":3799.8180000000002},{"$f":"Calculations!AC76","v":824.5},4624.3180000000002,{"$f":"IF(VLOOKUP(B76,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T76","v":2696.4},{"$f":"Calculations!V76","v":61.418000000000006},{"$f":"Calculations!U76","v":1042},{"$f":"Calculations!Z76*Calculations!K76","v":0},{"$f":"Calculations!V76","v":61.418000000000006},{"$f":"Calculations!AA76*Calculations!K76+Calculations!AB76*Calculations!K76","v":824.5},168.88080000000002,36.644444444444446,205.52524444444447,{"$f":"Calculations!AD76/E76","v":3.6644444444444444}]
[{"$f":"Calculations!A77","v":"SDD"},{"$f":"Calculations!E77","v":"Haier HTC 110 SDD*"},{"$f":"Calculations!F77","v":"SDD"},{"$f":"Calculations!G77","v":"Réfrigérateur"},{"$f":"IF(Calculations!H77=0, Calculations!I77, Calculations!H77)","v":59},{"$f":"LOOKUP(E77,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J77","v":"Oui"},{"$f":"Calculations!K77","v":10},{"$f":"Calculations!X77+Parts!$G$99*IF(Calculations!$M77<>0,IF(PQS!$T77=\"NO\",ROUNDUP(H77/Calculations!$M77,0),IF(PQS!$T77=\"YES\",ROUNDUP(H77/Calculations!$M77,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N77<>0,ROUNDUP(H77/Calculations!$N77,0)-1,0)","v":4067.3180000000002},{"$f":"Calculations!AC77","v":824.5},4891.8180000000002,{"$f":"IF(VLOOKUP(B77,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T77","v":2963.9},{"$f":"Calculations!V77","v":61.418000000000006},{"$f":"Calculations!U77","v":1042},{"$f":"Calculations!Z77*Calculations!K77","v":0},{"$f":"Calculations!V77","v":61.418000000000006},{"$f":"Calculations!AA77*Calculations!K77+Calculations!AB77*Calculations!K77","v":824.5},68.937593220338982,13.974576271186441,82.912169491525432,{"$f":"Calculations!AD77/E77","v":1.3974576271186441}]
[{"$f":"Calculations!A78","v":"SDD"},{"$f":"Calculations!E78","v":"B Medical TCW 15 SDD*"},{"$f":"Calculations!F78","v":"SDD"},{"$f":"Calculations!G78","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H78=0, Calculations!I78, Calculations!H78)","v":16},{"$f":"LOOKUP(E78,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J78","v":"Oui"},{"$f":"Calculations!K78","v":10},{"$f":"Calculations!X78+Parts!$G$99*IF(Calculations!$M78<>0,IF(PQS!$T78=\"NO\",ROUNDUP(H78/Calculations!$M78,0),IF(PQS!$T78=\"YES\",ROUNDUP(H78/Calculations!$M78,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N78<>0,ROUNDUP(H78/Calculations!$N78,0)-1,0)","v":6431.1940999999988},{"$f":"Calculations!AC78","v":240},{"$f":"I78+J78","v":6671.1940999999988},{"$f":"IF(VLOOKUP(B78,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T78","v":5389.1940999999988},{"$f":"Calculations!V78","v":0},{"$f":"Calculations!U78","v":1042},{"$f":"Calculations!Z78*Calculations!K78","v":0},{"$f":"Calculations!V78","v":0},{"$f":"Calculations!AA78*Calculations!K78+Calculations!AB78*Calculations!K78","v":240},{"$f":"I78/E78","v":401.94963124999992},{"$f":"J78/E78","v":15},{"$f":"K78/E78","v":416.94963124999992},{"$f":"Calculations!AD78/E78","v":1.5}]
[{"$f":"Calculations!A79","v":"SDD"},{"$f":"Calculations!E79","v":"Dulas VC 50 SDD*"},{"$f":"Calculations!F79","v":"SDD"},{"$f":"Calculations!G79","v":"Réfrigérateur"},{"$f":"IF(Calculations!H79=0, Calculations!I79, Calculations!H79)","v":52.5},{"$f":"LOOKUP(E79,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J79","v":"Oui"},{"$f":"Calculations!K79","v":10},{"$f":"Calculations!X79+Parts!$G$99*IF(Calculations!$M79<>0,IF(PQS!$T79=\"NO\",ROUNDUP(H79/Calculations!$M79,0),IF(PQS!$T79=\"YES\",ROUNDUP(H79/Calculations!$M79,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N79<>0,ROUNDUP(H79/Calculations!$N79,0)-1,0)","v":4563.9809699999996},{"$f":"Calculations!AC79","v":824.5},5388.4809699999996,{"$f":"IF(VLOOKUP(B79,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T79","v":3453.4249999999997},{"$f":"Calculations!V79","v":68.555970000000002},{"$f":"Calculations!U79","v":1042},{"$f":"Calculations!Z79*Calculations!K79","v":0},{"$f":"Calculations!V79","v":68.555970000000002},{"$f":"Calculations!AA79*Calculations!K79+Calculations!AB79*Calculations!K79","v":824.5},86.932970857142848,15.704761904761904,102.63773276190476,{"$f":"Calculations!AD79/E79","v":1.5704761904761906}]
[{"$f":"Calculations!A80","v":"SDD"},{"$f":"Calculations!E80","v":"Dulas VC 60 SDD*"},{"$f":"Calculations!F80","v":"SDD"},{"$f":"Calculations!G80","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H80=0, Calculations!I80, Calculations!H80)","v":57},{"$f":"LOOKUP(E80,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J80","v":"Oui"},{"$f":"Calculations!K80","v":10},{"$f":"Calculations!X80+Parts!$G$99*IF(Calculations!$M80<>0,IF(PQS!$T80=\"NO\",ROUNDUP(H80/Calculations!$M80,0),IF(PQS!$T80=\"YES\",ROUNDUP(H80/Calculations!$M80,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N80<>0,ROUNDUP(H80/Calculations!$N80,0)-1,0)","v":6892.586659999999},{"$f":"Calculations!AC80","v":824.5},7717.086659999999,{"$f":"IF(VLOOKUP(B80,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T80","v":5750.7149999999992},{"$f":"Calculations!V80","v":99.871659999999977},{"$f":"Calculations!U80","v":1042},{"$f":"Calculations!Z80*Calculations!K80","v":0},{"$f":"Calculations!V80","v":99.871659999999977},{"$f":"Calculations!AA80*Calculations!K80+Calculations!AB80*Calculations!K80","v":824.5},120.92257298245612,14.464912280701755,135.38748526315788,{"$f":"Calculations!AD80/E80","v":1.4464912280701754}]
[{"$f":"Calculations!A81","v":"SDD"},{"$f":"Calculations!E81","v":"Dulas VC 30 SDD*"},{"$f":"Calculations!F81","v":"SDD"},{"$f":"Calculations!G81","v":"Réfrigérateur"},{"$f":"IF(Calculations!H81=0, Calculations!I81, Calculations!H81)","v":25.5},{"$f":"LOOKUP(E81,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J81","v":"Oui"},{"$f":"Calculations!K81","v":10},{"$f":"Calculations!X81+Parts!$G$99*IF(Calculations!$M81<>0,IF(PQS!$T81=\"NO\",ROUNDUP(H81/Calculations!$M81,0),IF(PQS!$T81=\"YES\",ROUNDUP(H81/Calculations!$M81,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N81<>0,ROUNDUP(H81/Calculations!$N81,0)-1,0)","v":4322.1609699999999},{"$f":"Calculations!AC81","v":824.5},5146.6609699999999,{"$f":"IF(VLOOKUP(B81,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T81","v":3211.6049999999996},{"$f":"Calculations!V81","v":68.555970000000002},{"$f":"Calculations!U81","v":1042},{"$f":"Calculations!Z81*Calculations!K81","v":0},{"$f":"Calculations!V81","v":68.555970000000002},{"$f":"Calculations!AA81*Calculations!K81+Calculations!AB81*Calculations!K81","v":824.5},169.49650862745096,32.333333333333336,201.82984196078431,{"$f":"Calculations!AD81/E81","v":3.2333333333333334}]
[{"$f":"Calculations!A82","v":"SDD"},{"$f":"Calculations!E82","v":"B Medical Ultra 16 SDD*"},{"$f":"Calculations!F82","v":"SDD"},{"$f":"Calculations!G82","v":"Réfrigérateur"},{"$f":"IF(Calculations!H82=0, Calculations!I82, Calculations!H82)","v":16},{"$f":"LOOKUP(E82,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J82","v":"Oui"},{"$f":"Calculations!K82","v":10},{"$f":"Calculations!X82+Parts!$G$99*IF(Calculations!$M82<>0,IF(PQS!$T82=\"NO\",ROUNDUP(H82/Calculations!$M82,0),IF(PQS!$T82=\"YES\",ROUNDUP(H82/Calculations!$M82,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N82<>0,ROUNDUP(H82/Calculations!$N82,0)-1,0)","v":7497.6202999999987},{"$f":"Calculations!AC82","v":240},7737.6202999999987,{"$f":"IF(VLOOKUP(B82,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T82","v":6455.6202999999987},{"$f":"Calculations!V82","v":0},{"$f":"Calculations!U82","v":1042},{"$f":"Calculations!Z82*Calculations!K82","v":0},{"$f":"Calculations!V82","v":0},{"$f":"Calculations!AA82*Calculations!K82+Calculations!AB82*Calculations!K82","v":240},468.60126874999992,15,483.60126874999992,{"$f":"Calculations!AD82/E82","v":1.5}]
[{"$f":"Calculations!A83","v":"SDD"},{"$f":"Calculations!E83","v":"Vestfrost VLS 026 RF SDD*"},{"$f":"Calculations!F83","v":"SDD"},{"$f":"Calculations!G83","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H83=0, Calculations!I83, Calculations!H83)","v":20},{"$f":"LOOKUP(E83,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J83","v":"Oui"},{"$f":"Calculations!K83","v":10},{"$f":"Calculations!X83+Parts!$G$99*IF(Calculations!$M83<>0,IF(PQS!$T83=\"NO\",ROUNDUP(H83/Calculations!$M83,0),IF(PQS!$T83=\"YES\",ROUNDUP(H83/Calculations!$M83,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N83<>0,ROUNDUP(H83/Calculations!$N83,0)-1,0)","v":6710.9604943999993},{"$f":"Calculations!AC83","v":908},7618.9604943999993,{"$f":"IF(VLOOKUP(B83,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T83","v":5599.5774999999994},{"$f":"Calculations!V83","v":69.382994400000001},{"$f":"Calculations!U83","v":1042},{"$f":"Calculations!Z83*Calculations!K83","v":0},{"$f":"Calculations!V83","v":69.382994400000001},{"$f":"Calculations!AA83*Calculations!K83+Calculations!AB83*Calculations!K83","v":908},335.54802471999994,45.4,380.94802471999998,{"$f":"Calculations!AD83/E83","v":4.54}]
[{"$f":"Calculations!A84","v":"SDD"},{"$f":"Calculations!E84","v":"Vestfrost VLS 056 RF SDD*"},{"$f":"Calculations!F84","v":"SDD"},{"$f":"Calculations!G84","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H84=0, Calculations!I84, Calculations!H84)","v":36},{"$f":"LOOKUP(E84,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J84","v":"Oui"},{"$f":"Calculations!K84","v":10},{"$f":"Calculations!X84+Parts!$G$99*IF(Calculations!$M84<>0,IF(PQS!$T84=\"NO\",ROUNDUP(H84/Calculations!$M84,0),IF(PQS!$T84=\"YES\",ROUNDUP(H84/Calculations!$M84,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N84<>0,ROUNDUP(H84/Calculations!$N84,0)-1,0)","v":7055.5539943999993},{"$f":"Calculations!AC84","v":908},7963.5539943999993,{"$f":"IF(VLOOKUP(B84,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T84","v":5944.1709999999994},{"$f":"Calculations!V84","v":69.382994400000001},{"$f":"Calculations!U84","v":1042},{"$f":"Calculations!Z84*Calculations!K84","v":0},{"$f":"Calculations!V84","v":69.382994400000001},{"$f":"Calculations!AA84*Calculations!K84+Calculations!AB84*Calculations!K84","v":908},195.98761095555554,25.222222222222221,221.20983317777777,{"$f":"Calculations!AD84/E84","v":2.5222222222222221}]
[{"$f":"Calculations!A85","v":"SDD"},{"$f":"Calculations!E85","v":"B Medical TCW 4000 SDD*"},{"$f":"Calculations!F85","v":"SDD"},{"$f":"Calculations!G85","v":"Réfrigérateur"},{"$f":"IF(Calculations!H85=0, Calculations!I85, Calculations!H85)","v":220},{"$f":"LOOKUP(E85,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J85","v":"Oui"},{"$f":"Calculations!K85","v":10},{"$f":"Calculations!X85+Parts!$G$99*IF(Calculations!$M85<>0,IF(PQS!$T85=\"NO\",ROUNDUP(H85/Calculations!$M85,0),IF(PQS!$T85=\"YES\",ROUNDUP(H85/Calculations!$M85,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N85<>0,ROUNDUP(H85/Calculations!$N85,0)-1,0)","v":9443.0621999999985},{"$f":"Calculations!AC85","v":240},9683.0621999999985,{"$f":"IF(VLOOKUP(B85,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T85","v":8401.0621999999985},{"$f":"Calculations!V85","v":0},{"$f":"Calculations!U85","v":1042},{"$f":"Calculations!Z85*Calculations!K85","v":0},{"$f":"Calculations!V85","v":0},{"$f":"Calculations!AA85*Calculations!K85+Calculations!AB85*Calculations!K85","v":240},42.923009999999991,1.0909090909090908,44.013919090909084,{"$f":"Calculations!AD85/E85","v":0.10909090909090909}]
[{"$f":"Calculations!A86","v":"SDD"},{"$f":"Calculations!E86","v":"Godrej GVR 55 FF DC*"},{"$f":"Calculations!F86","v":"SDD"},{"$f":"Calculations!G86","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H86=0, Calculations!I86, Calculations!H86)","v":58},{"$f":"LOOKUP(E86,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J86","v":"Oui"},{"$f":"Calculations!K86","v":10},{"$f":"Calculations!X86+Parts!$G$99*IF(Calculations!$M86<>0,IF(PQS!$T86=\"NO\",ROUNDUP(H86/Calculations!$M86,0),IF(PQS!$T86=\"YES\",ROUNDUP(H86/Calculations!$M86,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N86<>0,ROUNDUP(H86/Calculations!$N86,0)-1,0)","v":7165.6527999999998},{"$f":"Calculations!AC86","v":908},8073.6527999999998,{"$f":"IF(VLOOKUP(B86,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T86","v":6013.4},{"$f":"Calculations!V86","v":110.25280000000002},{"$f":"Calculations!U86","v":1042},{"$f":"Calculations!Z86*Calculations!K86","v":0},{"$f":"Calculations!V86","v":110.25280000000002},{"$f":"Calculations!AA86*Calculations!K86+Calculations!AB86*Calculations!K86","v":908},123.54573793103448,15.655172413793103,139.20091034482758,{"$f":"Calculations!AD86/E86","v":1.5655172413793104}]
[{"$f":"Calculations!A87","v":"SDD"},{"$f":"Calculations!E87","v":"Aucma CFD-50 SDD*"},{"$f":"Calculations!F87","v":"SDD"},{"$f":"Calculations!G87","v":"Réfrigérateur"},{"$f":"IF(Calculations!H87=0, Calculations!I87, Calculations!H87)","v":50},{"$f":"LOOKUP(E87,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J87","v":"Oui"},{"$f":"Calculations!K87","v":10},{"$f":"Calculations!X87+Parts!$G$99*IF(Calculations!$M87<>0,IF(PQS!$T87=\"NO\",ROUNDUP(H87/Calculations!$M87,0),IF(PQS!$T87=\"YES\",ROUNDUP(H87/Calculations!$M87,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N87<>0,ROUNDUP(H87/Calculations!$N87,0)-1,0)","v":4016.9423999999999},{"$f":"Calculations!AC87","v":908},4924.9423999999999,{"$f":"IF(VLOOKUP(B87,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T87","v":2910.4},{"$f":"Calculations!V87","v":64.542400000000015},{"$f":"Calculations!U87","v":1042},{"$f":"Calculations!Z87*Calculations!K87","v":0},{"$f":"Calculations!V87","v":64.542400000000015},{"$f":"Calculations!AA87*Calculations!K87+Calculations!AB87*Calculations!K87","v":908},80.338847999999999,18.16,98.498847999999995,{"$f":"Calculations!AD87/E87","v":1.8159999999999998}]
[{"$f":"Calculations!A88","v":"SDD"},{"$f":"Calculations!E88","v":"Haier HTC-112*"},{"$f":"Calculations!F88","v":"SDD"},{"$f":"Calculations!G88","v":"Réfrigérateur"},{"$f":"IF(Calculations!H88=0, Calculations!I88, Calculations!H88)","v":75},{"$f":"LOOKUP(E88,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J88","v":"Oui"},{"$f":"Calculations!K88","v":10},{"$f":"Calculations!X88+Parts!$G$99*IF(Calculations!$M88<>0,IF(PQS!$T88=\"NO\",ROUNDUP(H88/Calculations!$M88,0),IF(PQS!$T88=\"YES\",ROUNDUP(H88/Calculations!$M88,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N88<>0,ROUNDUP(H88/Calculations!$N88,0)-1,0)","v":4106.1376},{"$f":"Calculations!AC88","v":824.5},{"$f":"I88+J88","v":4930.6376},{"$f":"IF(VLOOKUP(B88,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T88","v":3017.4},{"$f":"Calculations!V88","v":46.7376},{"$f":"Calculations!U88","v":1042},{"$f":"Calculations!Z88*Calculations!K88","v":0},{"$f":"Calculations!V88","v":46.7376},{"$f":"Calculations!AA88*Calculations!K88+Calculations!AB88*Calculations!K88","v":824.5},{"$f":"I88/E88","v":54.748501333333337},{"$f":"J88/E88","v":10.993333333333334},{"$f":"K88/E88","v":65.741834666666662},{"$f":"Calculations!AD88/E88","v":1.0993333333333333}]
[{"$f":"Calculations!A89","v":"SDD"},{"$f":"Calculations!E89","v":"Godrej GVR 25 Lite DC*"},{"$f":"Calculations!F89","v":"SDD"},{"$f":"Calculations!G89","v":"Réfrigérateur"},{"$f":"IF(Calculations!H89=0, Calculations!I89, Calculations!H89)","v":27.5},{"$f":"LOOKUP(E89,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J89","v":"Oui"},{"$f":"Calculations!K89","v":10},{"$f":"Calculations!X89+Parts!$G$99*IF(Calculations!$M89<>0,IF(PQS!$T89=\"NO\",ROUNDUP(H89/Calculations!$M89,0),IF(PQS!$T89=\"YES\",ROUNDUP(H89/Calculations!$M89,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N89<>0,ROUNDUP(H89/Calculations!$N89,0)-1,0)","v":3805.2108000000003},{"$f":"Calculations!AC89","v":908},4713.2108000000007,{"$f":"IF(VLOOKUP(B89,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T89","v":2669.65},{"$f":"Calculations!V89","v":93.5608},{"$f":"Calculations!U89","v":1042},{"$f":"Calculations!Z89*Calculations!K89","v":0},{"$f":"Calculations!V89","v":93.5608},{"$f":"Calculations!AA89*Calculations!K89+Calculations!AB89*Calculations!K89","v":908},138.37130181818182,33.018181818181816,171.38948363636365,{"$f":"Calculations!AD89/E89","v":3.3018181818181818}]
[{"$f":"Calculations!A90","v":"SDD"},{"$f":"Calculations!E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"Calculations!F90","v":"SDD"},{"$f":"Calculations!G90","v":"Réfrigérateur"},{"$f":"IF(Calculations!H90=0, Calculations!I90, Calculations!H90)","v":55.5},{"$f":"LOOKUP(E90,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J90","v":"Oui"},{"$f":"Calculations!K90","v":10},{"$f":"Calculations!X90+Parts!$G$99*IF(Calculations!$M90<>0,IF(PQS!$T90=\"NO\",ROUNDUP(H90/Calculations!$M90,0),IF(PQS!$T90=\"YES\",ROUNDUP(H90/Calculations!$M90,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N90<>0,ROUNDUP(H90/Calculations!$N90,0)-1,0)","v":4809.423433599999},{"$f":"Calculations!AC90","v":908},5717.423433599999,{"$f":"IF(VLOOKUP(B90,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T90","v":3706.1268999999998},{"$f":"Calculations!V90","v":61.296533600000011},{"$f":"Calculations!U90","v":1042},{"$f":"Calculations!Z90*Calculations!K90","v":0},{"$f":"Calculations!V90","v":61.296533600000011},{"$f":"Calculations!AA90*Calculations!K90+Calculations!AB90*Calculations!K90","v":908},86.656278082882864,16.36036036036036,103.01663844324322,{"$f":"Calculations!AD90/E90","v":1.636036036036036}]
[{"$f":"Calculations!A91","v":"SDD"},{"$f":"Calculations!E91","v":"Vestfrost VLS 094A SDD Greenline*"},{"$f":"Calculations!F91","v":"SDD"},{"$f":"Calculations!G91","v":"Réfrigérateur"},{"$f":"IF(Calculations!H91=0, Calculations!I91, Calculations!H91)","v":92},{"$f":"LOOKUP(E91,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J91","v":"Oui"},{"$f":"Calculations!K91","v":10},{"$f":"Calculations!X91+Parts!$G$99*IF(Calculations!$M91<>0,IF(PQS!$T91=\"NO\",ROUNDUP(H91/Calculations!$M91,0),IF(PQS!$T91=\"YES\",ROUNDUP(H91/Calculations!$M91,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N91<>0,ROUNDUP(H91/Calculations!$N91,0)-1,0)","v":5220.5174335999991},{"$f":"Calculations!AC91","v":908},6128.5174335999991,{"$f":"IF(VLOOKUP(B91,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T91","v":4117.2208999999993},{"$f":"Calculations!V91","v":61.296533600000011},{"$f":"Calculations!U91","v":1042},{"$f":"Calculations!Z91*Calculations!K91","v":0},{"$f":"Calculations!V91","v":61.296533600000011},{"$f":"Calculations!AA91*Calculations!K91+Calculations!AB91*Calculations!K91","v":908},56.74475471304347,9.8695652173913047,66.614319930434775,{"$f":"Calculations!AD91/E91","v":0.9869565217391304}]
[{"$f":"Calculations!A92","v":"SDD"},{"$f":"Calculations!E92","v":"Vestfrost VLS 154A SDD Greenline*"},{"$f":"Calculations!F92","v":"SDD"},{"$f":"Calculations!G92","v":"Réfrigérateur"},{"$f":"IF(Calculations!H92=0, Calculations!I92, Calculations!H92)","v":170},{"$f":"LOOKUP(E92,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J92","v":"Oui"},{"$f":"Calculations!K92","v":10},{"$f":"Calculations!X92+Parts!$G$99*IF(Calculations!$M92<>0,IF(PQS!$T92=\"NO\",ROUNDUP(H92/Calculations!$M92,0),IF(PQS!$T92=\"YES\",ROUNDUP(H92/Calculations!$M92,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N92<>0,ROUNDUP(H92/Calculations!$N92,0)-1,0)","v":6234.9523335999993},{"$f":"Calculations!AC92","v":908},{"$f":"I92+J92","v":7142.9523335999993},{"$f":"IF(VLOOKUP(B92,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T92","v":5131.6557999999995},{"$f":"Calculations!V92","v":61.296533600000011},{"$f":"Calculations!U92","v":1042},{"$f":"Calculations!Z92*Calculations!K92","v":0},{"$f":"Calculations!V92","v":61.296533600000011},{"$f":"Calculations!AA92*Calculations!K92+Calculations!AB92*Calculations!K92","v":908},{"$f":"I92/E92","v":36.676190197647053},{"$f":"J92/E92","v":5.341176470588235},{"$f":"K92/E92","v":42.01736666823529},{"$f":"Calculations!AD92/E92","v":0.53411764705882347}]
[{"$f":"Calculations!A93","v":"SDD"},{"$f":"Calculations!E93","v":"Haier HTC-120*"},{"$f":"Calculations!F93","v":"SDD"},{"$f":"Calculations!G93","v":"Réfrigérateur"},{"$f":"IF(Calculations!H93=0, Calculations!I93, Calculations!H93)","v":100},{"$f":"LOOKUP(E93,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J93","v":"Oui"},{"$f":"Calculations!K93","v":10},{"$f":"Calculations!X93+Parts!$G$99*IF(Calculations!$M93<>0,IF(PQS!$T93=\"NO\",ROUNDUP(H93/Calculations!$M93,0),IF(PQS!$T93=\"YES\",ROUNDUP(H93/Calculations!$M93,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N93<>0,ROUNDUP(H93/Calculations!$N93,0)-1,0)","v":5105.2179999999998},{"$f":"Calculations!AC93","v":824.5},5929.7179999999998,{"$f":"IF(VLOOKUP(B93,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T93","v":4001.8},{"$f":"Calculations!V93","v":61.418000000000006},{"$f":"Calculations!U93","v":1042},{"$f":"Calculations!Z93*Calculations!K93","v":0},{"$f":"Calculations!V93","v":61.418000000000006},{"$f":"Calculations!AA93*Calculations!K93+Calculations!AB93*Calculations!K93","v":824.5},51.05218,8.2449999999999992,59.297179999999997,{"$f":"Calculations!AD93/E93","v":0.82450000000000001}]
[{"$f":"Calculations!A94","v":"SDD"},{"$f":"Calculations!E94","v":"Haier HTC-240*"},{"$f":"Calculations!F94","v":"SDD"},{"$f":"Calculations!G94","v":"Réfrigérateur"},{"$f":"IF(Calculations!H94=0, Calculations!I94, Calculations!H94)","v":200},{"$f":"LOOKUP(E94,List!$E$3:$E$13,List!$F$3:$F$13)","v":"120 +"},{"$f":"Calculations!J94","v":"Oui"},{"$f":"Calculations!K94","v":10},{"$f":"Calculations!X94+Parts!$G$99*IF(Calculations!$M94<>0,IF(PQS!$T94=\"NO\",ROUNDUP(H94/Calculations!$M94,0),IF(PQS!$T94=\"YES\",ROUNDUP(H94/Calculations!$M94,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N94<>0,ROUNDUP(H94/Calculations!$N94,0)-1,0)","v":5672.3179999999993},{"$f":"Calculations!AC94","v":824.5},6496.8179999999993,{"$f":"IF(VLOOKUP(B94,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T94","v":4568.8999999999996},{"$f":"Calculations!V94","v":61.418000000000006},{"$f":"Calculations!U94","v":1042},{"$f":"Calculations!Z94*Calculations!K94","v":0},{"$f":"Calculations!V94","v":61.418000000000006},{"$f":"Calculations!AA94*Calculations!K94+Calculations!AB94*Calculations!K94","v":824.5},28.361589999999996,4.1224999999999996,32.484089999999995,{"$f":"Calculations!AD94/E94","v":0.41225000000000001}]
[{"$f":"Calculations!A95","v":"Énergie solaire avec batterie"},{"$f":"Calculations!E95","v":"B Medical TCW 2000 DC"},{"$f":"Calculations!F95","v":"Énergie solaire avec batterie"},{"$f":"Calculations!G95","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H95=0, Calculations!I95, Calculations!H95)","v":76},{"$f":"LOOKUP(E95,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 60-89"},{"$f":"Calculations!J95","v":"Non"},{"$f":"Calculations!K95","v":10},{"$f":"Calculations!X95+Parts!$G$99*IF(Calculations!$M95<>0,IF(PQS!$T95=\"NO\",ROUNDUP(H95/Calculations!$M95,0),IF(PQS!$T95=\"YES\",ROUNDUP(H95/Calculations!$M95,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N95<>0,ROUNDUP(H95/Calculations!$N95,0)-1,0)","v":6933.5926955200002},{"$f":"Calculations!AC95","v":1495.5546666666667},8429.1473621866662,{"$f":"IF(VLOOKUP(B95,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T95","v":3503.2869999999998},{"$f":"Calculations!V95","v":83.315695519999991},{"$f":"Calculations!U95","v":1042},{"$f":"Calculations!Z95*Calculations!K95","v":0},{"$f":"Calculations!V95","v":83.315695519999991},{"$f":"Calculations!AA95*Calculations!K95+Calculations!AB95*Calculations!K95","v":1495.5546666666667},91.231482835789478,19.678350877192983,110.90983371298245,{"$f":"Calculations!AD95/E95","v":1.9678350877192983}]
[{"$f":"Calculations!A96","v":"Énergie solaire avec batterie"},{"$f":"Calculations!E96","v":"B Medical TCW 3000 DC"},{"$f":"Calculations!F96","v":"Énergie solaire avec batterie"},{"$f":"Calculations!G96","v":"Réfrigérateur OU Congélateur"},{"$f":"IF(Calculations!H96=0, Calculations!I96, Calculations!H96)","v":109.5},{"$f":"LOOKUP(E96,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 90-120"},{"$f":"Calculations!J96","v":"Non"},{"$f":"Calculations!K96","v":10},{"$f":"Calculations!X96+Parts!$G$99*IF(Calculations!$M96<>0,IF(PQS!$T96=\"NO\",ROUNDUP(H96/Calculations!$M96,0),IF(PQS!$T96=\"YES\",ROUNDUP(H96/Calculations!$M96,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N96<>0,ROUNDUP(H96/Calculations!$N96,0)-1,0)","v":6905.0269825599999},{"$f":"Calculations!AC96","v":1495.5546666666667},8400.5816492266658,{"$f":"IF(VLOOKUP(B96,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T96","v":3441.6228999999998},{"$f":"Calculations!V96","v":116.41408256},{"$f":"Calculations!U96","v":1042},{"$f":"Calculations!Z96*Calculations!K96","v":0},{"$f":"Calculations!V96","v":116.41408256},{"$f":"Calculations!AA96*Calculations!K96+Calculations!AB96*Calculations!K96","v":1495.5546666666667},63.059607146666664,13.658033485540335,76.717640632206994,{"$f":"Calculations!AD96/E96","v":1.3658033485540335}]
[{"$f":"Calculations!A97","v":"Énergie solaire avec batterie"},{"$f":"Calculations!E97","v":"Dulas VC 65-2"},{"$f":"Calculations!F97","v":"Énergie solaire avec batterie"},{"$f":"Calculations!G97","v":"Réfrigérateur/Congélateur"},{"$f":"IF(Calculations!H97=0, Calculations!I97, Calculations!H97)","v":37.5},{"$f":"LOOKUP(E97,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 30-59"},{"$f":"Calculations!J97","v":"Non"},{"$f":"Calculations!K97","v":10},{"$f":"Calculations!X97+Parts!$G$99*IF(Calculations!$M97<>0,IF(PQS!$T97=\"NO\",ROUNDUP(H97/Calculations!$M97,0),IF(PQS!$T97=\"YES\",ROUNDUP(H97/Calculations!$M97,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N97<>0,ROUNDUP(H97/Calculations!$N97,0)-1,0)","v":6013.1056199999994},{"$f":"Calculations!AC97","v":1495.5546666666667},7508.6602866666663,{"$f":"IF(VLOOKUP(B97,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T97","v":4113.8824999999997},{"$f":"Calculations!V97","v":52.23312},{"$f":"Calculations!U97","v":1042},{"$f":"Calculations!Z97*Calculations!K97","v":0},{"$f":"Calculations!V97","v":52.23312},{"$f":"Calculations!AA97*Calculations!K97+Calculations!AB97*Calculations!K97","v":1495.5546666666667},160.34948319999998,39.881457777777776,200.23094097777778,{"$f":"Calculations!AD97/E97","v":3.9881457777777776}]
[{"$f":"Calculations!A98","v":"CF CC"},{"$f":"Calculations!E98","v":"Zhendre WICR10 - mono block"},{"$f":"Calculations!F98","v":"Réseau électrique"},{"$f":"Calculations!G98","v":"CF"},{"$f":"IF(Calculations!H98=0, Calculations!I98, Calculations!H98)","v":3030.3030303030305},{"$f":"LOOKUP(E98,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 10m3"},{"$f":"Calculations!J98","v":"Non"},{"$f":"Calculations!K98","v":15},{"$f":"Calculations!X98+Parts!$G$99*IF(Calculations!$M98<>0,IF(PQS!$T98=\"NO\",ROUNDUP(H98/Calculations!$M98,0),IF(PQS!$T98=\"YES\",ROUNDUP(H98/Calculations!$M98,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N98<>0,ROUNDUP(H98/Calculations!$N98,0)-1,0)","v":20173.997500000001},{"$f":"Calculations!AC98","v":18360},38533.997499999998,{"$f":"IF(VLOOKUP(B98,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T98","v":18445.997500000001},{"$f":"Calculations!V98","v":0},{"$f":"Calculations!U98","v":1728},{"$f":"Calculations!Z98*Calculations!K98","v":17520},{"$f":"Calculations!V98","v":0},{"$f":"Calculations!AA98*Calculations!K98+Calculations!AB98*Calculations!K98","v":840},6.6574191750000002,6.0587999999999997,12.716219174999999,{"$f":"Calculations!AD98/E98","v":0.40392}]
[{"$f":"Calculations!A99","v":"CF CC"},{"$f":"Calculations!E99","v":"Zhendre WICR30 - mono block"},{"$f":"Calculations!F99","v":"Réseau électrique"},{"$f":"Calculations!G99","v":"CF"},{"$f":"IF(Calculations!H99=0, Calculations!I99, Calculations!H99)","v":7692.3076923076924},{"$f":"LOOKUP(E99,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 30m3"},{"$f":"Calculations!J99","v":"Non"},{"$f":"Calculations!K99","v":15},{"$f":"Calculations!X99+Parts!$G$99*IF(Calculations!$M99<>0,IF(PQS!$T99=\"NO\",ROUNDUP(H99/Calculations!$M99,0),IF(PQS!$T99=\"YES\",ROUNDUP(H99/Calculations!$M99,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N99<>0,ROUNDUP(H99/Calculations!$N99,0)-1,0)","v":26971.504200000003},{"$f":"Calculations!AC99","v":40260},67231.504199999996,{"$f":"IF(VLOOKUP(B99,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T99","v":25243.504200000003},{"$f":"Calculations!V99","v":0},{"$f":"Calculations!U99","v":1728},{"$f":"Calculations!Z99*Calculations!K99","v":39420},{"$f":"Calculations!V99","v":0},{"$f":"Calculations!AA99*Calculations!K99+Calculations!AB99*Calculations!K99","v":840},3.5062955460000005,5.2337999999999996,8.7400955459999992,{"$f":"Calculations!AD99/E99","v":0.34892000000000001}]
[{"$f":"Calculations!A100","v":"CF CC"},{"$f":"Calculations!E100","v":"Zhendre WICR30 - split"},{"$f":"Calculations!F100","v":"Réseau électrique"},{"$f":"Calculations!G100","v":"CF"},{"$f":"IF(Calculations!H100=0, Calculations!I100, Calculations!H100)","v":7692.3076923076924},{"$f":"LOOKUP(E100,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 30m3"},{"$f":"Calculations!J100","v":"Non"},{"$f":"Calculations!K100","v":15},{"$f":"Calculations!X100+Parts!$G$99*IF(Calculations!$M100<>0,IF(PQS!$T100=\"NO\",ROUNDUP(H100/Calculations!$M100,0),IF(PQS!$T100=\"YES\",ROUNDUP(H100/Calculations!$M100,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N100<>0,ROUNDUP(H100/Calculations!$N100,0)-1,0)","v":30807.678900000003},{"$f":"Calculations!AC100","v":40260},71067.678899999999,{"$f":"IF(VLOOKUP(B100,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T100","v":29079.678900000003},{"$f":"Calculations!V100","v":0},{"$f":"Calculations!U100","v":1728},{"$f":"Calculations!Z100*Calculations!K100","v":39420},{"$f":"Calculations!V100","v":0},{"$f":"Calculations!AA100*Calculations!K100+Calculations!AB100*Calculations!K100","v":840},4.0049982570000005,5.2337999999999996,9.2387982569999991,{"$f":"Calculations!AD100/E100","v":0.34892000000000001}]
[{"$f":"Calculations!A101","v":"CF CC"},{"$f":"Calculations!E101","v":"Zhendre WICR40 - mono block"},{"$f":"Calculations!F101","v":"Réseau électrique"},{"$f":"Calculations!G101","v":"CF"},{"$f":"IF(Calculations!H101=0, Calculations!I101, Calculations!H101)","v":9523.8095238095229},{"$f":"LOOKUP(E101,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 40m3"},{"$f":"Calculations!J101","v":"Non"},{"$f":"Calculations!K101","v":15},{"$f":"Calculations!X101+Parts!$G$99*IF(Calculations!$M101<>0,IF(PQS!$T101=\"NO\",ROUNDUP(H101/Calculations!$M101,0),IF(PQS!$T101=\"YES\",ROUNDUP(H101/Calculations!$M101,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N101<>0,ROUNDUP(H101/Calculations!$N101,0)-1,0)","v":29729.675300000003},{"$f":"Calculations!AC101","v":40260},{"$f":"I101+J101","v":69989.675300000003},{"$f":"IF(VLOOKUP(B101,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T101","v":28001.675300000003},{"$f":"Calculations!V101","v":0},{"$f":"Calculations!U101","v":1728},{"$f":"Calculations!Z101*Calculations!K101","v":39420},{"$f":"Calculations!V101","v":0},{"$f":"Calculations!AA101*Calculations!K101+Calculations!AB101*Calculations!K101","v":840},{"$f":"I101/E101","v":3.1216159065000006},{"$f":"J101/E101","v":4.2273000000000005},{"$f":"K101/E101","v":7.3489159065000011},{"$f":"Calculations!AD101/E101","v":0.28182000000000001}]
[{"$f":"Calculations!A102","v":"CF CC"},{"$f":"Calculations!E102","v":"Zhendre WICR40 - split"},{"$f":"Calculations!F102","v":"Réseau électrique"},{"$f":"Calculations!G102","v":"CF"},{"$f":"IF(Calculations!H102=0, Calculations!I102, Calculations!H102)","v":9523.8095238095229},{"$f":"LOOKUP(E102,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 40m3"},{"$f":"Calculations!J102","v":"Non"},{"$f":"Calculations!K102","v":15},{"$f":"Calculations!X102+Parts!$G$99*IF(Calculations!$M102<>0,IF(PQS!$T102=\"NO\",ROUNDUP(H102/Calculations!$M102,0),IF(PQS!$T102=\"YES\",ROUNDUP(H102/Calculations!$M102,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N102<>0,ROUNDUP(H102/Calculations!$N102,0)-1,0)","v":33183.881399999998},{"$f":"Calculations!AC102","v":40260},73443.881399999998,{"$f":"IF(VLOOKUP(B102,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T102","v":31455.881400000002},{"$f":"Calculations!V102","v":0},{"$f":"Calculations!U102","v":1728},{"$f":"Calculations!Z102*Calculations!K102","v":39420},{"$f":"Calculations!V102","v":0},{"$f":"Calculations!AA102*Calculations!K102+Calculations!AB102*Calculations!K102","v":840},3.4843075470000002,4.2273000000000005,7.7116075470000007,{"$f":"Calculations!AD102/E102","v":0.28182000000000001}]
[{"$f":"Calculations!A103","v":"CF CC"},{"$f":"Calculations!E103","v":"Foster WICR10 - mono block"},{"$f":"Calculations!F103","v":"Réseau électrique"},{"$f":"Calculations!G103","v":"CF"},{"$f":"IF(Calculations!H103=0, Calculations!I103, Calculations!H103)","v":3030.3030303030305},{"$f":"LOOKUP(E103,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 10m3"},{"$f":"Calculations!J103","v":"Non"},{"$f":"Calculations!K103","v":15},{"$f":"Calculations!X103+Parts!$G$99*IF(Calculations!$M103<>0,IF(PQS!$T103=\"NO\",ROUNDUP(H103/Calculations!$M103,0),IF(PQS!$T103=\"YES\",ROUNDUP(H103/Calculations!$M103,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N103<>0,ROUNDUP(H103/Calculations!$N103,0)-1,0)","v":21719.719500000003},{"$f":"Calculations!AC103","v":14319.45},36039.169500000004,{"$f":"IF(VLOOKUP(B103,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T103","v":19991.719500000003},{"$f":"Calculations!V103","v":0},{"$f":"Calculations!U103","v":1728},{"$f":"Calculations!Z103*Calculations!K103","v":13479.45},{"$f":"Calculations!V103","v":0},{"$f":"Calculations!AA103*Calculations!K103+Calculations!AB103*Calculations!K103","v":840},7.1675074350000001,4.7254185,11.892925935000001,{"$f":"Calculations!AD103/E103","v":0.31502790000000003}]
[{"$f":"Calculations!A104","v":"CF CC"},{"$f":"Calculations!E104","v":"Foster WICR30 - mono block"},{"$f":"Calculations!F104","v":"Réseau électrique"},{"$f":"Calculations!G104","v":"CF"},{"$f":"IF(Calculations!H104=0, Calculations!I104, Calculations!H104)","v":7692.3076923076924},{"$f":"LOOKUP(E104,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 30m3"},{"$f":"Calculations!J104","v":"Non"},{"$f":"Calculations!K104","v":15},{"$f":"Calculations!X104+Parts!$G$99*IF(Calculations!$M104<>0,IF(PQS!$T104=\"NO\",ROUNDUP(H104/Calculations!$M104,0),IF(PQS!$T104=\"YES\",ROUNDUP(H104/Calculations!$M104,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N104<>0,ROUNDUP(H104/Calculations!$N104,0)-1,0)","v":29260.5445},{"$f":"Calculations!AC104","v":28138.350000000006},57398.894500000009,{"$f":"IF(VLOOKUP(B104,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T104","v":27532.5445},{"$f":"Calculations!V104","v":0},{"$f":"Calculations!U104","v":1728},{"$f":"Calculations!Z104*Calculations!K104","v":27298.350000000006},{"$f":"Calculations!V104","v":0},{"$f":"Calculations!AA104*Calculations!K104+Calculations!AB104*Calculations!K104","v":840},3.803870785,3.6579855000000006,7.4618562850000014,{"$f":"Calculations!AD104/E104","v":0.24386570000000005}]
[{"$f":"Calculations!A105","v":"CF CC"},{"$f":"Calculations!E105","v":"Foster WICR40 - mono block"},{"$f":"Calculations!F105","v":"Réseau électrique"},{"$f":"Calculations!G105","v":"CF"},{"$f":"IF(Calculations!H105=0, Calculations!I105, Calculations!H105)","v":9523.8095238095229},{"$f":"LOOKUP(E105,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 40m3"},{"$f":"Calculations!J105","v":"Non"},{"$f":"Calculations!K105","v":15},{"$f":"Calculations!X105+Parts!$G$99*IF(Calculations!$M105<>0,IF(PQS!$T105=\"NO\",ROUNDUP(H105/Calculations!$M105,0),IF(PQS!$T105=\"YES\",ROUNDUP(H105/Calculations!$M105,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N105<>0,ROUNDUP(H105/Calculations!$N105,0)-1,0)","v":29853.378000000004},{"$f":"Calculations!AC105","v":33033},62886.378000000004,{"$f":"IF(VLOOKUP(B105,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T105","v":28125.378000000004},{"$f":"Calculations!V105","v":0},{"$f":"Calculations!U105","v":1728},{"$f":"Calculations!Z105*Calculations!K105","v":32192.999999999996},{"$f":"Calculations!V105","v":0},{"$f":"Calculations!AA105*Calculations!K105+Calculations!AB105*Calculations!K105","v":840},3.1346046900000006,3.4684650000000001,6.6030696900000008,{"$f":"Calculations!AD105/E105","v":0.23123099999999999}]
[{"$f":"Calculations!A106","v":"CF CC"},{"$f":"Calculations!E106","v":"Viessmann WICR10 - mono block"},{"$f":"Calculations!F106","v":"Réseau électrique"},{"$f":"Calculations!G106","v":"CF"},{"$f":"IF(Calculations!H106=0, Calculations!I106, Calculations!H106)","v":3030.3030303030305},{"$f":"LOOKUP(E106,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 10m3"},{"$f":"Calculations!J106","v":"Non"},{"$f":"Calculations!K106","v":15},{"$f":"Calculations!X106+Parts!$G$99*IF(Calculations!$M106<>0,IF(PQS!$T106=\"NO\",ROUNDUP(H106/Calculations!$M106,0),IF(PQS!$T106=\"YES\",ROUNDUP(H106/Calculations!$M106,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N106<>0,ROUNDUP(H106/Calculations!$N106,0)-1,0)","v":25024.821100000001},{"$f":"Calculations!AC106","v":14319.45},39344.271099999998,{"$f":"IF(VLOOKUP(B106,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T106","v":23296.821100000001},{"$f":"Calculations!V106","v":0},{"$f":"Calculations!U106","v":1728},{"$f":"Calculations!Z106*Calculations!K106","v":13479.45},{"$f":"Calculations!V106","v":0},{"$f":"Calculations!AA106*Calculations!K106+Calculations!AB106*Calculations!K106","v":840},8.2581909630000006,4.7254185,12.983609462999999,{"$f":"Calculations!AD106/E106","v":0.31502790000000003}]
[{"$f":"Calculations!A107","v":"CF CC"},{"$f":"Calculations!E107","v":"Viessmann WICR30 - mono block"},{"$f":"Calculations!F107","v":"Réseau électrique"},{"$f":"Calculations!G107","v":"CC"},{"$f":"IF(Calculations!H107=0, Calculations!I107, Calculations!H107)","v":7692.3076923076924},{"$f":"LOOKUP(E107,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 30m3"},{"$f":"Calculations!J107","v":"Non"},{"$f":"Calculations!K107","v":15},{"$f":"Calculations!X107+Parts!$G$99*IF(Calculations!$M107<>0,IF(PQS!$T107=\"NO\",ROUNDUP(H107/Calculations!$M107,0),IF(PQS!$T107=\"YES\",ROUNDUP(H107/Calculations!$M107,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N107<>0,ROUNDUP(H107/Calculations!$N107,0)-1,0)","v":31578.571100000001},{"$f":"Calculations!AC107","v":28138.350000000006},{"$f":"I107+J107","v":59716.921100000007},{"$f":"IF(VLOOKUP(B107,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T107","v":29850.571100000001},{"$f":"Calculations!V107","v":0},{"$f":"Calculations!U107","v":1728},{"$f":"Calculations!Z107*Calculations!K107","v":27298.350000000006},{"$f":"Calculations!V107","v":0},{"$f":"Calculations!AA107*Calculations!K107+Calculations!AB107*Calculations!K107","v":840},{"$f":"I107/E107","v":4.1052142429999998},{"$f":"J107/E107","v":3.6579855000000006},{"$f":"K107/E107","v":7.7631997430000013},{"$f":"Calculations!AD107/E107","v":0.24386570000000005}]
[{"$f":"Calculations!A108","v":"CF CC"},{"$f":"Calculations!E108","v":"Viessmann WICR30 - split"},{"$f":"Calculations!F108","v":"Réseau électrique"},{"$f":"Calculations!G108","v":"CC"},{"$f":"IF(Calculations!H108=0, Calculations!I108, Calculations!H108)","v":7692.3076923076924},{"$f":"LOOKUP(E108,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 30m3"},{"$f":"Calculations!J108","v":"Non"},{"$f":"Calculations!K108","v":15},{"$f":"Calculations!X108+Parts!$G$99*IF(Calculations!$M108<>0,IF(PQS!$T108=\"NO\",ROUNDUP(H108/Calculations!$M108,0),IF(PQS!$T108=\"YES\",ROUNDUP(H108/Calculations!$M108,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N108<>0,ROUNDUP(H108/Calculations!$N108,0)-1,0)","v":31578.571100000001},{"$f":"Calculations!AC108","v":28138.350000000006},59716.921100000007,{"$f":"IF(VLOOKUP(B108,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T108","v":29850.571100000001},{"$f":"Calculations!V108","v":0},{"$f":"Calculations!U108","v":1728},{"$f":"Calculations!Z108*Calculations!K108","v":27298.350000000006},{"$f":"Calculations!V108","v":0},{"$f":"Calculations!AA108*Calculations!K108+Calculations!AB108*Calculations!K108","v":840},4.1052142429999998,3.6579855000000006,7.7631997430000013,{"$f":"Calculations!AD108/E108","v":0.24386570000000005}]
[{"$f":"Calculations!A109","v":"CF CC"},{"$f":"Calculations!E109","v":"Viessmann WICR40 - mono block"},{"$f":"Calculations!F109","v":"Réseau électrique"},{"$f":"Calculations!G109","v":"CC"},{"$f":"IF(Calculations!H109=0, Calculations!I109, Calculations!H109)","v":9523.8095238095229},{"$f":"LOOKUP(E109,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 40m3"},{"$f":"Calculations!J109","v":"Non"},{"$f":"Calculations!K109","v":15},{"$f":"Calculations!X109+Parts!$G$99*IF(Calculations!$M109<>0,IF(PQS!$T109=\"NO\",ROUNDUP(H109/Calculations!$M109,0),IF(PQS!$T109=\"YES\",ROUNDUP(H109/Calculations!$M109,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N109<>0,ROUNDUP(H109/Calculations!$N109,0)-1,0)","v":33536.178899999999},{"$f":"Calculations!AC109","v":33033},66569.178899999999,{"$f":"IF(VLOOKUP(B109,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T109","v":31808.178900000003},{"$f":"Calculations!V109","v":0},{"$f":"Calculations!U109","v":1728},{"$f":"Calculations!Z109*Calculations!K109","v":32192.999999999996},{"$f":"Calculations!V109","v":0},{"$f":"Calculations!AA109*Calculations!K109+Calculations!AB109*Calculations!K109","v":840},3.5212987845000003,3.4684650000000001,6.9897637845000009,{"$f":"Calculations!AD109/E109","v":0.23123099999999999}]
[{"$f":"Calculations!A110","v":"CF CC"},{"$f":"Calculations!E110","v":"Viessmann WICR40 - split"},{"$f":"Calculations!F110","v":"Réseau électrique"},{"$f":"Calculations!G110","v":"CC"},{"$f":"IF(Calculations!H110=0, Calculations!I110, Calculations!H110)","v":9523.8095238095229},{"$f":"LOOKUP(E110,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 40m3"},{"$f":"Calculations!J110","v":"Non"},{"$f":"Calculations!K110","v":15},{"$f":"Calculations!X110+Parts!$G$99*IF(Calculations!$M110<>0,IF(PQS!$T110=\"NO\",ROUNDUP(H110/Calculations!$M110,0),IF(PQS!$T110=\"YES\",ROUNDUP(H110/Calculations!$M110,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N110<>0,ROUNDUP(H110/Calculations!$N110,0)-1,0)","v":34265.726300000002},{"$f":"Calculations!AC110","v":33033},67298.726300000009,{"$f":"IF(VLOOKUP(B110,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T110","v":32537.726300000002},{"$f":"Calculations!V110","v":0},{"$f":"Calculations!U110","v":1728},{"$f":"Calculations!Z110*Calculations!K110","v":32192.999999999996},{"$f":"Calculations!V110","v":0},{"$f":"Calculations!AA110*Calculations!K110+Calculations!AB110*Calculations!K110","v":840},3.5979012615000006,3.4684650000000001,7.0663662615000016,{"$f":"Calculations!AD110/E110","v":0.23123099999999999}]
[{"$f":"Calculations!A111","v":"CF CC"},{"$f":"Calculations!E111","v":"Porkka WICR10 - mono block"},{"$f":"Calculations!F111","v":"Réseau électrique"},{"$f":"Calculations!G111","v":"CC"},{"$f":"IF(Calculations!H111=0, Calculations!I111, Calculations!H111)","v":3030.3030303030305},{"$f":"LOOKUP(E111,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 10m3"},{"$f":"Calculations!J111","v":"Non"},{"$f":"Calculations!K111","v":15},{"$f":"Calculations!X111+Parts!$G$99*IF(Calculations!$M111<>0,IF(PQS!$T111=\"NO\",ROUNDUP(H111/Calculations!$M111,0),IF(PQS!$T111=\"YES\",ROUNDUP(H111/Calculations!$M111,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N111<>0,ROUNDUP(H111/Calculations!$N111,0)-1,0)","v":21866.887300000002},{"$f":"Calculations!AC111","v":18360},40226.887300000002,{"$f":"IF(VLOOKUP(B111,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T111","v":20138.887300000002},{"$f":"Calculations!V111","v":0},{"$f":"Calculations!U111","v":1728},{"$f":"Calculations!Z111*Calculations!K111","v":17520},{"$f":"Calculations!V111","v":0},{"$f":"Calculations!AA111*Calculations!K111+Calculations!AB111*Calculations!K111","v":840},7.2160728089999999,6.0587999999999997,13.274872809,{"$f":"Calculations!AD111/E111","v":0.40392}]
[{"$f":"Calculations!A112","v":"CF CC"},{"$f":"Calculations!E112","v":"Porkka WICR30 - mono block"},{"$f":"Calculations!F112","v":"Réseau électrique"},{"$f":"Calculations!G112","v":"CC"},{"$f":"IF(Calculations!H112=0, Calculations!I112, Calculations!H112)","v":7692.3076923076924},{"$f":"LOOKUP(E112,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 30m3"},{"$f":"Calculations!J112","v":"Non"},{"$f":"Calculations!K112","v":15},{"$f":"Calculations!X112+Parts!$G$99*IF(Calculations!$M112<>0,IF(PQS!$T112=\"NO\",ROUNDUP(H112/Calculations!$M112,0),IF(PQS!$T112=\"YES\",ROUNDUP(H112/Calculations!$M112,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N112<>0,ROUNDUP(H112/Calculations!$N112,0)-1,0)","v":28308.116099999999},{"$f":"Calculations!AC112","v":31500},{"$f":"I112+J112","v":59808.116099999999},{"$f":"IF(VLOOKUP(B112,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T112","v":26580.116099999999},{"$f":"Calculations!V112","v":0},{"$f":"Calculations!U112","v":1728},{"$f":"Calculations!Z112*Calculations!K112","v":30660.000000000004},{"$f":"Calculations!V112","v":0},{"$f":"Calculations!AA112*Calculations!K112+Calculations!AB112*Calculations!K112","v":840},{"$f":"I112/E112","v":3.680055093},{"$f":"J112/E112","v":4.0949999999999998},{"$f":"K112/E112","v":7.7750550929999998},{"$f":"Calculations!AD112/E112","v":0.27300000000000002}]
[{"$f":"Calculations!A113","v":"CF CC"},{"$f":"Calculations!E113","v":"Porkka WICR30 - split"},{"$f":"Calculations!F113","v":"Réseau électrique"},{"$f":"Calculations!G113","v":"CC"},{"$f":"IF(Calculations!H113=0, Calculations!I113, Calculations!H113)","v":7692.3076923076924},{"$f":"LOOKUP(E113,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 30m3"},{"$f":"Calculations!J113","v":"Non"},{"$f":"Calculations!K113","v":15},{"$f":"Calculations!X113+Parts!$G$99*IF(Calculations!$M113<>0,IF(PQS!$T113=\"NO\",ROUNDUP(H113/Calculations!$M113,0),IF(PQS!$T113=\"YES\",ROUNDUP(H113/Calculations!$M113,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N113<>0,ROUNDUP(H113/Calculations!$N113,0)-1,0)","v":28308.116099999999},{"$f":"Calculations!AC113","v":31500},59808.116099999999,{"$f":"IF(VLOOKUP(B113,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T113","v":26580.116099999999},{"$f":"Calculations!V113","v":0},{"$f":"Calculations!U113","v":1728},{"$f":"Calculations!Z113*Calculations!K113","v":30660.000000000004},{"$f":"Calculations!V113","v":0},{"$f":"Calculations!AA113*Calculations!K113+Calculations!AB113*Calculations!K113","v":840},3.680055093,4.0949999999999998,7.7750550929999998,{"$f":"Calculations!AD113/E113","v":0.27300000000000002}]
[{"$f":"Calculations!A114","v":"CF CC"},{"$f":"Calculations!E114","v":"Porkka WICR40 - mono block"},{"$f":"Calculations!F114","v":"Réseau électrique"},{"$f":"Calculations!G114","v":"CC"},{"$f":"IF(Calculations!H114=0, Calculations!I114, Calculations!H114)","v":9523.8095238095229},{"$f":"LOOKUP(E114,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 40m3"},{"$f":"Calculations!J114","v":"Non"},{"$f":"Calculations!K114","v":15},{"$f":"Calculations!X114+Parts!$G$99*IF(Calculations!$M114<>0,IF(PQS!$T114=\"NO\",ROUNDUP(H114/Calculations!$M114,0),IF(PQS!$T114=\"YES\",ROUNDUP(H114/Calculations!$M114,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N114<>0,ROUNDUP(H114/Calculations!$N114,0)-1,0)","v":32113.571100000001},{"$f":"Calculations!AC114","v":40260},72373.571100000001,{"$f":"IF(VLOOKUP(B114,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T114","v":30385.571100000001},{"$f":"Calculations!V114","v":0},{"$f":"Calculations!U114","v":1728},{"$f":"Calculations!Z114*Calculations!K114","v":39420},{"$f":"Calculations!V114","v":0},{"$f":"Calculations!AA114*Calculations!K114+Calculations!AB114*Calculations!K114","v":840},3.3719249655000003,4.2273000000000005,7.5992249655000004,{"$f":"Calculations!AD114/E114","v":0.28182000000000001}]
[{"$f":"Calculations!A115","v":"CF CC"},{"$f":"Calculations!E115","v":"Porkka WICR40 - split"},{"$f":"Calculations!F115","v":"Réseau électrique"},{"$f":"Calculations!G115","v":"CC"},{"$f":"IF(Calculations!H115=0, Calculations!I115, Calculations!H115)","v":9523.8095238095229},{"$f":"LOOKUP(E115,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 40m3"},{"$f":"Calculations!J115","v":"Non"},{"$f":"Calculations!K115","v":15},{"$f":"Calculations!X115+Parts!$G$99*IF(Calculations!$M115<>0,IF(PQS!$T115=\"NO\",ROUNDUP(H115/Calculations!$M115,0),IF(PQS!$T115=\"YES\",ROUNDUP(H115/Calculations!$M115,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N115<>0,ROUNDUP(H115/Calculations!$N115,0)-1,0)","v":32113.571100000001},{"$f":"Calculations!AC115","v":40260},72373.571100000001,{"$f":"IF(VLOOKUP(B115,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T115","v":30385.571100000001},{"$f":"Calculations!V115","v":0},{"$f":"Calculations!U115","v":1728},{"$f":"Calculations!Z115*Calculations!K115","v":39420},{"$f":"Calculations!V115","v":0},{"$f":"Calculations!AA115*Calculations!K115+Calculations!AB115*Calculations!K115","v":840},3.3719249655000003,4.2273000000000005,7.5992249655000004,{"$f":"Calculations!AD115/E115","v":0.28182000000000001}]
[{"$f":"Calculations!A116","v":"CF CC"},{"$f":"Calculations!E116","v":"Haier WICR10 - mono block"},{"$f":"Calculations!F116","v":"Réseau électrique"},{"$f":"Calculations!G116","v":"CC"},{"$f":"IF(Calculations!H116=0, Calculations!I116, Calculations!H116)","v":3030.3030303030305},{"$f":"LOOKUP(E116,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 10m3"},{"$f":"Calculations!J116","v":"Non"},{"$f":"Calculations!K116","v":15},{"$f":"Calculations!X116+Parts!$G$99*IF(Calculations!$M116<>0,IF(PQS!$T116=\"NO\",ROUNDUP(H116/Calculations!$M116,0),IF(PQS!$T116=\"YES\",ROUNDUP(H116/Calculations!$M116,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N116<>0,ROUNDUP(H116/Calculations!$N116,0)-1,0)","v":22646.5},{"$f":"Calculations!AC116","v":7880.8499999999995},30527.35,{"$f":"IF(VLOOKUP(B116,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T116","v":20918.5},{"$f":"Calculations!V116","v":0},{"$f":"Calculations!U116","v":1728},{"$f":"Calculations!Z116*Calculations!K116","v":7040.8499999999995},{"$f":"Calculations!V116","v":0},{"$f":"Calculations!AA116*Calculations!K116+Calculations!AB116*Calculations!K116","v":840},7.4733449999999992,2.6006804999999997,10.074025499999999,{"$f":"Calculations!AD116/E116","v":0.1733787}]
[{"$f":"Calculations!A117","v":"CF CC"},{"$f":"Calculations!E117","v":"Haier WICR30 - mono block"},{"$f":"Calculations!F117","v":"Réseau électrique"},{"$f":"Calculations!G117","v":"CC"},{"$f":"IF(Calculations!H117=0, Calculations!I117, Calculations!H117)","v":7692.3076923076924},{"$f":"LOOKUP(E117,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 30m3"},{"$f":"Calculations!J117","v":"Non"},{"$f":"Calculations!K117","v":15},{"$f":"Calculations!X117+Parts!$G$99*IF(Calculations!$M117<>0,IF(PQS!$T117=\"NO\",ROUNDUP(H117/Calculations!$M117,0),IF(PQS!$T117=\"YES\",ROUNDUP(H117/Calculations!$M117,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N117<>0,ROUNDUP(H117/Calculations!$N117,0)-1,0)","v":30564.5},{"$f":"Calculations!AC117","v":12666.000000000002},43230.5,{"$f":"IF(VLOOKUP(B117,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T117","v":28836.5},{"$f":"Calculations!V117","v":0},{"$f":"Calculations!U117","v":1728},{"$f":"Calculations!Z117*Calculations!K117","v":11826.000000000002},{"$f":"Calculations!V117","v":0},{"$f":"Calculations!AA117*Calculations!K117+Calculations!AB117*Calculations!K117","v":840},3.9733849999999999,1.6465800000000002,5.6199649999999997,{"$f":"Calculations!AD117/E117","v":0.10977200000000001}]
[{"$f":"Calculations!A118","v":"CF CC"},{"$f":"Calculations!E118","v":"Haier WICR30 - split"},{"$f":"Calculations!F118","v":"Réseau électrique"},{"$f":"Calculations!G118","v":"CC"},{"$f":"IF(Calculations!H118=0, Calculations!I118, Calculations!H118)","v":7692.3076923076924},{"$f":"LOOKUP(E118,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 30m3"},{"$f":"Calculations!J118","v":"Non"},{"$f":"Calculations!K118","v":15},{"$f":"Calculations!X118+Parts!$G$99*IF(Calculations!$M118<>0,IF(PQS!$T118=\"NO\",ROUNDUP(H118/Calculations!$M118,0),IF(PQS!$T118=\"YES\",ROUNDUP(H118/Calculations!$M118,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N118<>0,ROUNDUP(H118/Calculations!$N118,0)-1,0)","v":30564.5},{"$f":"Calculations!AC118","v":12666.000000000002},43230.5,{"$f":"IF(VLOOKUP(B118,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T118","v":28836.5},{"$f":"Calculations!V118","v":0},{"$f":"Calculations!U118","v":1728},{"$f":"Calculations!Z118*Calculations!K118","v":11826.000000000002},{"$f":"Calculations!V118","v":0},{"$f":"Calculations!AA118*Calculations!K118+Calculations!AB118*Calculations!K118","v":840},3.9733849999999999,1.6465800000000002,5.6199649999999997,{"$f":"Calculations!AD118/E118","v":0.10977200000000001}]
[{"$f":"Calculations!A119","v":"CF CC"},{"$f":"Calculations!E119","v":"Haier WICR40 - mono block"},{"$f":"Calculations!F119","v":"Réseau électrique"},{"$f":"Calculations!G119","v":"CC"},{"$f":"IF(Calculations!H119=0, Calculations!I119, Calculations!H119)","v":9523.8095238095229},{"$f":"LOOKUP(E119,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 40m3"},{"$f":"Calculations!J119","v":"Non"},{"$f":"Calculations!K119","v":15},{"$f":"Calculations!X119+Parts!$G$99*IF(Calculations!$M119<>0,IF(PQS!$T119=\"NO\",ROUNDUP(H119/Calculations!$M119,0),IF(PQS!$T119=\"YES\",ROUNDUP(H119/Calculations!$M119,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N119<>0,ROUNDUP(H119/Calculations!$N119,0)-1,0)","v":38161.5},{"$f":"Calculations!AC119","v":18579.000000000004},56740.5,{"$f":"IF(VLOOKUP(B119,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T119","v":36433.5},{"$f":"Calculations!V119","v":0},{"$f":"Calculations!U119","v":1728},{"$f":"Calculations!Z119*Calculations!K119","v":17739.000000000004},{"$f":"Calculations!V119","v":0},{"$f":"Calculations!AA119*Calculations!K119+Calculations!AB119*Calculations!K119","v":840},4.0069575000000004,1.9507950000000005,5.9577525000000007,{"$f":"Calculations!AD119/E119","v":0.13005300000000003}]
[{"$f":"Calculations!A120","v":"CF CC"},{"$f":"Calculations!E120","v":"Haier WICR40 - split"},{"$f":"Calculations!F120","v":"Réseau électrique"},{"$f":"Calculations!G120","v":"CC"},{"$f":"IF(Calculations!H120=0, Calculations!I120, Calculations!H120)","v":9523.8095238095229},{"$f":"LOOKUP(E120,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF 40m3"},{"$f":"Calculations!J120","v":"Non"},{"$f":"Calculations!K120","v":15},{"$f":"Calculations!X120+Parts!$G$99*IF(Calculations!$M120<>0,IF(PQS!$T120=\"NO\",ROUNDUP(H120/Calculations!$M120,0),IF(PQS!$T120=\"YES\",ROUNDUP(H120/Calculations!$M120,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N120<>0,ROUNDUP(H120/Calculations!$N120,0)-1,0)","v":41371.5},{"$f":"Calculations!AC120","v":18579.000000000004},59950.5,{"$f":"IF(VLOOKUP(B120,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T120","v":39643.5},{"$f":"Calculations!V120","v":0},{"$f":"Calculations!U120","v":1728},{"$f":"Calculations!Z120*Calculations!K120","v":17739.000000000004},{"$f":"Calculations!V120","v":0},{"$f":"Calculations!AA120*Calculations!K120+Calculations!AB120*Calculations!K120","v":840},4.3440075,1.9507950000000005,6.2948025000000003,{"$f":"Calculations!AD120/E120","v":0.13005300000000003}]
[{"$f":"Calculations!A121","v":"CF CC"},{"$f":"Calculations!E121","v":"Zhendre WIFR20 - mono block"},{"$f":"Calculations!F121","v":"Réseau électrique"},{"$f":"Calculations!G121","v":"CC"},{"$f":"IF(Calculations!H121=0, Calculations!I121, Calculations!H121)","v":5555.5555555555557},{"$f":"LOOKUP(E121,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CC"},{"$f":"Calculations!J121","v":"Non"},{"$f":"Calculations!K121","v":15},{"$f":"Calculations!X121+Parts!$G$99*IF(Calculations!$M121<>0,IF(PQS!$T121=\"NO\",ROUNDUP(H121/Calculations!$M121,0),IF(PQS!$T121=\"YES\",ROUNDUP(H121/Calculations!$M121,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N121<>0,ROUNDUP(H121/Calculations!$N121,0)-1,0)","v":26593.997500000001},{"$f":"Calculations!AC121","v":61065},87658.997499999998,{"$f":"IF(VLOOKUP(B121,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T121","v":24865.997500000001},{"$f":"Calculations!V121","v":0},{"$f":"Calculations!U121","v":1728},{"$f":"Calculations!Z121*Calculations!K121","v":60225},{"$f":"Calculations!V121","v":0},{"$f":"Calculations!AA121*Calculations!K121+Calculations!AB121*Calculations!K121","v":840},4.7869195500000004,10.9917,15.77861955,{"$f":"Calculations!AD121/E121","v":0.73277999999999999}]
[{"$f":"Calculations!A122","v":"CF CC"},{"$f":"Calculations!E122","v":"Zhendre WIFR20 - split"},{"$f":"Calculations!F122","v":"Réseau électrique"},{"$f":"Calculations!G122","v":"CC"},{"$f":"IF(Calculations!H122=0, Calculations!I122, Calculations!H122)","v":5555.5555555555557},{"$f":"LOOKUP(E122,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CC"},{"$f":"Calculations!J122","v":"Non"},{"$f":"Calculations!K122","v":15},{"$f":"Calculations!X122+Parts!$G$99*IF(Calculations!$M122<>0,IF(PQS!$T122=\"NO\",ROUNDUP(H122/Calculations!$M122,0),IF(PQS!$T122=\"YES\",ROUNDUP(H122/Calculations!$M122,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N122<>0,ROUNDUP(H122/Calculations!$N122,0)-1,0)","v":30074.4935},{"$f":"Calculations!AC122","v":61065},91139.493499999997,{"$f":"IF(VLOOKUP(B122,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T122","v":28346.4935},{"$f":"Calculations!V122","v":0},{"$f":"Calculations!U122","v":1728},{"$f":"Calculations!Z122*Calculations!K122","v":60225},{"$f":"Calculations!V122","v":0},{"$f":"Calculations!AA122*Calculations!K122+Calculations!AB122*Calculations!K122","v":840},5.4134088299999998,10.9917,16.40510883,{"$f":"Calculations!AD122/E122","v":0.73277999999999999}]
[{"$f":"Calculations!A123","v":"CF CC"},{"$f":"Calculations!E123","v":"Viessmann WIFR20 - mono block"},{"$f":"Calculations!F123","v":"Réseau électrique"},{"$f":"Calculations!G123","v":"CC"},{"$f":"IF(Calculations!H123=0, Calculations!I123, Calculations!H123)","v":5555.5555555555557},{"$f":"LOOKUP(E123,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CC"},{"$f":"Calculations!J123","v":"Non"},{"$f":"Calculations!K123","v":15},{"$f":"Calculations!X123+Parts!$G$99*IF(Calculations!$M123<>0,IF(PQS!$T123=\"NO\",ROUNDUP(H123/Calculations!$M123,0),IF(PQS!$T123=\"YES\",ROUNDUP(H123/Calculations!$M123,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N123<>0,ROUNDUP(H123/Calculations!$N123,0)-1,0)","v":34405.553899999999},{"$f":"Calculations!AC123","v":45724.05},80129.603900000002,{"$f":"IF(VLOOKUP(B123,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T123","v":32677.553900000003},{"$f":"Calculations!V123","v":0},{"$f":"Calculations!U123","v":1728},{"$f":"Calculations!Z123*Calculations!K123","v":44884.05},{"$f":"Calculations!V123","v":0},{"$f":"Calculations!AA123*Calculations!K123+Calculations!AB123*Calculations!K123","v":840},6.1929997019999998,8.2303290000000011,14.423328702000001,{"$f":"Calculations!AD123/E123","v":0.54868859999999997}]
[{"$f":"Calculations!A124","v":"CF CC"},{"$f":"Calculations!E124","v":"Viessmann WIFR20 - split"},{"$f":"Calculations!F124","v":"Réseau électrique"},{"$f":"Calculations!G124","v":"CC"},{"$f":"IF(Calculations!H124=0, Calculations!I124, Calculations!H124)","v":5555.5555555555557},{"$f":"LOOKUP(E124,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CC"},{"$f":"Calculations!J124","v":"Non"},{"$f":"Calculations!K124","v":15},{"$f":"Calculations!X124+Parts!$G$99*IF(Calculations!$M124<>0,IF(PQS!$T124=\"NO\",ROUNDUP(H124/Calculations!$M124,0),IF(PQS!$T124=\"YES\",ROUNDUP(H124/Calculations!$M124,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N124<>0,ROUNDUP(H124/Calculations!$N124,0)-1,0)","v":35129.023700000005},{"$f":"Calculations!AC124","v":45724.05},80853.073700000008,{"$f":"IF(VLOOKUP(B124,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T124","v":33401.023700000005},{"$f":"Calculations!V124","v":0},{"$f":"Calculations!U124","v":1728},{"$f":"Calculations!Z124*Calculations!K124","v":44884.05},{"$f":"Calculations!V124","v":0},{"$f":"Calculations!AA124*Calculations!K124+Calculations!AB124*Calculations!K124","v":840},6.3232242660000004,8.2303290000000011,14.553553266000002,{"$f":"Calculations!AD124/E124","v":0.54868859999999997}]
[{"$f":"Calculations!A125","v":"CF CC"},{"$f":"Calculations!E125","v":"Porkka WIFR20 - mono block"},{"$f":"Calculations!F125","v":"Réseau électrique"},{"$f":"Calculations!G125","v":"CC"},{"$f":"IF(Calculations!H125=0, Calculations!I125, Calculations!H125)","v":5555.5555555555557},{"$f":"LOOKUP(E125,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CC"},{"$f":"Calculations!J125","v":"Non"},{"$f":"Calculations!K125","v":15},{"$f":"Calculations!X125+Parts!$G$99*IF(Calculations!$M125<>0,IF(PQS!$T125=\"NO\",ROUNDUP(H125/Calculations!$M125,0),IF(PQS!$T125=\"YES\",ROUNDUP(H125/Calculations!$M125,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N125<>0,ROUNDUP(H125/Calculations!$N125,0)-1,0)","v":27753.652800000003},{"$f":"Calculations!AC125","v":61065},88818.652800000011,{"$f":"IF(VLOOKUP(B125,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T125","v":26025.652800000003},{"$f":"Calculations!V125","v":0},{"$f":"Calculations!U125","v":1728},{"$f":"Calculations!Z125*Calculations!K125","v":60225},{"$f":"Calculations!V125","v":0},{"$f":"Calculations!AA125*Calculations!K125+Calculations!AB125*Calculations!K125","v":840},4.9956575040000004,10.9917,15.987357504000002,{"$f":"Calculations!AD125/E125","v":0.73277999999999999}]
[{"$f":"Calculations!A126","v":"CF CC"},{"$f":"Calculations!E126","v":"Porkka WIFR20 - split"},{"$f":"Calculations!F126","v":"Réseau électrique"},{"$f":"Calculations!G126","v":"CC"},{"$f":"IF(Calculations!H126=0, Calculations!I126, Calculations!H126)","v":5555.5555555555557},{"$f":"LOOKUP(E126,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CC"},{"$f":"Calculations!J126","v":"Non"},{"$f":"Calculations!K126","v":15},{"$f":"Calculations!X126+Parts!$G$99*IF(Calculations!$M126<>0,IF(PQS!$T126=\"NO\",ROUNDUP(H126/Calculations!$M126,0),IF(PQS!$T126=\"YES\",ROUNDUP(H126/Calculations!$M126,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N126<>0,ROUNDUP(H126/Calculations!$N126,0)-1,0)","v":34725.7621},{"$f":"Calculations!AC126","v":61065},95790.762099999993,{"$f":"IF(VLOOKUP(B126,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T126","v":32997.7621},{"$f":"Calculations!V126","v":0},{"$f":"Calculations!U126","v":1728},{"$f":"Calculations!Z126*Calculations!K126","v":60225},{"$f":"Calculations!V126","v":0},{"$f":"Calculations!AA126*Calculations!K126+Calculations!AB126*Calculations!K126","v":840},6.2506371779999998,10.9917,17.242337178,{"$f":"Calculations!AD126/E126","v":0.73277999999999999}]
[{"$f":"Calculations!A127","v":"CF CC"},{"$f":"Calculations!E127","v":"Haier WIFR20 - mono block"},{"$f":"Calculations!F127","v":"Réseau électrique"},{"$f":"Calculations!G127","v":"CC"},{"$f":"IF(Calculations!H127=0, Calculations!I127, Calculations!H127)","v":5555.5555555555557},{"$f":"LOOKUP(E127,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CC"},{"$f":"Calculations!J127","v":"Non"},{"$f":"Calculations!K127","v":15},{"$f":"Calculations!X127+Parts!$G$99*IF(Calculations!$M127<>0,IF(PQS!$T127=\"NO\",ROUNDUP(H127/Calculations!$M127,0),IF(PQS!$T127=\"YES\",ROUNDUP(H127/Calculations!$M127,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N127<>0,ROUNDUP(H127/Calculations!$N127,0)-1,0)","v":29494.5},{"$f":"Calculations!AC127","v":15031.200000000003},44525.700000000004,{"$f":"IF(VLOOKUP(B127,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T127","v":27766.5},{"$f":"Calculations!V127","v":0},{"$f":"Calculations!U127","v":1728},{"$f":"Calculations!Z127*Calculations!K127","v":14191.200000000003},{"$f":"Calculations!V127","v":0},{"$f":"Calculations!AA127*Calculations!K127+Calculations!AB127*Calculations!K127","v":840},5.3090099999999998,2.7056160000000005,8.0146259999999998,{"$f":"Calculations!AD127/E127","v":0.18037440000000002}]
[{"$f":"Calculations!A128","v":"CF CC"},{"$f":"Calculations!E128","v":"Haier WIFR20 - split"},{"$f":"Calculations!F128","v":"Réseau électrique"},{"$f":"Calculations!G128","v":"CC"},{"$f":"IF(Calculations!H128=0, Calculations!I128, Calculations!H128)","v":5555.5555555555557},{"$f":"LOOKUP(E128,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CC"},{"$f":"Calculations!J128","v":"Non"},{"$f":"Calculations!K128","v":15},{"$f":"Calculations!X128+Parts!$G$99*IF(Calculations!$M128<>0,IF(PQS!$T128=\"NO\",ROUNDUP(H128/Calculations!$M128,0),IF(PQS!$T128=\"YES\",ROUNDUP(H128/Calculations!$M128,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N128<>0,ROUNDUP(H128/Calculations!$N128,0)-1,0)","v":32651},{"$f":"Calculations!AC128","v":15031.200000000003},47682.200000000004,{"$f":"IF(VLOOKUP(B128,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T128","v":30923},{"$f":"Calculations!V128","v":0},{"$f":"Calculations!U128","v":1728},{"$f":"Calculations!Z128*Calculations!K128","v":14191.200000000003},{"$f":"Calculations!V128","v":0},{"$f":"Calculations!AA128*Calculations!K128+Calculations!AB128*Calculations!K128","v":840},5.8771800000000001,2.7056160000000005,8.5827960000000001,{"$f":"Calculations!AD128/E128","v":0.18037440000000002}]
[{"$f":"Calculations!A129","v":"CF CC"},{"$f":"Calculations!E129","v":"Zhendre CRFR40 - mono block"},{"$f":"Calculations!F129","v":"Réseau électrique"},{"$f":"Calculations!G129","v":"CF CC"},{"$f":"IF(Calculations!H129=0, Calculations!I129, Calculations!H129)","v":6666.666666666667},{"$f":"LOOKUP(E129,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF CC"},{"$f":"Calculations!J129","v":"Non"},{"$f":"Calculations!K129","v":15},{"$f":"Calculations!X129+Parts!$G$99*IF(Calculations!$M129<>0,IF(PQS!$T129=\"NO\",ROUNDUP(H129/Calculations!$M129,0),IF(PQS!$T129=\"YES\",ROUNDUP(H129/Calculations!$M129,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N129<>0,ROUNDUP(H129/Calculations!$N129,0)-1,0)","v":43240.929100000001},{"$f":"Calculations!AC129","v":80775.000000000015},124015.92910000001,{"$f":"IF(VLOOKUP(B129,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T129","v":41512.929100000001},{"$f":"Calculations!V129","v":0},{"$f":"Calculations!U129","v":1728},{"$f":"Calculations!Z129*Calculations!K129","v":79935.000000000015},{"$f":"Calculations!V129","v":0},{"$f":"Calculations!AA129*Calculations!K129+Calculations!AB129*Calculations!K129","v":840},6.4861393649999997,12.116250000000001,18.602389365000001,{"$f":"Calculations!AD129/E129","v":0.80775000000000008}]
[{"$f":"Calculations!A130","v":"CF CC"},{"$f":"Calculations!E130","v":"Zhendre CRFR40 - split"},{"$f":"Calculations!F130","v":"Réseau électrique"},{"$f":"Calculations!G130","v":"CF CC"},{"$f":"IF(Calculations!H130=0, Calculations!I130, Calculations!H130)","v":6666.666666666667},{"$f":"LOOKUP(E130,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF CC"},{"$f":"Calculations!J130","v":"Non"},{"$f":"Calculations!K130","v":15},{"$f":"Calculations!X130+Parts!$G$99*IF(Calculations!$M130<>0,IF(PQS!$T130=\"NO\",ROUNDUP(H130/Calculations!$M130,0),IF(PQS!$T130=\"YES\",ROUNDUP(H130/Calculations!$M130,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N130<>0,ROUNDUP(H130/Calculations!$N130,0)-1,0)","v":52426.547400000003},{"$f":"Calculations!AC130","v":80775.000000000015},133201.54740000001,{"$f":"IF(VLOOKUP(B130,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T130","v":50698.547400000003},{"$f":"Calculations!V130","v":0},{"$f":"Calculations!U130","v":1728},{"$f":"Calculations!Z130*Calculations!K130","v":79935.000000000015},{"$f":"Calculations!V130","v":0},{"$f":"Calculations!AA130*Calculations!K130+Calculations!AB130*Calculations!K130","v":840},7.8639821100000002,12.116250000000001,19.980232109999999,{"$f":"Calculations!AD130/E130","v":0.80775000000000008}]
[{"$f":"Calculations!A131","v":"CF CC"},{"$f":"Calculations!E131","v":"Viessmann CRFR40 - mono block"},{"$f":"Calculations!F131","v":"Réseau électrique"},{"$f":"Calculations!G131","v":"CF CC"},{"$f":"IF(Calculations!H131=0, Calculations!I131, Calculations!H131)","v":6666.666666666667},{"$f":"LOOKUP(E131,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF CC"},{"$f":"Calculations!J131","v":"Non"},{"$f":"Calculations!K131","v":15},{"$f":"Calculations!X131+Parts!$G$99*IF(Calculations!$M131<>0,IF(PQS!$T131=\"NO\",ROUNDUP(H131/Calculations!$M131,0),IF(PQS!$T131=\"YES\",ROUNDUP(H131/Calculations!$M131,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N131<>0,ROUNDUP(H131/Calculations!$N131,0)-1,0)","v":52176.071100000008},{"$f":"Calculations!AC131","v":74205},126381.0711,{"$f":"IF(VLOOKUP(B131,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T131","v":50448.071100000008},{"$f":"Calculations!V131","v":0},{"$f":"Calculations!U131","v":1728},{"$f":"Calculations!Z131*Calculations!K131","v":73365},{"$f":"Calculations!V131","v":0},{"$f":"Calculations!AA131*Calculations!K131+Calculations!AB131*Calculations!K131","v":840},7.8264106650000009,11.130749999999999,18.957160665,{"$f":"Calculations!AD131/E131","v":0.74204999999999999}]
[{"$f":"Calculations!A132","v":"CF CC"},{"$f":"Calculations!E132","v":"Viessmann CRFR40 - split"},{"$f":"Calculations!F132","v":"Réseau électrique"},{"$f":"Calculations!G132","v":"CF CC"},{"$f":"IF(Calculations!H132=0, Calculations!I132, Calculations!H132)","v":6666.666666666667},{"$f":"LOOKUP(E132,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF CC"},{"$f":"Calculations!J132","v":"Non"},{"$f":"Calculations!K132","v":15},{"$f":"Calculations!X132+Parts!$G$99*IF(Calculations!$M132<>0,IF(PQS!$T132=\"NO\",ROUNDUP(H132/Calculations!$M132,0),IF(PQS!$T132=\"YES\",ROUNDUP(H132/Calculations!$M132,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N132<>0,ROUNDUP(H132/Calculations!$N132,0)-1,0)","v":55434.702600000004},{"$f":"Calculations!AC132","v":74205},129639.7026,{"$f":"IF(VLOOKUP(B132,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T132","v":53706.702600000004},{"$f":"Calculations!V132","v":0},{"$f":"Calculations!U132","v":1728},{"$f":"Calculations!Z132*Calculations!K132","v":73365},{"$f":"Calculations!V132","v":0},{"$f":"Calculations!AA132*Calculations!K132+Calculations!AB132*Calculations!K132","v":840},8.3152053900000009,11.130749999999999,19.445955389999998,{"$f":"Calculations!AD132/E132","v":0.74204999999999999}]
[{"$f":"Calculations!A133","v":"CF CC"},{"$f":"Calculations!E133","v":"Porkka CRFR40 - mono block"},{"$f":"Calculations!F133","v":"Réseau électrique"},{"$f":"Calculations!G133","v":"CF CC"},{"$f":"IF(Calculations!H133=0, Calculations!I133, Calculations!H133)","v":6666.666666666667},{"$f":"LOOKUP(E133,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF CC"},{"$f":"Calculations!J133","v":"Non"},{"$f":"Calculations!K133","v":15},{"$f":"Calculations!X133+Parts!$G$99*IF(Calculations!$M133<>0,IF(PQS!$T133=\"NO\",ROUNDUP(H133/Calculations!$M133,0),IF(PQS!$T133=\"YES\",ROUNDUP(H133/Calculations!$M133,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N133<>0,ROUNDUP(H133/Calculations!$N133,0)-1,0)","v":40904.594799999999},{"$f":"Calculations!AC133","v":74205},115109.59479999999,{"$f":"IF(VLOOKUP(B133,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T133","v":39176.594799999999},{"$f":"Calculations!V133","v":0},{"$f":"Calculations!U133","v":1728},{"$f":"Calculations!Z133*Calculations!K133","v":73365},{"$f":"Calculations!V133","v":0},{"$f":"Calculations!AA133*Calculations!K133+Calculations!AB133*Calculations!K133","v":840},6.1356892199999997,11.130749999999999,17.266439219999999,{"$f":"Calculations!AD133/E133","v":0.74204999999999999}]
[{"$f":"Calculations!A134","v":"CF CC"},{"$f":"Calculations!E134","v":"Porkka CRFR40 - split"},{"$f":"Calculations!F134","v":"Réseau électrique"},{"$f":"Calculations!G134","v":"CF CC"},{"$f":"IF(Calculations!H134=0, Calculations!I134, Calculations!H134)","v":6666.666666666667},{"$f":"LOOKUP(E134,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF CC"},{"$f":"Calculations!J134","v":"Non"},{"$f":"Calculations!K134","v":15},{"$f":"Calculations!X134+Parts!$G$99*IF(Calculations!$M134<>0,IF(PQS!$T134=\"NO\",ROUNDUP(H134/Calculations!$M134,0),IF(PQS!$T134=\"YES\",ROUNDUP(H134/Calculations!$M134,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N134<>0,ROUNDUP(H134/Calculations!$N134,0)-1,0)","v":48410.441500000001},{"$f":"Calculations!AC134","v":74205},122615.4415,{"$f":"IF(VLOOKUP(B134,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T134","v":46682.441500000001},{"$f":"Calculations!V134","v":0},{"$f":"Calculations!U134","v":1728},{"$f":"Calculations!Z134*Calculations!K134","v":73365},{"$f":"Calculations!V134","v":0},{"$f":"Calculations!AA134*Calculations!K134+Calculations!AB134*Calculations!K134","v":840},7.2615662250000002,11.130749999999999,18.392316224999998,{"$f":"Calculations!AD134/E134","v":0.74204999999999999}]
[{"$f":"Calculations!A135","v":"CF CC"},{"$f":"Calculations!E135","v":"Haier CRFR40 - mono block"},{"$f":"Calculations!F135","v":"Réseau électrique"},{"$f":"Calculations!G135","v":"CF CC"},{"$f":"IF(Calculations!H135=0, Calculations!I135, Calculations!H135)","v":6666.666666666667},{"$f":"LOOKUP(E135,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF CC"},{"$f":"Calculations!J135","v":"Non"},{"$f":"Calculations!K135","v":15},{"$f":"Calculations!X135+Parts!$G$99*IF(Calculations!$M135<>0,IF(PQS!$T135=\"NO\",ROUNDUP(H135/Calculations!$M135,0),IF(PQS!$T135=\"YES\",ROUNDUP(H135/Calculations!$M135,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N135<>0,ROUNDUP(H135/Calculations!$N135,0)-1,0)","v":49022},{"$f":"Calculations!AC135","v":26857.200000000004},75879.200000000012,{"$f":"IF(VLOOKUP(B135,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T135","v":47294},{"$f":"Calculations!V135","v":0},{"$f":"Calculations!U135","v":1728},{"$f":"Calculations!Z135*Calculations!K135","v":26017.200000000004},{"$f":"Calculations!V135","v":0},{"$f":"Calculations!AA135*Calculations!K135+Calculations!AB135*Calculations!K135","v":840},7.3532999999999999,4.0285800000000007,11.381880000000001,{"$f":"Calculations!AD135/E135","v":0.26857200000000003}]
[{"$f":"Calculations!A136","v":"CF CC"},{"$f":"Calculations!E136","v":"Haier CRFR40 - split"},{"$f":"Calculations!F136","v":"Réseau électrique"},{"$f":"Calculations!G136","v":"CF CC"},{"$f":"IF(Calculations!H136=0, Calculations!I136, Calculations!H136)","v":6666.666666666667},{"$f":"LOOKUP(E136,List!$E$3:$E$13,List!$F$3:$F$13)","v":"CF CC"},{"$f":"Calculations!J136","v":"Non"},{"$f":"Calculations!K136","v":15},{"$f":"Calculations!X136+Parts!$G$99*IF(Calculations!$M136<>0,IF(PQS!$T136=\"NO\",ROUNDUP(H136/Calculations!$M136,0),IF(PQS!$T136=\"YES\",ROUNDUP(H136/Calculations!$M136,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N136<>0,ROUNDUP(H136/Calculations!$N136,0)-1,0)","v":59080},{"$f":"Calculations!AC136","v":26857.200000000004},85937.200000000012,{"$f":"IF(VLOOKUP(B136,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"Calculations!T136","v":57352},{"$f":"Calculations!V136","v":0},{"$f":"Calculations!U136","v":1728},{"$f":"Calculations!Z136*Calculations!K136","v":26017.200000000004},{"$f":"Calculations!V136","v":0},{"$f":"Calculations!AA136*Calculations!K136+Calculations!AB136*Calculations!K136","v":840},8.8620000000000001,4.0285800000000007,12.890580000000002,{"$f":"Calculations!AD136/E136","v":0.26857200000000003}]
[{"$f":"Calculations!A137","v":"Coffre isotherme à longue durée"},{"$f":"Calculations!E137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"Calculations!F137","v":"Coffre isotherme à longue durée"},{"$f":"Calculations!G137","v":"Réfrigérateur"},{"$f":"IF(Calculations!H137=0, Calculations!I137, Calculations!H137)","v":5.4},{"$f":"LOOKUP(E137,List!$E$3:$E$13,List!$F$3:$F$13)","v":" 1-29"},{"$f":"Calculations!J137","v":"Oui"},{"$f":"Calculations!K137","v":8},{"$f":"Calculations!X137+Parts!$G$99*IF(Calculations!$M137<>0,IF(PQS!$T137=\"NO\",ROUNDUP(H137/Calculations!$M137,0),IF(PQS!$T137=\"YES\",ROUNDUP(H137/Calculations!$M137,0)-1,0)),0)+Parts!$G$100*IF(Calculations!$N137<>0,ROUNDUP(H137/Calculations!$N137,0)-1,0)","v":2983.51},{"$f":"Calculations!AC137","v":528},{"$f":"I137+J137","v":3511.51},{"$f":"IF(VLOOKUP(B137,PQS!F:L,7,)=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"Calculations!T137","v":2667.51},{"$f":"Calculations!V137","v":0},{"$f":"Calculations!U137","v":316},{"$f":"Calculations!Z137*Calculations!K137","v":0},{"$f":"Calculations!V137","v":0},{"$f":"Calculations!AA137*Calculations!K137+Calculations!AB137*Calculations!K137","v":528},{"$f":"I137/E137","v":552.50185185185182},{"$f":"J137/E137","v":97.777777777777771},{"$f":"K137/E137","v":650.27962962962965},{"$f":"Calculations!AD137/E137","v":12.222222222222221}]

{"sheet":"Cash Flow data","index":32,"n_rows":270,"n_cols":32,"rows_kept":270,"cut":false,"hidden":true,"merged":[]}
["Cash Flow data"]
[]
[]
["Technology","Model","Source d’énergie","Type d’équipement","Storage volume","Freezer \ncapacity","Segmentation de capacité","Units required","CCEOP","Useful life","Is it cumulative?","Net Present Value (Driven by years of planning)","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15","Year 16","Year 17","Year 18","Year 19","Year 20"]
[{"$f":"Calculations!A5","v":"Gaz"},{"$f":"Calculations!E5","v":"B Medical RCW 50 EG"},{"$f":"Calculations!F5","v":"Absorption"},{"$f":"Calculations!G5","v":"Réfrigérateur"},{"$f":"Calculations!H5","v":24},{"$f":"IF(Calculations!I5=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E5,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD5*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J5,0)","v":10},{"$f":"Calculations!J5","v":"Non"},{"$f":"Calculations!K5","v":10},"NO",{"$f":"Calculations!DG5","v":67421.346520000006},{"$f":"Calculations!BQ5","v":30350.97652},{"$f":"Calculations!BR5","v":4118.93},{"$f":"Calculations!BS5","v":4118.93},{"$f":"Calculations!BT5","v":4118.93},{"$f":"Calculations!BU5","v":4118.93},{"$f":"Calculations!BV5","v":4118.93},{"$f":"Calculations!BW5","v":4118.93},{"$f":"Calculations!BX5","v":4118.93},{"$f":"Calculations!BY5","v":4118.93},{"$f":"Calculations!BZ5","v":4118.93},{"$f":"Calculations!CA5","v":30350.97652},{"$f":"Calculations!CB5","v":4118.93},{"$f":"Calculations!CC5","v":4118.93},{"$f":"Calculations!CD5","v":4118.93},{"$f":"Calculations!CE5","v":4118.93},{"$f":"Calculations!CF5","v":4118.93},{"$f":"Calculations!CG5","v":4118.93},{"$f":"Calculations!CH5","v":4118.93},{"$f":"Calculations!CI5","v":4118.93},{"$f":"Calculations!CJ5","v":4118.93}]
[{"$f":"Calculations!A6","v":"Gaz"},{"$f":"Calculations!E6","v":"Sibir V 170 GE"},{"$f":"Calculations!F6","v":"Absorption"},{"$f":"Calculations!G6","v":"Réfrigérateur"},{"$f":"Calculations!H6","v":55},{"$f":"IF(Calculations!I6=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E6,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD6*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J6,0)","v":10},{"$f":"Calculations!J6","v":"Non"},{"$f":"Calculations!K6","v":10},"NO",{"$f":"Calculations!DG6","v":80513.122600000002},{"$f":"Calculations!BQ6","v":27812.722599999997},{"$f":"Calculations!BR6","v":5855.6},{"$f":"Calculations!BS6","v":5855.6},{"$f":"Calculations!BT6","v":5855.6},{"$f":"Calculations!BU6","v":5855.6},{"$f":"Calculations!BV6","v":5855.6},{"$f":"Calculations!BW6","v":5855.6},{"$f":"Calculations!BX6","v":5855.6},{"$f":"Calculations!BY6","v":5855.6},{"$f":"Calculations!BZ6","v":5855.6},{"$f":"Calculations!CA6","v":27812.722599999997},{"$f":"Calculations!CB6","v":5855.6},{"$f":"Calculations!CC6","v":5855.6},{"$f":"Calculations!CD6","v":5855.6},{"$f":"Calculations!CE6","v":5855.6},{"$f":"Calculations!CF6","v":5855.6},{"$f":"Calculations!CG6","v":5855.6},{"$f":"Calculations!CH6","v":5855.6},{"$f":"Calculations!CI6","v":5855.6},{"$f":"Calculations!CJ6","v":5855.6}]
[{"$f":"Calculations!A7","v":"Gaz"},{"$f":"Calculations!E7","v":"Sibir V 110 GE "},{"$f":"Calculations!F7","v":"Absorption"},{"$f":"Calculations!G7","v":"Réfrigérateur"},{"$f":"Calculations!H7","v":17},{"$f":"IF(Calculations!I7=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E7,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD7*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J7,0)","v":10},{"$f":"Calculations!J7","v":"Non"},{"$f":"Calculations!K7","v":10},"NO",{"$f":"Calculations!DG7","v":58761.133159999998},{"$f":"Calculations!BQ7","v":24095.383160000001},{"$f":"Calculations!BR7","v":3851.75},{"$f":"Calculations!BS7","v":3851.75},{"$f":"Calculations!BT7","v":3851.75},{"$f":"Calculations!BU7","v":3851.75},{"$f":"Calculations!BV7","v":3851.75},{"$f":"Calculations!BW7","v":3851.75},{"$f":"Calculations!BX7","v":3851.75},{"$f":"Calculations!BY7","v":3851.75},{"$f":"Calculations!BZ7","v":3851.75},{"$f":"Calculations!CA7","v":24095.383160000001},{"$f":"Calculations!CB7","v":3851.75},{"$f":"Calculations!CC7","v":3851.75},{"$f":"Calculations!CD7","v":3851.75},{"$f":"Calculations!CE7","v":3851.75},{"$f":"Calculations!CF7","v":3851.75},{"$f":"Calculations!CG7","v":3851.75},{"$f":"Calculations!CH7","v":3851.75},{"$f":"Calculations!CI7","v":3851.75},{"$f":"Calculations!CJ7","v":3851.75}]
[{"$f":"Calculations!A8","v":"Congélateur"},{"$f":"Calculations!E8","v":"Haier HBD 116*"},{"$f":"Calculations!F8","v":"Réseau électrique"},{"$f":"Calculations!G8","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H8","v":0},{"$f":"IF(Calculations!I8=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E8,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD8*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J8,0)","v":10},{"$f":"Calculations!J8","v":"Oui"},{"$f":"Calculations!K8","v":10},"NO",{"$f":"Calculations!DG8","v":27423.593333333334},{"$f":"Calculations!BQ8","v":15950.993333333334},{"$f":"Calculations!BR8","v":1274.7333333333333},{"$f":"Calculations!BS8","v":1274.7333333333333},{"$f":"Calculations!BT8","v":1274.7333333333333},{"$f":"Calculations!BU8","v":1274.7333333333333},{"$f":"Calculations!BV8","v":1274.7333333333333},{"$f":"Calculations!BW8","v":1274.7333333333333},{"$f":"Calculations!BX8","v":1274.7333333333333},{"$f":"Calculations!BY8","v":1274.7333333333333},{"$f":"Calculations!BZ8","v":1274.7333333333333},{"$f":"Calculations!CA8","v":15950.993333333334},{"$f":"Calculations!CB8","v":1274.7333333333333},{"$f":"Calculations!CC8","v":1274.7333333333333},{"$f":"Calculations!CD8","v":1274.7333333333333},{"$f":"Calculations!CE8","v":1274.7333333333333},{"$f":"Calculations!CF8","v":1274.7333333333333},{"$f":"Calculations!CG8","v":1274.7333333333333},{"$f":"Calculations!CH8","v":1274.7333333333333},{"$f":"Calculations!CI8","v":1274.7333333333333},{"$f":"Calculations!CJ8","v":1274.7333333333333}]
[{"$f":"Calculations!A9","v":"Congélateur"},{"$f":"Calculations!E9","v":"Haier HBD 286*"},{"$f":"Calculations!F9","v":"Réseau électrique"},{"$f":"Calculations!G9","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H9","v":0},{"$f":"IF(Calculations!I9=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E9,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD9*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J9,0)","v":10},{"$f":"Calculations!J9","v":"Oui"},{"$f":"Calculations!K9","v":10},"NO",{"$f":"Calculations!DG9","v":57442.733333333315},{"$f":"Calculations!BQ9","v":19821.533333333333},{"$f":"Calculations!BR9","v":4180.1333333333332},{"$f":"Calculations!BS9","v":4180.1333333333332},{"$f":"Calculations!BT9","v":4180.1333333333332},{"$f":"Calculations!BU9","v":4180.1333333333332},{"$f":"Calculations!BV9","v":4180.1333333333332},{"$f":"Calculations!BW9","v":4180.1333333333332},{"$f":"Calculations!BX9","v":4180.1333333333332},{"$f":"Calculations!BY9","v":4180.1333333333332},{"$f":"Calculations!BZ9","v":4180.1333333333332},{"$f":"Calculations!CA9","v":19821.533333333333},{"$f":"Calculations!CB9","v":4180.1333333333332},{"$f":"Calculations!CC9","v":4180.1333333333332},{"$f":"Calculations!CD9","v":4180.1333333333332},{"$f":"Calculations!CE9","v":4180.1333333333332},{"$f":"Calculations!CF9","v":4180.1333333333332},{"$f":"Calculations!CG9","v":4180.1333333333332},{"$f":"Calculations!CH9","v":4180.1333333333332},{"$f":"Calculations!CI9","v":4180.1333333333332},{"$f":"Calculations!CJ9","v":4180.1333333333332}]
[{"$f":"Calculations!A10","v":"Congélateur"},{"$f":"Calculations!E10","v":"Vestfrost MF 114*"},{"$f":"Calculations!F10","v":"Réseau électrique"},{"$f":"Calculations!G10","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H10","v":0},{"$f":"IF(Calculations!I10=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E10,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD10*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J10,0)","v":10},{"$f":"Calculations!J10","v":"Oui"},{"$f":"Calculations!K10","v":10},"NO",{"$f":"Calculations!DG10","v":41147.786320533327},{"$f":"Calculations!BQ10","v":17454.986320533331},{"$f":"Calculations!BR10","v":2632.5333333333333},{"$f":"Calculations!BS10","v":2632.5333333333333},{"$f":"Calculations!BT10","v":2632.5333333333333},{"$f":"Calculations!BU10","v":2632.5333333333333},{"$f":"Calculations!BV10","v":2632.5333333333333},{"$f":"Calculations!BW10","v":2632.5333333333333},{"$f":"Calculations!BX10","v":2632.5333333333333},{"$f":"Calculations!BY10","v":2632.5333333333333},{"$f":"Calculations!BZ10","v":2632.5333333333333},{"$f":"Calculations!CA10","v":17454.986320533331},{"$f":"Calculations!CB10","v":2632.5333333333333},{"$f":"Calculations!CC10","v":2632.5333333333333},{"$f":"Calculations!CD10","v":2632.5333333333333},{"$f":"Calculations!CE10","v":2632.5333333333333},{"$f":"Calculations!CF10","v":2632.5333333333333},{"$f":"Calculations!CG10","v":2632.5333333333333},{"$f":"Calculations!CH10","v":2632.5333333333333},{"$f":"Calculations!CI10","v":2632.5333333333333},{"$f":"Calculations!CJ10","v":2632.5333333333333}]
[{"$f":"Calculations!A11","v":"Congélateur"},{"$f":"Calculations!E11","v":"Vestfrost MF 214*"},{"$f":"Calculations!F11","v":"Réseau électrique"},{"$f":"Calculations!G11","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H11","v":0},{"$f":"IF(Calculations!I11=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E11,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD11*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J11,0)","v":10},{"$f":"Calculations!J11","v":"Oui"},{"$f":"Calculations!K11","v":10},"NO",{"$f":"Calculations!DG11","v":47560.051000533334},{"$f":"Calculations!BQ11","v":18874.051000533331},{"$f":"Calculations!BR11","v":3187.3333333333335},{"$f":"Calculations!BS11","v":3187.3333333333335},{"$f":"Calculations!BT11","v":3187.3333333333335},{"$f":"Calculations!BU11","v":3187.3333333333335},{"$f":"Calculations!BV11","v":3187.3333333333335},{"$f":"Calculations!BW11","v":3187.3333333333335},{"$f":"Calculations!BX11","v":3187.3333333333335},{"$f":"Calculations!BY11","v":3187.3333333333335},{"$f":"Calculations!BZ11","v":3187.3333333333335},{"$f":"Calculations!CA11","v":18874.051000533331},{"$f":"Calculations!CB11","v":3187.3333333333335},{"$f":"Calculations!CC11","v":3187.3333333333335},{"$f":"Calculations!CD11","v":3187.3333333333335},{"$f":"Calculations!CE11","v":3187.3333333333335},{"$f":"Calculations!CF11","v":3187.3333333333335},{"$f":"Calculations!CG11","v":3187.3333333333335},{"$f":"Calculations!CH11","v":3187.3333333333335},{"$f":"Calculations!CI11","v":3187.3333333333335},{"$f":"Calculations!CJ11","v":3187.3333333333335}]
[{"$f":"Calculations!A12","v":"Congélateur"},{"$f":"Calculations!E12","v":"Aucma DW-25W147*"},{"$f":"Calculations!F12","v":"Réseau électrique"},{"$f":"Calculations!G12","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H12","v":0},{"$f":"IF(Calculations!I12=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E12,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD12*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J12,0)","v":10},{"$f":"Calculations!J12","v":"Oui"},{"$f":"Calculations!K12","v":10},"NO",{"$f":"Calculations!DG12","v":47753.293333333313},{"$f":"Calculations!BQ12","v":17030.593333333331},{"$f":"Calculations!BR12","v":3413.6333333333332},{"$f":"Calculations!BS12","v":3413.6333333333332},{"$f":"Calculations!BT12","v":3413.6333333333332},{"$f":"Calculations!BU12","v":3413.6333333333332},{"$f":"Calculations!BV12","v":3413.6333333333332},{"$f":"Calculations!BW12","v":3413.6333333333332},{"$f":"Calculations!BX12","v":3413.6333333333332},{"$f":"Calculations!BY12","v":3413.6333333333332},{"$f":"Calculations!BZ12","v":3413.6333333333332},{"$f":"Calculations!CA12","v":17030.593333333331},{"$f":"Calculations!CB12","v":3413.6333333333332},{"$f":"Calculations!CC12","v":3413.6333333333332},{"$f":"Calculations!CD12","v":3413.6333333333332},{"$f":"Calculations!CE12","v":3413.6333333333332},{"$f":"Calculations!CF12","v":3413.6333333333332},{"$f":"Calculations!CG12","v":3413.6333333333332},{"$f":"Calculations!CH12","v":3413.6333333333332},{"$f":"Calculations!CI12","v":3413.6333333333332},{"$f":"Calculations!CJ12","v":3413.6333333333332}]
[{"$f":"Calculations!A13","v":"Congélateur"},{"$f":"Calculations!E13","v":"Aucma DW-25W300*"},{"$f":"Calculations!F13","v":"Réseau électrique"},{"$f":"Calculations!G13","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H13","v":0},{"$f":"IF(Calculations!I13=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E13,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD13*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J13,0)","v":10},{"$f":"Calculations!J13","v":"Oui"},{"$f":"Calculations!K13","v":10},"NO",{"$f":"Calculations!DG13","v":49167.989333333338},{"$f":"Calculations!BQ13","v":18051.089333333333},{"$f":"Calculations!BR13","v":3457.4333333333334},{"$f":"Calculations!BS13","v":3457.4333333333334},{"$f":"Calculations!BT13","v":3457.4333333333334},{"$f":"Calculations!BU13","v":3457.4333333333334},{"$f":"Calculations!BV13","v":3457.4333333333334},{"$f":"Calculations!BW13","v":3457.4333333333334},{"$f":"Calculations!BX13","v":3457.4333333333334},{"$f":"Calculations!BY13","v":3457.4333333333334},{"$f":"Calculations!BZ13","v":3457.4333333333334},{"$f":"Calculations!CA13","v":18051.089333333333},{"$f":"Calculations!CB13","v":3457.4333333333334},{"$f":"Calculations!CC13","v":3457.4333333333334},{"$f":"Calculations!CD13","v":3457.4333333333334},{"$f":"Calculations!CE13","v":3457.4333333333334},{"$f":"Calculations!CF13","v":3457.4333333333334},{"$f":"Calculations!CG13","v":3457.4333333333334},{"$f":"Calculations!CH13","v":3457.4333333333334},{"$f":"Calculations!CI13","v":3457.4333333333334},{"$f":"Calculations!CJ13","v":3457.4333333333334}]
[{"$f":"Calculations!A14","v":"Congélateur"},{"$f":"Calculations!E14","v":"B Medical TFW 3000 AC*"},{"$f":"Calculations!F14","v":"Réseau électrique"},{"$f":"Calculations!G14","v":"Ice-pack Congélateur"},{"$f":"Calculations!H14","v":0},{"$f":"IF(Calculations!I14=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E14,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD14*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J14,0)","v":10},{"$f":"Calculations!J14","v":"Oui"},{"$f":"Calculations!K14","v":10},"NO",{"$f":"Calculations!DG14","v":69992.466483733355},{"$f":"Calculations!BQ14","v":46890.96648373334},{"$f":"Calculations!BR14","v":2566.833333333333},{"$f":"Calculations!BS14","v":2566.833333333333},{"$f":"Calculations!BT14","v":2566.833333333333},{"$f":"Calculations!BU14","v":2566.833333333333},{"$f":"Calculations!BV14","v":2566.833333333333},{"$f":"Calculations!BW14","v":2566.833333333333},{"$f":"Calculations!BX14","v":2566.833333333333},{"$f":"Calculations!BY14","v":2566.833333333333},{"$f":"Calculations!BZ14","v":2566.833333333333},{"$f":"Calculations!CA14","v":46890.96648373334},{"$f":"Calculations!CB14","v":2566.833333333333},{"$f":"Calculations!CC14","v":2566.833333333333},{"$f":"Calculations!CD14","v":2566.833333333333},{"$f":"Calculations!CE14","v":2566.833333333333},{"$f":"Calculations!CF14","v":2566.833333333333},{"$f":"Calculations!CG14","v":2566.833333333333},{"$f":"Calculations!CH14","v":2566.833333333333},{"$f":"Calculations!CI14","v":2566.833333333333},{"$f":"Calculations!CJ14","v":2566.833333333333}]
[{"$f":"Calculations!A15","v":"Congélateur"},{"$f":"Calculations!E15","v":"B Medical TFW 40 SDD*"},{"$f":"Calculations!F15","v":"SDD"},{"$f":"Calculations!G15","v":"Ice-pack Congélateur"},{"$f":"Calculations!H15","v":0},{"$f":"IF(Calculations!I15=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E15,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD15*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J15,0)","v":10},{"$f":"Calculations!J15","v":"Oui"},{"$f":"Calculations!K15","v":10},"NO",{"$f":"Calculations!DG15","v":75804.763173333282},{"$f":"Calculations!BQ15","v":66828.763173333326},{"$f":"Calculations!BR15","v":997.33333333333326},{"$f":"Calculations!BS15","v":997.33333333333326},{"$f":"Calculations!BT15","v":997.33333333333326},{"$f":"Calculations!BU15","v":997.33333333333326},{"$f":"Calculations!BV15","v":997.33333333333326},{"$f":"Calculations!BW15","v":997.33333333333326},{"$f":"Calculations!BX15","v":997.33333333333326},{"$f":"Calculations!BY15","v":997.33333333333326},{"$f":"Calculations!BZ15","v":997.33333333333326},{"$f":"Calculations!CA15","v":66828.763173333326},{"$f":"Calculations!CB15","v":997.33333333333326},{"$f":"Calculations!CC15","v":997.33333333333326},{"$f":"Calculations!CD15","v":997.33333333333326},{"$f":"Calculations!CE15","v":997.33333333333326},{"$f":"Calculations!CF15","v":997.33333333333326},{"$f":"Calculations!CG15","v":997.33333333333326},{"$f":"Calculations!CH15","v":997.33333333333326},{"$f":"Calculations!CI15","v":997.33333333333326},{"$f":"Calculations!CJ15","v":997.33333333333326}]
[{"$f":"Calculations!A16","v":"Congélateur"},{"$f":"Calculations!E16","v":"Haier HTD-40*"},{"$f":"Calculations!F16","v":"SDD"},{"$f":"Calculations!G16","v":"Ice-pack Congélateur"},{"$f":"Calculations!H16","v":0},{"$f":"IF(Calculations!I16=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E16,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD16*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J16,0)","v":10},{"$f":"Calculations!J16","v":"Oui"},{"$f":"Calculations!K16","v":10},"NO",{"$f":"Calculations!DG16","v":43094.253333333356},{"$f":"Calculations!BQ16","v":34118.253333333334},{"$f":"Calculations!BR16","v":997.33333333333326},{"$f":"Calculations!BS16","v":997.33333333333326},{"$f":"Calculations!BT16","v":997.33333333333326},{"$f":"Calculations!BU16","v":997.33333333333326},{"$f":"Calculations!BV16","v":997.33333333333326},{"$f":"Calculations!BW16","v":997.33333333333326},{"$f":"Calculations!BX16","v":997.33333333333326},{"$f":"Calculations!BY16","v":997.33333333333326},{"$f":"Calculations!BZ16","v":997.33333333333326},{"$f":"Calculations!CA16","v":34118.253333333334},{"$f":"Calculations!CB16","v":997.33333333333326},{"$f":"Calculations!CC16","v":997.33333333333326},{"$f":"Calculations!CD16","v":997.33333333333326},{"$f":"Calculations!CE16","v":997.33333333333326},{"$f":"Calculations!CF16","v":997.33333333333326},{"$f":"Calculations!CG16","v":997.33333333333326},{"$f":"Calculations!CH16","v":997.33333333333326},{"$f":"Calculations!CI16","v":997.33333333333326},{"$f":"Calculations!CJ16","v":997.33333333333326}]
[{"$f":"Calculations!A17","v":"Congélateur"},{"$f":"Calculations!E17","v":"Vestfrost VFS 048 SDD*"},{"$f":"Calculations!F17","v":"SDD"},{"$f":"Calculations!G17","v":"Ice-pack Congélateur"},{"$f":"Calculations!H17","v":0},{"$f":"IF(Calculations!I17=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E17,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD17*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J17,0)","v":10},{"$f":"Calculations!J17","v":"Oui"},{"$f":"Calculations!K17","v":10},"NO",{"$f":"Calculations!DG17","v":49839.969405333351},{"$f":"Calculations!BQ17","v":40863.96940533333},{"$f":"Calculations!BR17","v":997.33333333333326},{"$f":"Calculations!BS17","v":997.33333333333326},{"$f":"Calculations!BT17","v":997.33333333333326},{"$f":"Calculations!BU17","v":997.33333333333326},{"$f":"Calculations!BV17","v":997.33333333333326},{"$f":"Calculations!BW17","v":997.33333333333326},{"$f":"Calculations!BX17","v":997.33333333333326},{"$f":"Calculations!BY17","v":997.33333333333326},{"$f":"Calculations!BZ17","v":997.33333333333326},{"$f":"Calculations!CA17","v":40863.96940533333},{"$f":"Calculations!CB17","v":997.33333333333326},{"$f":"Calculations!CC17","v":997.33333333333326},{"$f":"Calculations!CD17","v":997.33333333333326},{"$f":"Calculations!CE17","v":997.33333333333326},{"$f":"Calculations!CF17","v":997.33333333333326},{"$f":"Calculations!CG17","v":997.33333333333326},{"$f":"Calculations!CH17","v":997.33333333333326},{"$f":"Calculations!CI17","v":997.33333333333326},{"$f":"Calculations!CJ17","v":997.33333333333326}]
[{"$f":"Calculations!A18","v":"RGG"},{"$f":"Calculations!E18","v":"Vestfrost MK 304"},{"$f":"Calculations!F18","v":"Réseau électrique"},{"$f":"Calculations!G18","v":"Réfrigérateur"},{"$f":"Calculations!H18","v":105},{"$f":"IF(Calculations!I18=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E18,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD18*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J18,0)","v":10},{"$f":"Calculations!J18","v":"Non"},{"$f":"Calculations!K18","v":10},"NO",{"$f":"Calculations!DG18","v":53621.503118933353},{"$f":"Calculations!BQ18","v":23621.503118933331},{"$f":"Calculations!BR18","v":3333.3333333333339},{"$f":"Calculations!BS18","v":3333.3333333333339},{"$f":"Calculations!BT18","v":3333.3333333333339},{"$f":"Calculations!BU18","v":3333.3333333333339},{"$f":"Calculations!BV18","v":3333.3333333333339},{"$f":"Calculations!BW18","v":3333.3333333333339},{"$f":"Calculations!BX18","v":3333.3333333333339},{"$f":"Calculations!BY18","v":3333.3333333333339},{"$f":"Calculations!BZ18","v":3333.3333333333339},{"$f":"Calculations!CA18","v":23621.503118933331},{"$f":"Calculations!CB18","v":3333.3333333333339},{"$f":"Calculations!CC18","v":3333.3333333333339},{"$f":"Calculations!CD18","v":3333.3333333333339},{"$f":"Calculations!CE18","v":3333.3333333333339},{"$f":"Calculations!CF18","v":3333.3333333333339},{"$f":"Calculations!CG18","v":3333.3333333333339},{"$f":"Calculations!CH18","v":3333.3333333333339},{"$f":"Calculations!CI18","v":3333.3333333333339},{"$f":"Calculations!CJ18","v":3333.3333333333339}]
[{"$f":"Calculations!A19","v":"RGG"},{"$f":"Calculations!E19","v":"Vestfrost MK 204"},{"$f":"Calculations!F19","v":"Réseau électrique"},{"$f":"Calculations!G19","v":"Réfrigérateur OU Congélateur"},{"$f":"Calculations!H19","v":75},{"$f":"IF(Calculations!I19=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E19,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD19*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J19,0)","v":10},{"$f":"Calculations!J19","v":"Non"},{"$f":"Calculations!K19","v":10},"NO",{"$f":"Calculations!DG19","v":42554.556829333327},{"$f":"Calculations!BQ19","v":21161.256829333332},{"$f":"Calculations!BR19","v":2377.0333333333333},{"$f":"Calculations!BS19","v":2377.0333333333333},{"$f":"Calculations!BT19","v":2377.0333333333333},{"$f":"Calculations!BU19","v":2377.0333333333333},{"$f":"Calculations!BV19","v":2377.0333333333333},{"$f":"Calculations!BW19","v":2377.0333333333333},{"$f":"Calculations!BX19","v":2377.0333333333333},{"$f":"Calculations!BY19","v":2377.0333333333333},{"$f":"Calculations!BZ19","v":2377.0333333333333},{"$f":"Calculations!CA19","v":21161.256829333332},{"$f":"Calculations!CB19","v":2377.0333333333333},{"$f":"Calculations!CC19","v":2377.0333333333333},{"$f":"Calculations!CD19","v":2377.0333333333333},{"$f":"Calculations!CE19","v":2377.0333333333333},{"$f":"Calculations!CF19","v":2377.0333333333333},{"$f":"Calculations!CG19","v":2377.0333333333333},{"$f":"Calculations!CH19","v":2377.0333333333333},{"$f":"Calculations!CI19","v":2377.0333333333333},{"$f":"Calculations!CJ19","v":2377.0333333333333}]
[{"$f":"Calculations!A20","v":"RGG"},{"$f":"Calculations!E20","v":"B Medical TCW 2000 AC"},{"$f":"Calculations!F20","v":"Réseau électrique"},{"$f":"Calculations!G20","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H20","v":60},{"$f":"IF(Calculations!I20=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E20,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD20*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J20,0)","v":10},{"$f":"Calculations!J20","v":"Non"},{"$f":"Calculations!K20","v":10},"NO",{"$f":"Calculations!DG20","v":71631.215403733338},{"$f":"Calculations!BQ20","v":50369.31540373333},{"$f":"Calculations!BR20","v":2362.4333333333334},{"$f":"Calculations!BS20","v":2362.4333333333334},{"$f":"Calculations!BT20","v":2362.4333333333334},{"$f":"Calculations!BU20","v":2362.4333333333334},{"$f":"Calculations!BV20","v":2362.4333333333334},{"$f":"Calculations!BW20","v":2362.4333333333334},{"$f":"Calculations!BX20","v":2362.4333333333334},{"$f":"Calculations!BY20","v":2362.4333333333334},{"$f":"Calculations!BZ20","v":2362.4333333333334},{"$f":"Calculations!CA20","v":50369.31540373333},{"$f":"Calculations!CB20","v":2362.4333333333334},{"$f":"Calculations!CC20","v":2362.4333333333334},{"$f":"Calculations!CD20","v":2362.4333333333334},{"$f":"Calculations!CE20","v":2362.4333333333334},{"$f":"Calculations!CF20","v":2362.4333333333334},{"$f":"Calculations!CG20","v":2362.4333333333334},{"$f":"Calculations!CH20","v":2362.4333333333334},{"$f":"Calculations!CI20","v":2362.4333333333334},{"$f":"Calculations!CJ20","v":2362.4333333333334}]
[{"$f":"Calculations!A21","v":"RGG"},{"$f":"Calculations!E21","v":"B Medical TCW 3000 AC"},{"$f":"Calculations!F21","v":"Réseau électrique"},{"$f":"Calculations!G21","v":"Réfrigérateur OU Congélateur"},{"$f":"Calculations!H21","v":150},{"$f":"IF(Calculations!I21=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E21,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD21*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J21,0)","v":10},{"$f":"Calculations!J21","v":"Non"},{"$f":"Calculations!K21","v":10},"NO",{"$f":"Calculations!DG21","v":70277.375629333328},{"$f":"Calculations!BQ21","v":52300.475629333319},{"$f":"Calculations!BR21","v":1997.4333333333334},{"$f":"Calculations!BS21","v":1997.4333333333334},{"$f":"Calculations!BT21","v":1997.4333333333334},{"$f":"Calculations!BU21","v":1997.4333333333334},{"$f":"Calculations!BV21","v":1997.4333333333334},{"$f":"Calculations!BW21","v":1997.4333333333334},{"$f":"Calculations!BX21","v":1997.4333333333334},{"$f":"Calculations!BY21","v":1997.4333333333334},{"$f":"Calculations!BZ21","v":1997.4333333333334},{"$f":"Calculations!CA21","v":52300.475629333319},{"$f":"Calculations!CB21","v":1997.4333333333334},{"$f":"Calculations!CC21","v":1997.4333333333334},{"$f":"Calculations!CD21","v":1997.4333333333334},{"$f":"Calculations!CE21","v":1997.4333333333334},{"$f":"Calculations!CF21","v":1997.4333333333334},{"$f":"Calculations!CG21","v":1997.4333333333334},{"$f":"Calculations!CH21","v":1997.4333333333334},{"$f":"Calculations!CI21","v":1997.4333333333334},{"$f":"Calculations!CJ21","v":1997.4333333333334}]
[{"$f":"Calculations!A22","v":"RGG"},{"$f":"Calculations!E22","v":"Vestfrost MK 144"},{"$f":"Calculations!F22","v":"Réseau électrique"},{"$f":"Calculations!G22","v":"Réfrigérateur"},{"$f":"Calculations!H22","v":48},{"$f":"IF(Calculations!I22=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E22,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD22*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J22,0)","v":10},{"$f":"Calculations!J22","v":"Non"},{"$f":"Calculations!K22","v":10},"NO",{"$f":"Calculations!DG22","v":44939.718077333338},{"$f":"Calculations!BQ22","v":20852.718077333335},{"$f":"Calculations!BR22","v":2676.333333333333},{"$f":"Calculations!BS22","v":2676.333333333333},{"$f":"Calculations!BT22","v":2676.333333333333},{"$f":"Calculations!BU22","v":2676.333333333333},{"$f":"Calculations!BV22","v":2676.333333333333},{"$f":"Calculations!BW22","v":2676.333333333333},{"$f":"Calculations!BX22","v":2676.333333333333},{"$f":"Calculations!BY22","v":2676.333333333333},{"$f":"Calculations!BZ22","v":2676.333333333333},{"$f":"Calculations!CA22","v":20852.718077333335},{"$f":"Calculations!CB22","v":2676.333333333333},{"$f":"Calculations!CC22","v":2676.333333333333},{"$f":"Calculations!CD22","v":2676.333333333333},{"$f":"Calculations!CE22","v":2676.333333333333},{"$f":"Calculations!CF22","v":2676.333333333333},{"$f":"Calculations!CG22","v":2676.333333333333},{"$f":"Calculations!CH22","v":2676.333333333333},{"$f":"Calculations!CI22","v":2676.333333333333},{"$f":"Calculations!CJ22","v":2676.333333333333}]
[{"$f":"Calculations!A23","v":"RGG"},{"$f":"Calculations!E23","v":"Zero ZLF 100 AC*"},{"$f":"Calculations!F23","v":"Réseau électrique"},{"$f":"Calculations!G23","v":"Réfrigérateur"},{"$f":"Calculations!H23","v":99},{"$f":"IF(Calculations!I23=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E23,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD23*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J23,0)","v":10},{"$f":"Calculations!J23","v":"Oui"},{"$f":"Calculations!K23","v":10},"NO",{"$f":"Calculations!DG23","v":55149.973333333321},{"$f":"Calculations!BQ23","v":33296.773333333338},{"$f":"Calculations!BR23","v":2428.1333333333332},{"$f":"Calculations!BS23","v":2428.1333333333332},{"$f":"Calculations!BT23","v":2428.1333333333332},{"$f":"Calculations!BU23","v":2428.1333333333332},{"$f":"Calculations!BV23","v":2428.1333333333332},{"$f":"Calculations!BW23","v":2428.1333333333332},{"$f":"Calculations!BX23","v":2428.1333333333332},{"$f":"Calculations!BY23","v":2428.1333333333332},{"$f":"Calculations!BZ23","v":2428.1333333333332},{"$f":"Calculations!CA23","v":33296.773333333338},{"$f":"Calculations!CB23","v":2428.1333333333332},{"$f":"Calculations!CC23","v":2428.1333333333332},{"$f":"Calculations!CD23","v":2428.1333333333332},{"$f":"Calculations!CE23","v":2428.1333333333332},{"$f":"Calculations!CF23","v":2428.1333333333332},{"$f":"Calculations!CG23","v":2428.1333333333332},{"$f":"Calculations!CH23","v":2428.1333333333332},{"$f":"Calculations!CI23","v":2428.1333333333332},{"$f":"Calculations!CJ23","v":2428.1333333333332}]
[{"$f":"Calculations!A24","v":"RGG"},{"$f":"Calculations!E24","v":"Zero ZLF 150 AC*"},{"$f":"Calculations!F24","v":"Réseau électrique"},{"$f":"Calculations!G24","v":"Réfrigérateur"},{"$f":"Calculations!H24","v":128},{"$f":"IF(Calculations!I24=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E24,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD24*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J24,0)","v":10},{"$f":"Calculations!J24","v":"Oui"},{"$f":"Calculations!K24","v":10},"NO",{"$f":"Calculations!DG24","v":59124.861333333363},{"$f":"Calculations!BQ24","v":37140.261333333336},{"$f":"Calculations!BR24","v":2442.7333333333336},{"$f":"Calculations!BS24","v":2442.7333333333336},{"$f":"Calculations!BT24","v":2442.7333333333336},{"$f":"Calculations!BU24","v":2442.7333333333336},{"$f":"Calculations!BV24","v":2442.7333333333336},{"$f":"Calculations!BW24","v":2442.7333333333336},{"$f":"Calculations!BX24","v":2442.7333333333336},{"$f":"Calculations!BY24","v":2442.7333333333336},{"$f":"Calculations!BZ24","v":2442.7333333333336},{"$f":"Calculations!CA24","v":37140.261333333336},{"$f":"Calculations!CB24","v":2442.7333333333336},{"$f":"Calculations!CC24","v":2442.7333333333336},{"$f":"Calculations!CD24","v":2442.7333333333336},{"$f":"Calculations!CE24","v":2442.7333333333336},{"$f":"Calculations!CF24","v":2442.7333333333336},{"$f":"Calculations!CG24","v":2442.7333333333336},{"$f":"Calculations!CH24","v":2442.7333333333336},{"$f":"Calculations!CI24","v":2442.7333333333336},{"$f":"Calculations!CJ24","v":2442.7333333333336}]
[{"$f":"Calculations!A25","v":"RGG"},{"$f":"Calculations!E25","v":"Godrej GVR 50 AC*"},{"$f":"Calculations!F25","v":"Réseau électrique"},{"$f":"Calculations!G25","v":"Réfrigérateur"},{"$f":"Calculations!H25","v":46.5},{"$f":"IF(Calculations!I25=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E25,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD25*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J25,0)","v":10},{"$f":"Calculations!J25","v":"Oui"},{"$f":"Calculations!K25","v":10},"NO",{"$f":"Calculations!DG25","v":40030.07733333332},{"$f":"Calculations!BQ25","v":27374.877333333334},{"$f":"Calculations!BR25","v":1406.1333333333332},{"$f":"Calculations!BS25","v":1406.1333333333332},{"$f":"Calculations!BT25","v":1406.1333333333332},{"$f":"Calculations!BU25","v":1406.1333333333332},{"$f":"Calculations!BV25","v":1406.1333333333332},{"$f":"Calculations!BW25","v":1406.1333333333332},{"$f":"Calculations!BX25","v":1406.1333333333332},{"$f":"Calculations!BY25","v":1406.1333333333332},{"$f":"Calculations!BZ25","v":1406.1333333333332},{"$f":"Calculations!CA25","v":27374.877333333334},{"$f":"Calculations!CB25","v":1406.1333333333332},{"$f":"Calculations!CC25","v":1406.1333333333332},{"$f":"Calculations!CD25","v":1406.1333333333332},{"$f":"Calculations!CE25","v":1406.1333333333332},{"$f":"Calculations!CF25","v":1406.1333333333332},{"$f":"Calculations!CG25","v":1406.1333333333332},{"$f":"Calculations!CH25","v":1406.1333333333332},{"$f":"Calculations!CI25","v":1406.1333333333332},{"$f":"Calculations!CJ25","v":1406.1333333333332}]
[{"$f":"Calculations!A26","v":"RGG"},{"$f":"Calculations!E26","v":"Godrej GVR 100 AC*"},{"$f":"Calculations!F26","v":"Réseau électrique"},{"$f":"Calculations!G26","v":"Réfrigérateur"},{"$f":"Calculations!H26","v":99},{"$f":"IF(Calculations!I26=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E26,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD26*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J26,0)","v":10},{"$f":"Calculations!J26","v":"Oui"},{"$f":"Calculations!K26","v":10},"NO",{"$f":"Calculations!DG26","v":49046.177333333355},{"$f":"Calculations!BQ26","v":35142.677333333333},{"$f":"Calculations!BR26","v":1544.8333333333333},{"$f":"Calculations!BS26","v":1544.8333333333333},{"$f":"Calculations!BT26","v":1544.8333333333333},{"$f":"Calculations!BU26","v":1544.8333333333333},{"$f":"Calculations!BV26","v":1544.8333333333333},{"$f":"Calculations!BW26","v":1544.8333333333333},{"$f":"Calculations!BX26","v":1544.8333333333333},{"$f":"Calculations!BY26","v":1544.8333333333333},{"$f":"Calculations!BZ26","v":1544.8333333333333},{"$f":"Calculations!CA26","v":35142.677333333333},{"$f":"Calculations!CB26","v":1544.8333333333333},{"$f":"Calculations!CC26","v":1544.8333333333333},{"$f":"Calculations!CD26","v":1544.8333333333333},{"$f":"Calculations!CE26","v":1544.8333333333333},{"$f":"Calculations!CF26","v":1544.8333333333333},{"$f":"Calculations!CG26","v":1544.8333333333333},{"$f":"Calculations!CH26","v":1544.8333333333333},{"$f":"Calculations!CI26","v":1544.8333333333333},{"$f":"Calculations!CJ26","v":1544.8333333333333}]
[{"$f":"Calculations!A27","v":"RGG"},{"$f":"Calculations!E27","v":"Zero ZLF 30 AC*"},{"$f":"Calculations!F27","v":"Réseau électrique"},{"$f":"Calculations!G27","v":"Réfrigérateur"},{"$f":"Calculations!H27","v":27},{"$f":"IF(Calculations!I27=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E27,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD27*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J27,0)","v":10},{"$f":"Calculations!J27","v":"Oui"},{"$f":"Calculations!K27","v":10},"NO",{"$f":"Calculations!DG27","v":45541.549333333343},{"$f":"Calculations!BQ27","v":25514.809333333331},{"$f":"Calculations!BR27","v":2225.1933333333332},{"$f":"Calculations!BS27","v":2225.1933333333332},{"$f":"Calculations!BT27","v":2225.1933333333332},{"$f":"Calculations!BU27","v":2225.1933333333332},{"$f":"Calculations!BV27","v":2225.1933333333332},{"$f":"Calculations!BW27","v":2225.1933333333332},{"$f":"Calculations!BX27","v":2225.1933333333332},{"$f":"Calculations!BY27","v":2225.1933333333332},{"$f":"Calculations!BZ27","v":2225.1933333333332},{"$f":"Calculations!CA27","v":25514.809333333331},{"$f":"Calculations!CB27","v":2225.1933333333332},{"$f":"Calculations!CC27","v":2225.1933333333332},{"$f":"Calculations!CD27","v":2225.1933333333332},{"$f":"Calculations!CE27","v":2225.1933333333332},{"$f":"Calculations!CF27","v":2225.1933333333332},{"$f":"Calculations!CG27","v":2225.1933333333332},{"$f":"Calculations!CH27","v":2225.1933333333332},{"$f":"Calculations!CI27","v":2225.1933333333332},{"$f":"Calculations!CJ27","v":2225.1933333333332}]
[{"$f":"Calculations!A28","v":"RGG"},{"$f":"Calculations!E28","v":"B Medical TCW 4000 AC*"},{"$f":"Calculations!F28","v":"Réseau électrique"},{"$f":"Calculations!G28","v":"Réfrigérateur"},{"$f":"Calculations!H28","v":240},{"$f":"IF(Calculations!I28=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E28,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD28*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J28,0)","v":10},{"$f":"Calculations!J28","v":"Oui"},{"$f":"Calculations!K28","v":10},"NO",{"$f":"Calculations!DG28","v":73665.325498133316},{"$f":"Calculations!BQ28","v":59104.82549813333},{"$f":"Calculations!BR28","v":1617.8333333333333},{"$f":"Calculations!BS28","v":1617.8333333333333},{"$f":"Calculations!BT28","v":1617.8333333333333},{"$f":"Calculations!BU28","v":1617.8333333333333},{"$f":"Calculations!BV28","v":1617.8333333333333},{"$f":"Calculations!BW28","v":1617.8333333333333},{"$f":"Calculations!BX28","v":1617.8333333333333},{"$f":"Calculations!BY28","v":1617.8333333333333},{"$f":"Calculations!BZ28","v":1617.8333333333333},{"$f":"Calculations!CA28","v":59104.82549813333},{"$f":"Calculations!CB28","v":1617.8333333333333},{"$f":"Calculations!CC28","v":1617.8333333333333},{"$f":"Calculations!CD28","v":1617.8333333333333},{"$f":"Calculations!CE28","v":1617.8333333333333},{"$f":"Calculations!CF28","v":1617.8333333333333},{"$f":"Calculations!CG28","v":1617.8333333333333},{"$f":"Calculations!CH28","v":1617.8333333333333},{"$f":"Calculations!CI28","v":1617.8333333333333},{"$f":"Calculations!CJ28","v":1617.8333333333333}]
[{"$f":"Calculations!A29","v":"RGG"},{"$f":"Calculations!E29","v":"Vestfrost VLS 064 RF*"},{"$f":"Calculations!F29","v":"Réseau électrique"},{"$f":"Calculations!G29","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H29","v":52.5},{"$f":"IF(Calculations!I29=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E29,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD29*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J29,0)","v":10},{"$f":"Calculations!J29","v":"Oui"},{"$f":"Calculations!K29","v":10},"NO",{"$f":"Calculations!DG29","v":44933.267683733342},{"$f":"Calculations!BQ29","v":26102.267683733331},{"$f":"Calculations!BR29","v":2092.333333333333},{"$f":"Calculations!BS29","v":2092.333333333333},{"$f":"Calculations!BT29","v":2092.333333333333},{"$f":"Calculations!BU29","v":2092.333333333333},{"$f":"Calculations!BV29","v":2092.333333333333},{"$f":"Calculations!BW29","v":2092.333333333333},{"$f":"Calculations!BX29","v":2092.333333333333},{"$f":"Calculations!BY29","v":2092.333333333333},{"$f":"Calculations!BZ29","v":2092.333333333333},{"$f":"Calculations!CA29","v":26102.267683733331},{"$f":"Calculations!CB29","v":2092.333333333333},{"$f":"Calculations!CC29","v":2092.333333333333},{"$f":"Calculations!CD29","v":2092.333333333333},{"$f":"Calculations!CE29","v":2092.333333333333},{"$f":"Calculations!CF29","v":2092.333333333333},{"$f":"Calculations!CG29","v":2092.333333333333},{"$f":"Calculations!CH29","v":2092.333333333333},{"$f":"Calculations!CI29","v":2092.333333333333},{"$f":"Calculations!CJ29","v":2092.333333333333}]
[{"$f":"Calculations!A30","v":"RGG"},{"$f":"Calculations!E30","v":"Dulas VC 225 ILR*"},{"$f":"Calculations!F30","v":"Réseau électrique"},{"$f":"Calculations!G30","v":"Réfrigérateur"},{"$f":"Calculations!H30","v":184},{"$f":"IF(Calculations!I30=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E30,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD30*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J30,0)","v":10},{"$f":"Calculations!J30","v":"Oui"},{"$f":"Calculations!K30","v":10},"NO",{"$f":"Calculations!DG30","v":56225.939006666675},{"$f":"Calculations!BQ30","v":42826.229006666676},{"$f":"Calculations!BR30","v":1488.8566666666668},{"$f":"Calculations!BS30","v":1488.8566666666668},{"$f":"Calculations!BT30","v":1488.8566666666668},{"$f":"Calculations!BU30","v":1488.8566666666668},{"$f":"Calculations!BV30","v":1488.8566666666668},{"$f":"Calculations!BW30","v":1488.8566666666668},{"$f":"Calculations!BX30","v":1488.8566666666668},{"$f":"Calculations!BY30","v":1488.8566666666668},{"$f":"Calculations!BZ30","v":1488.8566666666668},{"$f":"Calculations!CA30","v":42826.229006666676},{"$f":"Calculations!CB30","v":1488.8566666666668},{"$f":"Calculations!CC30","v":1488.8566666666668},{"$f":"Calculations!CD30","v":1488.8566666666668},{"$f":"Calculations!CE30","v":1488.8566666666668},{"$f":"Calculations!CF30","v":1488.8566666666668},{"$f":"Calculations!CG30","v":1488.8566666666668},{"$f":"Calculations!CH30","v":1488.8566666666668},{"$f":"Calculations!CI30","v":1488.8566666666668},{"$f":"Calculations!CJ30","v":1488.8566666666668}]
[{"$f":"Calculations!A31","v":"RGG"},{"$f":"Calculations!E31","v":"Aucma CFD-50*"},{"$f":"Calculations!F31","v":"Réseau électrique"},{"$f":"Calculations!G31","v":"Réfrigérateur"},{"$f":"Calculations!H31","v":50},{"$f":"IF(Calculations!I31=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E31,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD31*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J31,0)","v":10},{"$f":"Calculations!J31","v":"Oui"},{"$f":"Calculations!K31","v":10},"NO",{"$f":"Calculations!DG31","v":40241.325333333334},{"$f":"Calculations!BQ31","v":26272.125333333333},{"$f":"Calculations!BR31","v":1552.1333333333334},{"$f":"Calculations!BS31","v":1552.1333333333334},{"$f":"Calculations!BT31","v":1552.1333333333334},{"$f":"Calculations!BU31","v":1552.1333333333334},{"$f":"Calculations!BV31","v":1552.1333333333334},{"$f":"Calculations!BW31","v":1552.1333333333334},{"$f":"Calculations!BX31","v":1552.1333333333334},{"$f":"Calculations!BY31","v":1552.1333333333334},{"$f":"Calculations!BZ31","v":1552.1333333333334},{"$f":"Calculations!CA31","v":26272.125333333333},{"$f":"Calculations!CB31","v":1552.1333333333334},{"$f":"Calculations!CC31","v":1552.1333333333334},{"$f":"Calculations!CD31","v":1552.1333333333334},{"$f":"Calculations!CE31","v":1552.1333333333334},{"$f":"Calculations!CF31","v":1552.1333333333334},{"$f":"Calculations!CG31","v":1552.1333333333334},{"$f":"Calculations!CH31","v":1552.1333333333334},{"$f":"Calculations!CI31","v":1552.1333333333334},{"$f":"Calculations!CJ31","v":1552.1333333333334}]
[{"$f":"Calculations!A32","v":"RGG"},{"$f":"Calculations!E32","v":"Godrej GVR 51 LITE AC*"},{"$f":"Calculations!F32","v":"Réseau électrique"},{"$f":"Calculations!G32","v":"Réfrigérateur"},{"$f":"Calculations!H32","v":51},{"$f":"IF(Calculations!I32=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E32,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD32*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J32,0)","v":10},{"$f":"Calculations!J32","v":"Oui"},{"$f":"Calculations!K32","v":10},"NO",{"$f":"Calculations!DG32","v":40819.737333333323},{"$f":"Calculations!BQ32","v":21134.637333333332},{"$f":"Calculations!BR32","v":2187.2333333333331},{"$f":"Calculations!BS32","v":2187.2333333333331},{"$f":"Calculations!BT32","v":2187.2333333333331},{"$f":"Calculations!BU32","v":2187.2333333333331},{"$f":"Calculations!BV32","v":2187.2333333333331},{"$f":"Calculations!BW32","v":2187.2333333333331},{"$f":"Calculations!BX32","v":2187.2333333333331},{"$f":"Calculations!BY32","v":2187.2333333333331},{"$f":"Calculations!BZ32","v":2187.2333333333331},{"$f":"Calculations!CA32","v":21134.637333333332},{"$f":"Calculations!CB32","v":2187.2333333333331},{"$f":"Calculations!CC32","v":2187.2333333333331},{"$f":"Calculations!CD32","v":2187.2333333333331},{"$f":"Calculations!CE32","v":2187.2333333333331},{"$f":"Calculations!CF32","v":2187.2333333333331},{"$f":"Calculations!CG32","v":2187.2333333333331},{"$f":"Calculations!CH32","v":2187.2333333333331},{"$f":"Calculations!CI32","v":2187.2333333333331},{"$f":"Calculations!CJ32","v":2187.2333333333331}]
[{"$f":"Calculations!A33","v":"RGG"},{"$f":"Calculations!E33","v":"Godrej GVR 75 Lite*"},{"$f":"Calculations!F33","v":"Réseau électrique"},{"$f":"Calculations!G33","v":"Réfrigérateur"},{"$f":"Calculations!H33","v":72.5},{"$f":"IF(Calculations!I33=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E33,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD33*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J33,0)","v":10},{"$f":"Calculations!J33","v":"Oui"},{"$f":"Calculations!K33","v":10},"NO",{"$f":"Calculations!DG33","v":39951.337333333337},{"$f":"Calculations!BQ33","v":21317.437333333331},{"$f":"Calculations!BR33","v":2070.4333333333334},{"$f":"Calculations!BS33","v":2070.4333333333334},{"$f":"Calculations!BT33","v":2070.4333333333334},{"$f":"Calculations!BU33","v":2070.4333333333334},{"$f":"Calculations!BV33","v":2070.4333333333334},{"$f":"Calculations!BW33","v":2070.4333333333334},{"$f":"Calculations!BX33","v":2070.4333333333334},{"$f":"Calculations!BY33","v":2070.4333333333334},{"$f":"Calculations!BZ33","v":2070.4333333333334},{"$f":"Calculations!CA33","v":21317.437333333331},{"$f":"Calculations!CB33","v":2070.4333333333334},{"$f":"Calculations!CC33","v":2070.4333333333334},{"$f":"Calculations!CD33","v":2070.4333333333334},{"$f":"Calculations!CE33","v":2070.4333333333334},{"$f":"Calculations!CF33","v":2070.4333333333334},{"$f":"Calculations!CG33","v":2070.4333333333334},{"$f":"Calculations!CH33","v":2070.4333333333334},{"$f":"Calculations!CI33","v":2070.4333333333334},{"$f":"Calculations!CJ33","v":2070.4333333333334}]
[{"$f":"Calculations!A34","v":"RGG"},{"$f":"Calculations!E34","v":"Godrej GVR 99 Lite*"},{"$f":"Calculations!F34","v":"Réseau électrique"},{"$f":"Calculations!G34","v":"Réfrigérateur"},{"$f":"Calculations!H34","v":98.5},{"$f":"IF(Calculations!I34=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E34,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD34*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J34,0)","v":10},{"$f":"Calculations!J34","v":"Oui"},{"$f":"Calculations!K34","v":10},"NO",{"$f":"Calculations!DG34","v":38667.997333333326},{"$f":"Calculations!BQ34","v":21610.897333333334},{"$f":"Calculations!BR34","v":1895.2333333333331},{"$f":"Calculations!BS34","v":1895.2333333333331},{"$f":"Calculations!BT34","v":1895.2333333333331},{"$f":"Calculations!BU34","v":1895.2333333333331},{"$f":"Calculations!BV34","v":1895.2333333333331},{"$f":"Calculations!BW34","v":1895.2333333333331},{"$f":"Calculations!BX34","v":1895.2333333333331},{"$f":"Calculations!BY34","v":1895.2333333333331},{"$f":"Calculations!BZ34","v":1895.2333333333331},{"$f":"Calculations!CA34","v":21610.897333333334},{"$f":"Calculations!CB34","v":1895.2333333333331},{"$f":"Calculations!CC34","v":1895.2333333333331},{"$f":"Calculations!CD34","v":1895.2333333333331},{"$f":"Calculations!CE34","v":1895.2333333333331},{"$f":"Calculations!CF34","v":1895.2333333333331},{"$f":"Calculations!CG34","v":1895.2333333333331},{"$f":"Calculations!CH34","v":1895.2333333333331},{"$f":"Calculations!CI34","v":1895.2333333333331},{"$f":"Calculations!CJ34","v":1895.2333333333331}]
[{"$f":"Calculations!A35","v":"RGG"},{"$f":"Calculations!E35","v":"Godrej GVR 225 AC*"},{"$f":"Calculations!F35","v":"Réseau électrique"},{"$f":"Calculations!G35","v":"Réfrigérateur"},{"$f":"Calculations!H35","v":225},{"$f":"IF(Calculations!I35=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E35,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD35*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J35,0)","v":10},{"$f":"Calculations!J35","v":"Oui"},{"$f":"Calculations!K35","v":10},"NO",{"$f":"Calculations!DG35","v":53660.58933333333},{"$f":"Calculations!BQ35","v":31281.78933333333},{"$f":"Calculations!BR35","v":2486.5333333333333},{"$f":"Calculations!BS35","v":2486.5333333333333},{"$f":"Calculations!BT35","v":2486.5333333333333},{"$f":"Calculations!BU35","v":2486.5333333333333},{"$f":"Calculations!BV35","v":2486.5333333333333},{"$f":"Calculations!BW35","v":2486.5333333333333},{"$f":"Calculations!BX35","v":2486.5333333333333},{"$f":"Calculations!BY35","v":2486.5333333333333},{"$f":"Calculations!BZ35","v":2486.5333333333333},{"$f":"Calculations!CA35","v":31281.78933333333},{"$f":"Calculations!CB35","v":2486.5333333333333},{"$f":"Calculations!CC35","v":2486.5333333333333},{"$f":"Calculations!CD35","v":2486.5333333333333},{"$f":"Calculations!CE35","v":2486.5333333333333},{"$f":"Calculations!CF35","v":2486.5333333333333},{"$f":"Calculations!CG35","v":2486.5333333333333},{"$f":"Calculations!CH35","v":2486.5333333333333},{"$f":"Calculations!CI35","v":2486.5333333333333},{"$f":"Calculations!CJ35","v":2486.5333333333333}]
[{"$f":"Calculations!A36","v":"RGG"},{"$f":"Calculations!E36","v":"Haier HBC-260*"},{"$f":"Calculations!F36","v":"Réseau électrique"},{"$f":"Calculations!G36","v":"Réfrigérateur"},{"$f":"Calculations!H36","v":211},{"$f":"IF(Calculations!I36=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E36,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD36*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J36,0)","v":10},{"$f":"Calculations!J36","v":"Oui"},{"$f":"Calculations!K36","v":10},"NO",{"$f":"Calculations!DG36","v":41374.406666666684},{"$f":"Calculations!BQ36","v":22607.006666666668},{"$f":"Calculations!BR36","v":2085.2666666666669},{"$f":"Calculations!BS36","v":2085.2666666666669},{"$f":"Calculations!BT36","v":2085.2666666666669},{"$f":"Calculations!BU36","v":2085.2666666666669},{"$f":"Calculations!BV36","v":2085.2666666666669},{"$f":"Calculations!BW36","v":2085.2666666666669},{"$f":"Calculations!BX36","v":2085.2666666666669},{"$f":"Calculations!BY36","v":2085.2666666666669},{"$f":"Calculations!BZ36","v":2085.2666666666669},{"$f":"Calculations!CA36","v":22607.006666666668},{"$f":"Calculations!CB36","v":2085.2666666666669},{"$f":"Calculations!CC36","v":2085.2666666666669},{"$f":"Calculations!CD36","v":2085.2666666666669},{"$f":"Calculations!CE36","v":2085.2666666666669},{"$f":"Calculations!CF36","v":2085.2666666666669},{"$f":"Calculations!CG36","v":2085.2666666666669},{"$f":"Calculations!CH36","v":2085.2666666666669},{"$f":"Calculations!CI36","v":2085.2666666666669},{"$f":"Calculations!CJ36","v":2085.2666666666669}]
[{"$f":"Calculations!A37","v":"RGG"},{"$f":"Calculations!E37","v":"Haier HBC-150*"},{"$f":"Calculations!F37","v":"Réseau électrique"},{"$f":"Calculations!G37","v":"Réfrigérateur"},{"$f":"Calculations!H37","v":122},{"$f":"IF(Calculations!I37=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E37,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD37*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J37,0)","v":10},{"$f":"Calculations!J37","v":"Oui"},{"$f":"Calculations!K37","v":10},"NO",{"$f":"Calculations!DG37","v":31865.906666666659},{"$f":"Calculations!BQ37","v":20259.806666666667},{"$f":"Calculations!BR37","v":1289.5666666666668},{"$f":"Calculations!BS37","v":1289.5666666666668},{"$f":"Calculations!BT37","v":1289.5666666666668},{"$f":"Calculations!BU37","v":1289.5666666666668},{"$f":"Calculations!BV37","v":1289.5666666666668},{"$f":"Calculations!BW37","v":1289.5666666666668},{"$f":"Calculations!BX37","v":1289.5666666666668},{"$f":"Calculations!BY37","v":1289.5666666666668},{"$f":"Calculations!BZ37","v":1289.5666666666668},{"$f":"Calculations!CA37","v":20259.806666666667},{"$f":"Calculations!CB37","v":1289.5666666666668},{"$f":"Calculations!CC37","v":1289.5666666666668},{"$f":"Calculations!CD37","v":1289.5666666666668},{"$f":"Calculations!CE37","v":1289.5666666666668},{"$f":"Calculations!CF37","v":1289.5666666666668},{"$f":"Calculations!CG37","v":1289.5666666666668},{"$f":"Calculations!CH37","v":1289.5666666666668},{"$f":"Calculations!CI37","v":1289.5666666666668},{"$f":"Calculations!CJ37","v":1289.5666666666668}]
[{"$f":"Calculations!A38","v":"RGG"},{"$f":"Calculations!E38","v":"Haier HBC-80*"},{"$f":"Calculations!F38","v":"Réseau électrique"},{"$f":"Calculations!G38","v":"Réfrigérateur"},{"$f":"Calculations!H38","v":61},{"$f":"IF(Calculations!I38=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E38,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD38*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J38,0)","v":10},{"$f":"Calculations!J38","v":"Oui"},{"$f":"Calculations!K38","v":10},"NO",{"$f":"Calculations!DG38","v":30017.906666666662},{"$f":"Calculations!BQ38","v":18149.006666666664},{"$f":"Calculations!BR38","v":1318.7666666666667},{"$f":"Calculations!BS38","v":1318.7666666666667},{"$f":"Calculations!BT38","v":1318.7666666666667},{"$f":"Calculations!BU38","v":1318.7666666666667},{"$f":"Calculations!BV38","v":1318.7666666666667},{"$f":"Calculations!BW38","v":1318.7666666666667},{"$f":"Calculations!BX38","v":1318.7666666666667},{"$f":"Calculations!BY38","v":1318.7666666666667},{"$f":"Calculations!BZ38","v":1318.7666666666667},{"$f":"Calculations!CA38","v":18149.006666666664},{"$f":"Calculations!CB38","v":1318.7666666666667},{"$f":"Calculations!CC38","v":1318.7666666666667},{"$f":"Calculations!CD38","v":1318.7666666666667},{"$f":"Calculations!CE38","v":1318.7666666666667},{"$f":"Calculations!CF38","v":1318.7666666666667},{"$f":"Calculations!CG38","v":1318.7666666666667},{"$f":"Calculations!CH38","v":1318.7666666666667},{"$f":"Calculations!CI38","v":1318.7666666666667},{"$f":"Calculations!CJ38","v":1318.7666666666667}]
[{"$f":"Calculations!A39","v":"RGG"},{"$f":"Calculations!E39","v":"Zero ZLF 80 AC*"},{"$f":"Calculations!F39","v":"Réseau électrique"},{"$f":"Calculations!G39","v":"Réfrigérateur"},{"$f":"Calculations!H39","v":77},{"$f":"IF(Calculations!I39=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E39,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD39*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J39,0)","v":10},{"$f":"Calculations!J39","v":"Oui"},{"$f":"Calculations!K39","v":10},"NO",{"$f":"Calculations!DG39","v":50614.13333333336},{"$f":"Calculations!BQ39","v":32440.133333333339},{"$f":"Calculations!BR39","v":2019.333333333333},{"$f":"Calculations!BS39","v":2019.333333333333},{"$f":"Calculations!BT39","v":2019.333333333333},{"$f":"Calculations!BU39","v":2019.333333333333},{"$f":"Calculations!BV39","v":2019.333333333333},{"$f":"Calculations!BW39","v":2019.333333333333},{"$f":"Calculations!BX39","v":2019.333333333333},{"$f":"Calculations!BY39","v":2019.333333333333},{"$f":"Calculations!BZ39","v":2019.333333333333},{"$f":"Calculations!CA39","v":32440.133333333339},{"$f":"Calculations!CB39","v":2019.333333333333},{"$f":"Calculations!CC39","v":2019.333333333333},{"$f":"Calculations!CD39","v":2019.333333333333},{"$f":"Calculations!CE39","v":2019.333333333333},{"$f":"Calculations!CF39","v":2019.333333333333},{"$f":"Calculations!CG39","v":2019.333333333333},{"$f":"Calculations!CH39","v":2019.333333333333},{"$f":"Calculations!CI39","v":2019.333333333333},{"$f":"Calculations!CJ39","v":2019.333333333333}]
[{"$f":"Calculations!A40","v":"RGG"},{"$f":"Calculations!E40","v":"Haier HBCD-90*"},{"$f":"Calculations!F40","v":"Réseau électrique"},{"$f":"Calculations!G40","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H40","v":30},{"$f":"IF(Calculations!I40=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E40,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD40*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J40,0)","v":10},{"$f":"Calculations!J40","v":"Oui"},{"$f":"Calculations!K40","v":10},"NO",{"$f":"Calculations!DG40","v":41046.306666666656},{"$f":"Calculations!BQ40","v":28323.306666666667},{"$f":"Calculations!BR40","v":1413.6666666666667},{"$f":"Calculations!BS40","v":1413.6666666666667},{"$f":"Calculations!BT40","v":1413.6666666666667},{"$f":"Calculations!BU40","v":1413.6666666666667},{"$f":"Calculations!BV40","v":1413.6666666666667},{"$f":"Calculations!BW40","v":1413.6666666666667},{"$f":"Calculations!BX40","v":1413.6666666666667},{"$f":"Calculations!BY40","v":1413.6666666666667},{"$f":"Calculations!BZ40","v":1413.6666666666667},{"$f":"Calculations!CA40","v":28323.306666666667},{"$f":"Calculations!CB40","v":1413.6666666666667},{"$f":"Calculations!CC40","v":1413.6666666666667},{"$f":"Calculations!CD40","v":1413.6666666666667},{"$f":"Calculations!CE40","v":1413.6666666666667},{"$f":"Calculations!CF40","v":1413.6666666666667},{"$f":"Calculations!CG40","v":1413.6666666666667},{"$f":"Calculations!CH40","v":1413.6666666666667},{"$f":"Calculations!CI40","v":1413.6666666666667},{"$f":"Calculations!CJ40","v":1413.6666666666667}]
[{"$f":"Calculations!A41","v":"RGG"},{"$f":"Calculations!E41","v":"B Medical TCW 40R AC*"},{"$f":"Calculations!F41","v":"Réseau électrique"},{"$f":"Calculations!G41","v":"Réfrigérateur"},{"$f":"Calculations!H41","v":36.5},{"$f":"IF(Calculations!I41=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E41,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD41*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J41,0)","v":10},{"$f":"Calculations!J41","v":"Oui"},{"$f":"Calculations!K41","v":10},"NO",{"$f":"Calculations!DG41","v":58788.154005333352},{"$f":"Calculations!BQ41","v":44556.15400533333},{"$f":"Calculations!BR41","v":1581.3333333333333},{"$f":"Calculations!BS41","v":1581.3333333333333},{"$f":"Calculations!BT41","v":1581.3333333333333},{"$f":"Calculations!BU41","v":1581.3333333333333},{"$f":"Calculations!BV41","v":1581.3333333333333},{"$f":"Calculations!BW41","v":1581.3333333333333},{"$f":"Calculations!BX41","v":1581.3333333333333},{"$f":"Calculations!BY41","v":1581.3333333333333},{"$f":"Calculations!BZ41","v":1581.3333333333333},{"$f":"Calculations!CA41","v":44556.15400533333},{"$f":"Calculations!CB41","v":1581.3333333333333},{"$f":"Calculations!CC41","v":1581.3333333333333},{"$f":"Calculations!CD41","v":1581.3333333333333},{"$f":"Calculations!CE41","v":1581.3333333333333},{"$f":"Calculations!CF41","v":1581.3333333333333},{"$f":"Calculations!CG41","v":1581.3333333333333},{"$f":"Calculations!CH41","v":1581.3333333333333},{"$f":"Calculations!CI41","v":1581.3333333333333},{"$f":"Calculations!CJ41","v":1581.3333333333333}]
[{"$f":"Calculations!A42","v":"RGG"},{"$f":"Calculations!E42","v":"B Medical TCW 80 AC*"},{"$f":"Calculations!F42","v":"Réseau électrique"},{"$f":"Calculations!G42","v":"Réfrigérateur"},{"$f":"Calculations!H42","v":80.5},{"$f":"IF(Calculations!I42=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E42,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD42*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J42,0)","v":10},{"$f":"Calculations!J42","v":"Oui"},{"$f":"Calculations!K42","v":10},"NO",{"$f":"Calculations!DG42","v":64100.356005333313},{"$f":"Calculations!BQ42","v":47503.156005333331},{"$f":"Calculations!BR42","v":1844.133333333333},{"$f":"Calculations!BS42","v":1844.133333333333},{"$f":"Calculations!BT42","v":1844.133333333333},{"$f":"Calculations!BU42","v":1844.133333333333},{"$f":"Calculations!BV42","v":1844.133333333333},{"$f":"Calculations!BW42","v":1844.133333333333},{"$f":"Calculations!BX42","v":1844.133333333333},{"$f":"Calculations!BY42","v":1844.133333333333},{"$f":"Calculations!BZ42","v":1844.133333333333},{"$f":"Calculations!CA42","v":47503.156005333331},{"$f":"Calculations!CB42","v":1844.133333333333},{"$f":"Calculations!CC42","v":1844.133333333333},{"$f":"Calculations!CD42","v":1844.133333333333},{"$f":"Calculations!CE42","v":1844.133333333333},{"$f":"Calculations!CF42","v":1844.133333333333},{"$f":"Calculations!CG42","v":1844.133333333333},{"$f":"Calculations!CH42","v":1844.133333333333},{"$f":"Calculations!CI42","v":1844.133333333333},{"$f":"Calculations!CJ42","v":1844.133333333333}]
[{"$f":"Calculations!A43","v":"RGG"},{"$f":"Calculations!E43","v":"Godrej GVR 55 FF AC*"},{"$f":"Calculations!F43","v":"Réseau électrique"},{"$f":"Calculations!G43","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H43","v":58},{"$f":"IF(Calculations!I43=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E43,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD43*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J43,0)","v":10},{"$f":"Calculations!J43","v":"Oui"},{"$f":"Calculations!K43","v":10},"NO",{"$f":"Calculations!DG43","v":47360.733333333315},{"$f":"Calculations!BQ43","v":25836.033333333329},{"$f":"Calculations!BR43","v":2391.6333333333332},{"$f":"Calculations!BS43","v":2391.6333333333332},{"$f":"Calculations!BT43","v":2391.6333333333332},{"$f":"Calculations!BU43","v":2391.6333333333332},{"$f":"Calculations!BV43","v":2391.6333333333332},{"$f":"Calculations!BW43","v":2391.6333333333332},{"$f":"Calculations!BX43","v":2391.6333333333332},{"$f":"Calculations!BY43","v":2391.6333333333332},{"$f":"Calculations!BZ43","v":2391.6333333333332},{"$f":"Calculations!CA43","v":25836.033333333329},{"$f":"Calculations!CB43","v":2391.6333333333332},{"$f":"Calculations!CC43","v":2391.6333333333332},{"$f":"Calculations!CD43","v":2391.6333333333332},{"$f":"Calculations!CE43","v":2391.6333333333332},{"$f":"Calculations!CF43","v":2391.6333333333332},{"$f":"Calculations!CG43","v":2391.6333333333332},{"$f":"Calculations!CH43","v":2391.6333333333332},{"$f":"Calculations!CI43","v":2391.6333333333332},{"$f":"Calculations!CJ43","v":2391.6333333333332}]
[{"$f":"Calculations!A44","v":"RGG"},{"$f":"Calculations!E44","v":"Godrej GVR 25 Lite*"},{"$f":"Calculations!F44","v":"Réseau électrique"},{"$f":"Calculations!G44","v":"Réfrigérateur"},{"$f":"Calculations!H44","v":27.5},{"$f":"IF(Calculations!I44=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E44,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD44*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J44,0)","v":10},{"$f":"Calculations!J44","v":"Oui"},{"$f":"Calculations!K44","v":10},"NO",{"$f":"Calculations!DG44","v":33502.917333333316},{"$f":"Calculations!BQ44","v":18548.217333333334},{"$f":"Calculations!BR44","v":1661.6333333333332},{"$f":"Calculations!BS44","v":1661.6333333333332},{"$f":"Calculations!BT44","v":1661.6333333333332},{"$f":"Calculations!BU44","v":1661.6333333333332},{"$f":"Calculations!BV44","v":1661.6333333333332},{"$f":"Calculations!BW44","v":1661.6333333333332},{"$f":"Calculations!BX44","v":1661.6333333333332},{"$f":"Calculations!BY44","v":1661.6333333333332},{"$f":"Calculations!BZ44","v":1661.6333333333332},{"$f":"Calculations!CA44","v":18548.217333333334},{"$f":"Calculations!CB44","v":1661.6333333333332},{"$f":"Calculations!CC44","v":1661.6333333333332},{"$f":"Calculations!CD44","v":1661.6333333333332},{"$f":"Calculations!CE44","v":1661.6333333333332},{"$f":"Calculations!CF44","v":1661.6333333333332},{"$f":"Calculations!CG44","v":1661.6333333333332},{"$f":"Calculations!CH44","v":1661.6333333333332},{"$f":"Calculations!CI44","v":1661.6333333333332},{"$f":"Calculations!CJ44","v":1661.6333333333332}]
[{"$f":"Calculations!A45","v":"RGG"},{"$f":"Calculations!E45","v":"Vestfrost VLS 204A*"},{"$f":"Calculations!F45","v":"Réseau électrique"},{"$f":"Calculations!G45","v":"Réfrigérateur"},{"$f":"Calculations!H45","v":60},{"$f":"IF(Calculations!I45=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E45,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD45*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J45,0)","v":10},{"$f":"Calculations!J45","v":"Oui"},{"$f":"Calculations!K45","v":10},"NO",{"$f":"Calculations!DG45","v":32119.552587733342},{"$f":"Calculations!BQ45","v":19398.652587733333},{"$f":"Calculations!BR45","v":1413.4333333333329},{"$f":"Calculations!BS45","v":1413.4333333333329},{"$f":"Calculations!BT45","v":1413.4333333333329},{"$f":"Calculations!BU45","v":1413.4333333333329},{"$f":"Calculations!BV45","v":1413.4333333333329},{"$f":"Calculations!BW45","v":1413.4333333333329},{"$f":"Calculations!BX45","v":1413.4333333333329},{"$f":"Calculations!BY45","v":1413.4333333333329},{"$f":"Calculations!BZ45","v":1413.4333333333329},{"$f":"Calculations!CA45","v":19398.652587733333},{"$f":"Calculations!CB45","v":1413.4333333333329},{"$f":"Calculations!CC45","v":1413.4333333333329},{"$f":"Calculations!CD45","v":1413.4333333333329},{"$f":"Calculations!CE45","v":1413.4333333333329},{"$f":"Calculations!CF45","v":1413.4333333333329},{"$f":"Calculations!CG45","v":1413.4333333333329},{"$f":"Calculations!CH45","v":1413.4333333333329},{"$f":"Calculations!CI45","v":1413.4333333333329},{"$f":"Calculations!CJ45","v":1413.4333333333329}]
[{"$f":"Calculations!A46","v":"RGG"},{"$f":"Calculations!E46","v":"Vestfrost VLS 304A AC*"},{"$f":"Calculations!F46","v":"Réseau électrique"},{"$f":"Calculations!G46","v":"Réfrigérateur"},{"$f":"Calculations!H46","v":98},{"$f":"IF(Calculations!I46=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E46,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD46*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J46,0)","v":10},{"$f":"Calculations!J46","v":"Oui"},{"$f":"Calculations!K46","v":10},"NO",{"$f":"Calculations!DG46","v":34188.47558773333},{"$f":"Calculations!BQ46","v":21270.475587733337},{"$f":"Calculations!BR46","v":1435.333333333333},{"$f":"Calculations!BS46","v":1435.333333333333},{"$f":"Calculations!BT46","v":1435.333333333333},{"$f":"Calculations!BU46","v":1435.333333333333},{"$f":"Calculations!BV46","v":1435.333333333333},{"$f":"Calculations!BW46","v":1435.333333333333},{"$f":"Calculations!BX46","v":1435.333333333333},{"$f":"Calculations!BY46","v":1435.333333333333},{"$f":"Calculations!BZ46","v":1435.333333333333},{"$f":"Calculations!CA46","v":21270.475587733337},{"$f":"Calculations!CB46","v":1435.333333333333},{"$f":"Calculations!CC46","v":1435.333333333333},{"$f":"Calculations!CD46","v":1435.333333333333},{"$f":"Calculations!CE46","v":1435.333333333333},{"$f":"Calculations!CF46","v":1435.333333333333},{"$f":"Calculations!CG46","v":1435.333333333333},{"$f":"Calculations!CH46","v":1435.333333333333},{"$f":"Calculations!CI46","v":1435.333333333333},{"$f":"Calculations!CJ46","v":1435.333333333333}]
[{"$f":"Calculations!A47","v":"RGG"},{"$f":"Calculations!E47","v":"Vestfrost VLS 354A AC*"},{"$f":"Calculations!F47","v":"Réseau électrique"},{"$f":"Calculations!G47","v":"Réfrigérateur"},{"$f":"Calculations!H47","v":127},{"$f":"IF(Calculations!I47=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E47,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD47*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J47,0)","v":10},{"$f":"Calculations!J47","v":"Oui"},{"$f":"Calculations!K47","v":10},"NO",{"$f":"Calculations!DG47","v":35582.150714133335},{"$f":"Calculations!BQ47","v":22532.75071413333},{"$f":"Calculations!BR47","v":1449.9333333333332},{"$f":"Calculations!BS47","v":1449.9333333333332},{"$f":"Calculations!BT47","v":1449.9333333333332},{"$f":"Calculations!BU47","v":1449.9333333333332},{"$f":"Calculations!BV47","v":1449.9333333333332},{"$f":"Calculations!BW47","v":1449.9333333333332},{"$f":"Calculations!BX47","v":1449.9333333333332},{"$f":"Calculations!BY47","v":1449.9333333333332},{"$f":"Calculations!BZ47","v":1449.9333333333332},{"$f":"Calculations!CA47","v":22532.75071413333},{"$f":"Calculations!CB47","v":1449.9333333333332},{"$f":"Calculations!CC47","v":1449.9333333333332},{"$f":"Calculations!CD47","v":1449.9333333333332},{"$f":"Calculations!CE47","v":1449.9333333333332},{"$f":"Calculations!CF47","v":1449.9333333333332},{"$f":"Calculations!CG47","v":1449.9333333333332},{"$f":"Calculations!CH47","v":1449.9333333333332},{"$f":"Calculations!CI47","v":1449.9333333333332},{"$f":"Calculations!CJ47","v":1449.9333333333332}]
[{"$f":"Calculations!A48","v":"RGG"},{"$f":"Calculations!E48","v":"Vestfrost VLS 404A AC*"},{"$f":"Calculations!F48","v":"Réseau électrique"},{"$f":"Calculations!G48","v":"Réfrigérateur"},{"$f":"Calculations!H48","v":145},{"$f":"IF(Calculations!I48=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E48,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD48*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J48,0)","v":10},{"$f":"Calculations!J48","v":"Oui"},{"$f":"Calculations!K48","v":10},"NO",{"$f":"Calculations!DG48","v":36926.521714133341},{"$f":"Calculations!BQ48","v":23548.621714133333},{"$f":"Calculations!BR48","v":1486.4333333333332},{"$f":"Calculations!BS48","v":1486.4333333333332},{"$f":"Calculations!BT48","v":1486.4333333333332},{"$f":"Calculations!BU48","v":1486.4333333333332},{"$f":"Calculations!BV48","v":1486.4333333333332},{"$f":"Calculations!BW48","v":1486.4333333333332},{"$f":"Calculations!BX48","v":1486.4333333333332},{"$f":"Calculations!BY48","v":1486.4333333333332},{"$f":"Calculations!BZ48","v":1486.4333333333332},{"$f":"Calculations!CA48","v":23548.621714133333},{"$f":"Calculations!CB48","v":1486.4333333333332},{"$f":"Calculations!CC48","v":1486.4333333333332},{"$f":"Calculations!CD48","v":1486.4333333333332},{"$f":"Calculations!CE48","v":1486.4333333333332},{"$f":"Calculations!CF48","v":1486.4333333333332},{"$f":"Calculations!CG48","v":1486.4333333333332},{"$f":"Calculations!CH48","v":1486.4333333333332},{"$f":"Calculations!CI48","v":1486.4333333333332},{"$f":"Calculations!CJ48","v":1486.4333333333332}]
[{"$f":"Calculations!A49","v":"RGG"},{"$f":"Calculations!E49","v":"Vestfrost VLS 504A AC*"},{"$f":"Calculations!F49","v":"Réseau électrique"},{"$f":"Calculations!G49","v":"Réfrigérateur"},{"$f":"Calculations!H49","v":242},{"$f":"IF(Calculations!I49=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E49,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD49*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J49,0)","v":10},{"$f":"Calculations!J49","v":"Oui"},{"$f":"Calculations!K49","v":10},"NO",{"$f":"Calculations!DG49","v":44748.313480533332},{"$f":"Calculations!BQ49","v":31580.653480533332},{"$f":"Calculations!BR49","v":1463.0733333333333},{"$f":"Calculations!BS49","v":1463.0733333333333},{"$f":"Calculations!BT49","v":1463.0733333333333},{"$f":"Calculations!BU49","v":1463.0733333333333},{"$f":"Calculations!BV49","v":1463.0733333333333},{"$f":"Calculations!BW49","v":1463.0733333333333},{"$f":"Calculations!BX49","v":1463.0733333333333},{"$f":"Calculations!BY49","v":1463.0733333333333},{"$f":"Calculations!BZ49","v":1463.0733333333333},{"$f":"Calculations!CA49","v":31580.653480533332},{"$f":"Calculations!CB49","v":1463.0733333333333},{"$f":"Calculations!CC49","v":1463.0733333333333},{"$f":"Calculations!CD49","v":1463.0733333333333},{"$f":"Calculations!CE49","v":1463.0733333333333},{"$f":"Calculations!CF49","v":1463.0733333333333},{"$f":"Calculations!CG49","v":1463.0733333333333},{"$f":"Calculations!CH49","v":1463.0733333333333},{"$f":"Calculations!CI49","v":1463.0733333333333},{"$f":"Calculations!CJ49","v":1463.0733333333333}]
[{"$f":"Calculations!A50","v":"RGG"},{"$f":"Calculations!E50","v":"Haier HBC-120*"},{"$f":"Calculations!F50","v":"Réseau électrique"},{"$f":"Calculations!G50","v":"Réfrigérateur"},{"$f":"Calculations!H50","v":100},{"$f":"IF(Calculations!I50=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E50,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD50*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J50,0)","v":10},{"$f":"Calculations!J50","v":"Oui"},{"$f":"Calculations!K50","v":10},"NO",{"$f":"Calculations!DG50","v":39026.306666666656},{"$f":"Calculations!BQ50","v":28602.806666666664},{"$f":"Calculations!BR50","v":1158.1666666666665},{"$f":"Calculations!BS50","v":1158.1666666666665},{"$f":"Calculations!BT50","v":1158.1666666666665},{"$f":"Calculations!BU50","v":1158.1666666666665},{"$f":"Calculations!BV50","v":1158.1666666666665},{"$f":"Calculations!BW50","v":1158.1666666666665},{"$f":"Calculations!BX50","v":1158.1666666666665},{"$f":"Calculations!BY50","v":1158.1666666666665},{"$f":"Calculations!BZ50","v":1158.1666666666665},{"$f":"Calculations!CA50","v":28602.806666666664},{"$f":"Calculations!CB50","v":1158.1666666666665},{"$f":"Calculations!CC50","v":1158.1666666666665},{"$f":"Calculations!CD50","v":1158.1666666666665},{"$f":"Calculations!CE50","v":1158.1666666666665},{"$f":"Calculations!CF50","v":1158.1666666666665},{"$f":"Calculations!CG50","v":1158.1666666666665},{"$f":"Calculations!CH50","v":1158.1666666666665},{"$f":"Calculations!CI50","v":1158.1666666666665},{"$f":"Calculations!CJ50","v":1158.1666666666665}]
[{"$f":"Calculations!A51","v":"RGG"},{"$f":"Calculations!E51","v":"Haier HBC-240*"},{"$f":"Calculations!F51","v":"Réseau électrique"},{"$f":"Calculations!G51","v":"Réfrigérateur"},{"$f":"Calculations!H51","v":200},{"$f":"IF(Calculations!I51=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E51,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD51*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J51,0)","v":10},{"$f":"Calculations!J51","v":"Oui"},{"$f":"Calculations!K51","v":10},"NO",{"$f":"Calculations!DG51","v":41531.306666666649},{"$f":"Calculations!BQ51","v":30779.306666666667},{"$f":"Calculations!BR51","v":1194.6666666666667},{"$f":"Calculations!BS51","v":1194.6666666666667},{"$f":"Calculations!BT51","v":1194.6666666666667},{"$f":"Calculations!BU51","v":1194.6666666666667},{"$f":"Calculations!BV51","v":1194.6666666666667},{"$f":"Calculations!BW51","v":1194.6666666666667},{"$f":"Calculations!BX51","v":1194.6666666666667},{"$f":"Calculations!BY51","v":1194.6666666666667},{"$f":"Calculations!BZ51","v":1194.6666666666667},{"$f":"Calculations!CA51","v":30779.306666666667},{"$f":"Calculations!CB51","v":1194.6666666666667},{"$f":"Calculations!CC51","v":1194.6666666666667},{"$f":"Calculations!CD51","v":1194.6666666666667},{"$f":"Calculations!CE51","v":1194.6666666666667},{"$f":"Calculations!CF51","v":1194.6666666666667},{"$f":"Calculations!CG51","v":1194.6666666666667},{"$f":"Calculations!CH51","v":1194.6666666666667},{"$f":"Calculations!CI51","v":1194.6666666666667},{"$f":"Calculations!CJ51","v":1194.6666666666667}]
[{"$f":"Calculations!A52","v":"Kérosène"},{"$f":"Calculations!E52","v":"Sibir V 170 KE "},{"$f":"Calculations!F52","v":"Absorption"},{"$f":"Calculations!G52","v":"Réfrigérateur"},{"$f":"Calculations!H52","v":55},{"$f":"IF(Calculations!I52=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E52,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD52*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J52,0)","v":10},{"$f":"Calculations!J52","v":"Non"},{"$f":"Calculations!K52","v":10},"NO",{"$f":"Calculations!DG52","v":79841.656497599994},{"$f":"Calculations!BQ52","v":18934.156497600001},{"$f":"Calculations!BR52","v":6767.5},{"$f":"Calculations!BS52","v":6767.5},{"$f":"Calculations!BT52","v":6767.5},{"$f":"Calculations!BU52","v":6767.5},{"$f":"Calculations!BV52","v":6767.5},{"$f":"Calculations!BW52","v":6767.5},{"$f":"Calculations!BX52","v":6767.5},{"$f":"Calculations!BY52","v":6767.5},{"$f":"Calculations!BZ52","v":6767.5},{"$f":"Calculations!CA52","v":18934.156497600001},{"$f":"Calculations!CB52","v":6767.5},{"$f":"Calculations!CC52","v":6767.5},{"$f":"Calculations!CD52","v":6767.5},{"$f":"Calculations!CE52","v":6767.5},{"$f":"Calculations!CF52","v":6767.5},{"$f":"Calculations!CG52","v":6767.5},{"$f":"Calculations!CH52","v":6767.5},{"$f":"Calculations!CI52","v":6767.5},{"$f":"Calculations!CJ52","v":6767.5}]
[{"$f":"Calculations!A53","v":"Kérosène"},{"$f":"Calculations!E53","v":"Sibir V 110 KE "},{"$f":"Calculations!F53","v":"Absorption"},{"$f":"Calculations!G53","v":"Réfrigérateur"},{"$f":"Calculations!H53","v":17},{"$f":"IF(Calculations!I53=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E53,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD53*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J53,0)","v":10},{"$f":"Calculations!J53","v":"Non"},{"$f":"Calculations!K53","v":10},"NO",{"$f":"Calculations!DG53","v":53219.022516000019},{"$f":"Calculations!BQ53","v":26902.572516},{"$f":"Calculations!BR53","v":2924.0499999999997},{"$f":"Calculations!BS53","v":2924.0499999999997},{"$f":"Calculations!BT53","v":2924.0499999999997},{"$f":"Calculations!BU53","v":2924.0499999999997},{"$f":"Calculations!BV53","v":2924.0499999999997},{"$f":"Calculations!BW53","v":2924.0499999999997},{"$f":"Calculations!BX53","v":2924.0499999999997},{"$f":"Calculations!BY53","v":2924.0499999999997},{"$f":"Calculations!BZ53","v":2924.0499999999997},{"$f":"Calculations!CA53","v":26902.572516},{"$f":"Calculations!CB53","v":2924.0499999999997},{"$f":"Calculations!CC53","v":2924.0499999999997},{"$f":"Calculations!CD53","v":2924.0499999999997},{"$f":"Calculations!CE53","v":2924.0499999999997},{"$f":"Calculations!CF53","v":2924.0499999999997},{"$f":"Calculations!CG53","v":2924.0499999999997},{"$f":"Calculations!CH53","v":2924.0499999999997},{"$f":"Calculations!CI53","v":2924.0499999999997},{"$f":"Calculations!CJ53","v":2924.0499999999997}]
[{"$f":"Calculations!A54","v":"Kérosène"},{"$f":"Calculations!E54","v":"B Medical RCW 50 EK"},{"$f":"Calculations!F54","v":"Absorption"},{"$f":"Calculations!G54","v":"Réfrigérateur"},{"$f":"Calculations!H54","v":24},{"$f":"IF(Calculations!I54=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E54,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD54*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J54,0)","v":10},{"$f":"Calculations!J54","v":"Non"},{"$f":"Calculations!K54","v":10},"NO",{"$f":"Calculations!DG54","v":79150.799771199978},{"$f":"Calculations!BQ54","v":41303.999771199997},{"$f":"Calculations!BR54","v":4205.2},{"$f":"Calculations!BS54","v":4205.2},{"$f":"Calculations!BT54","v":4205.2},{"$f":"Calculations!BU54","v":4205.2},{"$f":"Calculations!BV54","v":4205.2},{"$f":"Calculations!BW54","v":4205.2},{"$f":"Calculations!BX54","v":4205.2},{"$f":"Calculations!BY54","v":4205.2},{"$f":"Calculations!BZ54","v":4205.2},{"$f":"Calculations!CA54","v":41303.999771199997},{"$f":"Calculations!CB54","v":4205.2},{"$f":"Calculations!CC54","v":4205.2},{"$f":"Calculations!CD54","v":4205.2},{"$f":"Calculations!CE54","v":4205.2},{"$f":"Calculations!CF54","v":4205.2},{"$f":"Calculations!CG54","v":4205.2},{"$f":"Calculations!CH54","v":4205.2},{"$f":"Calculations!CI54","v":4205.2},{"$f":"Calculations!CJ54","v":4205.2}]
[{"$f":"Calculations!A55","v":"SDD"},{"$f":"Calculations!E55","v":"SunDanzer BFRV 55*"},{"$f":"Calculations!F55","v":"SDD"},{"$f":"Calculations!G55","v":"Réfrigérateur"},{"$f":"Calculations!H55","v":54.5},{"$f":"IF(Calculations!I55=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E55,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD55*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J55,0)","v":10},{"$f":"Calculations!J55","v":"Oui"},{"$f":"Calculations!K55","v":10},"NO",{"$f":"Calculations!DG55","v":54050.30000000001},{"$f":"Calculations!BQ55","v":45878.30000000001},{"$f":"Calculations!BR55","v":908},{"$f":"Calculations!BS55","v":908},{"$f":"Calculations!BT55","v":908},{"$f":"Calculations!BU55","v":908},{"$f":"Calculations!BV55","v":908},{"$f":"Calculations!BW55","v":908},{"$f":"Calculations!BX55","v":908},{"$f":"Calculations!BY55","v":908},{"$f":"Calculations!BZ55","v":908},{"$f":"Calculations!CA55","v":45878.30000000001},{"$f":"Calculations!CB55","v":908},{"$f":"Calculations!CC55","v":908},{"$f":"Calculations!CD55","v":908},{"$f":"Calculations!CE55","v":908},{"$f":"Calculations!CF55","v":908},{"$f":"Calculations!CG55","v":908},{"$f":"Calculations!CH55","v":908},{"$f":"Calculations!CI55","v":908},{"$f":"Calculations!CJ55","v":908}]
[{"$f":"Calculations!A56","v":"SDD"},{"$f":"Calculations!E56","v":"B Medical TCW 3000 SDD"},{"$f":"Calculations!F56","v":"SDD"},{"$f":"Calculations!G56","v":"Réfrigérateur"},{"$f":"Calculations!H56","v":156},{"$f":"IF(Calculations!I56=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E56,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD56*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J56,0)","v":10},{"$f":"Calculations!J56","v":"Non"},{"$f":"Calculations!K56","v":10},"NO",{"$f":"Calculations!DG56","v":85066.078999999998},{"$f":"Calculations!BQ56","v":82906.078999999998},{"$f":"Calculations!BR56","v":240},{"$f":"Calculations!BS56","v":240},{"$f":"Calculations!BT56","v":240},{"$f":"Calculations!BU56","v":240},{"$f":"Calculations!BV56","v":240},{"$f":"Calculations!BW56","v":240},{"$f":"Calculations!BX56","v":240},{"$f":"Calculations!BY56","v":240},{"$f":"Calculations!BZ56","v":240},{"$f":"Calculations!CA56","v":82906.078999999998},{"$f":"Calculations!CB56","v":240},{"$f":"Calculations!CC56","v":240},{"$f":"Calculations!CD56","v":240},{"$f":"Calculations!CE56","v":240},{"$f":"Calculations!CF56","v":240},{"$f":"Calculations!CG56","v":240},{"$f":"Calculations!CH56","v":240},{"$f":"Calculations!CI56","v":240},{"$f":"Calculations!CJ56","v":240}]
[{"$f":"Calculations!A57","v":"SDD"},{"$f":"Calculations!E57","v":"B Medical TCW 2000 SDD"},{"$f":"Calculations!F57","v":"SDD"},{"$f":"Calculations!G57","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H57","v":99},{"$f":"IF(Calculations!I57=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E57,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD57*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J57,0)","v":10},{"$f":"Calculations!J57","v":"Non"},{"$f":"Calculations!K57","v":10},"NO",{"$f":"Calculations!DG57","v":120347.617},{"$f":"Calculations!BQ57","v":118187.617},{"$f":"Calculations!BR57","v":240},{"$f":"Calculations!BS57","v":240},{"$f":"Calculations!BT57","v":240},{"$f":"Calculations!BU57","v":240},{"$f":"Calculations!BV57","v":240},{"$f":"Calculations!BW57","v":240},{"$f":"Calculations!BX57","v":240},{"$f":"Calculations!BY57","v":240},{"$f":"Calculations!BZ57","v":240},{"$f":"Calculations!CA57","v":118187.617},{"$f":"Calculations!CB57","v":240},{"$f":"Calculations!CC57","v":240},{"$f":"Calculations!CD57","v":240},{"$f":"Calculations!CE57","v":240},{"$f":"Calculations!CF57","v":240},{"$f":"Calculations!CG57","v":240},{"$f":"Calculations!CH57","v":240},{"$f":"Calculations!CI57","v":240},{"$f":"Calculations!CJ57","v":240}]
[{"$f":"Calculations!A58","v":"SDD"},{"$f":"Calculations!E58","v":"Zero ZLF 100 DC*"},{"$f":"Calculations!F58","v":"SDD"},{"$f":"Calculations!G58","v":"Réfrigérateur"},{"$f":"Calculations!H58","v":99},{"$f":"IF(Calculations!I58=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E58,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD58*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J58,0)","v":10},{"$f":"Calculations!J58","v":"Oui"},{"$f":"Calculations!K58","v":10},"NO",{"$f":"Calculations!DG58","v":73870.98},{"$f":"Calculations!BQ58","v":65698.98},{"$f":"Calculations!BR58","v":908},{"$f":"Calculations!BS58","v":908},{"$f":"Calculations!BT58","v":908},{"$f":"Calculations!BU58","v":908},{"$f":"Calculations!BV58","v":908},{"$f":"Calculations!BW58","v":908},{"$f":"Calculations!BX58","v":908},{"$f":"Calculations!BY58","v":908},{"$f":"Calculations!BZ58","v":908},{"$f":"Calculations!CA58","v":65698.98},{"$f":"Calculations!CB58","v":908},{"$f":"Calculations!CC58","v":908},{"$f":"Calculations!CD58","v":908},{"$f":"Calculations!CE58","v":908},{"$f":"Calculations!CF58","v":908},{"$f":"Calculations!CG58","v":908},{"$f":"Calculations!CH58","v":908},{"$f":"Calculations!CI58","v":908},{"$f":"Calculations!CJ58","v":908}]
[{"$f":"Calculations!A59","v":"SDD"},{"$f":"Calculations!E59","v":"SunDanzer BFRV 15 SDD*"},{"$f":"Calculations!F59","v":"SDD"},{"$f":"Calculations!G59","v":"Réfrigérateur"},{"$f":"Calculations!H59","v":15},{"$f":"IF(Calculations!I59=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E59,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD59*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J59,0)","v":10},{"$f":"Calculations!J59","v":"Oui"},{"$f":"Calculations!K59","v":10},"NO",{"$f":"Calculations!DG59","v":40715.699999999997},{"$f":"Calculations!BQ59","v":37052.699999999997},{"$f":"Calculations!BR59","v":407},{"$f":"Calculations!BS59","v":407},{"$f":"Calculations!BT59","v":407},{"$f":"Calculations!BU59","v":407},{"$f":"Calculations!BV59","v":407},{"$f":"Calculations!BW59","v":407},{"$f":"Calculations!BX59","v":407},{"$f":"Calculations!BY59","v":407},{"$f":"Calculations!BZ59","v":407},{"$f":"Calculations!CA59","v":37052.699999999997},{"$f":"Calculations!CB59","v":407},{"$f":"Calculations!CC59","v":407},{"$f":"Calculations!CD59","v":407},{"$f":"Calculations!CE59","v":407},{"$f":"Calculations!CF59","v":407},{"$f":"Calculations!CG59","v":407},{"$f":"Calculations!CH59","v":407},{"$f":"Calculations!CI59","v":407},{"$f":"Calculations!CJ59","v":407}]
[{"$f":"Calculations!A60","v":"SDD"},{"$f":"Calculations!E60","v":"Dulas VC 200 SDD*"},{"$f":"Calculations!F60","v":"SDD"},{"$f":"Calculations!G60","v":"Réfrigérateur"},{"$f":"Calculations!H60","v":132},{"$f":"IF(Calculations!I60=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E60,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD60*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J60,0)","v":10},{"$f":"Calculations!J60","v":"Oui"},{"$f":"Calculations!K60","v":10},"NO",{"$f":"Calculations!DG60","v":67159.518599999981},{"$f":"Calculations!BQ60","v":59739.018599999989},{"$f":"Calculations!BR60","v":824.5},{"$f":"Calculations!BS60","v":824.5},{"$f":"Calculations!BT60","v":824.5},{"$f":"Calculations!BU60","v":824.5},{"$f":"Calculations!BV60","v":824.5},{"$f":"Calculations!BW60","v":824.5},{"$f":"Calculations!BX60","v":824.5},{"$f":"Calculations!BY60","v":824.5},{"$f":"Calculations!BZ60","v":824.5},{"$f":"Calculations!CA60","v":59739.018599999989},{"$f":"Calculations!CB60","v":824.5},{"$f":"Calculations!CC60","v":824.5},{"$f":"Calculations!CD60","v":824.5},{"$f":"Calculations!CE60","v":824.5},{"$f":"Calculations!CF60","v":824.5},{"$f":"Calculations!CG60","v":824.5},{"$f":"Calculations!CH60","v":824.5},{"$f":"Calculations!CI60","v":824.5},{"$f":"Calculations!CJ60","v":824.5}]
[{"$f":"Calculations!A61","v":"SDD"},{"$f":"Calculations!E61","v":"B Medical TCW 40 SDD*"},{"$f":"Calculations!F61","v":"SDD"},{"$f":"Calculations!G61","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H61","v":36},{"$f":"IF(Calculations!I61=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E61,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD61*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J61,0)","v":10},{"$f":"Calculations!J61","v":"Oui"},{"$f":"Calculations!K61","v":10},"NO",{"$f":"Calculations!DG61","v":79201.943999999989},{"$f":"Calculations!BQ61","v":77041.943999999989},{"$f":"Calculations!BR61","v":240},{"$f":"Calculations!BS61","v":240},{"$f":"Calculations!BT61","v":240},{"$f":"Calculations!BU61","v":240},{"$f":"Calculations!BV61","v":240},{"$f":"Calculations!BW61","v":240},{"$f":"Calculations!BX61","v":240},{"$f":"Calculations!BY61","v":240},{"$f":"Calculations!BZ61","v":240},{"$f":"Calculations!CA61","v":77041.943999999989},{"$f":"Calculations!CB61","v":240},{"$f":"Calculations!CC61","v":240},{"$f":"Calculations!CD61","v":240},{"$f":"Calculations!CE61","v":240},{"$f":"Calculations!CF61","v":240},{"$f":"Calculations!CG61","v":240},{"$f":"Calculations!CH61","v":240},{"$f":"Calculations!CI61","v":240},{"$f":"Calculations!CJ61","v":240}]
[{"$f":"Calculations!A62","v":"SDD"},{"$f":"Calculations!E62","v":"B Medical TCW 2043 SDD*"},{"$f":"Calculations!F62","v":"SDD"},{"$f":"Calculations!G62","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H62","v":70},{"$f":"IF(Calculations!I62=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E62,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD62*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J62,0)","v":10},{"$f":"Calculations!J62","v":"Oui"},{"$f":"Calculations!K62","v":10},"NO",{"$f":"Calculations!DG62","v":123684.73299999999},{"$f":"Calculations!BQ62","v":121524.73299999999},{"$f":"Calculations!BR62","v":240},{"$f":"Calculations!BS62","v":240},{"$f":"Calculations!BT62","v":240},{"$f":"Calculations!BU62","v":240},{"$f":"Calculations!BV62","v":240},{"$f":"Calculations!BW62","v":240},{"$f":"Calculations!BX62","v":240},{"$f":"Calculations!BY62","v":240},{"$f":"Calculations!BZ62","v":240},{"$f":"Calculations!CA62","v":121524.73299999999},{"$f":"Calculations!CB62","v":240},{"$f":"Calculations!CC62","v":240},{"$f":"Calculations!CD62","v":240},{"$f":"Calculations!CE62","v":240},{"$f":"Calculations!CF62","v":240},{"$f":"Calculations!CG62","v":240},{"$f":"Calculations!CH62","v":240},{"$f":"Calculations!CI62","v":240},{"$f":"Calculations!CJ62","v":240}]
[{"$f":"Calculations!A63","v":"SDD"},{"$f":"Calculations!E63","v":"B Medical TCW 3043 SDD*"},{"$f":"Calculations!F63","v":"SDD"},{"$f":"Calculations!G63","v":"Réfrigérateur"},{"$f":"Calculations!H63","v":89},{"$f":"IF(Calculations!I63=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E63,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD63*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J63,0)","v":10},{"$f":"Calculations!J63","v":"Oui"},{"$f":"Calculations!K63","v":10},"NO",{"$f":"Calculations!DG63","v":89563.930999999997},{"$f":"Calculations!BQ63","v":87403.930999999997},{"$f":"Calculations!BR63","v":240},{"$f":"Calculations!BS63","v":240},{"$f":"Calculations!BT63","v":240},{"$f":"Calculations!BU63","v":240},{"$f":"Calculations!BV63","v":240},{"$f":"Calculations!BW63","v":240},{"$f":"Calculations!BX63","v":240},{"$f":"Calculations!BY63","v":240},{"$f":"Calculations!BZ63","v":240},{"$f":"Calculations!CA63","v":87403.930999999997},{"$f":"Calculations!CB63","v":240},{"$f":"Calculations!CC63","v":240},{"$f":"Calculations!CD63","v":240},{"$f":"Calculations!CE63","v":240},{"$f":"Calculations!CF63","v":240},{"$f":"Calculations!CG63","v":240},{"$f":"Calculations!CH63","v":240},{"$f":"Calculations!CI63","v":240},{"$f":"Calculations!CJ63","v":240}]
[{"$f":"Calculations!A64","v":"SDD"},{"$f":"Calculations!E64","v":"Dulas VC 150 SDD*"},{"$f":"Calculations!F64","v":"SDD"},{"$f":"Calculations!G64","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H64","v":102},{"$f":"IF(Calculations!I64=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E64,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD64*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J64,0)","v":10},{"$f":"Calculations!J64","v":"Oui"},{"$f":"Calculations!K64","v":10},"NO",{"$f":"Calculations!DG64","v":86239.116599999979},{"$f":"Calculations!BQ64","v":78818.616599999979},{"$f":"Calculations!BR64","v":824.5},{"$f":"Calculations!BS64","v":824.5},{"$f":"Calculations!BT64","v":824.5},{"$f":"Calculations!BU64","v":824.5},{"$f":"Calculations!BV64","v":824.5},{"$f":"Calculations!BW64","v":824.5},{"$f":"Calculations!BX64","v":824.5},{"$f":"Calculations!BY64","v":824.5},{"$f":"Calculations!BZ64","v":824.5},{"$f":"Calculations!CA64","v":78818.616599999979},{"$f":"Calculations!CB64","v":824.5},{"$f":"Calculations!CC64","v":824.5},{"$f":"Calculations!CD64","v":824.5},{"$f":"Calculations!CE64","v":824.5},{"$f":"Calculations!CF64","v":824.5},{"$f":"Calculations!CG64","v":824.5},{"$f":"Calculations!CH64","v":824.5},{"$f":"Calculations!CI64","v":824.5},{"$f":"Calculations!CJ64","v":824.5}]
[{"$f":"Calculations!A65","v":"SDD"},{"$f":"Calculations!E65","v":"Godrej GVR 50DC SDD*"},{"$f":"Calculations!F65","v":"SDD"},{"$f":"Calculations!G65","v":"Réfrigérateur"},{"$f":"Calculations!H65","v":46.5},{"$f":"IF(Calculations!I65=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E65,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD65*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J65,0)","v":10},{"$f":"Calculations!J65","v":"Oui"},{"$f":"Calculations!K65","v":10},"NO",{"$f":"Calculations!DG65","v":58634.608},{"$f":"Calculations!BQ65","v":50462.608},{"$f":"Calculations!BR65","v":908},{"$f":"Calculations!BS65","v":908},{"$f":"Calculations!BT65","v":908},{"$f":"Calculations!BU65","v":908},{"$f":"Calculations!BV65","v":908},{"$f":"Calculations!BW65","v":908},{"$f":"Calculations!BX65","v":908},{"$f":"Calculations!BY65","v":908},{"$f":"Calculations!BZ65","v":908},{"$f":"Calculations!CA65","v":50462.608},{"$f":"Calculations!CB65","v":908},{"$f":"Calculations!CC65","v":908},{"$f":"Calculations!CD65","v":908},{"$f":"Calculations!CE65","v":908},{"$f":"Calculations!CF65","v":908},{"$f":"Calculations!CG65","v":908},{"$f":"Calculations!CH65","v":908},{"$f":"Calculations!CI65","v":908},{"$f":"Calculations!CJ65","v":908}]
[{"$f":"Calculations!A66","v":"SDD"},{"$f":"Calculations!E66","v":"Godrej GVR 100DC (SureChill)*"},{"$f":"Calculations!F66","v":"SDD"},{"$f":"Calculations!G66","v":"Réfrigérateur"},{"$f":"Calculations!H66","v":99},{"$f":"IF(Calculations!I66=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E66,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD66*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J66,0)","v":10},{"$f":"Calculations!J66","v":"Oui"},{"$f":"Calculations!K66","v":10},"NO",{"$f":"Calculations!DG66","v":72544.608000000007},{"$f":"Calculations!BQ66","v":64372.608},{"$f":"Calculations!BR66","v":908},{"$f":"Calculations!BS66","v":908},{"$f":"Calculations!BT66","v":908},{"$f":"Calculations!BU66","v":908},{"$f":"Calculations!BV66","v":908},{"$f":"Calculations!BW66","v":908},{"$f":"Calculations!BX66","v":908},{"$f":"Calculations!BY66","v":908},{"$f":"Calculations!BZ66","v":908},{"$f":"Calculations!CA66","v":64372.608},{"$f":"Calculations!CB66","v":908},{"$f":"Calculations!CC66","v":908},{"$f":"Calculations!CD66","v":908},{"$f":"Calculations!CE66","v":908},{"$f":"Calculations!CF66","v":908},{"$f":"Calculations!CG66","v":908},{"$f":"Calculations!CH66","v":908},{"$f":"Calculations!CI66","v":908},{"$f":"Calculations!CJ66","v":908}]
[{"$f":"Calculations!A67","v":"SDD"},{"$f":"Calculations!E67","v":"Zero ZLF 150DC*"},{"$f":"Calculations!F67","v":"SDD"},{"$f":"Calculations!G67","v":"Réfrigérateur"},{"$f":"Calculations!H67","v":128},{"$f":"IF(Calculations!I67=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E67,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD67*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J67,0)","v":10},{"$f":"Calculations!J67","v":"Oui"},{"$f":"Calculations!K67","v":10},"NO",{"$f":"Calculations!DG67","v":79039.08},{"$f":"Calculations!BQ67","v":70867.08},{"$f":"Calculations!BR67","v":908},{"$f":"Calculations!BS67","v":908},{"$f":"Calculations!BT67","v":908},{"$f":"Calculations!BU67","v":908},{"$f":"Calculations!BV67","v":908},{"$f":"Calculations!BW67","v":908},{"$f":"Calculations!BX67","v":908},{"$f":"Calculations!BY67","v":908},{"$f":"Calculations!BZ67","v":908},{"$f":"Calculations!CA67","v":70867.08},{"$f":"Calculations!CB67","v":908},{"$f":"Calculations!CC67","v":908},{"$f":"Calculations!CD67","v":908},{"$f":"Calculations!CE67","v":908},{"$f":"Calculations!CF67","v":908},{"$f":"Calculations!CG67","v":908},{"$f":"Calculations!CH67","v":908},{"$f":"Calculations!CI67","v":908},{"$f":"Calculations!CJ67","v":908}]
[{"$f":"Calculations!A68","v":"SDD"},{"$f":"Calculations!E68","v":"Zero ZLF 30DC SDD*"},{"$f":"Calculations!F68","v":"SDD"},{"$f":"Calculations!G68","v":"Réfrigérateur"},{"$f":"Calculations!H68","v":27},{"$f":"IF(Calculations!I68=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E68,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD68*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J68,0)","v":10},{"$f":"Calculations!J68","v":"Oui"},{"$f":"Calculations!K68","v":10},"NO",{"$f":"Calculations!DG68","v":53252.080000000009},{"$f":"Calculations!BQ68","v":45080.080000000009},{"$f":"Calculations!BR68","v":908},{"$f":"Calculations!BS68","v":908},{"$f":"Calculations!BT68","v":908},{"$f":"Calculations!BU68","v":908},{"$f":"Calculations!BV68","v":908},{"$f":"Calculations!BW68","v":908},{"$f":"Calculations!BX68","v":908},{"$f":"Calculations!BY68","v":908},{"$f":"Calculations!BZ68","v":908},{"$f":"Calculations!CA68","v":45080.080000000009},{"$f":"Calculations!CB68","v":908},{"$f":"Calculations!CC68","v":908},{"$f":"Calculations!CD68","v":908},{"$f":"Calculations!CE68","v":908},{"$f":"Calculations!CF68","v":908},{"$f":"Calculations!CG68","v":908},{"$f":"Calculations!CH68","v":908},{"$f":"Calculations!CI68","v":908},{"$f":"Calculations!CJ68","v":908}]
[{"$f":"Calculations!A69","v":"SDD"},{"$f":"Calculations!E69","v":"Haier HTCD-160*"},{"$f":"Calculations!F69","v":"SDD"},{"$f":"Calculations!G69","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H69","v":100},{"$f":"IF(Calculations!I69=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E69,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD69*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J69,0)","v":10},{"$f":"Calculations!J69","v":"Oui"},{"$f":"Calculations!K69","v":10},"NO",{"$f":"Calculations!DG69","v":81553.179999999993},{"$f":"Calculations!BQ69","v":74132.679999999993},{"$f":"Calculations!BR69","v":824.5},{"$f":"Calculations!BS69","v":824.5},{"$f":"Calculations!BT69","v":824.5},{"$f":"Calculations!BU69","v":824.5},{"$f":"Calculations!BV69","v":824.5},{"$f":"Calculations!BW69","v":824.5},{"$f":"Calculations!BX69","v":824.5},{"$f":"Calculations!BY69","v":824.5},{"$f":"Calculations!BZ69","v":824.5},{"$f":"Calculations!CA69","v":74132.679999999993},{"$f":"Calculations!CB69","v":824.5},{"$f":"Calculations!CC69","v":824.5},{"$f":"Calculations!CD69","v":824.5},{"$f":"Calculations!CE69","v":824.5},{"$f":"Calculations!CF69","v":824.5},{"$f":"Calculations!CG69","v":824.5},{"$f":"Calculations!CH69","v":824.5},{"$f":"Calculations!CI69","v":824.5},{"$f":"Calculations!CJ69","v":824.5}]
[{"$f":"Calculations!A70","v":"SDD"},{"$f":"Calculations!E70","v":"Dulas VC 110 SDD*"},{"$f":"Calculations!F70","v":"SDD"},{"$f":"Calculations!G70","v":"Réfrigérateur"},{"$f":"Calculations!H70","v":110},{"$f":"IF(Calculations!I70=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E70,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD70*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J70,0)","v":10},{"$f":"Calculations!J70","v":"Oui"},{"$f":"Calculations!K70","v":10},"NO",{"$f":"Calculations!DG70","v":64741.318599999991},{"$f":"Calculations!BQ70","v":57320.818599999991},{"$f":"Calculations!BR70","v":824.5},{"$f":"Calculations!BS70","v":824.5},{"$f":"Calculations!BT70","v":824.5},{"$f":"Calculations!BU70","v":824.5},{"$f":"Calculations!BV70","v":824.5},{"$f":"Calculations!BW70","v":824.5},{"$f":"Calculations!BX70","v":824.5},{"$f":"Calculations!BY70","v":824.5},{"$f":"Calculations!BZ70","v":824.5},{"$f":"Calculations!CA70","v":57320.818599999991},{"$f":"Calculations!CB70","v":824.5},{"$f":"Calculations!CC70","v":824.5},{"$f":"Calculations!CD70","v":824.5},{"$f":"Calculations!CE70","v":824.5},{"$f":"Calculations!CF70","v":824.5},{"$f":"Calculations!CG70","v":824.5},{"$f":"Calculations!CH70","v":824.5},{"$f":"Calculations!CI70","v":824.5},{"$f":"Calculations!CJ70","v":824.5}]
[{"$f":"Calculations!A71","v":"SDD"},{"$f":"Calculations!E71","v":"Dulas VC 88 SDD*"},{"$f":"Calculations!F71","v":"SDD"},{"$f":"Calculations!G71","v":"Réfrigérateur"},{"$f":"Calculations!H71","v":88},{"$f":"IF(Calculations!I71=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E71,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD71*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J71,0)","v":10},{"$f":"Calculations!J71","v":"Oui"},{"$f":"Calculations!K71","v":10},"NO",{"$f":"Calculations!DG71","v":64741.318599999991},{"$f":"Calculations!BQ71","v":57320.818599999991},{"$f":"Calculations!BR71","v":824.5},{"$f":"Calculations!BS71","v":824.5},{"$f":"Calculations!BT71","v":824.5},{"$f":"Calculations!BU71","v":824.5},{"$f":"Calculations!BV71","v":824.5},{"$f":"Calculations!BW71","v":824.5},{"$f":"Calculations!BX71","v":824.5},{"$f":"Calculations!BY71","v":824.5},{"$f":"Calculations!BZ71","v":824.5},{"$f":"Calculations!CA71","v":57320.818599999991},{"$f":"Calculations!CB71","v":824.5},{"$f":"Calculations!CC71","v":824.5},{"$f":"Calculations!CD71","v":824.5},{"$f":"Calculations!CE71","v":824.5},{"$f":"Calculations!CF71","v":824.5},{"$f":"Calculations!CG71","v":824.5},{"$f":"Calculations!CH71","v":824.5},{"$f":"Calculations!CI71","v":824.5},{"$f":"Calculations!CJ71","v":824.5}]
[{"$f":"Calculations!A72","v":"SDD"},{"$f":"Calculations!E72","v":"B Medical TCW 15R SDD*"},{"$f":"Calculations!F72","v":"SDD"},{"$f":"Calculations!G72","v":"Réfrigérateur"},{"$f":"Calculations!H72","v":16},{"$f":"IF(Calculations!I72=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E72,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD72*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J72,0)","v":10},{"$f":"Calculations!J72","v":"Oui"},{"$f":"Calculations!K72","v":10},"NO",{"$f":"Calculations!DG72","v":66300.846999999994},{"$f":"Calculations!BQ72","v":64140.846999999994},{"$f":"Calculations!BR72","v":240},{"$f":"Calculations!BS72","v":240},{"$f":"Calculations!BT72","v":240},{"$f":"Calculations!BU72","v":240},{"$f":"Calculations!BV72","v":240},{"$f":"Calculations!BW72","v":240},{"$f":"Calculations!BX72","v":240},{"$f":"Calculations!BY72","v":240},{"$f":"Calculations!BZ72","v":240},{"$f":"Calculations!CA72","v":64140.846999999994},{"$f":"Calculations!CB72","v":240},{"$f":"Calculations!CC72","v":240},{"$f":"Calculations!CD72","v":240},{"$f":"Calculations!CE72","v":240},{"$f":"Calculations!CF72","v":240},{"$f":"Calculations!CG72","v":240},{"$f":"Calculations!CH72","v":240},{"$f":"Calculations!CI72","v":240},{"$f":"Calculations!CJ72","v":240}]
[{"$f":"Calculations!A73","v":"SDD"},{"$f":"Calculations!E73","v":"B Medical TCW 40R SDD*"},{"$f":"Calculations!F73","v":"SDD"},{"$f":"Calculations!G73","v":"Réfrigérateur"},{"$f":"Calculations!H73","v":36},{"$f":"IF(Calculations!I73=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E73,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD73*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J73,0)","v":10},{"$f":"Calculations!J73","v":"Oui"},{"$f":"Calculations!K73","v":10},"NO",{"$f":"Calculations!DG73","v":75889.009999999995},{"$f":"Calculations!BQ73","v":73729.009999999995},{"$f":"Calculations!BR73","v":240},{"$f":"Calculations!BS73","v":240},{"$f":"Calculations!BT73","v":240},{"$f":"Calculations!BU73","v":240},{"$f":"Calculations!BV73","v":240},{"$f":"Calculations!BW73","v":240},{"$f":"Calculations!BX73","v":240},{"$f":"Calculations!BY73","v":240},{"$f":"Calculations!BZ73","v":240},{"$f":"Calculations!CA73","v":73729.009999999995},{"$f":"Calculations!CB73","v":240},{"$f":"Calculations!CC73","v":240},{"$f":"Calculations!CD73","v":240},{"$f":"Calculations!CE73","v":240},{"$f":"Calculations!CF73","v":240},{"$f":"Calculations!CG73","v":240},{"$f":"Calculations!CH73","v":240},{"$f":"Calculations!CI73","v":240},{"$f":"Calculations!CJ73","v":240}]
[{"$f":"Calculations!A74","v":"SDD"},{"$f":"Calculations!E74","v":"Vestfrost VLS 024 SDD*"},{"$f":"Calculations!F74","v":"SDD"},{"$f":"Calculations!G74","v":"Réfrigérateur"},{"$f":"Calculations!H74","v":25.5},{"$f":"IF(Calculations!I74=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E74,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD74*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J74,0)","v":10},{"$f":"Calculations!J74","v":"Oui"},{"$f":"Calculations!K74","v":10},"NO",{"$f":"Calculations!DG74","v":53679.935336000002},{"$f":"Calculations!BQ74","v":45507.935336000002},{"$f":"Calculations!BR74","v":908},{"$f":"Calculations!BS74","v":908},{"$f":"Calculations!BT74","v":908},{"$f":"Calculations!BU74","v":908},{"$f":"Calculations!BV74","v":908},{"$f":"Calculations!BW74","v":908},{"$f":"Calculations!BX74","v":908},{"$f":"Calculations!BY74","v":908},{"$f":"Calculations!BZ74","v":908},{"$f":"Calculations!CA74","v":45507.935336000002},{"$f":"Calculations!CB74","v":908},{"$f":"Calculations!CC74","v":908},{"$f":"Calculations!CD74","v":908},{"$f":"Calculations!CE74","v":908},{"$f":"Calculations!CF74","v":908},{"$f":"Calculations!CG74","v":908},{"$f":"Calculations!CH74","v":908},{"$f":"Calculations!CI74","v":908},{"$f":"Calculations!CJ74","v":908}]
[{"$f":"Calculations!A75","v":"SDD"},{"$f":"Calculations!E75","v":"Haier HTCD 90 SDD*"},{"$f":"Calculations!F75","v":"SDD"},{"$f":"Calculations!G75","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H75","v":37.5},{"$f":"IF(Calculations!I75=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E75,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD75*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J75,0)","v":10},{"$f":"Calculations!J75","v":"Oui"},{"$f":"Calculations!K75","v":10},"NO",{"$f":"Calculations!DG75","v":62400.179999999993},{"$f":"Calculations!BQ75","v":54979.679999999993},{"$f":"Calculations!BR75","v":824.5},{"$f":"Calculations!BS75","v":824.5},{"$f":"Calculations!BT75","v":824.5},{"$f":"Calculations!BU75","v":824.5},{"$f":"Calculations!BV75","v":824.5},{"$f":"Calculations!BW75","v":824.5},{"$f":"Calculations!BX75","v":824.5},{"$f":"Calculations!BY75","v":824.5},{"$f":"Calculations!BZ75","v":824.5},{"$f":"Calculations!CA75","v":54979.679999999993},{"$f":"Calculations!CB75","v":824.5},{"$f":"Calculations!CC75","v":824.5},{"$f":"Calculations!CD75","v":824.5},{"$f":"Calculations!CE75","v":824.5},{"$f":"Calculations!CF75","v":824.5},{"$f":"Calculations!CG75","v":824.5},{"$f":"Calculations!CH75","v":824.5},{"$f":"Calculations!CI75","v":824.5},{"$f":"Calculations!CJ75","v":824.5}]
[{"$f":"Calculations!A76","v":"SDD"},{"$f":"Calculations!E76","v":"Haier HTC 40 SDD*"},{"$f":"Calculations!F76","v":"SDD"},{"$f":"Calculations!G76","v":"Réfrigérateur"},{"$f":"Calculations!H76","v":22.5},{"$f":"IF(Calculations!I76=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E76,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD76*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J76,0)","v":10},{"$f":"Calculations!J76","v":"Oui"},{"$f":"Calculations!K76","v":10},"NO",{"$f":"Calculations!DG76","v":46029.180000000008},{"$f":"Calculations!BQ76","v":38608.680000000008},{"$f":"Calculations!BR76","v":824.5},{"$f":"Calculations!BS76","v":824.5},{"$f":"Calculations!BT76","v":824.5},{"$f":"Calculations!BU76","v":824.5},{"$f":"Calculations!BV76","v":824.5},{"$f":"Calculations!BW76","v":824.5},{"$f":"Calculations!BX76","v":824.5},{"$f":"Calculations!BY76","v":824.5},{"$f":"Calculations!BZ76","v":824.5},{"$f":"Calculations!CA76","v":38608.680000000008},{"$f":"Calculations!CB76","v":824.5},{"$f":"Calculations!CC76","v":824.5},{"$f":"Calculations!CD76","v":824.5},{"$f":"Calculations!CE76","v":824.5},{"$f":"Calculations!CF76","v":824.5},{"$f":"Calculations!CG76","v":824.5},{"$f":"Calculations!CH76","v":824.5},{"$f":"Calculations!CI76","v":824.5},{"$f":"Calculations!CJ76","v":824.5}]
[{"$f":"Calculations!A77","v":"SDD"},{"$f":"Calculations!E77","v":"Haier HTC 110 SDD*"},{"$f":"Calculations!F77","v":"SDD"},{"$f":"Calculations!G77","v":"Réfrigérateur"},{"$f":"Calculations!H77","v":59},{"$f":"IF(Calculations!I77=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E77,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD77*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J77,0)","v":10},{"$f":"Calculations!J77","v":"Oui"},{"$f":"Calculations!K77","v":10},"NO",{"$f":"Calculations!DG77","v":48704.180000000008},{"$f":"Calculations!BQ77","v":41283.680000000008},{"$f":"Calculations!BR77","v":824.5},{"$f":"Calculations!BS77","v":824.5},{"$f":"Calculations!BT77","v":824.5},{"$f":"Calculations!BU77","v":824.5},{"$f":"Calculations!BV77","v":824.5},{"$f":"Calculations!BW77","v":824.5},{"$f":"Calculations!BX77","v":824.5},{"$f":"Calculations!BY77","v":824.5},{"$f":"Calculations!BZ77","v":824.5},{"$f":"Calculations!CA77","v":41283.680000000008},{"$f":"Calculations!CB77","v":824.5},{"$f":"Calculations!CC77","v":824.5},{"$f":"Calculations!CD77","v":824.5},{"$f":"Calculations!CE77","v":824.5},{"$f":"Calculations!CF77","v":824.5},{"$f":"Calculations!CG77","v":824.5},{"$f":"Calculations!CH77","v":824.5},{"$f":"Calculations!CI77","v":824.5},{"$f":"Calculations!CJ77","v":824.5}]
[{"$f":"Calculations!A78","v":"SDD"},{"$f":"Calculations!E78","v":"B Medical TCW 15 SDD*"},{"$f":"Calculations!F78","v":"SDD"},{"$f":"Calculations!G78","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H78","v":16},{"$f":"IF(Calculations!I78=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E78,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD78*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J78,0)","v":10},{"$f":"Calculations!J78","v":"Oui"},{"$f":"Calculations!K78","v":10},"NO",{"$f":"Calculations!DG78","v":66711.940999999992},{"$f":"Calculations!BQ78","v":64551.940999999992},{"$f":"Calculations!BR78","v":240},{"$f":"Calculations!BS78","v":240},{"$f":"Calculations!BT78","v":240},{"$f":"Calculations!BU78","v":240},{"$f":"Calculations!BV78","v":240},{"$f":"Calculations!BW78","v":240},{"$f":"Calculations!BX78","v":240},{"$f":"Calculations!BY78","v":240},{"$f":"Calculations!BZ78","v":240},{"$f":"Calculations!CA78","v":64551.940999999992},{"$f":"Calculations!CB78","v":240},{"$f":"Calculations!CC78","v":240},{"$f":"Calculations!CD78","v":240},{"$f":"Calculations!CE78","v":240},{"$f":"Calculations!CF78","v":240},{"$f":"Calculations!CG78","v":240},{"$f":"Calculations!CH78","v":240},{"$f":"Calculations!CI78","v":240},{"$f":"Calculations!CJ78","v":240}]
[{"$f":"Calculations!A79","v":"SDD"},{"$f":"Calculations!E79","v":"Dulas VC 50 SDD*"},{"$f":"Calculations!F79","v":"SDD"},{"$f":"Calculations!G79","v":"Réfrigérateur"},{"$f":"Calculations!H79","v":52.5},{"$f":"IF(Calculations!I79=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E79,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD79*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J79,0)","v":10},{"$f":"Calculations!J79","v":"Oui"},{"$f":"Calculations!K79","v":10},"NO",{"$f":"Calculations!DG79","v":53280.259699999995},{"$f":"Calculations!BQ79","v":45859.759699999995},{"$f":"Calculations!BR79","v":824.5},{"$f":"Calculations!BS79","v":824.5},{"$f":"Calculations!BT79","v":824.5},{"$f":"Calculations!BU79","v":824.5},{"$f":"Calculations!BV79","v":824.5},{"$f":"Calculations!BW79","v":824.5},{"$f":"Calculations!BX79","v":824.5},{"$f":"Calculations!BY79","v":824.5},{"$f":"Calculations!BZ79","v":824.5},{"$f":"Calculations!CA79","v":45859.759699999995},{"$f":"Calculations!CB79","v":824.5},{"$f":"Calculations!CC79","v":824.5},{"$f":"Calculations!CD79","v":824.5},{"$f":"Calculations!CE79","v":824.5},{"$f":"Calculations!CF79","v":824.5},{"$f":"Calculations!CG79","v":824.5},{"$f":"Calculations!CH79","v":824.5},{"$f":"Calculations!CI79","v":824.5},{"$f":"Calculations!CJ79","v":824.5}]
[{"$f":"Calculations!A80","v":"SDD"},{"$f":"Calculations!E80","v":"Dulas VC 60 SDD*"},{"$f":"Calculations!F80","v":"SDD"},{"$f":"Calculations!G80","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H80","v":57},{"$f":"IF(Calculations!I80=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E80,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD80*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J80,0)","v":10},{"$f":"Calculations!J80","v":"Oui"},{"$f":"Calculations!K80","v":10},"NO",{"$f":"Calculations!DG80","v":75961.766599999988},{"$f":"Calculations!BQ80","v":68541.266599999988},{"$f":"Calculations!BR80","v":824.5},{"$f":"Calculations!BS80","v":824.5},{"$f":"Calculations!BT80","v":824.5},{"$f":"Calculations!BU80","v":824.5},{"$f":"Calculations!BV80","v":824.5},{"$f":"Calculations!BW80","v":824.5},{"$f":"Calculations!BX80","v":824.5},{"$f":"Calculations!BY80","v":824.5},{"$f":"Calculations!BZ80","v":824.5},{"$f":"Calculations!CA80","v":68541.266599999988},{"$f":"Calculations!CB80","v":824.5},{"$f":"Calculations!CC80","v":824.5},{"$f":"Calculations!CD80","v":824.5},{"$f":"Calculations!CE80","v":824.5},{"$f":"Calculations!CF80","v":824.5},{"$f":"Calculations!CG80","v":824.5},{"$f":"Calculations!CH80","v":824.5},{"$f":"Calculations!CI80","v":824.5},{"$f":"Calculations!CJ80","v":824.5}]
[{"$f":"Calculations!A81","v":"SDD"},{"$f":"Calculations!E81","v":"Dulas VC 30 SDD*"},{"$f":"Calculations!F81","v":"SDD"},{"$f":"Calculations!G81","v":"Réfrigérateur"},{"$f":"Calculations!H81","v":25.5},{"$f":"IF(Calculations!I81=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E81,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD81*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J81,0)","v":10},{"$f":"Calculations!J81","v":"Oui"},{"$f":"Calculations!K81","v":10},"NO",{"$f":"Calculations!DG81","v":50257.509699999995},{"$f":"Calculations!BQ81","v":42837.009699999995},{"$f":"Calculations!BR81","v":824.5},{"$f":"Calculations!BS81","v":824.5},{"$f":"Calculations!BT81","v":824.5},{"$f":"Calculations!BU81","v":824.5},{"$f":"Calculations!BV81","v":824.5},{"$f":"Calculations!BW81","v":824.5},{"$f":"Calculations!BX81","v":824.5},{"$f":"Calculations!BY81","v":824.5},{"$f":"Calculations!BZ81","v":824.5},{"$f":"Calculations!CA81","v":42837.009699999995},{"$f":"Calculations!CB81","v":824.5},{"$f":"Calculations!CC81","v":824.5},{"$f":"Calculations!CD81","v":824.5},{"$f":"Calculations!CE81","v":824.5},{"$f":"Calculations!CF81","v":824.5},{"$f":"Calculations!CG81","v":824.5},{"$f":"Calculations!CH81","v":824.5},{"$f":"Calculations!CI81","v":824.5},{"$f":"Calculations!CJ81","v":824.5}]
[{"$f":"Calculations!A82","v":"SDD"},{"$f":"Calculations!E82","v":"B Medical Ultra 16 SDD*"},{"$f":"Calculations!F82","v":"SDD"},{"$f":"Calculations!G82","v":"Réfrigérateur"},{"$f":"Calculations!H82","v":16},{"$f":"IF(Calculations!I82=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E82,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD82*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J82,0)","v":10},{"$f":"Calculations!J82","v":"Oui"},{"$f":"Calculations!K82","v":10},"NO",{"$f":"Calculations!DG82","v":77376.20299999998},{"$f":"Calculations!BQ82","v":75216.20299999998},{"$f":"Calculations!BR82","v":240},{"$f":"Calculations!BS82","v":240},{"$f":"Calculations!BT82","v":240},{"$f":"Calculations!BU82","v":240},{"$f":"Calculations!BV82","v":240},{"$f":"Calculations!BW82","v":240},{"$f":"Calculations!BX82","v":240},{"$f":"Calculations!BY82","v":240},{"$f":"Calculations!BZ82","v":240},{"$f":"Calculations!CA82","v":75216.20299999998},{"$f":"Calculations!CB82","v":240},{"$f":"Calculations!CC82","v":240},{"$f":"Calculations!CD82","v":240},{"$f":"Calculations!CE82","v":240},{"$f":"Calculations!CF82","v":240},{"$f":"Calculations!CG82","v":240},{"$f":"Calculations!CH82","v":240},{"$f":"Calculations!CI82","v":240},{"$f":"Calculations!CJ82","v":240}]
[{"$f":"Calculations!A83","v":"SDD"},{"$f":"Calculations!E83","v":"Vestfrost VLS 026 RF SDD*"},{"$f":"Calculations!F83","v":"SDD"},{"$f":"Calculations!G83","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H83","v":20},{"$f":"IF(Calculations!I83=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E83,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD83*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J83,0)","v":10},{"$f":"Calculations!J83","v":"Oui"},{"$f":"Calculations!K83","v":10},"NO",{"$f":"Calculations!DG83","v":76189.604943999992},{"$f":"Calculations!BQ83","v":68017.604943999992},{"$f":"Calculations!BR83","v":908},{"$f":"Calculations!BS83","v":908},{"$f":"Calculations!BT83","v":908},{"$f":"Calculations!BU83","v":908},{"$f":"Calculations!BV83","v":908},{"$f":"Calculations!BW83","v":908},{"$f":"Calculations!BX83","v":908},{"$f":"Calculations!BY83","v":908},{"$f":"Calculations!BZ83","v":908},{"$f":"Calculations!CA83","v":68017.604943999992},{"$f":"Calculations!CB83","v":908},{"$f":"Calculations!CC83","v":908},{"$f":"Calculations!CD83","v":908},{"$f":"Calculations!CE83","v":908},{"$f":"Calculations!CF83","v":908},{"$f":"Calculations!CG83","v":908},{"$f":"Calculations!CH83","v":908},{"$f":"Calculations!CI83","v":908},{"$f":"Calculations!CJ83","v":908}]
[{"$f":"Calculations!A84","v":"SDD"},{"$f":"Calculations!E84","v":"Vestfrost VLS 056 RF SDD*"},{"$f":"Calculations!F84","v":"SDD"},{"$f":"Calculations!G84","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H84","v":36},{"$f":"IF(Calculations!I84=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E84,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD84*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J84,0)","v":10},{"$f":"Calculations!J84","v":"Oui"},{"$f":"Calculations!K84","v":10},"NO",{"$f":"Calculations!DG84","v":79635.539943999989},{"$f":"Calculations!BQ84","v":71463.539943999989},{"$f":"Calculations!BR84","v":908},{"$f":"Calculations!BS84","v":908},{"$f":"Calculations!BT84","v":908},{"$f":"Calculations!BU84","v":908},{"$f":"Calculations!BV84","v":908},{"$f":"Calculations!BW84","v":908},{"$f":"Calculations!BX84","v":908},{"$f":"Calculations!BY84","v":908},{"$f":"Calculations!BZ84","v":908},{"$f":"Calculations!CA84","v":71463.539943999989},{"$f":"Calculations!CB84","v":908},{"$f":"Calculations!CC84","v":908},{"$f":"Calculations!CD84","v":908},{"$f":"Calculations!CE84","v":908},{"$f":"Calculations!CF84","v":908},{"$f":"Calculations!CG84","v":908},{"$f":"Calculations!CH84","v":908},{"$f":"Calculations!CI84","v":908},{"$f":"Calculations!CJ84","v":908}]
[{"$f":"Calculations!A85","v":"SDD"},{"$f":"Calculations!E85","v":"B Medical TCW 4000 SDD*"},{"$f":"Calculations!F85","v":"SDD"},{"$f":"Calculations!G85","v":"Réfrigérateur"},{"$f":"Calculations!H85","v":220},{"$f":"IF(Calculations!I85=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E85,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD85*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J85,0)","v":10},{"$f":"Calculations!J85","v":"Oui"},{"$f":"Calculations!K85","v":10},"NO",{"$f":"Calculations!DG85","v":96830.621999999988},{"$f":"Calculations!BQ85","v":94670.621999999988},{"$f":"Calculations!BR85","v":240},{"$f":"Calculations!BS85","v":240},{"$f":"Calculations!BT85","v":240},{"$f":"Calculations!BU85","v":240},{"$f":"Calculations!BV85","v":240},{"$f":"Calculations!BW85","v":240},{"$f":"Calculations!BX85","v":240},{"$f":"Calculations!BY85","v":240},{"$f":"Calculations!BZ85","v":240},{"$f":"Calculations!CA85","v":94670.621999999988},{"$f":"Calculations!CB85","v":240},{"$f":"Calculations!CC85","v":240},{"$f":"Calculations!CD85","v":240},{"$f":"Calculations!CE85","v":240},{"$f":"Calculations!CF85","v":240},{"$f":"Calculations!CG85","v":240},{"$f":"Calculations!CH85","v":240},{"$f":"Calculations!CI85","v":240},{"$f":"Calculations!CJ85","v":240}]
[{"$f":"Calculations!A86","v":"SDD"},{"$f":"Calculations!E86","v":"Godrej GVR 55 FF DC*"},{"$f":"Calculations!F86","v":"SDD"},{"$f":"Calculations!G86","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H86","v":58},{"$f":"IF(Calculations!I86=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E86,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD86*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J86,0)","v":10},{"$f":"Calculations!J86","v":"Oui"},{"$f":"Calculations!K86","v":10},"NO",{"$f":"Calculations!DG86","v":80736.528000000006},{"$f":"Calculations!BQ86","v":72564.528000000006},{"$f":"Calculations!BR86","v":908},{"$f":"Calculations!BS86","v":908},{"$f":"Calculations!BT86","v":908},{"$f":"Calculations!BU86","v":908},{"$f":"Calculations!BV86","v":908},{"$f":"Calculations!BW86","v":908},{"$f":"Calculations!BX86","v":908},{"$f":"Calculations!BY86","v":908},{"$f":"Calculations!BZ86","v":908},{"$f":"Calculations!CA86","v":72564.528000000006},{"$f":"Calculations!CB86","v":908},{"$f":"Calculations!CC86","v":908},{"$f":"Calculations!CD86","v":908},{"$f":"Calculations!CE86","v":908},{"$f":"Calculations!CF86","v":908},{"$f":"Calculations!CG86","v":908},{"$f":"Calculations!CH86","v":908},{"$f":"Calculations!CI86","v":908},{"$f":"Calculations!CJ86","v":908}]
[{"$f":"Calculations!A87","v":"SDD"},{"$f":"Calculations!E87","v":"Aucma CFD-50 SDD*"},{"$f":"Calculations!F87","v":"SDD"},{"$f":"Calculations!G87","v":"Réfrigérateur"},{"$f":"Calculations!H87","v":50},{"$f":"IF(Calculations!I87=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E87,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD87*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J87,0)","v":10},{"$f":"Calculations!J87","v":"Oui"},{"$f":"Calculations!K87","v":10},"NO",{"$f":"Calculations!DG87","v":49249.423999999999},{"$f":"Calculations!BQ87","v":41077.423999999999},{"$f":"Calculations!BR87","v":908},{"$f":"Calculations!BS87","v":908},{"$f":"Calculations!BT87","v":908},{"$f":"Calculations!BU87","v":908},{"$f":"Calculations!BV87","v":908},{"$f":"Calculations!BW87","v":908},{"$f":"Calculations!BX87","v":908},{"$f":"Calculations!BY87","v":908},{"$f":"Calculations!BZ87","v":908},{"$f":"Calculations!CA87","v":41077.423999999999},{"$f":"Calculations!CB87","v":908},{"$f":"Calculations!CC87","v":908},{"$f":"Calculations!CD87","v":908},{"$f":"Calculations!CE87","v":908},{"$f":"Calculations!CF87","v":908},{"$f":"Calculations!CG87","v":908},{"$f":"Calculations!CH87","v":908},{"$f":"Calculations!CI87","v":908},{"$f":"Calculations!CJ87","v":908}]
[{"$f":"Calculations!A88","v":"SDD"},{"$f":"Calculations!E88","v":"Haier HTC-112*"},{"$f":"Calculations!F88","v":"SDD"},{"$f":"Calculations!G88","v":"Réfrigérateur"},{"$f":"Calculations!H88","v":75},{"$f":"IF(Calculations!I88=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E88,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD88*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J88,0)","v":10},{"$f":"Calculations!J88","v":"Oui"},{"$f":"Calculations!K88","v":10},"NO",{"$f":"Calculations!DG88","v":49092.376000000004},{"$f":"Calculations!BQ88","v":41671.876000000004},{"$f":"Calculations!BR88","v":824.5},{"$f":"Calculations!BS88","v":824.5},{"$f":"Calculations!BT88","v":824.5},{"$f":"Calculations!BU88","v":824.5},{"$f":"Calculations!BV88","v":824.5},{"$f":"Calculations!BW88","v":824.5},{"$f":"Calculations!BX88","v":824.5},{"$f":"Calculations!BY88","v":824.5},{"$f":"Calculations!BZ88","v":824.5},{"$f":"Calculations!CA88","v":41671.876000000004},{"$f":"Calculations!CB88","v":824.5},{"$f":"Calculations!CC88","v":824.5},{"$f":"Calculations!CD88","v":824.5},{"$f":"Calculations!CE88","v":824.5},{"$f":"Calculations!CF88","v":824.5},{"$f":"Calculations!CG88","v":824.5},{"$f":"Calculations!CH88","v":824.5},{"$f":"Calculations!CI88","v":824.5},{"$f":"Calculations!CJ88","v":824.5}]
[{"$f":"Calculations!A89","v":"SDD"},{"$f":"Calculations!E89","v":"Godrej GVR 25 Lite DC*"},{"$f":"Calculations!F89","v":"SDD"},{"$f":"Calculations!G89","v":"Réfrigérateur"},{"$f":"Calculations!H89","v":27.5},{"$f":"IF(Calculations!I89=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E89,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD89*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J89,0)","v":10},{"$f":"Calculations!J89","v":"Oui"},{"$f":"Calculations!K89","v":10},"NO",{"$f":"Calculations!DG89","v":46276.108000000007},{"$f":"Calculations!BQ89","v":38104.108000000007},{"$f":"Calculations!BR89","v":908},{"$f":"Calculations!BS89","v":908},{"$f":"Calculations!BT89","v":908},{"$f":"Calculations!BU89","v":908},{"$f":"Calculations!BV89","v":908},{"$f":"Calculations!BW89","v":908},{"$f":"Calculations!BX89","v":908},{"$f":"Calculations!BY89","v":908},{"$f":"Calculations!BZ89","v":908},{"$f":"Calculations!CA89","v":38104.108000000007},{"$f":"Calculations!CB89","v":908},{"$f":"Calculations!CC89","v":908},{"$f":"Calculations!CD89","v":908},{"$f":"Calculations!CE89","v":908},{"$f":"Calculations!CF89","v":908},{"$f":"Calculations!CG89","v":908},{"$f":"Calculations!CH89","v":908},{"$f":"Calculations!CI89","v":908},{"$f":"Calculations!CJ89","v":908}]
[{"$f":"Calculations!A90","v":"SDD"},{"$f":"Calculations!E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"Calculations!F90","v":"SDD"},{"$f":"Calculations!G90","v":"Réfrigérateur"},{"$f":"Calculations!H90","v":55.5},{"$f":"IF(Calculations!I90=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E90,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD90*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J90,0)","v":10},{"$f":"Calculations!J90","v":"Oui"},{"$f":"Calculations!K90","v":10},"NO",{"$f":"Calculations!DG90","v":57174.234335999994},{"$f":"Calculations!BQ90","v":49002.234335999994},{"$f":"Calculations!BR90","v":908},{"$f":"Calculations!BS90","v":908},{"$f":"Calculations!BT90","v":908},{"$f":"Calculations!BU90","v":908},{"$f":"Calculations!BV90","v":908},{"$f":"Calculations!BW90","v":908},{"$f":"Calculations!BX90","v":908},{"$f":"Calculations!BY90","v":908},{"$f":"Calculations!BZ90","v":908},{"$f":"Calculations!CA90","v":49002.234335999994},{"$f":"Calculations!CB90","v":908},{"$f":"Calculations!CC90","v":908},{"$f":"Calculations!CD90","v":908},{"$f":"Calculations!CE90","v":908},{"$f":"Calculations!CF90","v":908},{"$f":"Calculations!CG90","v":908},{"$f":"Calculations!CH90","v":908},{"$f":"Calculations!CI90","v":908},{"$f":"Calculations!CJ90","v":908}]
[{"$f":"Calculations!A91","v":"SDD"},{"$f":"Calculations!E91","v":"Vestfrost VLS 094A SDD Greenline*"},{"$f":"Calculations!F91","v":"SDD"},{"$f":"Calculations!G91","v":"Réfrigérateur"},{"$f":"Calculations!H91","v":92},{"$f":"IF(Calculations!I91=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E91,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD91*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J91,0)","v":10},{"$f":"Calculations!J91","v":"Oui"},{"$f":"Calculations!K91","v":10},"NO",{"$f":"Calculations!DG91","v":61285.174335999996},{"$f":"Calculations!BQ91","v":53113.174335999996},{"$f":"Calculations!BR91","v":908},{"$f":"Calculations!BS91","v":908},{"$f":"Calculations!BT91","v":908},{"$f":"Calculations!BU91","v":908},{"$f":"Calculations!BV91","v":908},{"$f":"Calculations!BW91","v":908},{"$f":"Calculations!BX91","v":908},{"$f":"Calculations!BY91","v":908},{"$f":"Calculations!BZ91","v":908},{"$f":"Calculations!CA91","v":53113.174335999996},{"$f":"Calculations!CB91","v":908},{"$f":"Calculations!CC91","v":908},{"$f":"Calculations!CD91","v":908},{"$f":"Calculations!CE91","v":908},{"$f":"Calculations!CF91","v":908},{"$f":"Calculations!CG91","v":908},{"$f":"Calculations!CH91","v":908},{"$f":"Calculations!CI91","v":908},{"$f":"Calculations!CJ91","v":908}]
[{"$f":"Calculations!A92","v":"SDD"},{"$f":"Calculations!E92","v":"Vestfrost VLS 154A SDD Greenline*"},{"$f":"Calculations!F92","v":"SDD"},{"$f":"Calculations!G92","v":"Réfrigérateur"},{"$f":"Calculations!H92","v":170},{"$f":"IF(Calculations!I92=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E92,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD92*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J92,0)","v":10},{"$f":"Calculations!J92","v":"Oui"},{"$f":"Calculations!K92","v":10},"NO",{"$f":"Calculations!DG92","v":71429.523335999998},{"$f":"Calculations!BQ92","v":63257.523335999998},{"$f":"Calculations!BR92","v":908},{"$f":"Calculations!BS92","v":908},{"$f":"Calculations!BT92","v":908},{"$f":"Calculations!BU92","v":908},{"$f":"Calculations!BV92","v":908},{"$f":"Calculations!BW92","v":908},{"$f":"Calculations!BX92","v":908},{"$f":"Calculations!BY92","v":908},{"$f":"Calculations!BZ92","v":908},{"$f":"Calculations!CA92","v":63257.523335999998},{"$f":"Calculations!CB92","v":908},{"$f":"Calculations!CC92","v":908},{"$f":"Calculations!CD92","v":908},{"$f":"Calculations!CE92","v":908},{"$f":"Calculations!CF92","v":908},{"$f":"Calculations!CG92","v":908},{"$f":"Calculations!CH92","v":908},{"$f":"Calculations!CI92","v":908},{"$f":"Calculations!CJ92","v":908}]
[{"$f":"Calculations!A93","v":"SDD"},{"$f":"Calculations!E93","v":"Haier HTC-120*"},{"$f":"Calculations!F93","v":"SDD"},{"$f":"Calculations!G93","v":"Réfrigérateur"},{"$f":"Calculations!H93","v":100},{"$f":"IF(Calculations!I93=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E93,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD93*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J93,0)","v":10},{"$f":"Calculations!J93","v":"Oui"},{"$f":"Calculations!K93","v":10},"NO",{"$f":"Calculations!DG93","v":59297.179999999993},{"$f":"Calculations!BQ93","v":51876.679999999993},{"$f":"Calculations!BR93","v":824.5},{"$f":"Calculations!BS93","v":824.5},{"$f":"Calculations!BT93","v":824.5},{"$f":"Calculations!BU93","v":824.5},{"$f":"Calculations!BV93","v":824.5},{"$f":"Calculations!BW93","v":824.5},{"$f":"Calculations!BX93","v":824.5},{"$f":"Calculations!BY93","v":824.5},{"$f":"Calculations!BZ93","v":824.5},{"$f":"Calculations!CA93","v":51876.679999999993},{"$f":"Calculations!CB93","v":824.5},{"$f":"Calculations!CC93","v":824.5},{"$f":"Calculations!CD93","v":824.5},{"$f":"Calculations!CE93","v":824.5},{"$f":"Calculations!CF93","v":824.5},{"$f":"Calculations!CG93","v":824.5},{"$f":"Calculations!CH93","v":824.5},{"$f":"Calculations!CI93","v":824.5},{"$f":"Calculations!CJ93","v":824.5}]
[{"$f":"Calculations!A94","v":"SDD"},{"$f":"Calculations!E94","v":"Haier HTC-240*"},{"$f":"Calculations!F94","v":"SDD"},{"$f":"Calculations!G94","v":"Réfrigérateur"},{"$f":"Calculations!H94","v":200},{"$f":"IF(Calculations!I94=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E94,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD94*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J94,0)","v":10},{"$f":"Calculations!J94","v":"Oui"},{"$f":"Calculations!K94","v":10},"NO",{"$f":"Calculations!DG94","v":64968.179999999993},{"$f":"Calculations!BQ94","v":57547.679999999993},{"$f":"Calculations!BR94","v":824.5},{"$f":"Calculations!BS94","v":824.5},{"$f":"Calculations!BT94","v":824.5},{"$f":"Calculations!BU94","v":824.5},{"$f":"Calculations!BV94","v":824.5},{"$f":"Calculations!BW94","v":824.5},{"$f":"Calculations!BX94","v":824.5},{"$f":"Calculations!BY94","v":824.5},{"$f":"Calculations!BZ94","v":824.5},{"$f":"Calculations!CA94","v":57547.679999999993},{"$f":"Calculations!CB94","v":824.5},{"$f":"Calculations!CC94","v":824.5},{"$f":"Calculations!CD94","v":824.5},{"$f":"Calculations!CE94","v":824.5},{"$f":"Calculations!CF94","v":824.5},{"$f":"Calculations!CG94","v":824.5},{"$f":"Calculations!CH94","v":824.5},{"$f":"Calculations!CI94","v":824.5},{"$f":"Calculations!CJ94","v":824.5}]
[{"$f":"Calculations!A95","v":"Énergie solaire avec batterie"},{"$f":"Calculations!E95","v":"B Medical TCW 2000 DC"},{"$f":"Calculations!F95","v":"Énergie solaire avec batterie"},{"$f":"Calculations!G95","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H95","v":76},{"$f":"IF(Calculations!I95=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E95,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD95*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J95,0)","v":10},{"$f":"Calculations!J95","v":"Non"},{"$f":"Calculations!K95","v":10},"NO",{"$f":"Calculations!DG95","v":84291.473621866651},{"$f":"Calculations!BQ95","v":62781.581621866673},{"$f":"Calculations!BR95","v":1495.5546666666667},{"$f":"Calculations!BS95","v":1495.5546666666667},{"$f":"Calculations!BT95","v":4178.8546666666662},{"$f":"Calculations!BU95","v":1495.5546666666667},{"$f":"Calculations!BV95","v":1495.5546666666667},{"$f":"Calculations!BW95","v":4178.8546666666662},{"$f":"Calculations!BX95","v":1495.5546666666667},{"$f":"Calculations!BY95","v":1495.5546666666667},{"$f":"Calculations!BZ95","v":4178.8546666666662},{"$f":"Calculations!CA95","v":62781.581621866673},{"$f":"Calculations!CB95","v":1495.5546666666667},{"$f":"Calculations!CC95","v":4178.8546666666662},{"$f":"Calculations!CD95","v":1495.5546666666667},{"$f":"Calculations!CE95","v":1495.5546666666667},{"$f":"Calculations!CF95","v":4178.8546666666662},{"$f":"Calculations!CG95","v":1495.5546666666667},{"$f":"Calculations!CH95","v":1495.5546666666667},{"$f":"Calculations!CI95","v":4178.8546666666662},{"$f":"Calculations!CJ95","v":1495.5546666666667}]
[{"$f":"Calculations!A96","v":"Énergie solaire avec batterie"},{"$f":"Calculations!E96","v":"B Medical TCW 3000 DC"},{"$f":"Calculations!F96","v":"Énergie solaire avec batterie"},{"$f":"Calculations!G96","v":"Réfrigérateur OU Congélateur"},{"$f":"Calculations!H96","v":109.5},{"$f":"IF(Calculations!I96=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E96,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD96*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J96,0)","v":10},{"$f":"Calculations!J96","v":"Non"},{"$f":"Calculations!K96","v":10},"NO",{"$f":"Calculations!DG96","v":84005.816492266647},{"$f":"Calculations!BQ96","v":62495.924492266669},{"$f":"Calculations!BR96","v":1495.5546666666667},{"$f":"Calculations!BS96","v":1495.5546666666667},{"$f":"Calculations!BT96","v":4178.8546666666662},{"$f":"Calculations!BU96","v":1495.5546666666667},{"$f":"Calculations!BV96","v":1495.5546666666667},{"$f":"Calculations!BW96","v":4178.8546666666662},{"$f":"Calculations!BX96","v":1495.5546666666667},{"$f":"Calculations!BY96","v":1495.5546666666667},{"$f":"Calculations!BZ96","v":4178.8546666666662},{"$f":"Calculations!CA96","v":62495.924492266669},{"$f":"Calculations!CB96","v":1495.5546666666667},{"$f":"Calculations!CC96","v":4178.8546666666662},{"$f":"Calculations!CD96","v":1495.5546666666667},{"$f":"Calculations!CE96","v":1495.5546666666667},{"$f":"Calculations!CF96","v":4178.8546666666662},{"$f":"Calculations!CG96","v":1495.5546666666667},{"$f":"Calculations!CH96","v":1495.5546666666667},{"$f":"Calculations!CI96","v":4178.8546666666662},{"$f":"Calculations!CJ96","v":1495.5546666666667}]
[{"$f":"Calculations!A97","v":"Énergie solaire avec batterie"},{"$f":"Calculations!E97","v":"Dulas VC 65-2"},{"$f":"Calculations!F97","v":"Énergie solaire avec batterie"},{"$f":"Calculations!G97","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H97","v":37.5},{"$f":"IF(Calculations!I97=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E97,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD97*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J97,0)","v":10},{"$f":"Calculations!J97","v":"Non"},{"$f":"Calculations!K97","v":10},"NO",{"$f":"Calculations!DG97","v":75086.602866666639},{"$f":"Calculations!BQ97","v":53576.710866666661},{"$f":"Calculations!BR97","v":1495.5546666666667},{"$f":"Calculations!BS97","v":1495.5546666666667},{"$f":"Calculations!BT97","v":4178.8546666666662},{"$f":"Calculations!BU97","v":1495.5546666666667},{"$f":"Calculations!BV97","v":1495.5546666666667},{"$f":"Calculations!BW97","v":4178.8546666666662},{"$f":"Calculations!BX97","v":1495.5546666666667},{"$f":"Calculations!BY97","v":1495.5546666666667},{"$f":"Calculations!BZ97","v":4178.8546666666662},{"$f":"Calculations!CA97","v":53576.710866666661},{"$f":"Calculations!CB97","v":1495.5546666666667},{"$f":"Calculations!CC97","v":4178.8546666666662},{"$f":"Calculations!CD97","v":1495.5546666666667},{"$f":"Calculations!CE97","v":1495.5546666666667},{"$f":"Calculations!CF97","v":4178.8546666666662},{"$f":"Calculations!CG97","v":1495.5546666666667},{"$f":"Calculations!CH97","v":1495.5546666666667},{"$f":"Calculations!CI97","v":4178.8546666666662},{"$f":"Calculations!CJ97","v":1495.5546666666667}]
[{"$f":"Calculations!A98","v":"CF CC"},{"$f":"Calculations!E98","v":"Zhendre WICR10 - mono block"},{"$f":"Calculations!F98","v":"Réseau électrique"},{"$f":"Calculations!G98","v":"CF"},{"$f":"Calculations!H98","v":3030.3030303030305},{"$f":"IF(Calculations!I98=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E98,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD98*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J98,0)","v":10},{"$f":"Calculations!J98","v":"Non"},{"$f":"Calculations!K98","v":15},"NO",{"$f":"Calculations!DG98","v":324139.97499999998},{"$f":"Calculations!BQ98","v":213979.97500000001},{"$f":"Calculations!BR98","v":12240},{"$f":"Calculations!BS98","v":12240},{"$f":"Calculations!BT98","v":12240},{"$f":"Calculations!BU98","v":12240},{"$f":"Calculations!BV98","v":12240},{"$f":"Calculations!BW98","v":12240},{"$f":"Calculations!BX98","v":12240},{"$f":"Calculations!BY98","v":12240},{"$f":"Calculations!BZ98","v":12240},{"$f":"Calculations!CA98","v":12240},{"$f":"Calculations!CB98","v":12240},{"$f":"Calculations!CC98","v":12240},{"$f":"Calculations!CD98","v":12240},{"$f":"Calculations!CE98","v":12240},{"$f":"Calculations!CF98","v":213979.97500000001},{"$f":"Calculations!CG98","v":12240},{"$f":"Calculations!CH98","v":12240},{"$f":"Calculations!CI98","v":12240},{"$f":"Calculations!CJ98","v":12240}]
[{"$f":"Calculations!A99","v":"CF CC"},{"$f":"Calculations!E99","v":"Zhendre WICR30 - mono block"},{"$f":"Calculations!F99","v":"Réseau électrique"},{"$f":"Calculations!G99","v":"CF"},{"$f":"Calculations!H99","v":7692.3076923076924},{"$f":"IF(Calculations!I99=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E99,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD99*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J99,0)","v":10},{"$f":"Calculations!J99","v":"Non"},{"$f":"Calculations!K99","v":15},"NO",{"$f":"Calculations!DG99","v":538115.04200000002},{"$f":"Calculations!BQ99","v":296555.04200000002},{"$f":"Calculations!BR99","v":26840},{"$f":"Calculations!BS99","v":26840},{"$f":"Calculations!BT99","v":26840},{"$f":"Calculations!BU99","v":26840},{"$f":"Calculations!BV99","v":26840},{"$f":"Calculations!BW99","v":26840},{"$f":"Calculations!BX99","v":26840},{"$f":"Calculations!BY99","v":26840},{"$f":"Calculations!BZ99","v":26840},{"$f":"Calculations!CA99","v":26840},{"$f":"Calculations!CB99","v":26840},{"$f":"Calculations!CC99","v":26840},{"$f":"Calculations!CD99","v":26840},{"$f":"Calculations!CE99","v":26840},{"$f":"Calculations!CF99","v":296555.04200000002},{"$f":"Calculations!CG99","v":26840},{"$f":"Calculations!CH99","v":26840},{"$f":"Calculations!CI99","v":26840},{"$f":"Calculations!CJ99","v":26840}]
[{"$f":"Calculations!A100","v":"CF CC"},{"$f":"Calculations!E100","v":"Zhendre WICR30 - split"},{"$f":"Calculations!F100","v":"Réseau électrique"},{"$f":"Calculations!G100","v":"CF"},{"$f":"Calculations!H100","v":7692.3076923076924},{"$f":"IF(Calculations!I100=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E100,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD100*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J100,0)","v":10},{"$f":"Calculations!J100","v":"Non"},{"$f":"Calculations!K100","v":15},"NO",{"$f":"Calculations!DG100","v":576476.78899999999},{"$f":"Calculations!BQ100","v":334916.78899999999},{"$f":"Calculations!BR100","v":26840},{"$f":"Calculations!BS100","v":26840},{"$f":"Calculations!BT100","v":26840},{"$f":"Calculations!BU100","v":26840},{"$f":"Calculations!BV100","v":26840},{"$f":"Calculations!BW100","v":26840},{"$f":"Calculations!BX100","v":26840},{"$f":"Calculations!BY100","v":26840},{"$f":"Calculations!BZ100","v":26840},{"$f":"Calculations!CA100","v":26840},{"$f":"Calculations!CB100","v":26840},{"$f":"Calculations!CC100","v":26840},{"$f":"Calculations!CD100","v":26840},{"$f":"Calculations!CE100","v":26840},{"$f":"Calculations!CF100","v":334916.78899999999},{"$f":"Calculations!CG100","v":26840},{"$f":"Calculations!CH100","v":26840},{"$f":"Calculations!CI100","v":26840},{"$f":"Calculations!CJ100","v":26840}]
[{"$f":"Calculations!A101","v":"CF CC"},{"$f":"Calculations!E101","v":"Zhendre WICR40 - mono block"},{"$f":"Calculations!F101","v":"Réseau électrique"},{"$f":"Calculations!G101","v":"CF"},{"$f":"Calculations!H101","v":9523.8095238095229},{"$f":"IF(Calculations!I101=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E101,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD101*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J101,0)","v":10},{"$f":"Calculations!J101","v":"Non"},{"$f":"Calculations!K101","v":15},"NO",{"$f":"Calculations!DG101","v":565696.75300000003},{"$f":"Calculations!BQ101","v":324136.75300000003},{"$f":"Calculations!BR101","v":26840},{"$f":"Calculations!BS101","v":26840},{"$f":"Calculations!BT101","v":26840},{"$f":"Calculations!BU101","v":26840},{"$f":"Calculations!BV101","v":26840},{"$f":"Calculations!BW101","v":26840},{"$f":"Calculations!BX101","v":26840},{"$f":"Calculations!BY101","v":26840},{"$f":"Calculations!BZ101","v":26840},{"$f":"Calculations!CA101","v":26840},{"$f":"Calculations!CB101","v":26840},{"$f":"Calculations!CC101","v":26840},{"$f":"Calculations!CD101","v":26840},{"$f":"Calculations!CE101","v":26840},{"$f":"Calculations!CF101","v":324136.75300000003},{"$f":"Calculations!CG101","v":26840},{"$f":"Calculations!CH101","v":26840},{"$f":"Calculations!CI101","v":26840},{"$f":"Calculations!CJ101","v":26840}]
[{"$f":"Calculations!A102","v":"CF CC"},{"$f":"Calculations!E102","v":"Zhendre WICR40 - split"},{"$f":"Calculations!F102","v":"Réseau électrique"},{"$f":"Calculations!G102","v":"CF"},{"$f":"Calculations!H102","v":9523.8095238095229},{"$f":"IF(Calculations!I102=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E102,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD102*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J102,0)","v":10},{"$f":"Calculations!J102","v":"Non"},{"$f":"Calculations!K102","v":15},"NO",{"$f":"Calculations!DG102","v":600238.81400000001},{"$f":"Calculations!BQ102","v":358678.81400000001},{"$f":"Calculations!BR102","v":26840},{"$f":"Calculations!BS102","v":26840},{"$f":"Calculations!BT102","v":26840},{"$f":"Calculations!BU102","v":26840},{"$f":"Calculations!BV102","v":26840},{"$f":"Calculations!BW102","v":26840},{"$f":"Calculations!BX102","v":26840},{"$f":"Calculations!BY102","v":26840},{"$f":"Calculations!BZ102","v":26840},{"$f":"Calculations!CA102","v":26840},{"$f":"Calculations!CB102","v":26840},{"$f":"Calculations!CC102","v":26840},{"$f":"Calculations!CD102","v":26840},{"$f":"Calculations!CE102","v":26840},{"$f":"Calculations!CF102","v":358678.81400000001},{"$f":"Calculations!CG102","v":26840},{"$f":"Calculations!CH102","v":26840},{"$f":"Calculations!CI102","v":26840},{"$f":"Calculations!CJ102","v":26840}]
[{"$f":"Calculations!A103","v":"CF CC"},{"$f":"Calculations!E103","v":"Foster WICR10 - mono block"},{"$f":"Calculations!F103","v":"Réseau électrique"},{"$f":"Calculations!G103","v":"CF"},{"$f":"Calculations!H103","v":3030.3030303030305},{"$f":"IF(Calculations!I103=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E103,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD103*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J103,0)","v":10},{"$f":"Calculations!J103","v":"Non"},{"$f":"Calculations!K103","v":15},"NO",{"$f":"Calculations!DG103","v":312660.19499999995},{"$f":"Calculations!BQ103","v":226743.49500000005},{"$f":"Calculations!BR103","v":9546.3000000000011},{"$f":"Calculations!BS103","v":9546.3000000000011},{"$f":"Calculations!BT103","v":9546.3000000000011},{"$f":"Calculations!BU103","v":9546.3000000000011},{"$f":"Calculations!BV103","v":9546.3000000000011},{"$f":"Calculations!BW103","v":9546.3000000000011},{"$f":"Calculations!BX103","v":9546.3000000000011},{"$f":"Calculations!BY103","v":9546.3000000000011},{"$f":"Calculations!BZ103","v":9546.3000000000011},{"$f":"Calculations!CA103","v":9546.3000000000011},{"$f":"Calculations!CB103","v":9546.3000000000011},{"$f":"Calculations!CC103","v":9546.3000000000011},{"$f":"Calculations!CD103","v":9546.3000000000011},{"$f":"Calculations!CE103","v":9546.3000000000011},{"$f":"Calculations!CF103","v":226743.49500000005},{"$f":"Calculations!CG103","v":9546.3000000000011},{"$f":"Calculations!CH103","v":9546.3000000000011},{"$f":"Calculations!CI103","v":9546.3000000000011},{"$f":"Calculations!CJ103","v":9546.3000000000011}]
[{"$f":"Calculations!A104","v":"CF CC"},{"$f":"Calculations!E104","v":"Foster WICR30 - mono block"},{"$f":"Calculations!F104","v":"Réseau électrique"},{"$f":"Calculations!G104","v":"CF"},{"$f":"Calculations!H104","v":7692.3076923076924},{"$f":"IF(Calculations!I104=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E104,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD104*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J104,0)","v":10},{"$f":"Calculations!J104","v":"Non"},{"$f":"Calculations!K104","v":15},"NO",{"$f":"Calculations!DG104","v":480194.44500000018},{"$f":"Calculations!BQ104","v":311364.34499999997},{"$f":"Calculations!BR104","v":18758.900000000001},{"$f":"Calculations!BS104","v":18758.900000000001},{"$f":"Calculations!BT104","v":18758.900000000001},{"$f":"Calculations!BU104","v":18758.900000000001},{"$f":"Calculations!BV104","v":18758.900000000001},{"$f":"Calculations!BW104","v":18758.900000000001},{"$f":"Calculations!BX104","v":18758.900000000001},{"$f":"Calculations!BY104","v":18758.900000000001},{"$f":"Calculations!BZ104","v":18758.900000000001},{"$f":"Calculations!CA104","v":18758.900000000001},{"$f":"Calculations!CB104","v":18758.900000000001},{"$f":"Calculations!CC104","v":18758.900000000001},{"$f":"Calculations!CD104","v":18758.900000000001},{"$f":"Calculations!CE104","v":18758.900000000001},{"$f":"Calculations!CF104","v":311364.34499999997},{"$f":"Calculations!CG104","v":18758.900000000001},{"$f":"Calculations!CH104","v":18758.900000000001},{"$f":"Calculations!CI104","v":18758.900000000001},{"$f":"Calculations!CJ104","v":18758.900000000001}]
[{"$f":"Calculations!A105","v":"CF CC"},{"$f":"Calculations!E105","v":"Foster WICR40 - mono block"},{"$f":"Calculations!F105","v":"Réseau électrique"},{"$f":"Calculations!G105","v":"CF"},{"$f":"Calculations!H105","v":9523.8095238095229},{"$f":"IF(Calculations!I105=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E105,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD105*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J105,0)","v":10},{"$f":"Calculations!J105","v":"Non"},{"$f":"Calculations!K105","v":15},"NO",{"$f":"Calculations!DG105","v":518753.78},{"$f":"Calculations!BQ105","v":320555.78000000003},{"$f":"Calculations!BR105","v":22022},{"$f":"Calculations!BS105","v":22022},{"$f":"Calculations!BT105","v":22022},{"$f":"Calculations!BU105","v":22022},{"$f":"Calculations!BV105","v":22022},{"$f":"Calculations!BW105","v":22022},{"$f":"Calculations!BX105","v":22022},{"$f":"Calculations!BY105","v":22022},{"$f":"Calculations!BZ105","v":22022},{"$f":"Calculations!CA105","v":22022},{"$f":"Calculations!CB105","v":22022},{"$f":"Calculations!CC105","v":22022},{"$f":"Calculations!CD105","v":22022},{"$f":"Calculations!CE105","v":22022},{"$f":"Calculations!CF105","v":320555.78000000003},{"$f":"Calculations!CG105","v":22022},{"$f":"Calculations!CH105","v":22022},{"$f":"Calculations!CI105","v":22022},{"$f":"Calculations!CJ105","v":22022}]
[{"$f":"Calculations!A106","v":"CF CC"},{"$f":"Calculations!E106","v":"Viessmann WICR10 - mono block"},{"$f":"Calculations!F106","v":"Réseau électrique"},{"$f":"Calculations!G106","v":"CF"},{"$f":"Calculations!H106","v":3030.3030303030305},{"$f":"IF(Calculations!I106=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E106,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD106*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J106,0)","v":10},{"$f":"Calculations!J106","v":"Non"},{"$f":"Calculations!K106","v":15},"NO",{"$f":"Calculations!DG106","v":345711.21099999995},{"$f":"Calculations!BQ106","v":259794.51100000003},{"$f":"Calculations!BR106","v":9546.3000000000011},{"$f":"Calculations!BS106","v":9546.3000000000011},{"$f":"Calculations!BT106","v":9546.3000000000011},{"$f":"Calculations!BU106","v":9546.3000000000011},{"$f":"Calculations!BV106","v":9546.3000000000011},{"$f":"Calculations!BW106","v":9546.3000000000011},{"$f":"Calculations!BX106","v":9546.3000000000011},{"$f":"Calculations!BY106","v":9546.3000000000011},{"$f":"Calculations!BZ106","v":9546.3000000000011},{"$f":"Calculations!CA106","v":9546.3000000000011},{"$f":"Calculations!CB106","v":9546.3000000000011},{"$f":"Calculations!CC106","v":9546.3000000000011},{"$f":"Calculations!CD106","v":9546.3000000000011},{"$f":"Calculations!CE106","v":9546.3000000000011},{"$f":"Calculations!CF106","v":259794.51100000003},{"$f":"Calculations!CG106","v":9546.3000000000011},{"$f":"Calculations!CH106","v":9546.3000000000011},{"$f":"Calculations!CI106","v":9546.3000000000011},{"$f":"Calculations!CJ106","v":9546.3000000000011}]
[{"$f":"Calculations!A107","v":"CF CC"},{"$f":"Calculations!E107","v":"Viessmann WICR30 - mono block"},{"$f":"Calculations!F107","v":"Réseau électrique"},{"$f":"Calculations!G107","v":"CC"},{"$f":"Calculations!H107","v":7692.3076923076924},{"$f":"IF(Calculations!I107=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E107,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD107*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J107,0)","v":10},{"$f":"Calculations!J107","v":"Non"},{"$f":"Calculations!K107","v":15},"NO",{"$f":"Calculations!DG107","v":503374.71100000024},{"$f":"Calculations!BQ107","v":334544.61100000003},{"$f":"Calculations!BR107","v":18758.900000000001},{"$f":"Calculations!BS107","v":18758.900000000001},{"$f":"Calculations!BT107","v":18758.900000000001},{"$f":"Calculations!BU107","v":18758.900000000001},{"$f":"Calculations!BV107","v":18758.900000000001},{"$f":"Calculations!BW107","v":18758.900000000001},{"$f":"Calculations!BX107","v":18758.900000000001},{"$f":"Calculations!BY107","v":18758.900000000001},{"$f":"Calculations!BZ107","v":18758.900000000001},{"$f":"Calculations!CA107","v":18758.900000000001},{"$f":"Calculations!CB107","v":18758.900000000001},{"$f":"Calculations!CC107","v":18758.900000000001},{"$f":"Calculations!CD107","v":18758.900000000001},{"$f":"Calculations!CE107","v":18758.900000000001},{"$f":"Calculations!CF107","v":334544.61100000003},{"$f":"Calculations!CG107","v":18758.900000000001},{"$f":"Calculations!CH107","v":18758.900000000001},{"$f":"Calculations!CI107","v":18758.900000000001},{"$f":"Calculations!CJ107","v":18758.900000000001}]
[{"$f":"Calculations!A108","v":"CF CC"},{"$f":"Calculations!E108","v":"Viessmann WICR30 - split"},{"$f":"Calculations!F108","v":"Réseau électrique"},{"$f":"Calculations!G108","v":"CC"},{"$f":"Calculations!H108","v":7692.3076923076924},{"$f":"IF(Calculations!I108=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E108,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD108*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J108,0)","v":10},{"$f":"Calculations!J108","v":"Non"},{"$f":"Calculations!K108","v":15},"NO",{"$f":"Calculations!DG108","v":503374.71100000024},{"$f":"Calculations!BQ108","v":334544.61100000003},{"$f":"Calculations!BR108","v":18758.900000000001},{"$f":"Calculations!BS108","v":18758.900000000001},{"$f":"Calculations!BT108","v":18758.900000000001},{"$f":"Calculations!BU108","v":18758.900000000001},{"$f":"Calculations!BV108","v":18758.900000000001},{"$f":"Calculations!BW108","v":18758.900000000001},{"$f":"Calculations!BX108","v":18758.900000000001},{"$f":"Calculations!BY108","v":18758.900000000001},{"$f":"Calculations!BZ108","v":18758.900000000001},{"$f":"Calculations!CA108","v":18758.900000000001},{"$f":"Calculations!CB108","v":18758.900000000001},{"$f":"Calculations!CC108","v":18758.900000000001},{"$f":"Calculations!CD108","v":18758.900000000001},{"$f":"Calculations!CE108","v":18758.900000000001},{"$f":"Calculations!CF108","v":334544.61100000003},{"$f":"Calculations!CG108","v":18758.900000000001},{"$f":"Calculations!CH108","v":18758.900000000001},{"$f":"Calculations!CI108","v":18758.900000000001},{"$f":"Calculations!CJ108","v":18758.900000000001}]
[{"$f":"Calculations!A109","v":"CF CC"},{"$f":"Calculations!E109","v":"Viessmann WICR40 - mono block"},{"$f":"Calculations!F109","v":"Réseau électrique"},{"$f":"Calculations!G109","v":"CC"},{"$f":"Calculations!H109","v":9523.8095238095229},{"$f":"IF(Calculations!I109=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E109,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD109*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J109,0)","v":10},{"$f":"Calculations!J109","v":"Non"},{"$f":"Calculations!K109","v":15},"NO",{"$f":"Calculations!DG109","v":555581.78899999999},{"$f":"Calculations!BQ109","v":357383.78899999999},{"$f":"Calculations!BR109","v":22022},{"$f":"Calculations!BS109","v":22022},{"$f":"Calculations!BT109","v":22022},{"$f":"Calculations!BU109","v":22022},{"$f":"Calculations!BV109","v":22022},{"$f":"Calculations!BW109","v":22022},{"$f":"Calculations!BX109","v":22022},{"$f":"Calculations!BY109","v":22022},{"$f":"Calculations!BZ109","v":22022},{"$f":"Calculations!CA109","v":22022},{"$f":"Calculations!CB109","v":22022},{"$f":"Calculations!CC109","v":22022},{"$f":"Calculations!CD109","v":22022},{"$f":"Calculations!CE109","v":22022},{"$f":"Calculations!CF109","v":357383.78899999999},{"$f":"Calculations!CG109","v":22022},{"$f":"Calculations!CH109","v":22022},{"$f":"Calculations!CI109","v":22022},{"$f":"Calculations!CJ109","v":22022}]
[{"$f":"Calculations!A110","v":"CF CC"},{"$f":"Calculations!E110","v":"Viessmann WICR40 - split"},{"$f":"Calculations!F110","v":"Réseau électrique"},{"$f":"Calculations!G110","v":"CC"},{"$f":"Calculations!H110","v":9523.8095238095229},{"$f":"IF(Calculations!I110=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E110,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD110*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J110,0)","v":10},{"$f":"Calculations!J110","v":"Non"},{"$f":"Calculations!K110","v":15},"NO",{"$f":"Calculations!DG110","v":562877.26300000004},{"$f":"Calculations!BQ110","v":364679.26299999998},{"$f":"Calculations!BR110","v":22022},{"$f":"Calculations!BS110","v":22022},{"$f":"Calculations!BT110","v":22022},{"$f":"Calculations!BU110","v":22022},{"$f":"Calculations!BV110","v":22022},{"$f":"Calculations!BW110","v":22022},{"$f":"Calculations!BX110","v":22022},{"$f":"Calculations!BY110","v":22022},{"$f":"Calculations!BZ110","v":22022},{"$f":"Calculations!CA110","v":22022},{"$f":"Calculations!CB110","v":22022},{"$f":"Calculations!CC110","v":22022},{"$f":"Calculations!CD110","v":22022},{"$f":"Calculations!CE110","v":22022},{"$f":"Calculations!CF110","v":364679.26299999998},{"$f":"Calculations!CG110","v":22022},{"$f":"Calculations!CH110","v":22022},{"$f":"Calculations!CI110","v":22022},{"$f":"Calculations!CJ110","v":22022}]
[{"$f":"Calculations!A111","v":"CF CC"},{"$f":"Calculations!E111","v":"Porkka WICR10 - mono block"},{"$f":"Calculations!F111","v":"Réseau électrique"},{"$f":"Calculations!G111","v":"CC"},{"$f":"Calculations!H111","v":3030.3030303030305},{"$f":"IF(Calculations!I111=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E111,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD111*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J111,0)","v":10},{"$f":"Calculations!J111","v":"Non"},{"$f":"Calculations!K111","v":15},"NO",{"$f":"Calculations!DG111","v":341068.87300000002},{"$f":"Calculations!BQ111","v":230908.87300000002},{"$f":"Calculations!BR111","v":12240},{"$f":"Calculations!BS111","v":12240},{"$f":"Calculations!BT111","v":12240},{"$f":"Calculations!BU111","v":12240},{"$f":"Calculations!BV111","v":12240},{"$f":"Calculations!BW111","v":12240},{"$f":"Calculations!BX111","v":12240},{"$f":"Calculations!BY111","v":12240},{"$f":"Calculations!BZ111","v":12240},{"$f":"Calculations!CA111","v":12240},{"$f":"Calculations!CB111","v":12240},{"$f":"Calculations!CC111","v":12240},{"$f":"Calculations!CD111","v":12240},{"$f":"Calculations!CE111","v":12240},{"$f":"Calculations!CF111","v":230908.87300000002},{"$f":"Calculations!CG111","v":12240},{"$f":"Calculations!CH111","v":12240},{"$f":"Calculations!CI111","v":12240},{"$f":"Calculations!CJ111","v":12240}]
[{"$f":"Calculations!A112","v":"CF CC"},{"$f":"Calculations!E112","v":"Porkka WICR30 - mono block"},{"$f":"Calculations!F112","v":"Réseau électrique"},{"$f":"Calculations!G112","v":"CC"},{"$f":"Calculations!H112","v":7692.3076923076924},{"$f":"IF(Calculations!I112=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E112,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD112*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J112,0)","v":10},{"$f":"Calculations!J112","v":"Non"},{"$f":"Calculations!K112","v":15},"NO",{"$f":"Calculations!DG112","v":493081.16099999996},{"$f":"Calculations!BQ112","v":304081.16099999996},{"$f":"Calculations!BR112","v":21000},{"$f":"Calculations!BS112","v":21000},{"$f":"Calculations!BT112","v":21000},{"$f":"Calculations!BU112","v":21000},{"$f":"Calculations!BV112","v":21000},{"$f":"Calculations!BW112","v":21000},{"$f":"Calculations!BX112","v":21000},{"$f":"Calculations!BY112","v":21000},{"$f":"Calculations!BZ112","v":21000},{"$f":"Calculations!CA112","v":21000},{"$f":"Calculations!CB112","v":21000},{"$f":"Calculations!CC112","v":21000},{"$f":"Calculations!CD112","v":21000},{"$f":"Calculations!CE112","v":21000},{"$f":"Calculations!CF112","v":304081.16099999996},{"$f":"Calculations!CG112","v":21000},{"$f":"Calculations!CH112","v":21000},{"$f":"Calculations!CI112","v":21000},{"$f":"Calculations!CJ112","v":21000}]
[{"$f":"Calculations!A113","v":"CF CC"},{"$f":"Calculations!E113","v":"Porkka WICR30 - split"},{"$f":"Calculations!F113","v":"Réseau électrique"},{"$f":"Calculations!G113","v":"CC"},{"$f":"Calculations!H113","v":7692.3076923076924},{"$f":"IF(Calculations!I113=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E113,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD113*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J113,0)","v":10},{"$f":"Calculations!J113","v":"Non"},{"$f":"Calculations!K113","v":15},"NO",{"$f":"Calculations!DG113","v":493081.16099999996},{"$f":"Calculations!BQ113","v":304081.16099999996},{"$f":"Calculations!BR113","v":21000},{"$f":"Calculations!BS113","v":21000},{"$f":"Calculations!BT113","v":21000},{"$f":"Calculations!BU113","v":21000},{"$f":"Calculations!BV113","v":21000},{"$f":"Calculations!BW113","v":21000},{"$f":"Calculations!BX113","v":21000},{"$f":"Calculations!BY113","v":21000},{"$f":"Calculations!BZ113","v":21000},{"$f":"Calculations!CA113","v":21000},{"$f":"Calculations!CB113","v":21000},{"$f":"Calculations!CC113","v":21000},{"$f":"Calculations!CD113","v":21000},{"$f":"Calculations!CE113","v":21000},{"$f":"Calculations!CF113","v":304081.16099999996},{"$f":"Calculations!CG113","v":21000},{"$f":"Calculations!CH113","v":21000},{"$f":"Calculations!CI113","v":21000},{"$f":"Calculations!CJ113","v":21000}]
[{"$f":"Calculations!A114","v":"CF CC"},{"$f":"Calculations!E114","v":"Porkka WICR40 - mono block"},{"$f":"Calculations!F114","v":"Réseau électrique"},{"$f":"Calculations!G114","v":"CC"},{"$f":"Calculations!H114","v":9523.8095238095229},{"$f":"IF(Calculations!I114=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E114,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD114*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J114,0)","v":10},{"$f":"Calculations!J114","v":"Non"},{"$f":"Calculations!K114","v":15},"NO",{"$f":"Calculations!DG114","v":589535.71100000001},{"$f":"Calculations!BQ114","v":347975.71100000001},{"$f":"Calculations!BR114","v":26840},{"$f":"Calculations!BS114","v":26840},{"$f":"Calculations!BT114","v":26840},{"$f":"Calculations!BU114","v":26840},{"$f":"Calculations!BV114","v":26840},{"$f":"Calculations!BW114","v":26840},{"$f":"Calculations!BX114","v":26840},{"$f":"Calculations!BY114","v":26840},{"$f":"Calculations!BZ114","v":26840},{"$f":"Calculations!CA114","v":26840},{"$f":"Calculations!CB114","v":26840},{"$f":"Calculations!CC114","v":26840},{"$f":"Calculations!CD114","v":26840},{"$f":"Calculations!CE114","v":26840},{"$f":"Calculations!CF114","v":347975.71100000001},{"$f":"Calculations!CG114","v":26840},{"$f":"Calculations!CH114","v":26840},{"$f":"Calculations!CI114","v":26840},{"$f":"Calculations!CJ114","v":26840}]
[{"$f":"Calculations!A115","v":"CF CC"},{"$f":"Calculations!E115","v":"Porkka WICR40 - split"},{"$f":"Calculations!F115","v":"Réseau électrique"},{"$f":"Calculations!G115","v":"CC"},{"$f":"Calculations!H115","v":9523.8095238095229},{"$f":"IF(Calculations!I115=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E115,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD115*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J115,0)","v":10},{"$f":"Calculations!J115","v":"Non"},{"$f":"Calculations!K115","v":15},"NO",{"$f":"Calculations!DG115","v":589535.71100000001},{"$f":"Calculations!BQ115","v":347975.71100000001},{"$f":"Calculations!BR115","v":26840},{"$f":"Calculations!BS115","v":26840},{"$f":"Calculations!BT115","v":26840},{"$f":"Calculations!BU115","v":26840},{"$f":"Calculations!BV115","v":26840},{"$f":"Calculations!BW115","v":26840},{"$f":"Calculations!BX115","v":26840},{"$f":"Calculations!BY115","v":26840},{"$f":"Calculations!BZ115","v":26840},{"$f":"Calculations!CA115","v":26840},{"$f":"Calculations!CB115","v":26840},{"$f":"Calculations!CC115","v":26840},{"$f":"Calculations!CD115","v":26840},{"$f":"Calculations!CE115","v":26840},{"$f":"Calculations!CF115","v":347975.71100000001},{"$f":"Calculations!CG115","v":26840},{"$f":"Calculations!CH115","v":26840},{"$f":"Calculations!CI115","v":26840},{"$f":"Calculations!CJ115","v":26840}]
[{"$f":"Calculations!A116","v":"CF CC"},{"$f":"Calculations!E116","v":"Haier WICR10 - mono block"},{"$f":"Calculations!F116","v":"Réseau électrique"},{"$f":"Calculations!G116","v":"CC"},{"$f":"Calculations!H116","v":3030.3030303030305},{"$f":"IF(Calculations!I116=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E116,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD116*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J116,0)","v":10},{"$f":"Calculations!J116","v":"Non"},{"$f":"Calculations!K116","v":15},"NO",{"$f":"Calculations!DG116","v":279004.00000000006},{"$f":"Calculations!BQ116","v":231718.9},{"$f":"Calculations!BR116","v":5253.9},{"$f":"Calculations!BS116","v":5253.9},{"$f":"Calculations!BT116","v":5253.9},{"$f":"Calculations!BU116","v":5253.9},{"$f":"Calculations!BV116","v":5253.9},{"$f":"Calculations!BW116","v":5253.9},{"$f":"Calculations!BX116","v":5253.9},{"$f":"Calculations!BY116","v":5253.9},{"$f":"Calculations!BZ116","v":5253.9},{"$f":"Calculations!CA116","v":5253.9},{"$f":"Calculations!CB116","v":5253.9},{"$f":"Calculations!CC116","v":5253.9},{"$f":"Calculations!CD116","v":5253.9},{"$f":"Calculations!CE116","v":5253.9},{"$f":"Calculations!CF116","v":231718.9},{"$f":"Calculations!CG116","v":5253.9},{"$f":"Calculations!CH116","v":5253.9},{"$f":"Calculations!CI116","v":5253.9},{"$f":"Calculations!CJ116","v":5253.9}]
[{"$f":"Calculations!A117","v":"CF CC"},{"$f":"Calculations!E117","v":"Haier WICR30 - mono block"},{"$f":"Calculations!F117","v":"Réseau électrique"},{"$f":"Calculations!G117","v":"CC"},{"$f":"Calculations!H117","v":7692.3076923076924},{"$f":"IF(Calculations!I117=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E117,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD117*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J117,0)","v":10},{"$f":"Calculations!J117","v":"Non"},{"$f":"Calculations!K117","v":15},"NO",{"$f":"Calculations!DG117","v":390085},{"$f":"Calculations!BQ117","v":314089},{"$f":"Calculations!BR117","v":8444},{"$f":"Calculations!BS117","v":8444},{"$f":"Calculations!BT117","v":8444},{"$f":"Calculations!BU117","v":8444},{"$f":"Calculations!BV117","v":8444},{"$f":"Calculations!BW117","v":8444},{"$f":"Calculations!BX117","v":8444},{"$f":"Calculations!BY117","v":8444},{"$f":"Calculations!BZ117","v":8444},{"$f":"Calculations!CA117","v":8444},{"$f":"Calculations!CB117","v":8444},{"$f":"Calculations!CC117","v":8444},{"$f":"Calculations!CD117","v":8444},{"$f":"Calculations!CE117","v":8444},{"$f":"Calculations!CF117","v":314089},{"$f":"Calculations!CG117","v":8444},{"$f":"Calculations!CH117","v":8444},{"$f":"Calculations!CI117","v":8444},{"$f":"Calculations!CJ117","v":8444}]
[{"$f":"Calculations!A118","v":"CF CC"},{"$f":"Calculations!E118","v":"Haier WICR30 - split"},{"$f":"Calculations!F118","v":"Réseau électrique"},{"$f":"Calculations!G118","v":"CC"},{"$f":"Calculations!H118","v":7692.3076923076924},{"$f":"IF(Calculations!I118=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E118,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD118*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J118,0)","v":10},{"$f":"Calculations!J118","v":"Non"},{"$f":"Calculations!K118","v":15},"NO",{"$f":"Calculations!DG118","v":390085},{"$f":"Calculations!BQ118","v":314089},{"$f":"Calculations!BR118","v":8444},{"$f":"Calculations!BS118","v":8444},{"$f":"Calculations!BT118","v":8444},{"$f":"Calculations!BU118","v":8444},{"$f":"Calculations!BV118","v":8444},{"$f":"Calculations!BW118","v":8444},{"$f":"Calculations!BX118","v":8444},{"$f":"Calculations!BY118","v":8444},{"$f":"Calculations!BZ118","v":8444},{"$f":"Calculations!CA118","v":8444},{"$f":"Calculations!CB118","v":8444},{"$f":"Calculations!CC118","v":8444},{"$f":"Calculations!CD118","v":8444},{"$f":"Calculations!CE118","v":8444},{"$f":"Calculations!CF118","v":314089},{"$f":"Calculations!CG118","v":8444},{"$f":"Calculations!CH118","v":8444},{"$f":"Calculations!CI118","v":8444},{"$f":"Calculations!CJ118","v":8444}]
[{"$f":"Calculations!A119","v":"CF CC"},{"$f":"Calculations!E119","v":"Haier WICR40 - mono block"},{"$f":"Calculations!F119","v":"Réseau électrique"},{"$f":"Calculations!G119","v":"CC"},{"$f":"Calculations!H119","v":9523.8095238095229},{"$f":"IF(Calculations!I119=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E119,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD119*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J119,0)","v":10},{"$f":"Calculations!J119","v":"Non"},{"$f":"Calculations!K119","v":15},"NO",{"$f":"Calculations!DG119","v":505475},{"$f":"Calculations!BQ119","v":394001},{"$f":"Calculations!BR119","v":12386.000000000002},{"$f":"Calculations!BS119","v":12386.000000000002},{"$f":"Calculations!BT119","v":12386.000000000002},{"$f":"Calculations!BU119","v":12386.000000000002},{"$f":"Calculations!BV119","v":12386.000000000002},{"$f":"Calculations!BW119","v":12386.000000000002},{"$f":"Calculations!BX119","v":12386.000000000002},{"$f":"Calculations!BY119","v":12386.000000000002},{"$f":"Calculations!BZ119","v":12386.000000000002},{"$f":"Calculations!CA119","v":12386.000000000002},{"$f":"Calculations!CB119","v":12386.000000000002},{"$f":"Calculations!CC119","v":12386.000000000002},{"$f":"Calculations!CD119","v":12386.000000000002},{"$f":"Calculations!CE119","v":12386.000000000002},{"$f":"Calculations!CF119","v":394001},{"$f":"Calculations!CG119","v":12386.000000000002},{"$f":"Calculations!CH119","v":12386.000000000002},{"$f":"Calculations!CI119","v":12386.000000000002},{"$f":"Calculations!CJ119","v":12386.000000000002}]
[{"$f":"Calculations!A120","v":"CF CC"},{"$f":"Calculations!E120","v":"Haier WICR40 - split"},{"$f":"Calculations!F120","v":"Réseau électrique"},{"$f":"Calculations!G120","v":"CC"},{"$f":"Calculations!H120","v":9523.8095238095229},{"$f":"IF(Calculations!I120=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E120,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD120*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J120,0)","v":10},{"$f":"Calculations!J120","v":"Non"},{"$f":"Calculations!K120","v":15},"NO",{"$f":"Calculations!DG120","v":537575},{"$f":"Calculations!BQ120","v":426101},{"$f":"Calculations!BR120","v":12386.000000000002},{"$f":"Calculations!BS120","v":12386.000000000002},{"$f":"Calculations!BT120","v":12386.000000000002},{"$f":"Calculations!BU120","v":12386.000000000002},{"$f":"Calculations!BV120","v":12386.000000000002},{"$f":"Calculations!BW120","v":12386.000000000002},{"$f":"Calculations!BX120","v":12386.000000000002},{"$f":"Calculations!BY120","v":12386.000000000002},{"$f":"Calculations!BZ120","v":12386.000000000002},{"$f":"Calculations!CA120","v":12386.000000000002},{"$f":"Calculations!CB120","v":12386.000000000002},{"$f":"Calculations!CC120","v":12386.000000000002},{"$f":"Calculations!CD120","v":12386.000000000002},{"$f":"Calculations!CE120","v":12386.000000000002},{"$f":"Calculations!CF120","v":426101},{"$f":"Calculations!CG120","v":12386.000000000002},{"$f":"Calculations!CH120","v":12386.000000000002},{"$f":"Calculations!CI120","v":12386.000000000002},{"$f":"Calculations!CJ120","v":12386.000000000002}]
[{"$f":"Calculations!A121","v":"CF CC"},{"$f":"Calculations!E121","v":"Zhendre WIFR20 - mono block"},{"$f":"Calculations!F121","v":"Réseau électrique"},{"$f":"Calculations!G121","v":"CC"},{"$f":"Calculations!H121","v":5555.5555555555557},{"$f":"IF(Calculations!I121=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E121,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD121*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J121,0)","v":10},{"$f":"Calculations!J121","v":"Non"},{"$f":"Calculations!K121","v":15},"NO",{"$f":"Calculations!DG121","v":673039.97500000009},{"$f":"Calculations!BQ121","v":306649.97500000003},{"$f":"Calculations!BR121","v":40710},{"$f":"Calculations!BS121","v":40710},{"$f":"Calculations!BT121","v":40710},{"$f":"Calculations!BU121","v":40710},{"$f":"Calculations!BV121","v":40710},{"$f":"Calculations!BW121","v":40710},{"$f":"Calculations!BX121","v":40710},{"$f":"Calculations!BY121","v":40710},{"$f":"Calculations!BZ121","v":40710},{"$f":"Calculations!CA121","v":40710},{"$f":"Calculations!CB121","v":40710},{"$f":"Calculations!CC121","v":40710},{"$f":"Calculations!CD121","v":40710},{"$f":"Calculations!CE121","v":40710},{"$f":"Calculations!CF121","v":306649.97500000003},{"$f":"Calculations!CG121","v":40710},{"$f":"Calculations!CH121","v":40710},{"$f":"Calculations!CI121","v":40710},{"$f":"Calculations!CJ121","v":40710}]
[{"$f":"Calculations!A122","v":"CF CC"},{"$f":"Calculations!E122","v":"Zhendre WIFR20 - split"},{"$f":"Calculations!F122","v":"Réseau électrique"},{"$f":"Calculations!G122","v":"CC"},{"$f":"Calculations!H122","v":5555.5555555555557},{"$f":"IF(Calculations!I122=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E122,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD122*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J122,0)","v":10},{"$f":"Calculations!J122","v":"Non"},{"$f":"Calculations!K122","v":15},"NO",{"$f":"Calculations!DG122","v":707844.93499999994},{"$f":"Calculations!BQ122","v":341454.93499999994},{"$f":"Calculations!BR122","v":40710},{"$f":"Calculations!BS122","v":40710},{"$f":"Calculations!BT122","v":40710},{"$f":"Calculations!BU122","v":40710},{"$f":"Calculations!BV122","v":40710},{"$f":"Calculations!BW122","v":40710},{"$f":"Calculations!BX122","v":40710},{"$f":"Calculations!BY122","v":40710},{"$f":"Calculations!BZ122","v":40710},{"$f":"Calculations!CA122","v":40710},{"$f":"Calculations!CB122","v":40710},{"$f":"Calculations!CC122","v":40710},{"$f":"Calculations!CD122","v":40710},{"$f":"Calculations!CE122","v":40710},{"$f":"Calculations!CF122","v":341454.93499999994},{"$f":"Calculations!CG122","v":40710},{"$f":"Calculations!CH122","v":40710},{"$f":"Calculations!CI122","v":40710},{"$f":"Calculations!CJ122","v":40710}]
[{"$f":"Calculations!A123","v":"CF CC"},{"$f":"Calculations!E123","v":"Viessmann WIFR20 - mono block"},{"$f":"Calculations!F123","v":"Réseau électrique"},{"$f":"Calculations!G123","v":"CC"},{"$f":"Calculations!H123","v":5555.5555555555557},{"$f":"IF(Calculations!I123=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E123,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD123*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J123,0)","v":10},{"$f":"Calculations!J123","v":"Non"},{"$f":"Calculations!K123","v":15},"NO",{"$f":"Calculations!DG123","v":648882.53899999976},{"$f":"Calculations!BQ123","v":374538.23899999994},{"$f":"Calculations!BR123","v":30482.7},{"$f":"Calculations!BS123","v":30482.7},{"$f":"Calculations!BT123","v":30482.7},{"$f":"Calculations!BU123","v":30482.7},{"$f":"Calculations!BV123","v":30482.7},{"$f":"Calculations!BW123","v":30482.7},{"$f":"Calculations!BX123","v":30482.7},{"$f":"Calculations!BY123","v":30482.7},{"$f":"Calculations!BZ123","v":30482.7},{"$f":"Calculations!CA123","v":30482.7},{"$f":"Calculations!CB123","v":30482.7},{"$f":"Calculations!CC123","v":30482.7},{"$f":"Calculations!CD123","v":30482.7},{"$f":"Calculations!CE123","v":30482.7},{"$f":"Calculations!CF123","v":374538.23899999994},{"$f":"Calculations!CG123","v":30482.7},{"$f":"Calculations!CH123","v":30482.7},{"$f":"Calculations!CI123","v":30482.7},{"$f":"Calculations!CJ123","v":30482.7}]
[{"$f":"Calculations!A124","v":"CF CC"},{"$f":"Calculations!E124","v":"Viessmann WIFR20 - split"},{"$f":"Calculations!F124","v":"Réseau électrique"},{"$f":"Calculations!G124","v":"CC"},{"$f":"Calculations!H124","v":5555.5555555555557},{"$f":"IF(Calculations!I124=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E124,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD124*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J124,0)","v":10},{"$f":"Calculations!J124","v":"Non"},{"$f":"Calculations!K124","v":15},"NO",{"$f":"Calculations!DG124","v":656117.23699999985},{"$f":"Calculations!BQ124","v":381772.93700000003},{"$f":"Calculations!BR124","v":30482.7},{"$f":"Calculations!BS124","v":30482.7},{"$f":"Calculations!BT124","v":30482.7},{"$f":"Calculations!BU124","v":30482.7},{"$f":"Calculations!BV124","v":30482.7},{"$f":"Calculations!BW124","v":30482.7},{"$f":"Calculations!BX124","v":30482.7},{"$f":"Calculations!BY124","v":30482.7},{"$f":"Calculations!BZ124","v":30482.7},{"$f":"Calculations!CA124","v":30482.7},{"$f":"Calculations!CB124","v":30482.7},{"$f":"Calculations!CC124","v":30482.7},{"$f":"Calculations!CD124","v":30482.7},{"$f":"Calculations!CE124","v":30482.7},{"$f":"Calculations!CF124","v":381772.93700000003},{"$f":"Calculations!CG124","v":30482.7},{"$f":"Calculations!CH124","v":30482.7},{"$f":"Calculations!CI124","v":30482.7},{"$f":"Calculations!CJ124","v":30482.7}]
[{"$f":"Calculations!A125","v":"CF CC"},{"$f":"Calculations!E125","v":"Porkka WIFR20 - mono block"},{"$f":"Calculations!F125","v":"Réseau électrique"},{"$f":"Calculations!G125","v":"CC"},{"$f":"Calculations!H125","v":5555.5555555555557},{"$f":"IF(Calculations!I125=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E125,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD125*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J125,0)","v":10},{"$f":"Calculations!J125","v":"Non"},{"$f":"Calculations!K125","v":15},"NO",{"$f":"Calculations!DG125","v":684636.52800000005},{"$f":"Calculations!BQ125","v":318246.52800000005},{"$f":"Calculations!BR125","v":40710},{"$f":"Calculations!BS125","v":40710},{"$f":"Calculations!BT125","v":40710},{"$f":"Calculations!BU125","v":40710},{"$f":"Calculations!BV125","v":40710},{"$f":"Calculations!BW125","v":40710},{"$f":"Calculations!BX125","v":40710},{"$f":"Calculations!BY125","v":40710},{"$f":"Calculations!BZ125","v":40710},{"$f":"Calculations!CA125","v":40710},{"$f":"Calculations!CB125","v":40710},{"$f":"Calculations!CC125","v":40710},{"$f":"Calculations!CD125","v":40710},{"$f":"Calculations!CE125","v":40710},{"$f":"Calculations!CF125","v":318246.52800000005},{"$f":"Calculations!CG125","v":40710},{"$f":"Calculations!CH125","v":40710},{"$f":"Calculations!CI125","v":40710},{"$f":"Calculations!CJ125","v":40710}]
[{"$f":"Calculations!A126","v":"CF CC"},{"$f":"Calculations!E126","v":"Porkka WIFR20 - split"},{"$f":"Calculations!F126","v":"Réseau électrique"},{"$f":"Calculations!G126","v":"CC"},{"$f":"Calculations!H126","v":5555.5555555555557},{"$f":"IF(Calculations!I126=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E126,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD126*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J126,0)","v":10},{"$f":"Calculations!J126","v":"Non"},{"$f":"Calculations!K126","v":15},"NO",{"$f":"Calculations!DG126","v":754357.62100000004},{"$f":"Calculations!BQ126","v":387967.62099999998},{"$f":"Calculations!BR126","v":40710},{"$f":"Calculations!BS126","v":40710},{"$f":"Calculations!BT126","v":40710},{"$f":"Calculations!BU126","v":40710},{"$f":"Calculations!BV126","v":40710},{"$f":"Calculations!BW126","v":40710},{"$f":"Calculations!BX126","v":40710},{"$f":"Calculations!BY126","v":40710},{"$f":"Calculations!BZ126","v":40710},{"$f":"Calculations!CA126","v":40710},{"$f":"Calculations!CB126","v":40710},{"$f":"Calculations!CC126","v":40710},{"$f":"Calculations!CD126","v":40710},{"$f":"Calculations!CE126","v":40710},{"$f":"Calculations!CF126","v":387967.62099999998},{"$f":"Calculations!CG126","v":40710},{"$f":"Calculations!CH126","v":40710},{"$f":"Calculations!CI126","v":40710},{"$f":"Calculations!CJ126","v":40710}]
[{"$f":"Calculations!A127","v":"CF CC"},{"$f":"Calculations!E127","v":"Haier WIFR20 - mono block"},{"$f":"Calculations!F127","v":"Réseau électrique"},{"$f":"Calculations!G127","v":"CC"},{"$f":"Calculations!H127","v":5555.5555555555557},{"$f":"IF(Calculations!I127=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E127,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD127*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J127,0)","v":10},{"$f":"Calculations!J127","v":"Non"},{"$f":"Calculations!K127","v":15},"NO",{"$f":"Calculations!DG127","v":395152.99999999994},{"$f":"Calculations!BQ127","v":304965.80000000005},{"$f":"Calculations!BR127","v":10020.800000000001},{"$f":"Calculations!BS127","v":10020.800000000001},{"$f":"Calculations!BT127","v":10020.800000000001},{"$f":"Calculations!BU127","v":10020.800000000001},{"$f":"Calculations!BV127","v":10020.800000000001},{"$f":"Calculations!BW127","v":10020.800000000001},{"$f":"Calculations!BX127","v":10020.800000000001},{"$f":"Calculations!BY127","v":10020.800000000001},{"$f":"Calculations!BZ127","v":10020.800000000001},{"$f":"Calculations!CA127","v":10020.800000000001},{"$f":"Calculations!CB127","v":10020.800000000001},{"$f":"Calculations!CC127","v":10020.800000000001},{"$f":"Calculations!CD127","v":10020.800000000001},{"$f":"Calculations!CE127","v":10020.800000000001},{"$f":"Calculations!CF127","v":304965.80000000005},{"$f":"Calculations!CG127","v":10020.800000000001},{"$f":"Calculations!CH127","v":10020.800000000001},{"$f":"Calculations!CI127","v":10020.800000000001},{"$f":"Calculations!CJ127","v":10020.800000000001}]
[{"$f":"Calculations!A128","v":"CF CC"},{"$f":"Calculations!E128","v":"Haier WIFR20 - split"},{"$f":"Calculations!F128","v":"Réseau électrique"},{"$f":"Calculations!G128","v":"CC"},{"$f":"Calculations!H128","v":5555.5555555555557},{"$f":"IF(Calculations!I128=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E128,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD128*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J128,0)","v":10},{"$f":"Calculations!J128","v":"Non"},{"$f":"Calculations!K128","v":15},"NO",{"$f":"Calculations!DG128","v":426717.99999999994},{"$f":"Calculations!BQ128","v":336530.80000000005},{"$f":"Calculations!BR128","v":10020.800000000001},{"$f":"Calculations!BS128","v":10020.800000000001},{"$f":"Calculations!BT128","v":10020.800000000001},{"$f":"Calculations!BU128","v":10020.800000000001},{"$f":"Calculations!BV128","v":10020.800000000001},{"$f":"Calculations!BW128","v":10020.800000000001},{"$f":"Calculations!BX128","v":10020.800000000001},{"$f":"Calculations!BY128","v":10020.800000000001},{"$f":"Calculations!BZ128","v":10020.800000000001},{"$f":"Calculations!CA128","v":10020.800000000001},{"$f":"Calculations!CB128","v":10020.800000000001},{"$f":"Calculations!CC128","v":10020.800000000001},{"$f":"Calculations!CD128","v":10020.800000000001},{"$f":"Calculations!CE128","v":10020.800000000001},{"$f":"Calculations!CF128","v":336530.80000000005},{"$f":"Calculations!CG128","v":10020.800000000001},{"$f":"Calculations!CH128","v":10020.800000000001},{"$f":"Calculations!CI128","v":10020.800000000001},{"$f":"Calculations!CJ128","v":10020.800000000001}]
[{"$f":"Calculations!A129","v":"CF CC"},{"$f":"Calculations!E129","v":"Zhendre CRFR40 - mono block"},{"$f":"Calculations!F129","v":"Réseau électrique"},{"$f":"Calculations!G129","v":"CF CC"},{"$f":"Calculations!H129","v":6666.666666666667},{"$f":"IF(Calculations!I129=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E129,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD129*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J129,0)","v":10},{"$f":"Calculations!J129","v":"Non"},{"$f":"Calculations!K129","v":15},"NO",{"$f":"Calculations!DG129","v":970909.29100000008},{"$f":"Calculations!BQ129","v":486259.29100000003},{"$f":"Calculations!BR129","v":53850.000000000007},{"$f":"Calculations!BS129","v":53850.000000000007},{"$f":"Calculations!BT129","v":53850.000000000007},{"$f":"Calculations!BU129","v":53850.000000000007},{"$f":"Calculations!BV129","v":53850.000000000007},{"$f":"Calculations!BW129","v":53850.000000000007},{"$f":"Calculations!BX129","v":53850.000000000007},{"$f":"Calculations!BY129","v":53850.000000000007},{"$f":"Calculations!BZ129","v":53850.000000000007},{"$f":"Calculations!CA129","v":53850.000000000007},{"$f":"Calculations!CB129","v":53850.000000000007},{"$f":"Calculations!CC129","v":53850.000000000007},{"$f":"Calculations!CD129","v":53850.000000000007},{"$f":"Calculations!CE129","v":53850.000000000007},{"$f":"Calculations!CF129","v":486259.29100000003},{"$f":"Calculations!CG129","v":53850.000000000007},{"$f":"Calculations!CH129","v":53850.000000000007},{"$f":"Calculations!CI129","v":53850.000000000007},{"$f":"Calculations!CJ129","v":53850.000000000007}]
[{"$f":"Calculations!A130","v":"CF CC"},{"$f":"Calculations!E130","v":"Zhendre CRFR40 - split"},{"$f":"Calculations!F130","v":"Réseau électrique"},{"$f":"Calculations!G130","v":"CF CC"},{"$f":"Calculations!H130","v":6666.666666666667},{"$f":"IF(Calculations!I130=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E130,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD130*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J130,0)","v":10},{"$f":"Calculations!J130","v":"Non"},{"$f":"Calculations!K130","v":15},"NO",{"$f":"Calculations!DG130","v":1062765.4740000002},{"$f":"Calculations!BQ130","v":578115.47400000005},{"$f":"Calculations!BR130","v":53850.000000000007},{"$f":"Calculations!BS130","v":53850.000000000007},{"$f":"Calculations!BT130","v":53850.000000000007},{"$f":"Calculations!BU130","v":53850.000000000007},{"$f":"Calculations!BV130","v":53850.000000000007},{"$f":"Calculations!BW130","v":53850.000000000007},{"$f":"Calculations!BX130","v":53850.000000000007},{"$f":"Calculations!BY130","v":53850.000000000007},{"$f":"Calculations!BZ130","v":53850.000000000007},{"$f":"Calculations!CA130","v":53850.000000000007},{"$f":"Calculations!CB130","v":53850.000000000007},{"$f":"Calculations!CC130","v":53850.000000000007},{"$f":"Calculations!CD130","v":53850.000000000007},{"$f":"Calculations!CE130","v":53850.000000000007},{"$f":"Calculations!CF130","v":578115.47400000005},{"$f":"Calculations!CG130","v":53850.000000000007},{"$f":"Calculations!CH130","v":53850.000000000007},{"$f":"Calculations!CI130","v":53850.000000000007},{"$f":"Calculations!CJ130","v":53850.000000000007}]
[{"$f":"Calculations!A131","v":"CF CC"},{"$f":"Calculations!E131","v":"Viessmann CRFR40 - mono block"},{"$f":"Calculations!F131","v":"Réseau électrique"},{"$f":"Calculations!G131","v":"CF CC"},{"$f":"Calculations!H131","v":6666.666666666667},{"$f":"IF(Calculations!I131=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E131,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD131*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J131,0)","v":10},{"$f":"Calculations!J131","v":"Non"},{"$f":"Calculations!K131","v":15},"NO",{"$f":"Calculations!DG131","v":1016460.7110000001},{"$f":"Calculations!BQ131","v":571230.71100000013},{"$f":"Calculations!BR131","v":49470},{"$f":"Calculations!BS131","v":49470},{"$f":"Calculations!BT131","v":49470},{"$f":"Calculations!BU131","v":49470},{"$f":"Calculations!BV131","v":49470},{"$f":"Calculations!BW131","v":49470},{"$f":"Calculations!BX131","v":49470},{"$f":"Calculations!BY131","v":49470},{"$f":"Calculations!BZ131","v":49470},{"$f":"Calculations!CA131","v":49470},{"$f":"Calculations!CB131","v":49470},{"$f":"Calculations!CC131","v":49470},{"$f":"Calculations!CD131","v":49470},{"$f":"Calculations!CE131","v":49470},{"$f":"Calculations!CF131","v":571230.71100000013},{"$f":"Calculations!CG131","v":49470},{"$f":"Calculations!CH131","v":49470},{"$f":"Calculations!CI131","v":49470},{"$f":"Calculations!CJ131","v":49470}]
[{"$f":"Calculations!A132","v":"CF CC"},{"$f":"Calculations!E132","v":"Viessmann CRFR40 - split"},{"$f":"Calculations!F132","v":"Réseau électrique"},{"$f":"Calculations!G132","v":"CF CC"},{"$f":"Calculations!H132","v":6666.666666666667},{"$f":"IF(Calculations!I132=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E132,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD132*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J132,0)","v":10},{"$f":"Calculations!J132","v":"Non"},{"$f":"Calculations!K132","v":15},"NO",{"$f":"Calculations!DG132","v":1049047.0260000001},{"$f":"Calculations!BQ132","v":603817.02600000007},{"$f":"Calculations!BR132","v":49470},{"$f":"Calculations!BS132","v":49470},{"$f":"Calculations!BT132","v":49470},{"$f":"Calculations!BU132","v":49470},{"$f":"Calculations!BV132","v":49470},{"$f":"Calculations!BW132","v":49470},{"$f":"Calculations!BX132","v":49470},{"$f":"Calculations!BY132","v":49470},{"$f":"Calculations!BZ132","v":49470},{"$f":"Calculations!CA132","v":49470},{"$f":"Calculations!CB132","v":49470},{"$f":"Calculations!CC132","v":49470},{"$f":"Calculations!CD132","v":49470},{"$f":"Calculations!CE132","v":49470},{"$f":"Calculations!CF132","v":603817.02600000007},{"$f":"Calculations!CG132","v":49470},{"$f":"Calculations!CH132","v":49470},{"$f":"Calculations!CI132","v":49470},{"$f":"Calculations!CJ132","v":49470}]
[{"$f":"Calculations!A133","v":"CF CC"},{"$f":"Calculations!E133","v":"Porkka CRFR40 - mono block"},{"$f":"Calculations!F133","v":"Réseau électrique"},{"$f":"Calculations!G133","v":"CF CC"},{"$f":"Calculations!H133","v":6666.666666666667},{"$f":"IF(Calculations!I133=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E133,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD133*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J133,0)","v":10},{"$f":"Calculations!J133","v":"Non"},{"$f":"Calculations!K133","v":15},"NO",{"$f":"Calculations!DG133","v":903745.94799999997},{"$f":"Calculations!BQ133","v":458515.94799999997},{"$f":"Calculations!BR133","v":49470},{"$f":"Calculations!BS133","v":49470},{"$f":"Calculations!BT133","v":49470},{"$f":"Calculations!BU133","v":49470},{"$f":"Calculations!BV133","v":49470},{"$f":"Calculations!BW133","v":49470},{"$f":"Calculations!BX133","v":49470},{"$f":"Calculations!BY133","v":49470},{"$f":"Calculations!BZ133","v":49470},{"$f":"Calculations!CA133","v":49470},{"$f":"Calculations!CB133","v":49470},{"$f":"Calculations!CC133","v":49470},{"$f":"Calculations!CD133","v":49470},{"$f":"Calculations!CE133","v":49470},{"$f":"Calculations!CF133","v":458515.94799999997},{"$f":"Calculations!CG133","v":49470},{"$f":"Calculations!CH133","v":49470},{"$f":"Calculations!CI133","v":49470},{"$f":"Calculations!CJ133","v":49470}]
[{"$f":"Calculations!A134","v":"CF CC"},{"$f":"Calculations!E134","v":"Porkka CRFR40 - split"},{"$f":"Calculations!F134","v":"Réseau électrique"},{"$f":"Calculations!G134","v":"CF CC"},{"$f":"Calculations!H134","v":6666.666666666667},{"$f":"IF(Calculations!I134=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E134,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD134*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J134,0)","v":10},{"$f":"Calculations!J134","v":"Non"},{"$f":"Calculations!K134","v":15},"NO",{"$f":"Calculations!DG134","v":978804.41500000004},{"$f":"Calculations!BQ134","v":533574.41500000004},{"$f":"Calculations!BR134","v":49470},{"$f":"Calculations!BS134","v":49470},{"$f":"Calculations!BT134","v":49470},{"$f":"Calculations!BU134","v":49470},{"$f":"Calculations!BV134","v":49470},{"$f":"Calculations!BW134","v":49470},{"$f":"Calculations!BX134","v":49470},{"$f":"Calculations!BY134","v":49470},{"$f":"Calculations!BZ134","v":49470},{"$f":"Calculations!CA134","v":49470},{"$f":"Calculations!CB134","v":49470},{"$f":"Calculations!CC134","v":49470},{"$f":"Calculations!CD134","v":49470},{"$f":"Calculations!CE134","v":49470},{"$f":"Calculations!CF134","v":533574.41500000004},{"$f":"Calculations!CG134","v":49470},{"$f":"Calculations!CH134","v":49470},{"$f":"Calculations!CI134","v":49470},{"$f":"Calculations!CJ134","v":49470}]
[{"$f":"Calculations!A135","v":"CF CC"},{"$f":"Calculations!E135","v":"Haier CRFR40 - mono block"},{"$f":"Calculations!F135","v":"Réseau électrique"},{"$f":"Calculations!G135","v":"CF CC"},{"$f":"Calculations!H135","v":6666.666666666667},{"$f":"IF(Calculations!I135=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E135,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD135*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J135,0)","v":10},{"$f":"Calculations!J135","v":"Non"},{"$f":"Calculations!K135","v":15},"NO",{"$f":"Calculations!DG135","v":669268.00000000047},{"$f":"Calculations!BQ135","v":508124.80000000005},{"$f":"Calculations!BR135","v":17904.800000000003},{"$f":"Calculations!BS135","v":17904.800000000003},{"$f":"Calculations!BT135","v":17904.800000000003},{"$f":"Calculations!BU135","v":17904.800000000003},{"$f":"Calculations!BV135","v":17904.800000000003},{"$f":"Calculations!BW135","v":17904.800000000003},{"$f":"Calculations!BX135","v":17904.800000000003},{"$f":"Calculations!BY135","v":17904.800000000003},{"$f":"Calculations!BZ135","v":17904.800000000003},{"$f":"Calculations!CA135","v":17904.800000000003},{"$f":"Calculations!CB135","v":17904.800000000003},{"$f":"Calculations!CC135","v":17904.800000000003},{"$f":"Calculations!CD135","v":17904.800000000003},{"$f":"Calculations!CE135","v":17904.800000000003},{"$f":"Calculations!CF135","v":508124.80000000005},{"$f":"Calculations!CG135","v":17904.800000000003},{"$f":"Calculations!CH135","v":17904.800000000003},{"$f":"Calculations!CI135","v":17904.800000000003},{"$f":"Calculations!CJ135","v":17904.800000000003}]
[{"$f":"Calculations!A136","v":"CF CC"},{"$f":"Calculations!E136","v":"Haier CRFR40 - split"},{"$f":"Calculations!F136","v":"Réseau électrique"},{"$f":"Calculations!G136","v":"CF CC"},{"$f":"Calculations!H136","v":6666.666666666667},{"$f":"IF(Calculations!I136=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E136,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD136*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J136,0)","v":10},{"$f":"Calculations!J136","v":"Non"},{"$f":"Calculations!K136","v":15},"NO",{"$f":"Calculations!DG136","v":769848.00000000047},{"$f":"Calculations!BQ136","v":608704.80000000005},{"$f":"Calculations!BR136","v":17904.800000000003},{"$f":"Calculations!BS136","v":17904.800000000003},{"$f":"Calculations!BT136","v":17904.800000000003},{"$f":"Calculations!BU136","v":17904.800000000003},{"$f":"Calculations!BV136","v":17904.800000000003},{"$f":"Calculations!BW136","v":17904.800000000003},{"$f":"Calculations!BX136","v":17904.800000000003},{"$f":"Calculations!BY136","v":17904.800000000003},{"$f":"Calculations!BZ136","v":17904.800000000003},{"$f":"Calculations!CA136","v":17904.800000000003},{"$f":"Calculations!CB136","v":17904.800000000003},{"$f":"Calculations!CC136","v":17904.800000000003},{"$f":"Calculations!CD136","v":17904.800000000003},{"$f":"Calculations!CE136","v":17904.800000000003},{"$f":"Calculations!CF136","v":608704.80000000005},{"$f":"Calculations!CG136","v":17904.800000000003},{"$f":"Calculations!CH136","v":17904.800000000003},{"$f":"Calculations!CI136","v":17904.800000000003},{"$f":"Calculations!CJ136","v":17904.800000000003}]
[{"$f":"Calculations!A137","v":"Coffre isotherme à longue durée"},{"$f":"Calculations!E137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"Calculations!F137","v":"Coffre isotherme à longue durée"},{"$f":"Calculations!G137","v":"Réfrigérateur"},{"$f":"Calculations!H137","v":5.4},{"$f":"IF(Calculations!I137=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E137,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD137*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J137,0)","v":60},{"$f":"Calculations!J137","v":"Oui"},{"$f":"Calculations!K137","v":8},"NO",{"$f":"Calculations!DG137","v":198810.6},{"$f":"Calculations!BQ137","v":91485.3},{"$f":"Calculations!BR137","v":1980},{"$f":"Calculations!BS137","v":1980},{"$f":"Calculations!BT137","v":1980},{"$f":"Calculations!BU137","v":1980},{"$f":"Calculations!BV137","v":1980},{"$f":"Calculations!BW137","v":1980},{"$f":"Calculations!BX137","v":1980},{"$f":"Calculations!BY137","v":91485.3},{"$f":"Calculations!BZ137","v":1980},{"$f":"Calculations!CA137","v":1980},{"$f":"Calculations!CB137","v":1980},{"$f":"Calculations!CC137","v":1980},{"$f":"Calculations!CD137","v":1980},{"$f":"Calculations!CE137","v":1980},{"$f":"Calculations!CF137","v":1980},{"$f":"Calculations!CG137","v":91485.3},{"$f":"Calculations!CH137","v":1980},{"$f":"Calculations!CI137","v":1980},{"$f":"Calculations!CJ137","v":1980}]
[{"$f":"Calculations!A5","v":"Gaz"},{"$f":"Calculations!E5","v":"B Medical RCW 50 EG"},{"$f":"Calculations!F5","v":"Absorption"},{"$f":"Calculations!G5","v":"Réfrigérateur"},{"$f":"Calculations!H5","v":24},{"$f":"IF(Calculations!I5=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E138,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD5*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J5,0)","v":10},{"$f":"Calculations!J5","v":"Non"},{"$f":"Calculations!K5","v":10},"YES",null,{"$f":"Calculations!DJ5","v":30350.97652},{"$f":"Calculations!DK5","v":34469.906520000004},{"$f":"Calculations!DL5","v":38588.836520000004},{"$f":"Calculations!DM5","v":42707.766520000005},{"$f":"Calculations!DN5","v":46826.696520000005},{"$f":"Calculations!DO5","v":50945.626520000005},{"$f":"Calculations!DP5","v":55064.556520000006},{"$f":"Calculations!DQ5","v":59183.486520000006},{"$f":"Calculations!DR5","v":63302.416520000006},{"$f":"Calculations!DS5","v":67421.346520000006},{"$f":"Calculations!DT5","v":97772.323040000003},{"$f":"Calculations!DU5","v":101891.25304000001},{"$f":"Calculations!DV5","v":106010.18304},{"$f":"Calculations!DW5","v":110129.11304},{"$f":"Calculations!DX5","v":114248.04303999999},{"$f":"Calculations!DY5","v":118366.97303999998},{"$f":"Calculations!DZ5","v":122485.90303999998},{"$f":"Calculations!EA5","v":126604.83303999997},{"$f":"Calculations!EB5","v":130723.76303999996},{"$f":"Calculations!EC5","v":134842.69303999995}]
[{"$f":"Calculations!A6","v":"Gaz"},{"$f":"Calculations!E6","v":"Sibir V 170 GE"},{"$f":"Calculations!F6","v":"Absorption"},{"$f":"Calculations!G6","v":"Réfrigérateur"},{"$f":"Calculations!H6","v":55},{"$f":"IF(Calculations!I6=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E139,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD6*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J6,0)","v":10},{"$f":"Calculations!J6","v":"Non"},{"$f":"Calculations!K6","v":10},"YES",null,{"$f":"Calculations!DJ6","v":27812.722599999997},{"$f":"Calculations!DK6","v":33668.3226},{"$f":"Calculations!DL6","v":39523.922599999998},{"$f":"Calculations!DM6","v":45379.522599999997},{"$f":"Calculations!DN6","v":51235.122599999995},{"$f":"Calculations!DO6","v":57090.722599999994},{"$f":"Calculations!DP6","v":62946.322599999992},{"$f":"Calculations!DQ6","v":68801.922599999991},{"$f":"Calculations!DR6","v":74657.522599999997},{"$f":"Calculations!DS6","v":80513.122600000002},{"$f":"Calculations!DT6","v":108325.8452},{"$f":"Calculations!DU6","v":114181.4452},{"$f":"Calculations!DV6","v":120037.04520000001},{"$f":"Calculations!DW6","v":125892.64520000001},{"$f":"Calculations!DX6","v":131748.2452},{"$f":"Calculations!DY6","v":137603.84520000001},{"$f":"Calculations!DZ6","v":143459.44520000002},{"$f":"Calculations!EA6","v":149315.04520000002},{"$f":"Calculations!EB6","v":155170.64520000003},{"$f":"Calculations!EC6","v":161026.24520000003}]
[{"$f":"Calculations!A7","v":"Gaz"},{"$f":"Calculations!E7","v":"Sibir V 110 GE "},{"$f":"Calculations!F7","v":"Absorption"},{"$f":"Calculations!G7","v":"Réfrigérateur"},{"$f":"Calculations!H7","v":17},{"$f":"IF(Calculations!I7=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E140,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD7*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J7,0)","v":10},{"$f":"Calculations!J7","v":"Non"},{"$f":"Calculations!K7","v":10},"YES",null,{"$f":"Calculations!DJ7","v":24095.383160000001},{"$f":"Calculations!DK7","v":27947.133160000001},{"$f":"Calculations!DL7","v":31798.883160000001},{"$f":"Calculations!DM7","v":35650.633159999998},{"$f":"Calculations!DN7","v":39502.383159999998},{"$f":"Calculations!DO7","v":43354.133159999998},{"$f":"Calculations!DP7","v":47205.883159999998},{"$f":"Calculations!DQ7","v":51057.633159999998},{"$f":"Calculations!DR7","v":54909.383159999998},{"$f":"Calculations!DS7","v":58761.133159999998},{"$f":"Calculations!DT7","v":82856.516319999995},{"$f":"Calculations!DU7","v":86708.266319999995},{"$f":"Calculations!DV7","v":90560.016319999995},{"$f":"Calculations!DW7","v":94411.766319999995},{"$f":"Calculations!DX7","v":98263.516319999995},{"$f":"Calculations!DY7","v":102115.26632},{"$f":"Calculations!DZ7","v":105967.01632},{"$f":"Calculations!EA7","v":109818.76632},{"$f":"Calculations!EB7","v":113670.51632},{"$f":"Calculations!EC7","v":117522.26632}]
[{"$f":"Calculations!A8","v":"Congélateur"},{"$f":"Calculations!E8","v":"Haier HBD 116*"},{"$f":"Calculations!F8","v":"Réseau électrique"},{"$f":"Calculations!G8","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H8","v":0},{"$f":"IF(Calculations!I8=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E141,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD8*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J8,0)","v":10},{"$f":"Calculations!J8","v":"Oui"},{"$f":"Calculations!K8","v":10},"YES",null,{"$f":"Calculations!DJ8","v":15950.993333333334},{"$f":"Calculations!DK8","v":17225.726666666666},{"$f":"Calculations!DL8","v":18500.46},{"$f":"Calculations!DM8","v":19775.193333333333},{"$f":"Calculations!DN8","v":21049.926666666666},{"$f":"Calculations!DO8","v":22324.66},{"$f":"Calculations!DP8","v":23599.393333333333},{"$f":"Calculations!DQ8","v":24874.126666666667},{"$f":"Calculations!DR8","v":26148.86},{"$f":"Calculations!DS8","v":27423.593333333334},{"$f":"Calculations!DT8","v":43374.58666666667},{"$f":"Calculations!DU8","v":44649.32},{"$f":"Calculations!DV8","v":45924.05333333333},{"$f":"Calculations!DW8","v":47198.78666666666},{"$f":"Calculations!DX8","v":48473.51999999999},{"$f":"Calculations!DY8","v":49748.253333333319},{"$f":"Calculations!DZ8","v":51022.986666666649},{"$f":"Calculations!EA8","v":52297.719999999979},{"$f":"Calculations!EB8","v":53572.453333333309},{"$f":"Calculations!EC8","v":54847.186666666639}]
[{"$f":"Calculations!A9","v":"Congélateur"},{"$f":"Calculations!E9","v":"Haier HBD 286*"},{"$f":"Calculations!F9","v":"Réseau électrique"},{"$f":"Calculations!G9","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H9","v":0},{"$f":"IF(Calculations!I9=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E142,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD9*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J9,0)","v":10},{"$f":"Calculations!J9","v":"Oui"},{"$f":"Calculations!K9","v":10},"YES",null,{"$f":"Calculations!DJ9","v":19821.533333333333},{"$f":"Calculations!DK9","v":24001.666666666664},{"$f":"Calculations!DL9","v":28181.799999999996},{"$f":"Calculations!DM9","v":32361.933333333327},{"$f":"Calculations!DN9","v":36542.066666666658},{"$f":"Calculations!DO9","v":40722.19999999999},{"$f":"Calculations!DP9","v":44902.333333333321},{"$f":"Calculations!DQ9","v":49082.466666666653},{"$f":"Calculations!DR9","v":53262.599999999984},{"$f":"Calculations!DS9","v":57442.733333333315},{"$f":"Calculations!DT9","v":77264.266666666648},{"$f":"Calculations!DU9","v":81444.39999999998},{"$f":"Calculations!DV9","v":85624.533333333311},{"$f":"Calculations!DW9","v":89804.666666666642},{"$f":"Calculations!DX9","v":93984.799999999974},{"$f":"Calculations!DY9","v":98164.933333333305},{"$f":"Calculations!DZ9","v":102345.06666666664},{"$f":"Calculations!EA9","v":106525.19999999997},{"$f":"Calculations!EB9","v":110705.3333333333},{"$f":"Calculations!EC9","v":114885.46666666663}]
[{"$f":"Calculations!A10","v":"Congélateur"},{"$f":"Calculations!E10","v":"Vestfrost MF 114*"},{"$f":"Calculations!F10","v":"Réseau électrique"},{"$f":"Calculations!G10","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H10","v":0},{"$f":"IF(Calculations!I10=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E143,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD10*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J10,0)","v":10},{"$f":"Calculations!J10","v":"Oui"},{"$f":"Calculations!K10","v":10},"YES",null,{"$f":"Calculations!DJ10","v":17454.986320533331},{"$f":"Calculations!DK10","v":20087.519653866664},{"$f":"Calculations!DL10","v":22720.052987199997},{"$f":"Calculations!DM10","v":25352.58632053333},{"$f":"Calculations!DN10","v":27985.119653866663},{"$f":"Calculations!DO10","v":30617.652987199996},{"$f":"Calculations!DP10","v":33250.186320533328},{"$f":"Calculations!DQ10","v":35882.719653866661},{"$f":"Calculations!DR10","v":38515.252987199994},{"$f":"Calculations!DS10","v":41147.786320533327},{"$f":"Calculations!DT10","v":58602.772641066658},{"$f":"Calculations!DU10","v":61235.305974399991},{"$f":"Calculations!DV10","v":63867.839307733324},{"$f":"Calculations!DW10","v":66500.372641066657},{"$f":"Calculations!DX10","v":69132.905974399997},{"$f":"Calculations!DY10","v":71765.439307733337},{"$f":"Calculations!DZ10","v":74397.972641066677},{"$f":"Calculations!EA10","v":77030.505974400017},{"$f":"Calculations!EB10","v":79663.039307733357},{"$f":"Calculations!EC10","v":82295.572641066698}]
[{"$f":"Calculations!A11","v":"Congélateur"},{"$f":"Calculations!E11","v":"Vestfrost MF 214*"},{"$f":"Calculations!F11","v":"Réseau électrique"},{"$f":"Calculations!G11","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H11","v":0},{"$f":"IF(Calculations!I11=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E144,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD11*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J11,0)","v":10},{"$f":"Calculations!J11","v":"Oui"},{"$f":"Calculations!K11","v":10},"YES",null,{"$f":"Calculations!DJ11","v":18874.051000533331},{"$f":"Calculations!DK11","v":22061.384333866663},{"$f":"Calculations!DL11","v":25248.717667199995},{"$f":"Calculations!DM11","v":28436.051000533327},{"$f":"Calculations!DN11","v":31623.384333866659},{"$f":"Calculations!DO11","v":34810.717667199991},{"$f":"Calculations!DP11","v":37998.051000533327},{"$f":"Calculations!DQ11","v":41185.384333866663},{"$f":"Calculations!DR11","v":44372.717667199999},{"$f":"Calculations!DS11","v":47560.051000533334},{"$f":"Calculations!DT11","v":66434.102001066669},{"$f":"Calculations!DU11","v":69621.435334399997},{"$f":"Calculations!DV11","v":72808.768667733326},{"$f":"Calculations!DW11","v":75996.102001066654},{"$f":"Calculations!DX11","v":79183.435334399983},{"$f":"Calculations!DY11","v":82370.768667733311},{"$f":"Calculations!DZ11","v":85558.10200106664},{"$f":"Calculations!EA11","v":88745.435334399968},{"$f":"Calculations!EB11","v":91932.768667733297},{"$f":"Calculations!EC11","v":95120.102001066625}]
[{"$f":"Calculations!A12","v":"Congélateur"},{"$f":"Calculations!E12","v":"Aucma DW-25W147*"},{"$f":"Calculations!F12","v":"Réseau électrique"},{"$f":"Calculations!G12","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H12","v":0},{"$f":"IF(Calculations!I12=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E145,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD12*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J12,0)","v":10},{"$f":"Calculations!J12","v":"Oui"},{"$f":"Calculations!K12","v":10},"YES",null,{"$f":"Calculations!DJ12","v":17030.593333333331},{"$f":"Calculations!DK12","v":20444.226666666662},{"$f":"Calculations!DL12","v":23857.859999999993},{"$f":"Calculations!DM12","v":27271.493333333325},{"$f":"Calculations!DN12","v":30685.126666666656},{"$f":"Calculations!DO12","v":34098.759999999987},{"$f":"Calculations!DP12","v":37512.393333333319},{"$f":"Calculations!DQ12","v":40926.02666666665},{"$f":"Calculations!DR12","v":44339.659999999982},{"$f":"Calculations!DS12","v":47753.293333333313},{"$f":"Calculations!DT12","v":64783.886666666644},{"$f":"Calculations!DU12","v":68197.519999999975},{"$f":"Calculations!DV12","v":71611.153333333306},{"$f":"Calculations!DW12","v":75024.786666666638},{"$f":"Calculations!DX12","v":78438.419999999969},{"$f":"Calculations!DY12","v":81852.053333333301},{"$f":"Calculations!DZ12","v":85265.686666666632},{"$f":"Calculations!EA12","v":88679.319999999963},{"$f":"Calculations!EB12","v":92092.953333333295},{"$f":"Calculations!EC12","v":95506.586666666626}]
[{"$f":"Calculations!A13","v":"Congélateur"},{"$f":"Calculations!E13","v":"Aucma DW-25W300*"},{"$f":"Calculations!F13","v":"Réseau électrique"},{"$f":"Calculations!G13","v":"Vaccin/ Ice-pack Congélateur"},{"$f":"Calculations!H13","v":0},{"$f":"IF(Calculations!I13=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E146,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD13*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J13,0)","v":10},{"$f":"Calculations!J13","v":"Oui"},{"$f":"Calculations!K13","v":10},"YES",null,{"$f":"Calculations!DJ13","v":18051.089333333333},{"$f":"Calculations!DK13","v":21508.522666666668},{"$f":"Calculations!DL13","v":24965.956000000002},{"$f":"Calculations!DM13","v":28423.389333333336},{"$f":"Calculations!DN13","v":31880.822666666671},{"$f":"Calculations!DO13","v":35338.256000000001},{"$f":"Calculations!DP13","v":38795.689333333336},{"$f":"Calculations!DQ13","v":42253.12266666667},{"$f":"Calculations!DR13","v":45710.556000000004},{"$f":"Calculations!DS13","v":49167.989333333338},{"$f":"Calculations!DT13","v":67219.078666666668},{"$f":"Calculations!DU13","v":70676.512000000002},{"$f":"Calculations!DV13","v":74133.945333333337},{"$f":"Calculations!DW13","v":77591.378666666671},{"$f":"Calculations!DX13","v":81048.812000000005},{"$f":"Calculations!DY13","v":84506.24533333334},{"$f":"Calculations!DZ13","v":87963.678666666674},{"$f":"Calculations!EA13","v":91421.112000000008},{"$f":"Calculations!EB13","v":94878.545333333343},{"$f":"Calculations!EC13","v":98335.978666666677}]
[{"$f":"Calculations!A14","v":"Congélateur"},{"$f":"Calculations!E14","v":"B Medical TFW 3000 AC*"},{"$f":"Calculations!F14","v":"Réseau électrique"},{"$f":"Calculations!G14","v":"Ice-pack Congélateur"},{"$f":"Calculations!H14","v":0},{"$f":"IF(Calculations!I14=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E147,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD14*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J14,0)","v":10},{"$f":"Calculations!J14","v":"Oui"},{"$f":"Calculations!K14","v":10},"YES",null,{"$f":"Calculations!DJ14","v":46890.96648373334},{"$f":"Calculations!DK14","v":49457.799817066676},{"$f":"Calculations!DL14","v":52024.633150400012},{"$f":"Calculations!DM14","v":54591.466483733348},{"$f":"Calculations!DN14","v":57158.299817066683},{"$f":"Calculations!DO14","v":59725.133150400019},{"$f":"Calculations!DP14","v":62291.966483733355},{"$f":"Calculations!DQ14","v":64858.799817066691},{"$f":"Calculations!DR14","v":67425.633150400026},{"$f":"Calculations!DS14","v":69992.466483733355},{"$f":"Calculations!DT14","v":116883.4329674667},{"$f":"Calculations!DU14","v":119450.26630080002},{"$f":"Calculations!DV14","v":122017.09963413335},{"$f":"Calculations!DW14","v":124583.93296746668},{"$f":"Calculations!DX14","v":127150.76630080001},{"$f":"Calculations!DY14","v":129717.59963413334},{"$f":"Calculations!DZ14","v":132284.43296746668},{"$f":"Calculations!EA14","v":134851.26630080002},{"$f":"Calculations!EB14","v":137418.09963413337},{"$f":"Calculations!EC14","v":139984.93296746671}]
[{"$f":"Calculations!A15","v":"Congélateur"},{"$f":"Calculations!E15","v":"B Medical TFW 40 SDD*"},{"$f":"Calculations!F15","v":"SDD"},{"$f":"Calculations!G15","v":"Ice-pack Congélateur"},{"$f":"Calculations!H15","v":0},{"$f":"IF(Calculations!I15=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E148,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD15*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J15,0)","v":10},{"$f":"Calculations!J15","v":"Oui"},{"$f":"Calculations!K15","v":10},"YES",null,{"$f":"Calculations!DJ15","v":66828.763173333326},{"$f":"Calculations!DK15","v":67826.096506666654},{"$f":"Calculations!DL15","v":68823.429839999983},{"$f":"Calculations!DM15","v":69820.763173333311},{"$f":"Calculations!DN15","v":70818.096506666639},{"$f":"Calculations!DO15","v":71815.429839999968},{"$f":"Calculations!DP15","v":72812.763173333296},{"$f":"Calculations!DQ15","v":73810.096506666625},{"$f":"Calculations!DR15","v":74807.429839999953},{"$f":"Calculations!DS15","v":75804.763173333282},{"$f":"Calculations!DT15","v":142633.52634666662},{"$f":"Calculations!DU15","v":143630.85967999997},{"$f":"Calculations!DV15","v":144628.19301333331},{"$f":"Calculations!DW15","v":145625.52634666665},{"$f":"Calculations!DX15","v":146622.85967999999},{"$f":"Calculations!DY15","v":147620.19301333334},{"$f":"Calculations!DZ15","v":148617.52634666668},{"$f":"Calculations!EA15","v":149614.85968000002},{"$f":"Calculations!EB15","v":150612.19301333337},{"$f":"Calculations!EC15","v":151609.52634666671}]
[{"$f":"Calculations!A16","v":"Congélateur"},{"$f":"Calculations!E16","v":"Haier HTD-40*"},{"$f":"Calculations!F16","v":"SDD"},{"$f":"Calculations!G16","v":"Ice-pack Congélateur"},{"$f":"Calculations!H16","v":0},{"$f":"IF(Calculations!I16=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E149,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD16*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J16,0)","v":10},{"$f":"Calculations!J16","v":"Oui"},{"$f":"Calculations!K16","v":10},"YES",null,{"$f":"Calculations!DJ16","v":34118.253333333334},{"$f":"Calculations!DK16","v":35115.58666666667},{"$f":"Calculations!DL16","v":36112.920000000006},{"$f":"Calculations!DM16","v":37110.253333333341},{"$f":"Calculations!DN16","v":38107.586666666677},{"$f":"Calculations!DO16","v":39104.920000000013},{"$f":"Calculations!DP16","v":40102.253333333349},{"$f":"Calculations!DQ16","v":41099.586666666684},{"$f":"Calculations!DR16","v":42096.92000000002},{"$f":"Calculations!DS16","v":43094.253333333356},{"$f":"Calculations!DT16","v":77212.506666666683},{"$f":"Calculations!DU16","v":78209.840000000011},{"$f":"Calculations!DV16","v":79207.17333333334},{"$f":"Calculations!DW16","v":80204.506666666668},{"$f":"Calculations!DX16","v":81201.84},{"$f":"Calculations!DY16","v":82199.173333333325},{"$f":"Calculations!DZ16","v":83196.506666666653},{"$f":"Calculations!EA16","v":84193.839999999982},{"$f":"Calculations!EB16","v":85191.17333333331},{"$f":"Calculations!EC16","v":86188.506666666639}]
[{"$f":"Calculations!A17","v":"Congélateur"},{"$f":"Calculations!E17","v":"Vestfrost VFS 048 SDD*"},{"$f":"Calculations!F17","v":"SDD"},{"$f":"Calculations!G17","v":"Ice-pack Congélateur"},{"$f":"Calculations!H17","v":0},{"$f":"IF(Calculations!I17=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E150,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD17*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J17,0)","v":10},{"$f":"Calculations!J17","v":"Oui"},{"$f":"Calculations!K17","v":10},"YES",null,{"$f":"Calculations!DJ17","v":40863.96940533333},{"$f":"Calculations!DK17","v":41861.302738666665},{"$f":"Calculations!DL17","v":42858.636072000001},{"$f":"Calculations!DM17","v":43855.969405333337},{"$f":"Calculations!DN17","v":44853.302738666673},{"$f":"Calculations!DO17","v":45850.636072000008},{"$f":"Calculations!DP17","v":46847.969405333344},{"$f":"Calculations!DQ17","v":47845.30273866668},{"$f":"Calculations!DR17","v":48842.636072000016},{"$f":"Calculations!DS17","v":49839.969405333351},{"$f":"Calculations!DT17","v":90703.938810666674},{"$f":"Calculations!DU17","v":91701.272144000002},{"$f":"Calculations!DV17","v":92698.605477333331},{"$f":"Calculations!DW17","v":93695.938810666659},{"$f":"Calculations!DX17","v":94693.272143999988},{"$f":"Calculations!DY17","v":95690.605477333316},{"$f":"Calculations!DZ17","v":96687.938810666645},{"$f":"Calculations!EA17","v":97685.272143999973},{"$f":"Calculations!EB17","v":98682.605477333302},{"$f":"Calculations!EC17","v":99679.93881066663}]
[{"$f":"Calculations!A18","v":"RGG"},{"$f":"Calculations!E18","v":"Vestfrost MK 304"},{"$f":"Calculations!F18","v":"Réseau électrique"},{"$f":"Calculations!G18","v":"Réfrigérateur"},{"$f":"Calculations!H18","v":105},{"$f":"IF(Calculations!I18=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E151,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD18*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J18,0)","v":10},{"$f":"Calculations!J18","v":"Non"},{"$f":"Calculations!K18","v":10},"YES",null,{"$f":"Calculations!DJ18","v":23621.503118933331},{"$f":"Calculations!DK18","v":26954.836452266667},{"$f":"Calculations!DL18","v":30288.169785600003},{"$f":"Calculations!DM18","v":33621.503118933339},{"$f":"Calculations!DN18","v":36954.836452266674},{"$f":"Calculations!DO18","v":40288.16978560001},{"$f":"Calculations!DP18","v":43621.503118933346},{"$f":"Calculations!DQ18","v":46954.836452266682},{"$f":"Calculations!DR18","v":50288.169785600017},{"$f":"Calculations!DS18","v":53621.503118933353},{"$f":"Calculations!DT18","v":77243.006237866677},{"$f":"Calculations!DU18","v":80576.339571200006},{"$f":"Calculations!DV18","v":83909.672904533334},{"$f":"Calculations!DW18","v":87243.006237866663},{"$f":"Calculations!DX18","v":90576.339571199991},{"$f":"Calculations!DY18","v":93909.67290453332},{"$f":"Calculations!DZ18","v":97243.006237866648},{"$f":"Calculations!EA18","v":100576.33957119998},{"$f":"Calculations!EB18","v":103909.6729045333},{"$f":"Calculations!EC18","v":107243.00623786663}]
[{"$f":"Calculations!A19","v":"RGG"},{"$f":"Calculations!E19","v":"Vestfrost MK 204"},{"$f":"Calculations!F19","v":"Réseau électrique"},{"$f":"Calculations!G19","v":"Réfrigérateur OU Congélateur"},{"$f":"Calculations!H19","v":75},{"$f":"IF(Calculations!I19=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E152,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD19*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J19,0)","v":10},{"$f":"Calculations!J19","v":"Non"},{"$f":"Calculations!K19","v":10},"YES",null,{"$f":"Calculations!DJ19","v":21161.256829333332},{"$f":"Calculations!DK19","v":23538.290162666664},{"$f":"Calculations!DL19","v":25915.323495999997},{"$f":"Calculations!DM19","v":28292.35682933333},{"$f":"Calculations!DN19","v":30669.390162666663},{"$f":"Calculations!DO19","v":33046.423495999996},{"$f":"Calculations!DP19","v":35423.456829333329},{"$f":"Calculations!DQ19","v":37800.490162666661},{"$f":"Calculations!DR19","v":40177.523495999994},{"$f":"Calculations!DS19","v":42554.556829333327},{"$f":"Calculations!DT19","v":63715.813658666659},{"$f":"Calculations!DU19","v":66092.846991999992},{"$f":"Calculations!DV19","v":68469.880325333332},{"$f":"Calculations!DW19","v":70846.913658666672},{"$f":"Calculations!DX19","v":73223.946992000012},{"$f":"Calculations!DY19","v":75600.980325333352},{"$f":"Calculations!DZ19","v":77978.013658666692},{"$f":"Calculations!EA19","v":80355.046992000032},{"$f":"Calculations!EB19","v":82732.080325333372},{"$f":"Calculations!EC19","v":85109.113658666713}]
[{"$f":"Calculations!A20","v":"RGG"},{"$f":"Calculations!E20","v":"B Medical TCW 2000 AC"},{"$f":"Calculations!F20","v":"Réseau électrique"},{"$f":"Calculations!G20","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H20","v":60},{"$f":"IF(Calculations!I20=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E153,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD20*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J20,0)","v":10},{"$f":"Calculations!J20","v":"Non"},{"$f":"Calculations!K20","v":10},"YES",null,{"$f":"Calculations!DJ20","v":50369.31540373333},{"$f":"Calculations!DK20","v":52731.748737066664},{"$f":"Calculations!DL20","v":55094.182070399998},{"$f":"Calculations!DM20","v":57456.615403733333},{"$f":"Calculations!DN20","v":59819.048737066667},{"$f":"Calculations!DO20","v":62181.482070400001},{"$f":"Calculations!DP20","v":64543.915403733336},{"$f":"Calculations!DQ20","v":66906.34873706667},{"$f":"Calculations!DR20","v":69268.782070400004},{"$f":"Calculations!DS20","v":71631.215403733338},{"$f":"Calculations!DT20","v":122000.53080746667},{"$f":"Calculations!DU20","v":124362.9641408},{"$f":"Calculations!DV20","v":126725.39747413334},{"$f":"Calculations!DW20","v":129087.83080746667},{"$f":"Calculations!DX20","v":131450.26414079999},{"$f":"Calculations!DY20","v":133812.69747413331},{"$f":"Calculations!DZ20","v":136175.13080746663},{"$f":"Calculations!EA20","v":138537.56414079995},{"$f":"Calculations!EB20","v":140899.99747413327},{"$f":"Calculations!EC20","v":143262.43080746659}]
[{"$f":"Calculations!A21","v":"RGG"},{"$f":"Calculations!E21","v":"B Medical TCW 3000 AC"},{"$f":"Calculations!F21","v":"Réseau électrique"},{"$f":"Calculations!G21","v":"Réfrigérateur OU Congélateur"},{"$f":"Calculations!H21","v":150},{"$f":"IF(Calculations!I21=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E154,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD21*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J21,0)","v":10},{"$f":"Calculations!J21","v":"Non"},{"$f":"Calculations!K21","v":10},"YES",null,{"$f":"Calculations!DJ21","v":52300.475629333319},{"$f":"Calculations!DK21","v":54297.908962666654},{"$f":"Calculations!DL21","v":56295.342295999988},{"$f":"Calculations!DM21","v":58292.775629333322},{"$f":"Calculations!DN21","v":60290.208962666657},{"$f":"Calculations!DO21","v":62287.642295999991},{"$f":"Calculations!DP21","v":64285.075629333325},{"$f":"Calculations!DQ21","v":66282.508962666659},{"$f":"Calculations!DR21","v":68279.942295999994},{"$f":"Calculations!DS21","v":70277.375629333328},{"$f":"Calculations!DT21","v":122577.85125866665},{"$f":"Calculations!DU21","v":124575.28459199998},{"$f":"Calculations!DV21","v":126572.71792533332},{"$f":"Calculations!DW21","v":128570.15125866665},{"$f":"Calculations!DX21","v":130567.58459199998},{"$f":"Calculations!DY21","v":132565.01792533332},{"$f":"Calculations!DZ21","v":134562.45125866664},{"$f":"Calculations!EA21","v":136559.88459199996},{"$f":"Calculations!EB21","v":138557.31792533328},{"$f":"Calculations!EC21","v":140554.7512586666}]
[{"$f":"Calculations!A22","v":"RGG"},{"$f":"Calculations!E22","v":"Vestfrost MK 144"},{"$f":"Calculations!F22","v":"Réseau électrique"},{"$f":"Calculations!G22","v":"Réfrigérateur"},{"$f":"Calculations!H22","v":48},{"$f":"IF(Calculations!I22=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E155,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD22*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J22,0)","v":10},{"$f":"Calculations!J22","v":"Non"},{"$f":"Calculations!K22","v":10},"YES",null,{"$f":"Calculations!DJ22","v":20852.718077333335},{"$f":"Calculations!DK22","v":23529.051410666667},{"$f":"Calculations!DL22","v":26205.384743999999},{"$f":"Calculations!DM22","v":28881.718077333331},{"$f":"Calculations!DN22","v":31558.051410666663},{"$f":"Calculations!DO22","v":34234.384743999995},{"$f":"Calculations!DP22","v":36910.718077333331},{"$f":"Calculations!DQ22","v":39587.051410666667},{"$f":"Calculations!DR22","v":42263.384744000003},{"$f":"Calculations!DS22","v":44939.718077333338},{"$f":"Calculations!DT22","v":65792.436154666677},{"$f":"Calculations!DU22","v":68468.769488000005},{"$f":"Calculations!DV22","v":71145.102821333334},{"$f":"Calculations!DW22","v":73821.436154666662},{"$f":"Calculations!DX22","v":76497.769487999991},{"$f":"Calculations!DY22","v":79174.102821333319},{"$f":"Calculations!DZ22","v":81850.436154666648},{"$f":"Calculations!EA22","v":84526.769487999976},{"$f":"Calculations!EB22","v":87203.102821333305},{"$f":"Calculations!EC22","v":89879.436154666633}]
[{"$f":"Calculations!A23","v":"RGG"},{"$f":"Calculations!E23","v":"Zero ZLF 100 AC*"},{"$f":"Calculations!F23","v":"Réseau électrique"},{"$f":"Calculations!G23","v":"Réfrigérateur"},{"$f":"Calculations!H23","v":99},{"$f":"IF(Calculations!I23=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E156,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD23*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J23,0)","v":10},{"$f":"Calculations!J23","v":"Oui"},{"$f":"Calculations!K23","v":10},"YES",null,{"$f":"Calculations!DJ23","v":33296.773333333338},{"$f":"Calculations!DK23","v":35724.906666666669},{"$f":"Calculations!DL23","v":38153.040000000001},{"$f":"Calculations!DM23","v":40581.173333333332},{"$f":"Calculations!DN23","v":43009.306666666664},{"$f":"Calculations!DO23","v":45437.439999999995},{"$f":"Calculations!DP23","v":47865.573333333326},{"$f":"Calculations!DQ23","v":50293.706666666658},{"$f":"Calculations!DR23","v":52721.839999999989},{"$f":"Calculations!DS23","v":55149.973333333321},{"$f":"Calculations!DT23","v":88446.746666666659},{"$f":"Calculations!DU23","v":90874.87999999999},{"$f":"Calculations!DV23","v":93303.013333333321},{"$f":"Calculations!DW23","v":95731.146666666653},{"$f":"Calculations!DX23","v":98159.279999999984},{"$f":"Calculations!DY23","v":100587.41333333332},{"$f":"Calculations!DZ23","v":103015.54666666665},{"$f":"Calculations!EA23","v":105443.67999999998},{"$f":"Calculations!EB23","v":107871.81333333331},{"$f":"Calculations!EC23","v":110299.94666666664}]
[{"$f":"Calculations!A24","v":"RGG"},{"$f":"Calculations!E24","v":"Zero ZLF 150 AC*"},{"$f":"Calculations!F24","v":"Réseau électrique"},{"$f":"Calculations!G24","v":"Réfrigérateur"},{"$f":"Calculations!H24","v":128},{"$f":"IF(Calculations!I24=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E157,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD24*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J24,0)","v":10},{"$f":"Calculations!J24","v":"Oui"},{"$f":"Calculations!K24","v":10},"YES",null,{"$f":"Calculations!DJ24","v":37140.261333333336},{"$f":"Calculations!DK24","v":39582.994666666666},{"$f":"Calculations!DL24","v":42025.728000000003},{"$f":"Calculations!DM24","v":44468.46133333334},{"$f":"Calculations!DN24","v":46911.194666666677},{"$f":"Calculations!DO24","v":49353.928000000014},{"$f":"Calculations!DP24","v":51796.661333333352},{"$f":"Calculations!DQ24","v":54239.394666666689},{"$f":"Calculations!DR24","v":56682.128000000026},{"$f":"Calculations!DS24","v":59124.861333333363},{"$f":"Calculations!DT24","v":96265.122666666692},{"$f":"Calculations!DU24","v":98707.856000000029},{"$f":"Calculations!DV24","v":101150.58933333337},{"$f":"Calculations!DW24","v":103593.3226666667},{"$f":"Calculations!DX24","v":106036.05600000004},{"$f":"Calculations!DY24","v":108478.78933333338},{"$f":"Calculations!DZ24","v":110921.52266666671},{"$f":"Calculations!EA24","v":113364.25600000005},{"$f":"Calculations!EB24","v":115806.98933333339},{"$f":"Calculations!EC24","v":118249.72266666673}]
[{"$f":"Calculations!A25","v":"RGG"},{"$f":"Calculations!E25","v":"Godrej GVR 50 AC*"},{"$f":"Calculations!F25","v":"Réseau électrique"},{"$f":"Calculations!G25","v":"Réfrigérateur"},{"$f":"Calculations!H25","v":46.5},{"$f":"IF(Calculations!I25=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E158,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD25*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J25,0)","v":10},{"$f":"Calculations!J25","v":"Oui"},{"$f":"Calculations!K25","v":10},"YES",null,{"$f":"Calculations!DJ25","v":27374.877333333334},{"$f":"Calculations!DK25","v":28781.010666666669},{"$f":"Calculations!DL25","v":30187.144},{"$f":"Calculations!DM25","v":31593.277333333332},{"$f":"Calculations!DN25","v":32999.410666666663},{"$f":"Calculations!DO25","v":34405.543999999994},{"$f":"Calculations!DP25","v":35811.677333333326},{"$f":"Calculations!DQ25","v":37217.810666666657},{"$f":"Calculations!DR25","v":38623.943999999989},{"$f":"Calculations!DS25","v":40030.07733333332},{"$f":"Calculations!DT25","v":67404.954666666657},{"$f":"Calculations!DU25","v":68811.087999999989},{"$f":"Calculations!DV25","v":70217.22133333332},{"$f":"Calculations!DW25","v":71623.354666666652},{"$f":"Calculations!DX25","v":73029.487999999983},{"$f":"Calculations!DY25","v":74435.621333333314},{"$f":"Calculations!DZ25","v":75841.754666666646},{"$f":"Calculations!EA25","v":77247.887999999977},{"$f":"Calculations!EB25","v":78654.021333333309},{"$f":"Calculations!EC25","v":80060.15466666664}]
[{"$f":"Calculations!A26","v":"RGG"},{"$f":"Calculations!E26","v":"Godrej GVR 100 AC*"},{"$f":"Calculations!F26","v":"Réseau électrique"},{"$f":"Calculations!G26","v":"Réfrigérateur"},{"$f":"Calculations!H26","v":99},{"$f":"IF(Calculations!I26=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E159,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD26*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J26,0)","v":10},{"$f":"Calculations!J26","v":"Oui"},{"$f":"Calculations!K26","v":10},"YES",null,{"$f":"Calculations!DJ26","v":35142.677333333333},{"$f":"Calculations!DK26","v":36687.510666666669},{"$f":"Calculations!DL26","v":38232.344000000005},{"$f":"Calculations!DM26","v":39777.17733333334},{"$f":"Calculations!DN26","v":41322.010666666676},{"$f":"Calculations!DO26","v":42866.844000000012},{"$f":"Calculations!DP26","v":44411.677333333348},{"$f":"Calculations!DQ26","v":45956.510666666683},{"$f":"Calculations!DR26","v":47501.344000000019},{"$f":"Calculations!DS26","v":49046.177333333355},{"$f":"Calculations!DT26","v":84188.854666666681},{"$f":"Calculations!DU26","v":85733.688000000009},{"$f":"Calculations!DV26","v":87278.521333333338},{"$f":"Calculations!DW26","v":88823.354666666666},{"$f":"Calculations!DX26","v":90368.187999999995},{"$f":"Calculations!DY26","v":91913.021333333323},{"$f":"Calculations!DZ26","v":93457.854666666652},{"$f":"Calculations!EA26","v":95002.68799999998},{"$f":"Calculations!EB26","v":96547.521333333309},{"$f":"Calculations!EC26","v":98092.354666666637}]
[{"$f":"Calculations!A27","v":"RGG"},{"$f":"Calculations!E27","v":"Zero ZLF 30 AC*"},{"$f":"Calculations!F27","v":"Réseau électrique"},{"$f":"Calculations!G27","v":"Réfrigérateur"},{"$f":"Calculations!H27","v":27},{"$f":"IF(Calculations!I27=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E160,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD27*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J27,0)","v":10},{"$f":"Calculations!J27","v":"Oui"},{"$f":"Calculations!K27","v":10},"YES",null,{"$f":"Calculations!DJ27","v":25514.809333333331},{"$f":"Calculations!DK27","v":27740.002666666664},{"$f":"Calculations!DL27","v":29965.195999999996},{"$f":"Calculations!DM27","v":32190.389333333329},{"$f":"Calculations!DN27","v":34415.582666666662},{"$f":"Calculations!DO27","v":36640.775999999998},{"$f":"Calculations!DP27","v":38865.969333333334},{"$f":"Calculations!DQ27","v":41091.162666666671},{"$f":"Calculations!DR27","v":43316.356000000007},{"$f":"Calculations!DS27","v":45541.549333333343},{"$f":"Calculations!DT27","v":71056.358666666667},{"$f":"Calculations!DU27","v":73281.551999999996},{"$f":"Calculations!DV27","v":75506.745333333325},{"$f":"Calculations!DW27","v":77731.938666666654},{"$f":"Calculations!DX27","v":79957.131999999983},{"$f":"Calculations!DY27","v":82182.325333333312},{"$f":"Calculations!DZ27","v":84407.518666666641},{"$f":"Calculations!EA27","v":86632.71199999997},{"$f":"Calculations!EB27","v":88857.905333333299},{"$f":"Calculations!EC27","v":91083.098666666629}]
[{"$f":"Calculations!A28","v":"RGG"},{"$f":"Calculations!E28","v":"B Medical TCW 4000 AC*"},{"$f":"Calculations!F28","v":"Réseau électrique"},{"$f":"Calculations!G28","v":"Réfrigérateur"},{"$f":"Calculations!H28","v":240},{"$f":"IF(Calculations!I28=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E161,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD28*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J28,0)","v":10},{"$f":"Calculations!J28","v":"Oui"},{"$f":"Calculations!K28","v":10},"YES",null,{"$f":"Calculations!DJ28","v":59104.82549813333},{"$f":"Calculations!DK28","v":60722.658831466666},{"$f":"Calculations!DL28","v":62340.492164800002},{"$f":"Calculations!DM28","v":63958.325498133338},{"$f":"Calculations!DN28","v":65576.158831466673},{"$f":"Calculations!DO28","v":67193.992164800002},{"$f":"Calculations!DP28","v":68811.82549813333},{"$f":"Calculations!DQ28","v":70429.658831466659},{"$f":"Calculations!DR28","v":72047.492164799987},{"$f":"Calculations!DS28","v":73665.325498133316},{"$f":"Calculations!DT28","v":132770.15099626663},{"$f":"Calculations!DU28","v":134387.98432959997},{"$f":"Calculations!DV28","v":136005.81766293332},{"$f":"Calculations!DW28","v":137623.65099626666},{"$f":"Calculations!DX28","v":139241.4843296},{"$f":"Calculations!DY28","v":140859.31766293335},{"$f":"Calculations!DZ28","v":142477.15099626669},{"$f":"Calculations!EA28","v":144094.98432960003},{"$f":"Calculations!EB28","v":145712.81766293338},{"$f":"Calculations!EC28","v":147330.65099626672}]
[{"$f":"Calculations!A29","v":"RGG"},{"$f":"Calculations!E29","v":"Vestfrost VLS 064 RF*"},{"$f":"Calculations!F29","v":"Réseau électrique"},{"$f":"Calculations!G29","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H29","v":52.5},{"$f":"IF(Calculations!I29=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E162,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD29*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J29,0)","v":10},{"$f":"Calculations!J29","v":"Oui"},{"$f":"Calculations!K29","v":10},"YES",null,{"$f":"Calculations!DJ29","v":26102.267683733331},{"$f":"Calculations!DK29","v":28194.601017066663},{"$f":"Calculations!DL29","v":30286.934350399995},{"$f":"Calculations!DM29","v":32379.267683733327},{"$f":"Calculations!DN29","v":34471.601017066663},{"$f":"Calculations!DO29","v":36563.934350399999},{"$f":"Calculations!DP29","v":38656.267683733335},{"$f":"Calculations!DQ29","v":40748.60101706667},{"$f":"Calculations!DR29","v":42840.934350400006},{"$f":"Calculations!DS29","v":44933.267683733342},{"$f":"Calculations!DT29","v":71035.535367466669},{"$f":"Calculations!DU29","v":73127.868700799998},{"$f":"Calculations!DV29","v":75220.202034133326},{"$f":"Calculations!DW29","v":77312.535367466655},{"$f":"Calculations!DX29","v":79404.868700799983},{"$f":"Calculations!DY29","v":81497.202034133312},{"$f":"Calculations!DZ29","v":83589.53536746664},{"$f":"Calculations!EA29","v":85681.868700799969},{"$f":"Calculations!EB29","v":87774.202034133297},{"$f":"Calculations!EC29","v":89866.535367466626}]
[{"$f":"Calculations!A30","v":"RGG"},{"$f":"Calculations!E30","v":"Dulas VC 225 ILR*"},{"$f":"Calculations!F30","v":"Réseau électrique"},{"$f":"Calculations!G30","v":"Réfrigérateur"},{"$f":"Calculations!H30","v":184},{"$f":"IF(Calculations!I30=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E163,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD30*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J30,0)","v":10},{"$f":"Calculations!J30","v":"Oui"},{"$f":"Calculations!K30","v":10},"YES",null,{"$f":"Calculations!DJ30","v":42826.229006666676},{"$f":"Calculations!DK30","v":44315.085673333342},{"$f":"Calculations!DL30","v":45803.942340000009},{"$f":"Calculations!DM30","v":47292.799006666675},{"$f":"Calculations!DN30","v":48781.655673333342},{"$f":"Calculations!DO30","v":50270.512340000008},{"$f":"Calculations!DP30","v":51759.369006666675},{"$f":"Calculations!DQ30","v":53248.225673333342},{"$f":"Calculations!DR30","v":54737.082340000008},{"$f":"Calculations!DS30","v":56225.939006666675},{"$f":"Calculations!DT30","v":99052.168013333343},{"$f":"Calculations!DU30","v":100541.02468000002},{"$f":"Calculations!DV30","v":102029.88134666669},{"$f":"Calculations!DW30","v":103518.73801333336},{"$f":"Calculations!DX30","v":105007.59468000004},{"$f":"Calculations!DY30","v":106496.45134666671},{"$f":"Calculations!DZ30","v":107985.30801333339},{"$f":"Calculations!EA30","v":109474.16468000006},{"$f":"Calculations!EB30","v":110963.02134666673},{"$f":"Calculations!EC30","v":112451.87801333341}]
[{"$f":"Calculations!A31","v":"RGG"},{"$f":"Calculations!E31","v":"Aucma CFD-50*"},{"$f":"Calculations!F31","v":"Réseau électrique"},{"$f":"Calculations!G31","v":"Réfrigérateur"},{"$f":"Calculations!H31","v":50},{"$f":"IF(Calculations!I31=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E164,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD31*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J31,0)","v":10},{"$f":"Calculations!J31","v":"Oui"},{"$f":"Calculations!K31","v":10},"YES",null,{"$f":"Calculations!DJ31","v":26272.125333333333},{"$f":"Calculations!DK31","v":27824.258666666668},{"$f":"Calculations!DL31","v":29376.392000000003},{"$f":"Calculations!DM31","v":30928.525333333338},{"$f":"Calculations!DN31","v":32480.658666666674},{"$f":"Calculations!DO31","v":34032.792000000009},{"$f":"Calculations!DP31","v":35584.92533333334},{"$f":"Calculations!DQ31","v":37137.058666666671},{"$f":"Calculations!DR31","v":38689.192000000003},{"$f":"Calculations!DS31","v":40241.325333333334},{"$f":"Calculations!DT31","v":66513.450666666671},{"$f":"Calculations!DU31","v":68065.584000000003},{"$f":"Calculations!DV31","v":69617.717333333334},{"$f":"Calculations!DW31","v":71169.850666666665},{"$f":"Calculations!DX31","v":72721.983999999997},{"$f":"Calculations!DY31","v":74274.117333333328},{"$f":"Calculations!DZ31","v":75826.25066666666},{"$f":"Calculations!EA31","v":77378.383999999991},{"$f":"Calculations!EB31","v":78930.517333333322},{"$f":"Calculations!EC31","v":80482.650666666654}]
[{"$f":"Calculations!A32","v":"RGG"},{"$f":"Calculations!E32","v":"Godrej GVR 51 LITE AC*"},{"$f":"Calculations!F32","v":"Réseau électrique"},{"$f":"Calculations!G32","v":"Réfrigérateur"},{"$f":"Calculations!H32","v":51},{"$f":"IF(Calculations!I32=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E165,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD32*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J32,0)","v":10},{"$f":"Calculations!J32","v":"Oui"},{"$f":"Calculations!K32","v":10},"YES",null,{"$f":"Calculations!DJ32","v":21134.637333333332},{"$f":"Calculations!DK32","v":23321.870666666666},{"$f":"Calculations!DL32","v":25509.103999999999},{"$f":"Calculations!DM32","v":27696.337333333333},{"$f":"Calculations!DN32","v":29883.570666666667},{"$f":"Calculations!DO32","v":32070.804},{"$f":"Calculations!DP32","v":34258.037333333334},{"$f":"Calculations!DQ32","v":36445.270666666664},{"$f":"Calculations!DR32","v":38632.503999999994},{"$f":"Calculations!DS32","v":40819.737333333323},{"$f":"Calculations!DT32","v":61954.374666666656},{"$f":"Calculations!DU32","v":64141.607999999986},{"$f":"Calculations!DV32","v":66328.841333333316},{"$f":"Calculations!DW32","v":68516.074666666653},{"$f":"Calculations!DX32","v":70703.30799999999},{"$f":"Calculations!DY32","v":72890.541333333327},{"$f":"Calculations!DZ32","v":75077.774666666664},{"$f":"Calculations!EA32","v":77265.008000000002},{"$f":"Calculations!EB32","v":79452.241333333339},{"$f":"Calculations!EC32","v":81639.474666666676}]
[{"$f":"Calculations!A33","v":"RGG"},{"$f":"Calculations!E33","v":"Godrej GVR 75 Lite*"},{"$f":"Calculations!F33","v":"Réseau électrique"},{"$f":"Calculations!G33","v":"Réfrigérateur"},{"$f":"Calculations!H33","v":72.5},{"$f":"IF(Calculations!I33=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E166,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD33*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J33,0)","v":10},{"$f":"Calculations!J33","v":"Oui"},{"$f":"Calculations!K33","v":10},"YES",null,{"$f":"Calculations!DJ33","v":21317.437333333331},{"$f":"Calculations!DK33","v":23387.870666666666},{"$f":"Calculations!DL33","v":25458.304},{"$f":"Calculations!DM33","v":27528.737333333334},{"$f":"Calculations!DN33","v":29599.170666666669},{"$f":"Calculations!DO33","v":31669.604000000003},{"$f":"Calculations!DP33","v":33740.037333333334},{"$f":"Calculations!DQ33","v":35810.470666666668},{"$f":"Calculations!DR33","v":37880.904000000002},{"$f":"Calculations!DS33","v":39951.337333333337},{"$f":"Calculations!DT33","v":61268.774666666664},{"$f":"Calculations!DU33","v":63339.207999999999},{"$f":"Calculations!DV33","v":65409.641333333333},{"$f":"Calculations!DW33","v":67480.074666666667},{"$f":"Calculations!DX33","v":69550.508000000002},{"$f":"Calculations!DY33","v":71620.941333333336},{"$f":"Calculations!DZ33","v":73691.37466666667},{"$f":"Calculations!EA33","v":75761.808000000005},{"$f":"Calculations!EB33","v":77832.241333333339},{"$f":"Calculations!EC33","v":79902.674666666673}]
[{"$f":"Calculations!A34","v":"RGG"},{"$f":"Calculations!E34","v":"Godrej GVR 99 Lite*"},{"$f":"Calculations!F34","v":"Réseau électrique"},{"$f":"Calculations!G34","v":"Réfrigérateur"},{"$f":"Calculations!H34","v":98.5},{"$f":"IF(Calculations!I34=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E167,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD34*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J34,0)","v":10},{"$f":"Calculations!J34","v":"Oui"},{"$f":"Calculations!K34","v":10},"YES",null,{"$f":"Calculations!DJ34","v":21610.897333333334},{"$f":"Calculations!DK34","v":23506.130666666668},{"$f":"Calculations!DL34","v":25401.364000000001},{"$f":"Calculations!DM34","v":27296.597333333335},{"$f":"Calculations!DN34","v":29191.830666666669},{"$f":"Calculations!DO34","v":31087.064000000002},{"$f":"Calculations!DP34","v":32982.297333333336},{"$f":"Calculations!DQ34","v":34877.530666666666},{"$f":"Calculations!DR34","v":36772.763999999996},{"$f":"Calculations!DS34","v":38667.997333333326},{"$f":"Calculations!DT34","v":60278.89466666666},{"$f":"Calculations!DU34","v":62174.12799999999},{"$f":"Calculations!DV34","v":64069.36133333332},{"$f":"Calculations!DW34","v":65964.594666666657},{"$f":"Calculations!DX34","v":67859.827999999994},{"$f":"Calculations!DY34","v":69755.061333333331},{"$f":"Calculations!DZ34","v":71650.294666666668},{"$f":"Calculations!EA34","v":73545.528000000006},{"$f":"Calculations!EB34","v":75440.761333333343},{"$f":"Calculations!EC34","v":77335.99466666668}]
[{"$f":"Calculations!A35","v":"RGG"},{"$f":"Calculations!E35","v":"Godrej GVR 225 AC*"},{"$f":"Calculations!F35","v":"Réseau électrique"},{"$f":"Calculations!G35","v":"Réfrigérateur"},{"$f":"Calculations!H35","v":225},{"$f":"IF(Calculations!I35=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E168,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD35*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J35,0)","v":10},{"$f":"Calculations!J35","v":"Oui"},{"$f":"Calculations!K35","v":10},"YES",null,{"$f":"Calculations!DJ35","v":31281.78933333333},{"$f":"Calculations!DK35","v":33768.322666666667},{"$f":"Calculations!DL35","v":36254.856},{"$f":"Calculations!DM35","v":38741.389333333333},{"$f":"Calculations!DN35","v":41227.922666666665},{"$f":"Calculations!DO35","v":43714.455999999998},{"$f":"Calculations!DP35","v":46200.989333333331},{"$f":"Calculations!DQ35","v":48687.522666666664},{"$f":"Calculations!DR35","v":51174.055999999997},{"$f":"Calculations!DS35","v":53660.58933333333},{"$f":"Calculations!DT35","v":84942.378666666656},{"$f":"Calculations!DU35","v":87428.911999999997},{"$f":"Calculations!DV35","v":89915.445333333337},{"$f":"Calculations!DW35","v":92401.978666666677},{"$f":"Calculations!DX35","v":94888.512000000017},{"$f":"Calculations!DY35","v":97375.045333333357},{"$f":"Calculations!DZ35","v":99861.578666666697},{"$f":"Calculations!EA35","v":102348.11200000004},{"$f":"Calculations!EB35","v":104834.64533333338},{"$f":"Calculations!EC35","v":107321.17866666672}]
[{"$f":"Calculations!A36","v":"RGG"},{"$f":"Calculations!E36","v":"Haier HBC-260*"},{"$f":"Calculations!F36","v":"Réseau électrique"},{"$f":"Calculations!G36","v":"Réfrigérateur"},{"$f":"Calculations!H36","v":211},{"$f":"IF(Calculations!I36=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E169,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD36*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J36,0)","v":10},{"$f":"Calculations!J36","v":"Oui"},{"$f":"Calculations!K36","v":10},"YES",null,{"$f":"Calculations!DJ36","v":22607.006666666668},{"$f":"Calculations!DK36","v":24692.273333333334},{"$f":"Calculations!DL36","v":26777.54},{"$f":"Calculations!DM36","v":28862.806666666667},{"$f":"Calculations!DN36","v":30948.073333333334},{"$f":"Calculations!DO36","v":33033.340000000004},{"$f":"Calculations!DP36","v":35118.606666666674},{"$f":"Calculations!DQ36","v":37203.873333333344},{"$f":"Calculations!DR36","v":39289.140000000014},{"$f":"Calculations!DS36","v":41374.406666666684},{"$f":"Calculations!DT36","v":63981.413333333352},{"$f":"Calculations!DU36","v":66066.680000000022},{"$f":"Calculations!DV36","v":68151.946666666685},{"$f":"Calculations!DW36","v":70237.213333333348},{"$f":"Calculations!DX36","v":72322.48000000001},{"$f":"Calculations!DY36","v":74407.746666666673},{"$f":"Calculations!DZ36","v":76493.013333333336},{"$f":"Calculations!EA36","v":78578.28},{"$f":"Calculations!EB36","v":80663.546666666662},{"$f":"Calculations!EC36","v":82748.813333333324}]
[{"$f":"Calculations!A37","v":"RGG"},{"$f":"Calculations!E37","v":"Haier HBC-150*"},{"$f":"Calculations!F37","v":"Réseau électrique"},{"$f":"Calculations!G37","v":"Réfrigérateur"},{"$f":"Calculations!H37","v":122},{"$f":"IF(Calculations!I37=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E170,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD37*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J37,0)","v":10},{"$f":"Calculations!J37","v":"Oui"},{"$f":"Calculations!K37","v":10},"YES",null,{"$f":"Calculations!DJ37","v":20259.806666666667},{"$f":"Calculations!DK37","v":21549.373333333333},{"$f":"Calculations!DL37","v":22838.94},{"$f":"Calculations!DM37","v":24128.506666666664},{"$f":"Calculations!DN37","v":25418.07333333333},{"$f":"Calculations!DO37","v":26707.639999999996},{"$f":"Calculations!DP37","v":27997.206666666661},{"$f":"Calculations!DQ37","v":29286.773333333327},{"$f":"Calculations!DR37","v":30576.339999999993},{"$f":"Calculations!DS37","v":31865.906666666659},{"$f":"Calculations!DT37","v":52125.713333333326},{"$f":"Calculations!DU37","v":53415.279999999992},{"$f":"Calculations!DV37","v":54704.846666666657},{"$f":"Calculations!DW37","v":55994.413333333323},{"$f":"Calculations!DX37","v":57283.979999999989},{"$f":"Calculations!DY37","v":58573.546666666654},{"$f":"Calculations!DZ37","v":59863.11333333332},{"$f":"Calculations!EA37","v":61152.679999999986},{"$f":"Calculations!EB37","v":62442.246666666651},{"$f":"Calculations!EC37","v":63731.813333333317}]
[{"$f":"Calculations!A38","v":"RGG"},{"$f":"Calculations!E38","v":"Haier HBC-80*"},{"$f":"Calculations!F38","v":"Réseau électrique"},{"$f":"Calculations!G38","v":"Réfrigérateur"},{"$f":"Calculations!H38","v":61},{"$f":"IF(Calculations!I38=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E171,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD38*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J38,0)","v":10},{"$f":"Calculations!J38","v":"Oui"},{"$f":"Calculations!K38","v":10},"YES",null,{"$f":"Calculations!DJ38","v":18149.006666666664},{"$f":"Calculations!DK38","v":19467.773333333331},{"$f":"Calculations!DL38","v":20786.539999999997},{"$f":"Calculations!DM38","v":22105.306666666664},{"$f":"Calculations!DN38","v":23424.07333333333},{"$f":"Calculations!DO38","v":24742.839999999997},{"$f":"Calculations!DP38","v":26061.606666666663},{"$f":"Calculations!DQ38","v":27380.373333333329},{"$f":"Calculations!DR38","v":28699.139999999996},{"$f":"Calculations!DS38","v":30017.906666666662},{"$f":"Calculations!DT38","v":48166.91333333333},{"$f":"Calculations!DU38","v":49485.68},{"$f":"Calculations!DV38","v":50804.44666666667},{"$f":"Calculations!DW38","v":52123.21333333334},{"$f":"Calculations!DX38","v":53441.98000000001},{"$f":"Calculations!DY38","v":54760.746666666681},{"$f":"Calculations!DZ38","v":56079.513333333351},{"$f":"Calculations!EA38","v":57398.280000000021},{"$f":"Calculations!EB38","v":58717.046666666691},{"$f":"Calculations!EC38","v":60035.813333333361}]
[{"$f":"Calculations!A39","v":"RGG"},{"$f":"Calculations!E39","v":"Zero ZLF 80 AC*"},{"$f":"Calculations!F39","v":"Réseau électrique"},{"$f":"Calculations!G39","v":"Réfrigérateur"},{"$f":"Calculations!H39","v":77},{"$f":"IF(Calculations!I39=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E172,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD39*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J39,0)","v":10},{"$f":"Calculations!J39","v":"Oui"},{"$f":"Calculations!K39","v":10},"YES",null,{"$f":"Calculations!DJ39","v":32440.133333333339},{"$f":"Calculations!DK39","v":34459.466666666674},{"$f":"Calculations!DL39","v":36478.80000000001},{"$f":"Calculations!DM39","v":38498.133333333346},{"$f":"Calculations!DN39","v":40517.466666666682},{"$f":"Calculations!DO39","v":42536.800000000017},{"$f":"Calculations!DP39","v":44556.133333333353},{"$f":"Calculations!DQ39","v":46575.466666666689},{"$f":"Calculations!DR39","v":48594.800000000025},{"$f":"Calculations!DS39","v":50614.13333333336},{"$f":"Calculations!DT39","v":83054.266666666692},{"$f":"Calculations!DU39","v":85073.60000000002},{"$f":"Calculations!DV39","v":87092.933333333349},{"$f":"Calculations!DW39","v":89112.266666666677},{"$f":"Calculations!DX39","v":91131.6},{"$f":"Calculations!DY39","v":93150.933333333334},{"$f":"Calculations!DZ39","v":95170.266666666663},{"$f":"Calculations!EA39","v":97189.599999999991},{"$f":"Calculations!EB39","v":99208.93333333332},{"$f":"Calculations!EC39","v":101228.26666666665}]
[{"$f":"Calculations!A40","v":"RGG"},{"$f":"Calculations!E40","v":"Haier HBCD-90*"},{"$f":"Calculations!F40","v":"Réseau électrique"},{"$f":"Calculations!G40","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H40","v":30},{"$f":"IF(Calculations!I40=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E173,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD40*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J40,0)","v":10},{"$f":"Calculations!J40","v":"Oui"},{"$f":"Calculations!K40","v":10},"YES",null,{"$f":"Calculations!DJ40","v":28323.306666666667},{"$f":"Calculations!DK40","v":29736.973333333335},{"$f":"Calculations!DL40","v":31150.640000000003},{"$f":"Calculations!DM40","v":32564.306666666671},{"$f":"Calculations!DN40","v":33977.973333333335},{"$f":"Calculations!DO40","v":35391.64},{"$f":"Calculations!DP40","v":36805.306666666664},{"$f":"Calculations!DQ40","v":38218.973333333328},{"$f":"Calculations!DR40","v":39632.639999999992},{"$f":"Calculations!DS40","v":41046.306666666656},{"$f":"Calculations!DT40","v":69369.613333333327},{"$f":"Calculations!DU40","v":70783.28},{"$f":"Calculations!DV40","v":72196.94666666667},{"$f":"Calculations!DW40","v":73610.613333333342},{"$f":"Calculations!DX40","v":75024.280000000013},{"$f":"Calculations!DY40","v":76437.946666666685},{"$f":"Calculations!DZ40","v":77851.613333333356},{"$f":"Calculations!EA40","v":79265.280000000028},{"$f":"Calculations!EB40","v":80678.946666666699},{"$f":"Calculations!EC40","v":82092.613333333371}]
[{"$f":"Calculations!A41","v":"RGG"},{"$f":"Calculations!E41","v":"B Medical TCW 40R AC*"},{"$f":"Calculations!F41","v":"Réseau électrique"},{"$f":"Calculations!G41","v":"Réfrigérateur"},{"$f":"Calculations!H41","v":36.5},{"$f":"IF(Calculations!I41=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E174,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD41*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J41,0)","v":10},{"$f":"Calculations!J41","v":"Oui"},{"$f":"Calculations!K41","v":10},"YES",null,{"$f":"Calculations!DJ41","v":44556.15400533333},{"$f":"Calculations!DK41","v":46137.487338666666},{"$f":"Calculations!DL41","v":47718.820672000002},{"$f":"Calculations!DM41","v":49300.154005333337},{"$f":"Calculations!DN41","v":50881.487338666673},{"$f":"Calculations!DO41","v":52462.820672000009},{"$f":"Calculations!DP41","v":54044.154005333345},{"$f":"Calculations!DQ41","v":55625.48733866668},{"$f":"Calculations!DR41","v":57206.820672000016},{"$f":"Calculations!DS41","v":58788.154005333352},{"$f":"Calculations!DT41","v":103344.30801066669},{"$f":"Calculations!DU41","v":104925.64134400002},{"$f":"Calculations!DV41","v":106506.97467733335},{"$f":"Calculations!DW41","v":108088.30801066667},{"$f":"Calculations!DX41","v":109669.641344},{"$f":"Calculations!DY41","v":111250.97467733333},{"$f":"Calculations!DZ41","v":112832.30801066666},{"$f":"Calculations!EA41","v":114413.64134399999},{"$f":"Calculations!EB41","v":115994.97467733332},{"$f":"Calculations!EC41","v":117576.30801066665}]
[{"$f":"Calculations!A42","v":"RGG"},{"$f":"Calculations!E42","v":"B Medical TCW 80 AC*"},{"$f":"Calculations!F42","v":"Réseau électrique"},{"$f":"Calculations!G42","v":"Réfrigérateur"},{"$f":"Calculations!H42","v":80.5},{"$f":"IF(Calculations!I42=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E175,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD42*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J42,0)","v":10},{"$f":"Calculations!J42","v":"Oui"},{"$f":"Calculations!K42","v":10},"YES",null,{"$f":"Calculations!DJ42","v":47503.156005333331},{"$f":"Calculations!DK42","v":49347.289338666662},{"$f":"Calculations!DL42","v":51191.422671999993},{"$f":"Calculations!DM42","v":53035.556005333325},{"$f":"Calculations!DN42","v":54879.689338666656},{"$f":"Calculations!DO42","v":56723.822671999988},{"$f":"Calculations!DP42","v":58567.956005333319},{"$f":"Calculations!DQ42","v":60412.08933866665},{"$f":"Calculations!DR42","v":62256.222671999982},{"$f":"Calculations!DS42","v":64100.356005333313},{"$f":"Calculations!DT42","v":111603.51201066664},{"$f":"Calculations!DU42","v":113447.64534399998},{"$f":"Calculations!DV42","v":115291.77867733331},{"$f":"Calculations!DW42","v":117135.91201066664},{"$f":"Calculations!DX42","v":118980.04534399997},{"$f":"Calculations!DY42","v":120824.1786773333},{"$f":"Calculations!DZ42","v":122668.31201066663},{"$f":"Calculations!EA42","v":124512.44534399996},{"$f":"Calculations!EB42","v":126356.57867733329},{"$f":"Calculations!EC42","v":128200.71201066663}]
[{"$f":"Calculations!A43","v":"RGG"},{"$f":"Calculations!E43","v":"Godrej GVR 55 FF AC*"},{"$f":"Calculations!F43","v":"Réseau électrique"},{"$f":"Calculations!G43","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H43","v":58},{"$f":"IF(Calculations!I43=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E176,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD43*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J43,0)","v":10},{"$f":"Calculations!J43","v":"Oui"},{"$f":"Calculations!K43","v":10},"YES",null,{"$f":"Calculations!DJ43","v":25836.033333333329},{"$f":"Calculations!DK43","v":28227.666666666664},{"$f":"Calculations!DL43","v":30619.299999999996},{"$f":"Calculations!DM43","v":33010.933333333327},{"$f":"Calculations!DN43","v":35402.566666666658},{"$f":"Calculations!DO43","v":37794.19999999999},{"$f":"Calculations!DP43","v":40185.833333333321},{"$f":"Calculations!DQ43","v":42577.466666666653},{"$f":"Calculations!DR43","v":44969.099999999984},{"$f":"Calculations!DS43","v":47360.733333333315},{"$f":"Calculations!DT43","v":73196.766666666648},{"$f":"Calculations!DU43","v":75588.39999999998},{"$f":"Calculations!DV43","v":77980.033333333311},{"$f":"Calculations!DW43","v":80371.666666666642},{"$f":"Calculations!DX43","v":82763.299999999974},{"$f":"Calculations!DY43","v":85154.933333333305},{"$f":"Calculations!DZ43","v":87546.566666666637},{"$f":"Calculations!EA43","v":89938.199999999968},{"$f":"Calculations!EB43","v":92329.833333333299},{"$f":"Calculations!EC43","v":94721.466666666631}]
[{"$f":"Calculations!A44","v":"RGG"},{"$f":"Calculations!E44","v":"Godrej GVR 25 Lite*"},{"$f":"Calculations!F44","v":"Réseau électrique"},{"$f":"Calculations!G44","v":"Réfrigérateur"},{"$f":"Calculations!H44","v":27.5},{"$f":"IF(Calculations!I44=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E177,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD44*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J44,0)","v":10},{"$f":"Calculations!J44","v":"Oui"},{"$f":"Calculations!K44","v":10},"YES",null,{"$f":"Calculations!DJ44","v":18548.217333333334},{"$f":"Calculations!DK44","v":20209.850666666665},{"$f":"Calculations!DL44","v":21871.483999999997},{"$f":"Calculations!DM44","v":23533.117333333328},{"$f":"Calculations!DN44","v":25194.75066666666},{"$f":"Calculations!DO44","v":26856.383999999991},{"$f":"Calculations!DP44","v":28518.017333333322},{"$f":"Calculations!DQ44","v":30179.650666666654},{"$f":"Calculations!DR44","v":31841.283999999985},{"$f":"Calculations!DS44","v":33502.917333333316},{"$f":"Calculations!DT44","v":52051.13466666665},{"$f":"Calculations!DU44","v":53712.767999999982},{"$f":"Calculations!DV44","v":55374.401333333313},{"$f":"Calculations!DW44","v":57036.034666666645},{"$f":"Calculations!DX44","v":58697.667999999976},{"$f":"Calculations!DY44","v":60359.301333333307},{"$f":"Calculations!DZ44","v":62020.934666666639},{"$f":"Calculations!EA44","v":63682.56799999997},{"$f":"Calculations!EB44","v":65344.201333333302},{"$f":"Calculations!EC44","v":67005.834666666633}]
[{"$f":"Calculations!A45","v":"RGG"},{"$f":"Calculations!E45","v":"Vestfrost VLS 204A*"},{"$f":"Calculations!F45","v":"Réseau électrique"},{"$f":"Calculations!G45","v":"Réfrigérateur"},{"$f":"Calculations!H45","v":60},{"$f":"IF(Calculations!I45=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E178,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD45*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J45,0)","v":10},{"$f":"Calculations!J45","v":"Oui"},{"$f":"Calculations!K45","v":10},"YES",null,{"$f":"Calculations!DJ45","v":19398.652587733333},{"$f":"Calculations!DK45","v":20812.085921066668},{"$f":"Calculations!DL45","v":22225.519254400002},{"$f":"Calculations!DM45","v":23638.952587733336},{"$f":"Calculations!DN45","v":25052.385921066671},{"$f":"Calculations!DO45","v":26465.819254400005},{"$f":"Calculations!DP45","v":27879.252587733339},{"$f":"Calculations!DQ45","v":29292.685921066673},{"$f":"Calculations!DR45","v":30706.119254400008},{"$f":"Calculations!DS45","v":32119.552587733342},{"$f":"Calculations!DT45","v":51518.205175466675},{"$f":"Calculations!DU45","v":52931.63850880001},{"$f":"Calculations!DV45","v":54345.071842133344},{"$f":"Calculations!DW45","v":55758.505175466678},{"$f":"Calculations!DX45","v":57171.938508800013},{"$f":"Calculations!DY45","v":58585.371842133347},{"$f":"Calculations!DZ45","v":59998.805175466681},{"$f":"Calculations!EA45","v":61412.238508800016},{"$f":"Calculations!EB45","v":62825.67184213335},{"$f":"Calculations!EC45","v":64239.105175466684}]
[{"$f":"Calculations!A46","v":"RGG"},{"$f":"Calculations!E46","v":"Vestfrost VLS 304A AC*"},{"$f":"Calculations!F46","v":"Réseau électrique"},{"$f":"Calculations!G46","v":"Réfrigérateur"},{"$f":"Calculations!H46","v":98},{"$f":"IF(Calculations!I46=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E179,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD46*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J46,0)","v":10},{"$f":"Calculations!J46","v":"Oui"},{"$f":"Calculations!K46","v":10},"YES",null,{"$f":"Calculations!DJ46","v":21270.475587733337},{"$f":"Calculations!DK46","v":22705.808921066669},{"$f":"Calculations!DL46","v":24141.142254400002},{"$f":"Calculations!DM46","v":25576.475587733334},{"$f":"Calculations!DN46","v":27011.808921066666},{"$f":"Calculations!DO46","v":28447.142254399998},{"$f":"Calculations!DP46","v":29882.47558773333},{"$f":"Calculations!DQ46","v":31317.808921066662},{"$f":"Calculations!DR46","v":32753.142254399994},{"$f":"Calculations!DS46","v":34188.47558773333},{"$f":"Calculations!DT46","v":55458.951175466667},{"$f":"Calculations!DU46","v":56894.284508800003},{"$f":"Calculations!DV46","v":58329.617842133339},{"$f":"Calculations!DW46","v":59764.951175466675},{"$f":"Calculations!DX46","v":61200.28450880001},{"$f":"Calculations!DY46","v":62635.617842133346},{"$f":"Calculations!DZ46","v":64070.951175466682},{"$f":"Calculations!EA46","v":65506.284508800018},{"$f":"Calculations!EB46","v":66941.617842133346},{"$f":"Calculations!EC46","v":68376.951175466675}]
[{"$f":"Calculations!A47","v":"RGG"},{"$f":"Calculations!E47","v":"Vestfrost VLS 354A AC*"},{"$f":"Calculations!F47","v":"Réseau électrique"},{"$f":"Calculations!G47","v":"Réfrigérateur"},{"$f":"Calculations!H47","v":127},{"$f":"IF(Calculations!I47=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E180,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD47*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J47,0)","v":10},{"$f":"Calculations!J47","v":"Oui"},{"$f":"Calculations!K47","v":10},"YES",null,{"$f":"Calculations!DJ47","v":22532.75071413333},{"$f":"Calculations!DK47","v":23982.684047466664},{"$f":"Calculations!DL47","v":25432.617380799999},{"$f":"Calculations!DM47","v":26882.550714133333},{"$f":"Calculations!DN47","v":28332.484047466667},{"$f":"Calculations!DO47","v":29782.417380800001},{"$f":"Calculations!DP47","v":31232.350714133336},{"$f":"Calculations!DQ47","v":32682.28404746667},{"$f":"Calculations!DR47","v":34132.217380800001},{"$f":"Calculations!DS47","v":35582.150714133335},{"$f":"Calculations!DT47","v":58114.901428266661},{"$f":"Calculations!DU47","v":59564.834761599996},{"$f":"Calculations!DV47","v":61014.76809493333},{"$f":"Calculations!DW47","v":62464.701428266664},{"$f":"Calculations!DX47","v":63914.634761599998},{"$f":"Calculations!DY47","v":65364.568094933333},{"$f":"Calculations!DZ47","v":66814.501428266667},{"$f":"Calculations!EA47","v":68264.434761600001},{"$f":"Calculations!EB47","v":69714.368094933336},{"$f":"Calculations!EC47","v":71164.30142826667}]
[{"$f":"Calculations!A48","v":"RGG"},{"$f":"Calculations!E48","v":"Vestfrost VLS 404A AC*"},{"$f":"Calculations!F48","v":"Réseau électrique"},{"$f":"Calculations!G48","v":"Réfrigérateur"},{"$f":"Calculations!H48","v":145},{"$f":"IF(Calculations!I48=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E181,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD48*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J48,0)","v":10},{"$f":"Calculations!J48","v":"Oui"},{"$f":"Calculations!K48","v":10},"YES",null,{"$f":"Calculations!DJ48","v":23548.621714133333},{"$f":"Calculations!DK48","v":25035.055047466667},{"$f":"Calculations!DL48","v":26521.488380800001},{"$f":"Calculations!DM48","v":28007.921714133336},{"$f":"Calculations!DN48","v":29494.35504746667},{"$f":"Calculations!DO48","v":30980.788380800004},{"$f":"Calculations!DP48","v":32467.221714133339},{"$f":"Calculations!DQ48","v":33953.655047466673},{"$f":"Calculations!DR48","v":35440.088380800007},{"$f":"Calculations!DS48","v":36926.521714133341},{"$f":"Calculations!DT48","v":60475.143428266674},{"$f":"Calculations!DU48","v":61961.576761600008},{"$f":"Calculations!DV48","v":63448.010094933343},{"$f":"Calculations!DW48","v":64934.443428266677},{"$f":"Calculations!DX48","v":66420.876761600011},{"$f":"Calculations!DY48","v":67907.310094933346},{"$f":"Calculations!DZ48","v":69393.74342826668},{"$f":"Calculations!EA48","v":70880.176761600014},{"$f":"Calculations!EB48","v":72366.610094933349},{"$f":"Calculations!EC48","v":73853.043428266683}]
[{"$f":"Calculations!A49","v":"RGG"},{"$f":"Calculations!E49","v":"Vestfrost VLS 504A AC*"},{"$f":"Calculations!F49","v":"Réseau électrique"},{"$f":"Calculations!G49","v":"Réfrigérateur"},{"$f":"Calculations!H49","v":242},{"$f":"IF(Calculations!I49=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E182,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD49*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J49,0)","v":10},{"$f":"Calculations!J49","v":"Oui"},{"$f":"Calculations!K49","v":10},"YES",null,{"$f":"Calculations!DJ49","v":31580.653480533332},{"$f":"Calculations!DK49","v":33043.726813866662},{"$f":"Calculations!DL49","v":34506.800147199996},{"$f":"Calculations!DM49","v":35969.87348053333},{"$f":"Calculations!DN49","v":37432.946813866663},{"$f":"Calculations!DO49","v":38896.020147199997},{"$f":"Calculations!DP49","v":40359.093480533331},{"$f":"Calculations!DQ49","v":41822.166813866665},{"$f":"Calculations!DR49","v":43285.240147199998},{"$f":"Calculations!DS49","v":44748.313480533332},{"$f":"Calculations!DT49","v":76328.966961066661},{"$f":"Calculations!DU49","v":77792.040294399994},{"$f":"Calculations!DV49","v":79255.113627733328},{"$f":"Calculations!DW49","v":80718.186961066662},{"$f":"Calculations!DX49","v":82181.260294399995},{"$f":"Calculations!DY49","v":83644.333627733329},{"$f":"Calculations!DZ49","v":85107.406961066663},{"$f":"Calculations!EA49","v":86570.480294399997},{"$f":"Calculations!EB49","v":88033.55362773333},{"$f":"Calculations!EC49","v":89496.626961066664}]
[{"$f":"Calculations!A50","v":"RGG"},{"$f":"Calculations!E50","v":"Haier HBC-120*"},{"$f":"Calculations!F50","v":"Réseau électrique"},{"$f":"Calculations!G50","v":"Réfrigérateur"},{"$f":"Calculations!H50","v":100},{"$f":"IF(Calculations!I50=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E183,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD50*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J50,0)","v":10},{"$f":"Calculations!J50","v":"Oui"},{"$f":"Calculations!K50","v":10},"YES",null,{"$f":"Calculations!DJ50","v":28602.806666666664},{"$f":"Calculations!DK50","v":29760.973333333332},{"$f":"Calculations!DL50","v":30919.14},{"$f":"Calculations!DM50","v":32077.306666666667},{"$f":"Calculations!DN50","v":33235.473333333335},{"$f":"Calculations!DO50","v":34393.64},{"$f":"Calculations!DP50","v":35551.806666666664},{"$f":"Calculations!DQ50","v":36709.973333333328},{"$f":"Calculations!DR50","v":37868.139999999992},{"$f":"Calculations!DS50","v":39026.306666666656},{"$f":"Calculations!DT50","v":67629.113333333313},{"$f":"Calculations!DU50","v":68787.279999999984},{"$f":"Calculations!DV50","v":69945.446666666656},{"$f":"Calculations!DW50","v":71103.613333333327},{"$f":"Calculations!DX50","v":72261.78},{"$f":"Calculations!DY50","v":73419.94666666667},{"$f":"Calculations!DZ50","v":74578.113333333342},{"$f":"Calculations!EA50","v":75736.280000000013},{"$f":"Calculations!EB50","v":76894.446666666685},{"$f":"Calculations!EC50","v":78052.613333333356}]
[{"$f":"Calculations!A51","v":"RGG"},{"$f":"Calculations!E51","v":"Haier HBC-240*"},{"$f":"Calculations!F51","v":"Réseau électrique"},{"$f":"Calculations!G51","v":"Réfrigérateur"},{"$f":"Calculations!H51","v":200},{"$f":"IF(Calculations!I51=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E184,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD51*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J51,0)","v":10},{"$f":"Calculations!J51","v":"Oui"},{"$f":"Calculations!K51","v":10},"YES",null,{"$f":"Calculations!DJ51","v":30779.306666666667},{"$f":"Calculations!DK51","v":31973.973333333335},{"$f":"Calculations!DL51","v":33168.639999999999},{"$f":"Calculations!DM51","v":34363.306666666664},{"$f":"Calculations!DN51","v":35557.973333333328},{"$f":"Calculations!DO51","v":36752.639999999992},{"$f":"Calculations!DP51","v":37947.306666666656},{"$f":"Calculations!DQ51","v":39141.973333333321},{"$f":"Calculations!DR51","v":40336.639999999985},{"$f":"Calculations!DS51","v":41531.306666666649},{"$f":"Calculations!DT51","v":72310.613333333313},{"$f":"Calculations!DU51","v":73505.279999999984},{"$f":"Calculations!DV51","v":74699.946666666656},{"$f":"Calculations!DW51","v":75894.613333333327},{"$f":"Calculations!DX51","v":77089.279999999999},{"$f":"Calculations!DY51","v":78283.94666666667},{"$f":"Calculations!DZ51","v":79478.613333333342},{"$f":"Calculations!EA51","v":80673.280000000013},{"$f":"Calculations!EB51","v":81867.946666666685},{"$f":"Calculations!EC51","v":83062.613333333356}]
[{"$f":"Calculations!A52","v":"Kérosène"},{"$f":"Calculations!E52","v":"Sibir V 170 KE "},{"$f":"Calculations!F52","v":"Absorption"},{"$f":"Calculations!G52","v":"Réfrigérateur"},{"$f":"Calculations!H52","v":55},{"$f":"IF(Calculations!I52=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E185,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD52*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J52,0)","v":10},{"$f":"Calculations!J52","v":"Non"},{"$f":"Calculations!K52","v":10},"YES",null,{"$f":"Calculations!DJ52","v":18934.156497600001},{"$f":"Calculations!DK52","v":25701.656497600001},{"$f":"Calculations!DL52","v":32469.156497600001},{"$f":"Calculations!DM52","v":39236.656497600001},{"$f":"Calculations!DN52","v":46004.156497600001},{"$f":"Calculations!DO52","v":52771.656497600001},{"$f":"Calculations!DP52","v":59539.156497600001},{"$f":"Calculations!DQ52","v":66306.656497599994},{"$f":"Calculations!DR52","v":73074.156497599994},{"$f":"Calculations!DS52","v":79841.656497599994},{"$f":"Calculations!DT52","v":98775.812995199987},{"$f":"Calculations!DU52","v":105543.31299519999},{"$f":"Calculations!DV52","v":112310.81299519999},{"$f":"Calculations!DW52","v":119078.31299519999},{"$f":"Calculations!DX52","v":125845.81299519999},{"$f":"Calculations!DY52","v":132613.31299519999},{"$f":"Calculations!DZ52","v":139380.81299519999},{"$f":"Calculations!EA52","v":146148.31299519999},{"$f":"Calculations!EB52","v":152915.81299519999},{"$f":"Calculations!EC52","v":159683.31299519999}]
[{"$f":"Calculations!A53","v":"Kérosène"},{"$f":"Calculations!E53","v":"Sibir V 110 KE "},{"$f":"Calculations!F53","v":"Absorption"},{"$f":"Calculations!G53","v":"Réfrigérateur"},{"$f":"Calculations!H53","v":17},{"$f":"IF(Calculations!I53=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E186,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD53*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J53,0)","v":10},{"$f":"Calculations!J53","v":"Non"},{"$f":"Calculations!K53","v":10},"YES",null,{"$f":"Calculations!DJ53","v":26902.572516},{"$f":"Calculations!DK53","v":29826.622515999999},{"$f":"Calculations!DL53","v":32750.672515999999},{"$f":"Calculations!DM53","v":35674.722516000002},{"$f":"Calculations!DN53","v":38598.772516000005},{"$f":"Calculations!DO53","v":41522.822516000007},{"$f":"Calculations!DP53","v":44446.87251600001},{"$f":"Calculations!DQ53","v":47370.922516000013},{"$f":"Calculations!DR53","v":50294.972516000016},{"$f":"Calculations!DS53","v":53219.022516000019},{"$f":"Calculations!DT53","v":80121.595032000012},{"$f":"Calculations!DU53","v":83045.645032000015},{"$f":"Calculations!DV53","v":85969.695032000018},{"$f":"Calculations!DW53","v":88893.745032000021},{"$f":"Calculations!DX53","v":91817.795032000024},{"$f":"Calculations!DY53","v":94741.845032000027},{"$f":"Calculations!DZ53","v":97665.895032000029},{"$f":"Calculations!EA53","v":100589.94503200003},{"$f":"Calculations!EB53","v":103513.99503200004},{"$f":"Calculations!EC53","v":106438.04503200004}]
[{"$f":"Calculations!A54","v":"Kérosène"},{"$f":"Calculations!E54","v":"B Medical RCW 50 EK"},{"$f":"Calculations!F54","v":"Absorption"},{"$f":"Calculations!G54","v":"Réfrigérateur"},{"$f":"Calculations!H54","v":24},{"$f":"IF(Calculations!I54=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E187,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD54*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J54,0)","v":10},{"$f":"Calculations!J54","v":"Non"},{"$f":"Calculations!K54","v":10},"YES",null,{"$f":"Calculations!DJ54","v":41303.999771199997},{"$f":"Calculations!DK54","v":45509.199771199994},{"$f":"Calculations!DL54","v":49714.399771199991},{"$f":"Calculations!DM54","v":53919.599771199988},{"$f":"Calculations!DN54","v":58124.799771199985},{"$f":"Calculations!DO54","v":62329.999771199982},{"$f":"Calculations!DP54","v":66535.199771199987},{"$f":"Calculations!DQ54","v":70740.399771199984},{"$f":"Calculations!DR54","v":74945.599771199981},{"$f":"Calculations!DS54","v":79150.799771199978},{"$f":"Calculations!DT54","v":120454.79954239997},{"$f":"Calculations!DU54","v":124659.99954239996},{"$f":"Calculations!DV54","v":128865.19954239996},{"$f":"Calculations!DW54","v":133070.39954239997},{"$f":"Calculations!DX54","v":137275.59954239998},{"$f":"Calculations!DY54","v":141480.7995424},{"$f":"Calculations!DZ54","v":145685.99954240001},{"$f":"Calculations!EA54","v":149891.19954240002},{"$f":"Calculations!EB54","v":154096.39954240003},{"$f":"Calculations!EC54","v":158301.59954240004}]
[{"$f":"Calculations!A55","v":"SDD"},{"$f":"Calculations!E55","v":"SunDanzer BFRV 55*"},{"$f":"Calculations!F55","v":"SDD"},{"$f":"Calculations!G55","v":"Réfrigérateur"},{"$f":"Calculations!H55","v":54.5},{"$f":"IF(Calculations!I55=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E188,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD55*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J55,0)","v":10},{"$f":"Calculations!J55","v":"Oui"},{"$f":"Calculations!K55","v":10},"YES",null,{"$f":"Calculations!DJ55","v":45878.30000000001},{"$f":"Calculations!DK55","v":46786.30000000001},{"$f":"Calculations!DL55","v":47694.30000000001},{"$f":"Calculations!DM55","v":48602.30000000001},{"$f":"Calculations!DN55","v":49510.30000000001},{"$f":"Calculations!DO55","v":50418.30000000001},{"$f":"Calculations!DP55","v":51326.30000000001},{"$f":"Calculations!DQ55","v":52234.30000000001},{"$f":"Calculations!DR55","v":53142.30000000001},{"$f":"Calculations!DS55","v":54050.30000000001},{"$f":"Calculations!DT55","v":99928.60000000002},{"$f":"Calculations!DU55","v":100836.60000000002},{"$f":"Calculations!DV55","v":101744.60000000002},{"$f":"Calculations!DW55","v":102652.60000000002},{"$f":"Calculations!DX55","v":103560.60000000002},{"$f":"Calculations!DY55","v":104468.60000000002},{"$f":"Calculations!DZ55","v":105376.60000000002},{"$f":"Calculations!EA55","v":106284.60000000002},{"$f":"Calculations!EB55","v":107192.60000000002},{"$f":"Calculations!EC55","v":108100.60000000002}]
[{"$f":"Calculations!A56","v":"SDD"},{"$f":"Calculations!E56","v":"B Medical TCW 3000 SDD"},{"$f":"Calculations!F56","v":"SDD"},{"$f":"Calculations!G56","v":"Réfrigérateur"},{"$f":"Calculations!H56","v":156},{"$f":"IF(Calculations!I56=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E189,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD56*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J56,0)","v":10},{"$f":"Calculations!J56","v":"Non"},{"$f":"Calculations!K56","v":10},"YES",null,{"$f":"Calculations!DJ56","v":82906.078999999998},{"$f":"Calculations!DK56","v":83146.078999999998},{"$f":"Calculations!DL56","v":83386.078999999998},{"$f":"Calculations!DM56","v":83626.078999999998},{"$f":"Calculations!DN56","v":83866.078999999998},{"$f":"Calculations!DO56","v":84106.078999999998},{"$f":"Calculations!DP56","v":84346.078999999998},{"$f":"Calculations!DQ56","v":84586.078999999998},{"$f":"Calculations!DR56","v":84826.078999999998},{"$f":"Calculations!DS56","v":85066.078999999998},{"$f":"Calculations!DT56","v":167972.158},{"$f":"Calculations!DU56","v":168212.158},{"$f":"Calculations!DV56","v":168452.158},{"$f":"Calculations!DW56","v":168692.158},{"$f":"Calculations!DX56","v":168932.158},{"$f":"Calculations!DY56","v":169172.158},{"$f":"Calculations!DZ56","v":169412.158},{"$f":"Calculations!EA56","v":169652.158},{"$f":"Calculations!EB56","v":169892.158},{"$f":"Calculations!EC56","v":170132.158}]
[{"$f":"Calculations!A57","v":"SDD"},{"$f":"Calculations!E57","v":"B Medical TCW 2000 SDD"},{"$f":"Calculations!F57","v":"SDD"},{"$f":"Calculations!G57","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H57","v":99},{"$f":"IF(Calculations!I57=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E190,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD57*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J57,0)","v":10},{"$f":"Calculations!J57","v":"Non"},{"$f":"Calculations!K57","v":10},"YES",null,{"$f":"Calculations!DJ57","v":118187.617},{"$f":"Calculations!DK57","v":118427.617},{"$f":"Calculations!DL57","v":118667.617},{"$f":"Calculations!DM57","v":118907.617},{"$f":"Calculations!DN57","v":119147.617},{"$f":"Calculations!DO57","v":119387.617},{"$f":"Calculations!DP57","v":119627.617},{"$f":"Calculations!DQ57","v":119867.617},{"$f":"Calculations!DR57","v":120107.617},{"$f":"Calculations!DS57","v":120347.617},{"$f":"Calculations!DT57","v":238535.234},{"$f":"Calculations!DU57","v":238775.234},{"$f":"Calculations!DV57","v":239015.234},{"$f":"Calculations!DW57","v":239255.234},{"$f":"Calculations!DX57","v":239495.234},{"$f":"Calculations!DY57","v":239735.234},{"$f":"Calculations!DZ57","v":239975.234},{"$f":"Calculations!EA57","v":240215.234},{"$f":"Calculations!EB57","v":240455.234},{"$f":"Calculations!EC57","v":240695.234}]
[{"$f":"Calculations!A58","v":"SDD"},{"$f":"Calculations!E58","v":"Zero ZLF 100 DC*"},{"$f":"Calculations!F58","v":"SDD"},{"$f":"Calculations!G58","v":"Réfrigérateur"},{"$f":"Calculations!H58","v":99},{"$f":"IF(Calculations!I58=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E191,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD58*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J58,0)","v":10},{"$f":"Calculations!J58","v":"Oui"},{"$f":"Calculations!K58","v":10},"YES",null,{"$f":"Calculations!DJ58","v":65698.98},{"$f":"Calculations!DK58","v":66606.98},{"$f":"Calculations!DL58","v":67514.98},{"$f":"Calculations!DM58","v":68422.98},{"$f":"Calculations!DN58","v":69330.98},{"$f":"Calculations!DO58","v":70238.98},{"$f":"Calculations!DP58","v":71146.98},{"$f":"Calculations!DQ58","v":72054.98},{"$f":"Calculations!DR58","v":72962.98},{"$f":"Calculations!DS58","v":73870.98},{"$f":"Calculations!DT58","v":139569.96},{"$f":"Calculations!DU58","v":140477.96},{"$f":"Calculations!DV58","v":141385.96},{"$f":"Calculations!DW58","v":142293.96},{"$f":"Calculations!DX58","v":143201.96},{"$f":"Calculations!DY58","v":144109.96},{"$f":"Calculations!DZ58","v":145017.96},{"$f":"Calculations!EA58","v":145925.96},{"$f":"Calculations!EB58","v":146833.96},{"$f":"Calculations!EC58","v":147741.96}]
[{"$f":"Calculations!A59","v":"SDD"},{"$f":"Calculations!E59","v":"SunDanzer BFRV 15 SDD*"},{"$f":"Calculations!F59","v":"SDD"},{"$f":"Calculations!G59","v":"Réfrigérateur"},{"$f":"Calculations!H59","v":15},{"$f":"IF(Calculations!I59=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E192,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD59*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J59,0)","v":10},{"$f":"Calculations!J59","v":"Oui"},{"$f":"Calculations!K59","v":10},"YES",null,{"$f":"Calculations!DJ59","v":37052.699999999997},{"$f":"Calculations!DK59","v":37459.699999999997},{"$f":"Calculations!DL59","v":37866.699999999997},{"$f":"Calculations!DM59","v":38273.699999999997},{"$f":"Calculations!DN59","v":38680.699999999997},{"$f":"Calculations!DO59","v":39087.699999999997},{"$f":"Calculations!DP59","v":39494.699999999997},{"$f":"Calculations!DQ59","v":39901.699999999997},{"$f":"Calculations!DR59","v":40308.699999999997},{"$f":"Calculations!DS59","v":40715.699999999997},{"$f":"Calculations!DT59","v":77768.399999999994},{"$f":"Calculations!DU59","v":78175.399999999994},{"$f":"Calculations!DV59","v":78582.399999999994},{"$f":"Calculations!DW59","v":78989.399999999994},{"$f":"Calculations!DX59","v":79396.399999999994},{"$f":"Calculations!DY59","v":79803.399999999994},{"$f":"Calculations!DZ59","v":80210.399999999994},{"$f":"Calculations!EA59","v":80617.399999999994},{"$f":"Calculations!EB59","v":81024.399999999994},{"$f":"Calculations!EC59","v":81431.399999999994}]
[{"$f":"Calculations!A60","v":"SDD"},{"$f":"Calculations!E60","v":"Dulas VC 200 SDD*"},{"$f":"Calculations!F60","v":"SDD"},{"$f":"Calculations!G60","v":"Réfrigérateur"},{"$f":"Calculations!H60","v":132},{"$f":"IF(Calculations!I60=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E193,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD60*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J60,0)","v":10},{"$f":"Calculations!J60","v":"Oui"},{"$f":"Calculations!K60","v":10},"YES",null,{"$f":"Calculations!DJ60","v":59739.018599999989},{"$f":"Calculations!DK60","v":60563.518599999989},{"$f":"Calculations!DL60","v":61388.018599999989},{"$f":"Calculations!DM60","v":62212.518599999989},{"$f":"Calculations!DN60","v":63037.018599999989},{"$f":"Calculations!DO60","v":63861.518599999989},{"$f":"Calculations!DP60","v":64686.018599999989},{"$f":"Calculations!DQ60","v":65510.518599999989},{"$f":"Calculations!DR60","v":66335.018599999981},{"$f":"Calculations!DS60","v":67159.518599999981},{"$f":"Calculations!DT60","v":126898.53719999996},{"$f":"Calculations!DU60","v":127723.03719999996},{"$f":"Calculations!DV60","v":128547.53719999996},{"$f":"Calculations!DW60","v":129372.03719999996},{"$f":"Calculations!DX60","v":130196.53719999996},{"$f":"Calculations!DY60","v":131021.03719999996},{"$f":"Calculations!DZ60","v":131845.53719999996},{"$f":"Calculations!EA60","v":132670.03719999996},{"$f":"Calculations!EB60","v":133494.53719999996},{"$f":"Calculations!EC60","v":134319.03719999996}]
[{"$f":"Calculations!A61","v":"SDD"},{"$f":"Calculations!E61","v":"B Medical TCW 40 SDD*"},{"$f":"Calculations!F61","v":"SDD"},{"$f":"Calculations!G61","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H61","v":36},{"$f":"IF(Calculations!I61=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E194,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD61*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J61,0)","v":10},{"$f":"Calculations!J61","v":"Oui"},{"$f":"Calculations!K61","v":10},"YES",null,{"$f":"Calculations!DJ61","v":77041.943999999989},{"$f":"Calculations!DK61","v":77281.943999999989},{"$f":"Calculations!DL61","v":77521.943999999989},{"$f":"Calculations!DM61","v":77761.943999999989},{"$f":"Calculations!DN61","v":78001.943999999989},{"$f":"Calculations!DO61","v":78241.943999999989},{"$f":"Calculations!DP61","v":78481.943999999989},{"$f":"Calculations!DQ61","v":78721.943999999989},{"$f":"Calculations!DR61","v":78961.943999999989},{"$f":"Calculations!DS61","v":79201.943999999989},{"$f":"Calculations!DT61","v":156243.88799999998},{"$f":"Calculations!DU61","v":156483.88799999998},{"$f":"Calculations!DV61","v":156723.88799999998},{"$f":"Calculations!DW61","v":156963.88799999998},{"$f":"Calculations!DX61","v":157203.88799999998},{"$f":"Calculations!DY61","v":157443.88799999998},{"$f":"Calculations!DZ61","v":157683.88799999998},{"$f":"Calculations!EA61","v":157923.88799999998},{"$f":"Calculations!EB61","v":158163.88799999998},{"$f":"Calculations!EC61","v":158403.88799999998}]
[{"$f":"Calculations!A62","v":"SDD"},{"$f":"Calculations!E62","v":"B Medical TCW 2043 SDD*"},{"$f":"Calculations!F62","v":"SDD"},{"$f":"Calculations!G62","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H62","v":70},{"$f":"IF(Calculations!I62=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E195,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD62*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J62,0)","v":10},{"$f":"Calculations!J62","v":"Oui"},{"$f":"Calculations!K62","v":10},"YES",null,{"$f":"Calculations!DJ62","v":121524.73299999999},{"$f":"Calculations!DK62","v":121764.73299999999},{"$f":"Calculations!DL62","v":122004.73299999999},{"$f":"Calculations!DM62","v":122244.73299999999},{"$f":"Calculations!DN62","v":122484.73299999999},{"$f":"Calculations!DO62","v":122724.73299999999},{"$f":"Calculations!DP62","v":122964.73299999999},{"$f":"Calculations!DQ62","v":123204.73299999999},{"$f":"Calculations!DR62","v":123444.73299999999},{"$f":"Calculations!DS62","v":123684.73299999999},{"$f":"Calculations!DT62","v":245209.46599999999},{"$f":"Calculations!DU62","v":245449.46599999999},{"$f":"Calculations!DV62","v":245689.46599999999},{"$f":"Calculations!DW62","v":245929.46599999999},{"$f":"Calculations!DX62","v":246169.46599999999},{"$f":"Calculations!DY62","v":246409.46599999999},{"$f":"Calculations!DZ62","v":246649.46599999999},{"$f":"Calculations!EA62","v":246889.46599999999},{"$f":"Calculations!EB62","v":247129.46599999999},{"$f":"Calculations!EC62","v":247369.46599999999}]
[{"$f":"Calculations!A63","v":"SDD"},{"$f":"Calculations!E63","v":"B Medical TCW 3043 SDD*"},{"$f":"Calculations!F63","v":"SDD"},{"$f":"Calculations!G63","v":"Réfrigérateur"},{"$f":"Calculations!H63","v":89},{"$f":"IF(Calculations!I63=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E196,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD63*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J63,0)","v":10},{"$f":"Calculations!J63","v":"Oui"},{"$f":"Calculations!K63","v":10},"YES",null,{"$f":"Calculations!DJ63","v":87403.930999999997},{"$f":"Calculations!DK63","v":87643.930999999997},{"$f":"Calculations!DL63","v":87883.930999999997},{"$f":"Calculations!DM63","v":88123.930999999997},{"$f":"Calculations!DN63","v":88363.930999999997},{"$f":"Calculations!DO63","v":88603.930999999997},{"$f":"Calculations!DP63","v":88843.930999999997},{"$f":"Calculations!DQ63","v":89083.930999999997},{"$f":"Calculations!DR63","v":89323.930999999997},{"$f":"Calculations!DS63","v":89563.930999999997},{"$f":"Calculations!DT63","v":176967.86199999999},{"$f":"Calculations!DU63","v":177207.86199999999},{"$f":"Calculations!DV63","v":177447.86199999999},{"$f":"Calculations!DW63","v":177687.86199999999},{"$f":"Calculations!DX63","v":177927.86199999999},{"$f":"Calculations!DY63","v":178167.86199999999},{"$f":"Calculations!DZ63","v":178407.86199999999},{"$f":"Calculations!EA63","v":178647.86199999999},{"$f":"Calculations!EB63","v":178887.86199999999},{"$f":"Calculations!EC63","v":179127.86199999999}]
[{"$f":"Calculations!A64","v":"SDD"},{"$f":"Calculations!E64","v":"Dulas VC 150 SDD*"},{"$f":"Calculations!F64","v":"SDD"},{"$f":"Calculations!G64","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H64","v":102},{"$f":"IF(Calculations!I64=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E197,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD64*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J64,0)","v":10},{"$f":"Calculations!J64","v":"Oui"},{"$f":"Calculations!K64","v":10},"YES",null,{"$f":"Calculations!DJ64","v":78818.616599999979},{"$f":"Calculations!DK64","v":79643.116599999979},{"$f":"Calculations!DL64","v":80467.616599999979},{"$f":"Calculations!DM64","v":81292.116599999979},{"$f":"Calculations!DN64","v":82116.616599999979},{"$f":"Calculations!DO64","v":82941.116599999979},{"$f":"Calculations!DP64","v":83765.616599999979},{"$f":"Calculations!DQ64","v":84590.116599999979},{"$f":"Calculations!DR64","v":85414.616599999979},{"$f":"Calculations!DS64","v":86239.116599999979},{"$f":"Calculations!DT64","v":165057.73319999996},{"$f":"Calculations!DU64","v":165882.23319999996},{"$f":"Calculations!DV64","v":166706.73319999996},{"$f":"Calculations!DW64","v":167531.23319999996},{"$f":"Calculations!DX64","v":168355.73319999996},{"$f":"Calculations!DY64","v":169180.23319999996},{"$f":"Calculations!DZ64","v":170004.73319999996},{"$f":"Calculations!EA64","v":170829.23319999996},{"$f":"Calculations!EB64","v":171653.73319999996},{"$f":"Calculations!EC64","v":172478.23319999996}]
[{"$f":"Calculations!A65","v":"SDD"},{"$f":"Calculations!E65","v":"Godrej GVR 50DC SDD*"},{"$f":"Calculations!F65","v":"SDD"},{"$f":"Calculations!G65","v":"Réfrigérateur"},{"$f":"Calculations!H65","v":46.5},{"$f":"IF(Calculations!I65=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E198,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD65*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J65,0)","v":10},{"$f":"Calculations!J65","v":"Oui"},{"$f":"Calculations!K65","v":10},"YES",null,{"$f":"Calculations!DJ65","v":50462.608},{"$f":"Calculations!DK65","v":51370.608},{"$f":"Calculations!DL65","v":52278.608},{"$f":"Calculations!DM65","v":53186.608},{"$f":"Calculations!DN65","v":54094.608},{"$f":"Calculations!DO65","v":55002.608},{"$f":"Calculations!DP65","v":55910.608},{"$f":"Calculations!DQ65","v":56818.608},{"$f":"Calculations!DR65","v":57726.608},{"$f":"Calculations!DS65","v":58634.608},{"$f":"Calculations!DT65","v":109097.216},{"$f":"Calculations!DU65","v":110005.216},{"$f":"Calculations!DV65","v":110913.216},{"$f":"Calculations!DW65","v":111821.216},{"$f":"Calculations!DX65","v":112729.216},{"$f":"Calculations!DY65","v":113637.216},{"$f":"Calculations!DZ65","v":114545.216},{"$f":"Calculations!EA65","v":115453.216},{"$f":"Calculations!EB65","v":116361.216},{"$f":"Calculations!EC65","v":117269.216}]
[{"$f":"Calculations!A66","v":"SDD"},{"$f":"Calculations!E66","v":"Godrej GVR 100DC (SureChill)*"},{"$f":"Calculations!F66","v":"SDD"},{"$f":"Calculations!G66","v":"Réfrigérateur"},{"$f":"Calculations!H66","v":99},{"$f":"IF(Calculations!I66=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E199,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD66*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J66,0)","v":10},{"$f":"Calculations!J66","v":"Oui"},{"$f":"Calculations!K66","v":10},"YES",null,{"$f":"Calculations!DJ66","v":64372.608},{"$f":"Calculations!DK66","v":65280.608},{"$f":"Calculations!DL66","v":66188.608000000007},{"$f":"Calculations!DM66","v":67096.608000000007},{"$f":"Calculations!DN66","v":68004.608000000007},{"$f":"Calculations!DO66","v":68912.608000000007},{"$f":"Calculations!DP66","v":69820.608000000007},{"$f":"Calculations!DQ66","v":70728.608000000007},{"$f":"Calculations!DR66","v":71636.608000000007},{"$f":"Calculations!DS66","v":72544.608000000007},{"$f":"Calculations!DT66","v":136917.21600000001},{"$f":"Calculations!DU66","v":137825.21600000001},{"$f":"Calculations!DV66","v":138733.21600000001},{"$f":"Calculations!DW66","v":139641.21600000001},{"$f":"Calculations!DX66","v":140549.21600000001},{"$f":"Calculations!DY66","v":141457.21600000001},{"$f":"Calculations!DZ66","v":142365.21600000001},{"$f":"Calculations!EA66","v":143273.21600000001},{"$f":"Calculations!EB66","v":144181.21600000001},{"$f":"Calculations!EC66","v":145089.21600000001}]
[{"$f":"Calculations!A67","v":"SDD"},{"$f":"Calculations!E67","v":"Zero ZLF 150DC*"},{"$f":"Calculations!F67","v":"SDD"},{"$f":"Calculations!G67","v":"Réfrigérateur"},{"$f":"Calculations!H67","v":128},{"$f":"IF(Calculations!I67=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E200,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD67*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J67,0)","v":10},{"$f":"Calculations!J67","v":"Oui"},{"$f":"Calculations!K67","v":10},"YES",null,{"$f":"Calculations!DJ67","v":70867.08},{"$f":"Calculations!DK67","v":71775.08},{"$f":"Calculations!DL67","v":72683.08},{"$f":"Calculations!DM67","v":73591.08},{"$f":"Calculations!DN67","v":74499.08},{"$f":"Calculations!DO67","v":75407.08},{"$f":"Calculations!DP67","v":76315.08},{"$f":"Calculations!DQ67","v":77223.08},{"$f":"Calculations!DR67","v":78131.08},{"$f":"Calculations!DS67","v":79039.08},{"$f":"Calculations!DT67","v":149906.16},{"$f":"Calculations!DU67","v":150814.16},{"$f":"Calculations!DV67","v":151722.16},{"$f":"Calculations!DW67","v":152630.16},{"$f":"Calculations!DX67","v":153538.16},{"$f":"Calculations!DY67","v":154446.16},{"$f":"Calculations!DZ67","v":155354.16},{"$f":"Calculations!EA67","v":156262.16},{"$f":"Calculations!EB67","v":157170.16},{"$f":"Calculations!EC67","v":158078.16}]
[{"$f":"Calculations!A68","v":"SDD"},{"$f":"Calculations!E68","v":"Zero ZLF 30DC SDD*"},{"$f":"Calculations!F68","v":"SDD"},{"$f":"Calculations!G68","v":"Réfrigérateur"},{"$f":"Calculations!H68","v":27},{"$f":"IF(Calculations!I68=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E201,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD68*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J68,0)","v":10},{"$f":"Calculations!J68","v":"Oui"},{"$f":"Calculations!K68","v":10},"YES",null,{"$f":"Calculations!DJ68","v":45080.080000000009},{"$f":"Calculations!DK68","v":45988.080000000009},{"$f":"Calculations!DL68","v":46896.080000000009},{"$f":"Calculations!DM68","v":47804.080000000009},{"$f":"Calculations!DN68","v":48712.080000000009},{"$f":"Calculations!DO68","v":49620.080000000009},{"$f":"Calculations!DP68","v":50528.080000000009},{"$f":"Calculations!DQ68","v":51436.080000000009},{"$f":"Calculations!DR68","v":52344.080000000009},{"$f":"Calculations!DS68","v":53252.080000000009},{"$f":"Calculations!DT68","v":98332.160000000018},{"$f":"Calculations!DU68","v":99240.160000000018},{"$f":"Calculations!DV68","v":100148.16000000002},{"$f":"Calculations!DW68","v":101056.16000000002},{"$f":"Calculations!DX68","v":101964.16000000002},{"$f":"Calculations!DY68","v":102872.16000000002},{"$f":"Calculations!DZ68","v":103780.16000000002},{"$f":"Calculations!EA68","v":104688.16000000002},{"$f":"Calculations!EB68","v":105596.16000000002},{"$f":"Calculations!EC68","v":106504.16000000002}]
[{"$f":"Calculations!A69","v":"SDD"},{"$f":"Calculations!E69","v":"Haier HTCD-160*"},{"$f":"Calculations!F69","v":"SDD"},{"$f":"Calculations!G69","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H69","v":100},{"$f":"IF(Calculations!I69=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E202,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD69*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J69,0)","v":10},{"$f":"Calculations!J69","v":"Oui"},{"$f":"Calculations!K69","v":10},"YES",null,{"$f":"Calculations!DJ69","v":74132.679999999993},{"$f":"Calculations!DK69","v":74957.179999999993},{"$f":"Calculations!DL69","v":75781.679999999993},{"$f":"Calculations!DM69","v":76606.179999999993},{"$f":"Calculations!DN69","v":77430.679999999993},{"$f":"Calculations!DO69","v":78255.179999999993},{"$f":"Calculations!DP69","v":79079.679999999993},{"$f":"Calculations!DQ69","v":79904.179999999993},{"$f":"Calculations!DR69","v":80728.679999999993},{"$f":"Calculations!DS69","v":81553.179999999993},{"$f":"Calculations!DT69","v":155685.85999999999},{"$f":"Calculations!DU69","v":156510.35999999999},{"$f":"Calculations!DV69","v":157334.85999999999},{"$f":"Calculations!DW69","v":158159.35999999999},{"$f":"Calculations!DX69","v":158983.85999999999},{"$f":"Calculations!DY69","v":159808.35999999999},{"$f":"Calculations!DZ69","v":160632.85999999999},{"$f":"Calculations!EA69","v":161457.35999999999},{"$f":"Calculations!EB69","v":162281.85999999999},{"$f":"Calculations!EC69","v":163106.35999999999}]
[{"$f":"Calculations!A70","v":"SDD"},{"$f":"Calculations!E70","v":"Dulas VC 110 SDD*"},{"$f":"Calculations!F70","v":"SDD"},{"$f":"Calculations!G70","v":"Réfrigérateur"},{"$f":"Calculations!H70","v":110},{"$f":"IF(Calculations!I70=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E203,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD70*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J70,0)","v":10},{"$f":"Calculations!J70","v":"Oui"},{"$f":"Calculations!K70","v":10},"YES",null,{"$f":"Calculations!DJ70","v":57320.818599999991},{"$f":"Calculations!DK70","v":58145.318599999991},{"$f":"Calculations!DL70","v":58969.818599999991},{"$f":"Calculations!DM70","v":59794.318599999991},{"$f":"Calculations!DN70","v":60618.818599999991},{"$f":"Calculations!DO70","v":61443.318599999991},{"$f":"Calculations!DP70","v":62267.818599999991},{"$f":"Calculations!DQ70","v":63092.318599999991},{"$f":"Calculations!DR70","v":63916.818599999991},{"$f":"Calculations!DS70","v":64741.318599999991},{"$f":"Calculations!DT70","v":122062.13719999998},{"$f":"Calculations!DU70","v":122886.63719999998},{"$f":"Calculations!DV70","v":123711.13719999998},{"$f":"Calculations!DW70","v":124535.63719999998},{"$f":"Calculations!DX70","v":125360.13719999998},{"$f":"Calculations!DY70","v":126184.63719999998},{"$f":"Calculations!DZ70","v":127009.13719999998},{"$f":"Calculations!EA70","v":127833.63719999998},{"$f":"Calculations!EB70","v":128658.13719999998},{"$f":"Calculations!EC70","v":129482.63719999998}]
[{"$f":"Calculations!A71","v":"SDD"},{"$f":"Calculations!E71","v":"Dulas VC 88 SDD*"},{"$f":"Calculations!F71","v":"SDD"},{"$f":"Calculations!G71","v":"Réfrigérateur"},{"$f":"Calculations!H71","v":88},{"$f":"IF(Calculations!I71=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E204,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD71*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J71,0)","v":10},{"$f":"Calculations!J71","v":"Oui"},{"$f":"Calculations!K71","v":10},"YES",null,{"$f":"Calculations!DJ71","v":57320.818599999991},{"$f":"Calculations!DK71","v":58145.318599999991},{"$f":"Calculations!DL71","v":58969.818599999991},{"$f":"Calculations!DM71","v":59794.318599999991},{"$f":"Calculations!DN71","v":60618.818599999991},{"$f":"Calculations!DO71","v":61443.318599999991},{"$f":"Calculations!DP71","v":62267.818599999991},{"$f":"Calculations!DQ71","v":63092.318599999991},{"$f":"Calculations!DR71","v":63916.818599999991},{"$f":"Calculations!DS71","v":64741.318599999991},{"$f":"Calculations!DT71","v":122062.13719999998},{"$f":"Calculations!DU71","v":122886.63719999998},{"$f":"Calculations!DV71","v":123711.13719999998},{"$f":"Calculations!DW71","v":124535.63719999998},{"$f":"Calculations!DX71","v":125360.13719999998},{"$f":"Calculations!DY71","v":126184.63719999998},{"$f":"Calculations!DZ71","v":127009.13719999998},{"$f":"Calculations!EA71","v":127833.63719999998},{"$f":"Calculations!EB71","v":128658.13719999998},{"$f":"Calculations!EC71","v":129482.63719999998}]
[{"$f":"Calculations!A72","v":"SDD"},{"$f":"Calculations!E72","v":"B Medical TCW 15R SDD*"},{"$f":"Calculations!F72","v":"SDD"},{"$f":"Calculations!G72","v":"Réfrigérateur"},{"$f":"Calculations!H72","v":16},{"$f":"IF(Calculations!I72=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E205,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD72*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J72,0)","v":10},{"$f":"Calculations!J72","v":"Oui"},{"$f":"Calculations!K72","v":10},"YES",null,{"$f":"Calculations!DJ72","v":64140.846999999994},{"$f":"Calculations!DK72","v":64380.846999999994},{"$f":"Calculations!DL72","v":64620.846999999994},{"$f":"Calculations!DM72","v":64860.846999999994},{"$f":"Calculations!DN72","v":65100.846999999994},{"$f":"Calculations!DO72","v":65340.846999999994},{"$f":"Calculations!DP72","v":65580.846999999994},{"$f":"Calculations!DQ72","v":65820.846999999994},{"$f":"Calculations!DR72","v":66060.846999999994},{"$f":"Calculations!DS72","v":66300.846999999994},{"$f":"Calculations!DT72","v":130441.69399999999},{"$f":"Calculations!DU72","v":130681.69399999999},{"$f":"Calculations!DV72","v":130921.69399999999},{"$f":"Calculations!DW72","v":131161.69399999999},{"$f":"Calculations!DX72","v":131401.69399999999},{"$f":"Calculations!DY72","v":131641.69399999999},{"$f":"Calculations!DZ72","v":131881.69399999999},{"$f":"Calculations!EA72","v":132121.69399999999},{"$f":"Calculations!EB72","v":132361.69399999999},{"$f":"Calculations!EC72","v":132601.69399999999}]
[{"$f":"Calculations!A73","v":"SDD"},{"$f":"Calculations!E73","v":"B Medical TCW 40R SDD*"},{"$f":"Calculations!F73","v":"SDD"},{"$f":"Calculations!G73","v":"Réfrigérateur"},{"$f":"Calculations!H73","v":36},{"$f":"IF(Calculations!I73=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E206,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD73*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J73,0)","v":10},{"$f":"Calculations!J73","v":"Oui"},{"$f":"Calculations!K73","v":10},"YES",null,{"$f":"Calculations!DJ73","v":73729.009999999995},{"$f":"Calculations!DK73","v":73969.009999999995},{"$f":"Calculations!DL73","v":74209.009999999995},{"$f":"Calculations!DM73","v":74449.009999999995},{"$f":"Calculations!DN73","v":74689.009999999995},{"$f":"Calculations!DO73","v":74929.009999999995},{"$f":"Calculations!DP73","v":75169.009999999995},{"$f":"Calculations!DQ73","v":75409.009999999995},{"$f":"Calculations!DR73","v":75649.009999999995},{"$f":"Calculations!DS73","v":75889.009999999995},{"$f":"Calculations!DT73","v":149618.01999999999},{"$f":"Calculations!DU73","v":149858.01999999999},{"$f":"Calculations!DV73","v":150098.01999999999},{"$f":"Calculations!DW73","v":150338.01999999999},{"$f":"Calculations!DX73","v":150578.01999999999},{"$f":"Calculations!DY73","v":150818.01999999999},{"$f":"Calculations!DZ73","v":151058.01999999999},{"$f":"Calculations!EA73","v":151298.01999999999},{"$f":"Calculations!EB73","v":151538.01999999999},{"$f":"Calculations!EC73","v":151778.01999999999}]
[{"$f":"Calculations!A74","v":"SDD"},{"$f":"Calculations!E74","v":"Vestfrost VLS 024 SDD*"},{"$f":"Calculations!F74","v":"SDD"},{"$f":"Calculations!G74","v":"Réfrigérateur"},{"$f":"Calculations!H74","v":25.5},{"$f":"IF(Calculations!I74=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E207,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD74*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J74,0)","v":10},{"$f":"Calculations!J74","v":"Oui"},{"$f":"Calculations!K74","v":10},"YES",null,{"$f":"Calculations!DJ74","v":45507.935336000002},{"$f":"Calculations!DK74","v":46415.935336000002},{"$f":"Calculations!DL74","v":47323.935336000002},{"$f":"Calculations!DM74","v":48231.935336000002},{"$f":"Calculations!DN74","v":49139.935336000002},{"$f":"Calculations!DO74","v":50047.935336000002},{"$f":"Calculations!DP74","v":50955.935336000002},{"$f":"Calculations!DQ74","v":51863.935336000002},{"$f":"Calculations!DR74","v":52771.935336000002},{"$f":"Calculations!DS74","v":53679.935336000002},{"$f":"Calculations!DT74","v":99187.870672000005},{"$f":"Calculations!DU74","v":100095.870672},{"$f":"Calculations!DV74","v":101003.870672},{"$f":"Calculations!DW74","v":101911.870672},{"$f":"Calculations!DX74","v":102819.870672},{"$f":"Calculations!DY74","v":103727.870672},{"$f":"Calculations!DZ74","v":104635.870672},{"$f":"Calculations!EA74","v":105543.870672},{"$f":"Calculations!EB74","v":106451.870672},{"$f":"Calculations!EC74","v":107359.870672}]
[{"$f":"Calculations!A75","v":"SDD"},{"$f":"Calculations!E75","v":"Haier HTCD 90 SDD*"},{"$f":"Calculations!F75","v":"SDD"},{"$f":"Calculations!G75","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H75","v":37.5},{"$f":"IF(Calculations!I75=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E208,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD75*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J75,0)","v":10},{"$f":"Calculations!J75","v":"Oui"},{"$f":"Calculations!K75","v":10},"YES",null,{"$f":"Calculations!DJ75","v":54979.679999999993},{"$f":"Calculations!DK75","v":55804.179999999993},{"$f":"Calculations!DL75","v":56628.679999999993},{"$f":"Calculations!DM75","v":57453.179999999993},{"$f":"Calculations!DN75","v":58277.679999999993},{"$f":"Calculations!DO75","v":59102.179999999993},{"$f":"Calculations!DP75","v":59926.679999999993},{"$f":"Calculations!DQ75","v":60751.179999999993},{"$f":"Calculations!DR75","v":61575.679999999993},{"$f":"Calculations!DS75","v":62400.179999999993},{"$f":"Calculations!DT75","v":117379.85999999999},{"$f":"Calculations!DU75","v":118204.35999999999},{"$f":"Calculations!DV75","v":119028.85999999999},{"$f":"Calculations!DW75","v":119853.35999999999},{"$f":"Calculations!DX75","v":120677.85999999999},{"$f":"Calculations!DY75","v":121502.35999999999},{"$f":"Calculations!DZ75","v":122326.85999999999},{"$f":"Calculations!EA75","v":123151.35999999999},{"$f":"Calculations!EB75","v":123975.85999999999},{"$f":"Calculations!EC75","v":124800.35999999999}]
[{"$f":"Calculations!A76","v":"SDD"},{"$f":"Calculations!E76","v":"Haier HTC 40 SDD*"},{"$f":"Calculations!F76","v":"SDD"},{"$f":"Calculations!G76","v":"Réfrigérateur"},{"$f":"Calculations!H76","v":22.5},{"$f":"IF(Calculations!I76=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E209,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD76*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J76,0)","v":10},{"$f":"Calculations!J76","v":"Oui"},{"$f":"Calculations!K76","v":10},"YES",null,{"$f":"Calculations!DJ76","v":38608.680000000008},{"$f":"Calculations!DK76","v":39433.180000000008},{"$f":"Calculations!DL76","v":40257.680000000008},{"$f":"Calculations!DM76","v":41082.180000000008},{"$f":"Calculations!DN76","v":41906.680000000008},{"$f":"Calculations!DO76","v":42731.180000000008},{"$f":"Calculations!DP76","v":43555.680000000008},{"$f":"Calculations!DQ76","v":44380.180000000008},{"$f":"Calculations!DR76","v":45204.680000000008},{"$f":"Calculations!DS76","v":46029.180000000008},{"$f":"Calculations!DT76","v":84637.860000000015},{"$f":"Calculations!DU76","v":85462.360000000015},{"$f":"Calculations!DV76","v":86286.860000000015},{"$f":"Calculations!DW76","v":87111.360000000015},{"$f":"Calculations!DX76","v":87935.860000000015},{"$f":"Calculations!DY76","v":88760.360000000015},{"$f":"Calculations!DZ76","v":89584.860000000015},{"$f":"Calculations!EA76","v":90409.360000000015},{"$f":"Calculations!EB76","v":91233.860000000015},{"$f":"Calculations!EC76","v":92058.360000000015}]
[{"$f":"Calculations!A77","v":"SDD"},{"$f":"Calculations!E77","v":"Haier HTC 110 SDD*"},{"$f":"Calculations!F77","v":"SDD"},{"$f":"Calculations!G77","v":"Réfrigérateur"},{"$f":"Calculations!H77","v":59},{"$f":"IF(Calculations!I77=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E210,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD77*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J77,0)","v":10},{"$f":"Calculations!J77","v":"Oui"},{"$f":"Calculations!K77","v":10},"YES",null,{"$f":"Calculations!DJ77","v":41283.680000000008},{"$f":"Calculations!DK77","v":42108.180000000008},{"$f":"Calculations!DL77","v":42932.680000000008},{"$f":"Calculations!DM77","v":43757.180000000008},{"$f":"Calculations!DN77","v":44581.680000000008},{"$f":"Calculations!DO77","v":45406.180000000008},{"$f":"Calculations!DP77","v":46230.680000000008},{"$f":"Calculations!DQ77","v":47055.180000000008},{"$f":"Calculations!DR77","v":47879.680000000008},{"$f":"Calculations!DS77","v":48704.180000000008},{"$f":"Calculations!DT77","v":89987.860000000015},{"$f":"Calculations!DU77","v":90812.360000000015},{"$f":"Calculations!DV77","v":91636.860000000015},{"$f":"Calculations!DW77","v":92461.360000000015},{"$f":"Calculations!DX77","v":93285.860000000015},{"$f":"Calculations!DY77","v":94110.360000000015},{"$f":"Calculations!DZ77","v":94934.860000000015},{"$f":"Calculations!EA77","v":95759.360000000015},{"$f":"Calculations!EB77","v":96583.860000000015},{"$f":"Calculations!EC77","v":97408.360000000015}]
[{"$f":"Calculations!A78","v":"SDD"},{"$f":"Calculations!E78","v":"B Medical TCW 15 SDD*"},{"$f":"Calculations!F78","v":"SDD"},{"$f":"Calculations!G78","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H78","v":16},{"$f":"IF(Calculations!I78=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E211,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD78*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J78,0)","v":10},{"$f":"Calculations!J78","v":"Oui"},{"$f":"Calculations!K78","v":10},"YES",null,{"$f":"Calculations!DJ78","v":64551.940999999992},{"$f":"Calculations!DK78","v":64791.940999999992},{"$f":"Calculations!DL78","v":65031.940999999992},{"$f":"Calculations!DM78","v":65271.940999999992},{"$f":"Calculations!DN78","v":65511.940999999992},{"$f":"Calculations!DO78","v":65751.940999999992},{"$f":"Calculations!DP78","v":65991.940999999992},{"$f":"Calculations!DQ78","v":66231.940999999992},{"$f":"Calculations!DR78","v":66471.940999999992},{"$f":"Calculations!DS78","v":66711.940999999992},{"$f":"Calculations!DT78","v":131263.88199999998},{"$f":"Calculations!DU78","v":131503.88199999998},{"$f":"Calculations!DV78","v":131743.88199999998},{"$f":"Calculations!DW78","v":131983.88199999998},{"$f":"Calculations!DX78","v":132223.88199999998},{"$f":"Calculations!DY78","v":132463.88199999998},{"$f":"Calculations!DZ78","v":132703.88199999998},{"$f":"Calculations!EA78","v":132943.88199999998},{"$f":"Calculations!EB78","v":133183.88199999998},{"$f":"Calculations!EC78","v":133423.88199999998}]
[{"$f":"Calculations!A79","v":"SDD"},{"$f":"Calculations!E79","v":"Dulas VC 50 SDD*"},{"$f":"Calculations!F79","v":"SDD"},{"$f":"Calculations!G79","v":"Réfrigérateur"},{"$f":"Calculations!H79","v":52.5},{"$f":"IF(Calculations!I79=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E212,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD79*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J79,0)","v":10},{"$f":"Calculations!J79","v":"Oui"},{"$f":"Calculations!K79","v":10},"YES",null,{"$f":"Calculations!DJ79","v":45859.759699999995},{"$f":"Calculations!DK79","v":46684.259699999995},{"$f":"Calculations!DL79","v":47508.759699999995},{"$f":"Calculations!DM79","v":48333.259699999995},{"$f":"Calculations!DN79","v":49157.759699999995},{"$f":"Calculations!DO79","v":49982.259699999995},{"$f":"Calculations!DP79","v":50806.759699999995},{"$f":"Calculations!DQ79","v":51631.259699999995},{"$f":"Calculations!DR79","v":52455.759699999995},{"$f":"Calculations!DS79","v":53280.259699999995},{"$f":"Calculations!DT79","v":99140.01939999999},{"$f":"Calculations!DU79","v":99964.51939999999},{"$f":"Calculations!DV79","v":100789.01939999999},{"$f":"Calculations!DW79","v":101613.51939999999},{"$f":"Calculations!DX79","v":102438.01939999999},{"$f":"Calculations!DY79","v":103262.51939999999},{"$f":"Calculations!DZ79","v":104087.01939999999},{"$f":"Calculations!EA79","v":104911.51939999999},{"$f":"Calculations!EB79","v":105736.01939999999},{"$f":"Calculations!EC79","v":106560.51939999999}]
[{"$f":"Calculations!A80","v":"SDD"},{"$f":"Calculations!E80","v":"Dulas VC 60 SDD*"},{"$f":"Calculations!F80","v":"SDD"},{"$f":"Calculations!G80","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H80","v":57},{"$f":"IF(Calculations!I80=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E213,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD80*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J80,0)","v":10},{"$f":"Calculations!J80","v":"Oui"},{"$f":"Calculations!K80","v":10},"YES",null,{"$f":"Calculations!DJ80","v":68541.266599999988},{"$f":"Calculations!DK80","v":69365.766599999988},{"$f":"Calculations!DL80","v":70190.266599999988},{"$f":"Calculations!DM80","v":71014.766599999988},{"$f":"Calculations!DN80","v":71839.266599999988},{"$f":"Calculations!DO80","v":72663.766599999988},{"$f":"Calculations!DP80","v":73488.266599999988},{"$f":"Calculations!DQ80","v":74312.766599999988},{"$f":"Calculations!DR80","v":75137.266599999988},{"$f":"Calculations!DS80","v":75961.766599999988},{"$f":"Calculations!DT80","v":144503.03319999998},{"$f":"Calculations!DU80","v":145327.53319999998},{"$f":"Calculations!DV80","v":146152.03319999998},{"$f":"Calculations!DW80","v":146976.53319999998},{"$f":"Calculations!DX80","v":147801.03319999998},{"$f":"Calculations!DY80","v":148625.53319999998},{"$f":"Calculations!DZ80","v":149450.03319999998},{"$f":"Calculations!EA80","v":150274.53319999998},{"$f":"Calculations!EB80","v":151099.03319999998},{"$f":"Calculations!EC80","v":151923.53319999998}]
[{"$f":"Calculations!A81","v":"SDD"},{"$f":"Calculations!E81","v":"Dulas VC 30 SDD*"},{"$f":"Calculations!F81","v":"SDD"},{"$f":"Calculations!G81","v":"Réfrigérateur"},{"$f":"Calculations!H81","v":25.5},{"$f":"IF(Calculations!I81=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E214,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD81*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J81,0)","v":10},{"$f":"Calculations!J81","v":"Oui"},{"$f":"Calculations!K81","v":10},"YES",null,{"$f":"Calculations!DJ81","v":42837.009699999995},{"$f":"Calculations!DK81","v":43661.509699999995},{"$f":"Calculations!DL81","v":44486.009699999995},{"$f":"Calculations!DM81","v":45310.509699999995},{"$f":"Calculations!DN81","v":46135.009699999995},{"$f":"Calculations!DO81","v":46959.509699999995},{"$f":"Calculations!DP81","v":47784.009699999995},{"$f":"Calculations!DQ81","v":48608.509699999995},{"$f":"Calculations!DR81","v":49433.009699999995},{"$f":"Calculations!DS81","v":50257.509699999995},{"$f":"Calculations!DT81","v":93094.51939999999},{"$f":"Calculations!DU81","v":93919.01939999999},{"$f":"Calculations!DV81","v":94743.51939999999},{"$f":"Calculations!DW81","v":95568.01939999999},{"$f":"Calculations!DX81","v":96392.51939999999},{"$f":"Calculations!DY81","v":97217.01939999999},{"$f":"Calculations!DZ81","v":98041.51939999999},{"$f":"Calculations!EA81","v":98866.01939999999},{"$f":"Calculations!EB81","v":99690.51939999999},{"$f":"Calculations!EC81","v":100515.01939999999}]
[{"$f":"Calculations!A82","v":"SDD"},{"$f":"Calculations!E82","v":"B Medical Ultra 16 SDD*"},{"$f":"Calculations!F82","v":"SDD"},{"$f":"Calculations!G82","v":"Réfrigérateur"},{"$f":"Calculations!H82","v":16},{"$f":"IF(Calculations!I82=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E215,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD82*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J82,0)","v":10},{"$f":"Calculations!J82","v":"Oui"},{"$f":"Calculations!K82","v":10},"YES",null,{"$f":"Calculations!DJ82","v":75216.20299999998},{"$f":"Calculations!DK82","v":75456.20299999998},{"$f":"Calculations!DL82","v":75696.20299999998},{"$f":"Calculations!DM82","v":75936.20299999998},{"$f":"Calculations!DN82","v":76176.20299999998},{"$f":"Calculations!DO82","v":76416.20299999998},{"$f":"Calculations!DP82","v":76656.20299999998},{"$f":"Calculations!DQ82","v":76896.20299999998},{"$f":"Calculations!DR82","v":77136.20299999998},{"$f":"Calculations!DS82","v":77376.20299999998},{"$f":"Calculations!DT82","v":152592.40599999996},{"$f":"Calculations!DU82","v":152832.40599999996},{"$f":"Calculations!DV82","v":153072.40599999996},{"$f":"Calculations!DW82","v":153312.40599999996},{"$f":"Calculations!DX82","v":153552.40599999996},{"$f":"Calculations!DY82","v":153792.40599999996},{"$f":"Calculations!DZ82","v":154032.40599999996},{"$f":"Calculations!EA82","v":154272.40599999996},{"$f":"Calculations!EB82","v":154512.40599999996},{"$f":"Calculations!EC82","v":154752.40599999996}]
[{"$f":"Calculations!A83","v":"SDD"},{"$f":"Calculations!E83","v":"Vestfrost VLS 026 RF SDD*"},{"$f":"Calculations!F83","v":"SDD"},{"$f":"Calculations!G83","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H83","v":20},{"$f":"IF(Calculations!I83=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E216,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD83*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J83,0)","v":10},{"$f":"Calculations!J83","v":"Oui"},{"$f":"Calculations!K83","v":10},"YES",null,{"$f":"Calculations!DJ83","v":68017.604943999992},{"$f":"Calculations!DK83","v":68925.604943999992},{"$f":"Calculations!DL83","v":69833.604943999992},{"$f":"Calculations!DM83","v":70741.604943999992},{"$f":"Calculations!DN83","v":71649.604943999992},{"$f":"Calculations!DO83","v":72557.604943999992},{"$f":"Calculations!DP83","v":73465.604943999992},{"$f":"Calculations!DQ83","v":74373.604943999992},{"$f":"Calculations!DR83","v":75281.604943999992},{"$f":"Calculations!DS83","v":76189.604943999992},{"$f":"Calculations!DT83","v":144207.20988799998},{"$f":"Calculations!DU83","v":145115.20988799998},{"$f":"Calculations!DV83","v":146023.20988799998},{"$f":"Calculations!DW83","v":146931.20988799998},{"$f":"Calculations!DX83","v":147839.20988799998},{"$f":"Calculations!DY83","v":148747.20988799998},{"$f":"Calculations!DZ83","v":149655.20988799998},{"$f":"Calculations!EA83","v":150563.20988799998},{"$f":"Calculations!EB83","v":151471.20988799998},{"$f":"Calculations!EC83","v":152379.20988799998}]
[{"$f":"Calculations!A84","v":"SDD"},{"$f":"Calculations!E84","v":"Vestfrost VLS 056 RF SDD*"},{"$f":"Calculations!F84","v":"SDD"},{"$f":"Calculations!G84","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H84","v":36},{"$f":"IF(Calculations!I84=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E217,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD84*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J84,0)","v":10},{"$f":"Calculations!J84","v":"Oui"},{"$f":"Calculations!K84","v":10},"YES",null,{"$f":"Calculations!DJ84","v":71463.539943999989},{"$f":"Calculations!DK84","v":72371.539943999989},{"$f":"Calculations!DL84","v":73279.539943999989},{"$f":"Calculations!DM84","v":74187.539943999989},{"$f":"Calculations!DN84","v":75095.539943999989},{"$f":"Calculations!DO84","v":76003.539943999989},{"$f":"Calculations!DP84","v":76911.539943999989},{"$f":"Calculations!DQ84","v":77819.539943999989},{"$f":"Calculations!DR84","v":78727.539943999989},{"$f":"Calculations!DS84","v":79635.539943999989},{"$f":"Calculations!DT84","v":151099.07988799998},{"$f":"Calculations!DU84","v":152007.07988799998},{"$f":"Calculations!DV84","v":152915.07988799998},{"$f":"Calculations!DW84","v":153823.07988799998},{"$f":"Calculations!DX84","v":154731.07988799998},{"$f":"Calculations!DY84","v":155639.07988799998},{"$f":"Calculations!DZ84","v":156547.07988799998},{"$f":"Calculations!EA84","v":157455.07988799998},{"$f":"Calculations!EB84","v":158363.07988799998},{"$f":"Calculations!EC84","v":159271.07988799998}]
[{"$f":"Calculations!A85","v":"SDD"},{"$f":"Calculations!E85","v":"B Medical TCW 4000 SDD*"},{"$f":"Calculations!F85","v":"SDD"},{"$f":"Calculations!G85","v":"Réfrigérateur"},{"$f":"Calculations!H85","v":220},{"$f":"IF(Calculations!I85=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E218,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD85*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J85,0)","v":10},{"$f":"Calculations!J85","v":"Oui"},{"$f":"Calculations!K85","v":10},"YES",null,{"$f":"Calculations!DJ85","v":94670.621999999988},{"$f":"Calculations!DK85","v":94910.621999999988},{"$f":"Calculations!DL85","v":95150.621999999988},{"$f":"Calculations!DM85","v":95390.621999999988},{"$f":"Calculations!DN85","v":95630.621999999988},{"$f":"Calculations!DO85","v":95870.621999999988},{"$f":"Calculations!DP85","v":96110.621999999988},{"$f":"Calculations!DQ85","v":96350.621999999988},{"$f":"Calculations!DR85","v":96590.621999999988},{"$f":"Calculations!DS85","v":96830.621999999988},{"$f":"Calculations!DT85","v":191501.24399999998},{"$f":"Calculations!DU85","v":191741.24399999998},{"$f":"Calculations!DV85","v":191981.24399999998},{"$f":"Calculations!DW85","v":192221.24399999998},{"$f":"Calculations!DX85","v":192461.24399999998},{"$f":"Calculations!DY85","v":192701.24399999998},{"$f":"Calculations!DZ85","v":192941.24399999998},{"$f":"Calculations!EA85","v":193181.24399999998},{"$f":"Calculations!EB85","v":193421.24399999998},{"$f":"Calculations!EC85","v":193661.24399999998}]
[{"$f":"Calculations!A86","v":"SDD"},{"$f":"Calculations!E86","v":"Godrej GVR 55 FF DC*"},{"$f":"Calculations!F86","v":"SDD"},{"$f":"Calculations!G86","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H86","v":58},{"$f":"IF(Calculations!I86=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E219,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD86*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J86,0)","v":10},{"$f":"Calculations!J86","v":"Oui"},{"$f":"Calculations!K86","v":10},"YES",null,{"$f":"Calculations!DJ86","v":72564.528000000006},{"$f":"Calculations!DK86","v":73472.528000000006},{"$f":"Calculations!DL86","v":74380.528000000006},{"$f":"Calculations!DM86","v":75288.528000000006},{"$f":"Calculations!DN86","v":76196.528000000006},{"$f":"Calculations!DO86","v":77104.528000000006},{"$f":"Calculations!DP86","v":78012.528000000006},{"$f":"Calculations!DQ86","v":78920.528000000006},{"$f":"Calculations!DR86","v":79828.528000000006},{"$f":"Calculations!DS86","v":80736.528000000006},{"$f":"Calculations!DT86","v":153301.05600000001},{"$f":"Calculations!DU86","v":154209.05600000001},{"$f":"Calculations!DV86","v":155117.05600000001},{"$f":"Calculations!DW86","v":156025.05600000001},{"$f":"Calculations!DX86","v":156933.05600000001},{"$f":"Calculations!DY86","v":157841.05600000001},{"$f":"Calculations!DZ86","v":158749.05600000001},{"$f":"Calculations!EA86","v":159657.05600000001},{"$f":"Calculations!EB86","v":160565.05600000001},{"$f":"Calculations!EC86","v":161473.05600000001}]
[{"$f":"Calculations!A87","v":"SDD"},{"$f":"Calculations!E87","v":"Aucma CFD-50 SDD*"},{"$f":"Calculations!F87","v":"SDD"},{"$f":"Calculations!G87","v":"Réfrigérateur"},{"$f":"Calculations!H87","v":50},{"$f":"IF(Calculations!I87=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E220,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD87*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J87,0)","v":10},{"$f":"Calculations!J87","v":"Oui"},{"$f":"Calculations!K87","v":10},"YES",null,{"$f":"Calculations!DJ87","v":41077.423999999999},{"$f":"Calculations!DK87","v":41985.423999999999},{"$f":"Calculations!DL87","v":42893.423999999999},{"$f":"Calculations!DM87","v":43801.423999999999},{"$f":"Calculations!DN87","v":44709.423999999999},{"$f":"Calculations!DO87","v":45617.423999999999},{"$f":"Calculations!DP87","v":46525.423999999999},{"$f":"Calculations!DQ87","v":47433.423999999999},{"$f":"Calculations!DR87","v":48341.423999999999},{"$f":"Calculations!DS87","v":49249.423999999999},{"$f":"Calculations!DT87","v":90326.847999999998},{"$f":"Calculations!DU87","v":91234.847999999998},{"$f":"Calculations!DV87","v":92142.847999999998},{"$f":"Calculations!DW87","v":93050.847999999998},{"$f":"Calculations!DX87","v":93958.847999999998},{"$f":"Calculations!DY87","v":94866.847999999998},{"$f":"Calculations!DZ87","v":95774.847999999998},{"$f":"Calculations!EA87","v":96682.847999999998},{"$f":"Calculations!EB87","v":97590.847999999998},{"$f":"Calculations!EC87","v":98498.847999999998}]
[{"$f":"Calculations!A88","v":"SDD"},{"$f":"Calculations!E88","v":"Haier HTC-112*"},{"$f":"Calculations!F88","v":"SDD"},{"$f":"Calculations!G88","v":"Réfrigérateur"},{"$f":"Calculations!H88","v":75},{"$f":"IF(Calculations!I88=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E221,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD88*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J88,0)","v":10},{"$f":"Calculations!J88","v":"Oui"},{"$f":"Calculations!K88","v":10},"YES",null,{"$f":"Calculations!DJ88","v":41671.876000000004},{"$f":"Calculations!DK88","v":42496.376000000004},{"$f":"Calculations!DL88","v":43320.876000000004},{"$f":"Calculations!DM88","v":44145.376000000004},{"$f":"Calculations!DN88","v":44969.876000000004},{"$f":"Calculations!DO88","v":45794.376000000004},{"$f":"Calculations!DP88","v":46618.876000000004},{"$f":"Calculations!DQ88","v":47443.376000000004},{"$f":"Calculations!DR88","v":48267.876000000004},{"$f":"Calculations!DS88","v":49092.376000000004},{"$f":"Calculations!DT88","v":90764.252000000008},{"$f":"Calculations!DU88","v":91588.752000000008},{"$f":"Calculations!DV88","v":92413.252000000008},{"$f":"Calculations!DW88","v":93237.752000000008},{"$f":"Calculations!DX88","v":94062.252000000008},{"$f":"Calculations!DY88","v":94886.752000000008},{"$f":"Calculations!DZ88","v":95711.252000000008},{"$f":"Calculations!EA88","v":96535.752000000008},{"$f":"Calculations!EB88","v":97360.252000000008},{"$f":"Calculations!EC88","v":98184.752000000008}]
[{"$f":"Calculations!A89","v":"SDD"},{"$f":"Calculations!E89","v":"Godrej GVR 25 Lite DC*"},{"$f":"Calculations!F89","v":"SDD"},{"$f":"Calculations!G89","v":"Réfrigérateur"},{"$f":"Calculations!H89","v":27.5},{"$f":"IF(Calculations!I89=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E222,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD89*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J89,0)","v":10},{"$f":"Calculations!J89","v":"Oui"},{"$f":"Calculations!K89","v":10},"YES",null,{"$f":"Calculations!DJ89","v":38104.108000000007},{"$f":"Calculations!DK89","v":39012.108000000007},{"$f":"Calculations!DL89","v":39920.108000000007},{"$f":"Calculations!DM89","v":40828.108000000007},{"$f":"Calculations!DN89","v":41736.108000000007},{"$f":"Calculations!DO89","v":42644.108000000007},{"$f":"Calculations!DP89","v":43552.108000000007},{"$f":"Calculations!DQ89","v":44460.108000000007},{"$f":"Calculations!DR89","v":45368.108000000007},{"$f":"Calculations!DS89","v":46276.108000000007},{"$f":"Calculations!DT89","v":84380.216000000015},{"$f":"Calculations!DU89","v":85288.216000000015},{"$f":"Calculations!DV89","v":86196.216000000015},{"$f":"Calculations!DW89","v":87104.216000000015},{"$f":"Calculations!DX89","v":88012.216000000015},{"$f":"Calculations!DY89","v":88920.216000000015},{"$f":"Calculations!DZ89","v":89828.216000000015},{"$f":"Calculations!EA89","v":90736.216000000015},{"$f":"Calculations!EB89","v":91644.216000000015},{"$f":"Calculations!EC89","v":92552.216000000015}]
[{"$f":"Calculations!A90","v":"SDD"},{"$f":"Calculations!E90","v":"Vestfrost VLS 054A SDD Green line*"},{"$f":"Calculations!F90","v":"SDD"},{"$f":"Calculations!G90","v":"Réfrigérateur"},{"$f":"Calculations!H90","v":55.5},{"$f":"IF(Calculations!I90=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E223,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD90*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J90,0)","v":10},{"$f":"Calculations!J90","v":"Oui"},{"$f":"Calculations!K90","v":10},"YES",null,{"$f":"Calculations!DJ90","v":49002.234335999994},{"$f":"Calculations!DK90","v":49910.234335999994},{"$f":"Calculations!DL90","v":50818.234335999994},{"$f":"Calculations!DM90","v":51726.234335999994},{"$f":"Calculations!DN90","v":52634.234335999994},{"$f":"Calculations!DO90","v":53542.234335999994},{"$f":"Calculations!DP90","v":54450.234335999994},{"$f":"Calculations!DQ90","v":55358.234335999994},{"$f":"Calculations!DR90","v":56266.234335999994},{"$f":"Calculations!DS90","v":57174.234335999994},{"$f":"Calculations!DT90","v":106176.46867199999},{"$f":"Calculations!DU90","v":107084.46867199999},{"$f":"Calculations!DV90","v":107992.46867199999},{"$f":"Calculations!DW90","v":108900.46867199999},{"$f":"Calculations!DX90","v":109808.46867199999},{"$f":"Calculations!DY90","v":110716.46867199999},{"$f":"Calculations!DZ90","v":111624.46867199999},{"$f":"Calculations!EA90","v":112532.46867199999},{"$f":"Calculations!EB90","v":113440.46867199999},{"$f":"Calculations!EC90","v":114348.46867199999}]
[{"$f":"Calculations!A91","v":"SDD"},{"$f":"Calculations!E91","v":"Vestfrost VLS 094A SDD Greenline*"},{"$f":"Calculations!F91","v":"SDD"},{"$f":"Calculations!G91","v":"Réfrigérateur"},{"$f":"Calculations!H91","v":92},{"$f":"IF(Calculations!I91=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E224,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD91*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J91,0)","v":10},{"$f":"Calculations!J91","v":"Oui"},{"$f":"Calculations!K91","v":10},"YES",null,{"$f":"Calculations!DJ91","v":53113.174335999996},{"$f":"Calculations!DK91","v":54021.174335999996},{"$f":"Calculations!DL91","v":54929.174335999996},{"$f":"Calculations!DM91","v":55837.174335999996},{"$f":"Calculations!DN91","v":56745.174335999996},{"$f":"Calculations!DO91","v":57653.174335999996},{"$f":"Calculations!DP91","v":58561.174335999996},{"$f":"Calculations!DQ91","v":59469.174335999996},{"$f":"Calculations!DR91","v":60377.174335999996},{"$f":"Calculations!DS91","v":61285.174335999996},{"$f":"Calculations!DT91","v":114398.34867199999},{"$f":"Calculations!DU91","v":115306.34867199999},{"$f":"Calculations!DV91","v":116214.34867199999},{"$f":"Calculations!DW91","v":117122.34867199999},{"$f":"Calculations!DX91","v":118030.34867199999},{"$f":"Calculations!DY91","v":118938.34867199999},{"$f":"Calculations!DZ91","v":119846.34867199999},{"$f":"Calculations!EA91","v":120754.34867199999},{"$f":"Calculations!EB91","v":121662.34867199999},{"$f":"Calculations!EC91","v":122570.34867199999}]
[{"$f":"Calculations!A92","v":"SDD"},{"$f":"Calculations!E92","v":"Vestfrost VLS 154A SDD Greenline*"},{"$f":"Calculations!F92","v":"SDD"},{"$f":"Calculations!G92","v":"Réfrigérateur"},{"$f":"Calculations!H92","v":170},{"$f":"IF(Calculations!I92=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E225,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD92*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J92,0)","v":10},{"$f":"Calculations!J92","v":"Oui"},{"$f":"Calculations!K92","v":10},"YES",null,{"$f":"Calculations!DJ92","v":63257.523335999998},{"$f":"Calculations!DK92","v":64165.523335999998},{"$f":"Calculations!DL92","v":65073.523335999998},{"$f":"Calculations!DM92","v":65981.523335999998},{"$f":"Calculations!DN92","v":66889.523335999998},{"$f":"Calculations!DO92","v":67797.523335999998},{"$f":"Calculations!DP92","v":68705.523335999998},{"$f":"Calculations!DQ92","v":69613.523335999998},{"$f":"Calculations!DR92","v":70521.523335999998},{"$f":"Calculations!DS92","v":71429.523335999998},{"$f":"Calculations!DT92","v":134687.046672},{"$f":"Calculations!DU92","v":135595.046672},{"$f":"Calculations!DV92","v":136503.046672},{"$f":"Calculations!DW92","v":137411.046672},{"$f":"Calculations!DX92","v":138319.046672},{"$f":"Calculations!DY92","v":139227.046672},{"$f":"Calculations!DZ92","v":140135.046672},{"$f":"Calculations!EA92","v":141043.046672},{"$f":"Calculations!EB92","v":141951.046672},{"$f":"Calculations!EC92","v":142859.046672}]
[{"$f":"Calculations!A93","v":"SDD"},{"$f":"Calculations!E93","v":"Haier HTC-120*"},{"$f":"Calculations!F93","v":"SDD"},{"$f":"Calculations!G93","v":"Réfrigérateur"},{"$f":"Calculations!H93","v":100},{"$f":"IF(Calculations!I93=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E226,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD93*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J93,0)","v":10},{"$f":"Calculations!J93","v":"Oui"},{"$f":"Calculations!K93","v":10},"YES",null,{"$f":"Calculations!DJ93","v":51876.679999999993},{"$f":"Calculations!DK93","v":52701.179999999993},{"$f":"Calculations!DL93","v":53525.679999999993},{"$f":"Calculations!DM93","v":54350.179999999993},{"$f":"Calculations!DN93","v":55174.679999999993},{"$f":"Calculations!DO93","v":55999.179999999993},{"$f":"Calculations!DP93","v":56823.679999999993},{"$f":"Calculations!DQ93","v":57648.179999999993},{"$f":"Calculations!DR93","v":58472.679999999993},{"$f":"Calculations!DS93","v":59297.179999999993},{"$f":"Calculations!DT93","v":111173.85999999999},{"$f":"Calculations!DU93","v":111998.35999999999},{"$f":"Calculations!DV93","v":112822.85999999999},{"$f":"Calculations!DW93","v":113647.35999999999},{"$f":"Calculations!DX93","v":114471.85999999999},{"$f":"Calculations!DY93","v":115296.35999999999},{"$f":"Calculations!DZ93","v":116120.85999999999},{"$f":"Calculations!EA93","v":116945.35999999999},{"$f":"Calculations!EB93","v":117769.85999999999},{"$f":"Calculations!EC93","v":118594.35999999999}]
[{"$f":"Calculations!A94","v":"SDD"},{"$f":"Calculations!E94","v":"Haier HTC-240*"},{"$f":"Calculations!F94","v":"SDD"},{"$f":"Calculations!G94","v":"Réfrigérateur"},{"$f":"Calculations!H94","v":200},{"$f":"IF(Calculations!I94=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E227,List!$E$3:$E$12,List!$F$3:$F$12)","v":"120 +"},{"$f":"Calculations!BD94*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J94,0)","v":10},{"$f":"Calculations!J94","v":"Oui"},{"$f":"Calculations!K94","v":10},"YES",null,{"$f":"Calculations!DJ94","v":57547.679999999993},{"$f":"Calculations!DK94","v":58372.179999999993},{"$f":"Calculations!DL94","v":59196.679999999993},{"$f":"Calculations!DM94","v":60021.179999999993},{"$f":"Calculations!DN94","v":60845.679999999993},{"$f":"Calculations!DO94","v":61670.179999999993},{"$f":"Calculations!DP94","v":62494.679999999993},{"$f":"Calculations!DQ94","v":63319.179999999993},{"$f":"Calculations!DR94","v":64143.679999999993},{"$f":"Calculations!DS94","v":64968.179999999993},{"$f":"Calculations!DT94","v":122515.85999999999},{"$f":"Calculations!DU94","v":123340.35999999999},{"$f":"Calculations!DV94","v":124164.85999999999},{"$f":"Calculations!DW94","v":124989.35999999999},{"$f":"Calculations!DX94","v":125813.85999999999},{"$f":"Calculations!DY94","v":126638.35999999999},{"$f":"Calculations!DZ94","v":127462.85999999999},{"$f":"Calculations!EA94","v":128287.35999999999},{"$f":"Calculations!EB94","v":129111.85999999999},{"$f":"Calculations!EC94","v":129936.35999999999}]
[{"$f":"Calculations!A95","v":"Énergie solaire avec batterie"},{"$f":"Calculations!E95","v":"B Medical TCW 2000 DC"},{"$f":"Calculations!F95","v":"Énergie solaire avec batterie"},{"$f":"Calculations!G95","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H95","v":76},{"$f":"IF(Calculations!I95=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E228,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 60-89"},{"$f":"Calculations!BD95*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J95,0)","v":10},{"$f":"Calculations!J95","v":"Non"},{"$f":"Calculations!K95","v":10},"YES",null,{"$f":"Calculations!DJ95","v":62781.581621866673},{"$f":"Calculations!DK95","v":64277.136288533336},{"$f":"Calculations!DL95","v":65772.6909552},{"$f":"Calculations!DM95","v":69951.545621866666},{"$f":"Calculations!DN95","v":71447.100288533329},{"$f":"Calculations!DO95","v":72942.654955199992},{"$f":"Calculations!DP95","v":77121.509621866659},{"$f":"Calculations!DQ95","v":78617.064288533322},{"$f":"Calculations!DR95","v":80112.618955199985},{"$f":"Calculations!DS95","v":84291.473621866651},{"$f":"Calculations!DT95","v":147073.05524373334},{"$f":"Calculations!DU95","v":148568.6099104},{"$f":"Calculations!DV95","v":152747.46457706665},{"$f":"Calculations!DW95","v":154243.01924373332},{"$f":"Calculations!DX95","v":155738.57391039998},{"$f":"Calculations!DY95","v":159917.42857706663},{"$f":"Calculations!DZ95","v":161412.9832437333},{"$f":"Calculations!EA95","v":162908.53791039996},{"$f":"Calculations!EB95","v":167087.39257706661},{"$f":"Calculations!EC95","v":168582.94724373327}]
[{"$f":"Calculations!A96","v":"Énergie solaire avec batterie"},{"$f":"Calculations!E96","v":"B Medical TCW 3000 DC"},{"$f":"Calculations!F96","v":"Énergie solaire avec batterie"},{"$f":"Calculations!G96","v":"Réfrigérateur OU Congélateur"},{"$f":"Calculations!H96","v":109.5},{"$f":"IF(Calculations!I96=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E229,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 90-120"},{"$f":"Calculations!BD96*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J96,0)","v":10},{"$f":"Calculations!J96","v":"Non"},{"$f":"Calculations!K96","v":10},"YES",null,{"$f":"Calculations!DJ96","v":62495.924492266669},{"$f":"Calculations!DK96","v":63991.479158933333},{"$f":"Calculations!DL96","v":65487.033825599996},{"$f":"Calculations!DM96","v":69665.888492266662},{"$f":"Calculations!DN96","v":71161.443158933325},{"$f":"Calculations!DO96","v":72656.997825599989},{"$f":"Calculations!DP96","v":76835.852492266655},{"$f":"Calculations!DQ96","v":78331.407158933318},{"$f":"Calculations!DR96","v":79826.961825599981},{"$f":"Calculations!DS96","v":84005.816492266647},{"$f":"Calculations!DT96","v":146501.74098453333},{"$f":"Calculations!DU96","v":147997.29565119999},{"$f":"Calculations!DV96","v":152176.15031786665},{"$f":"Calculations!DW96","v":153671.70498453331},{"$f":"Calculations!DX96","v":155167.25965119997},{"$f":"Calculations!DY96","v":159346.11431786662},{"$f":"Calculations!DZ96","v":160841.66898453329},{"$f":"Calculations!EA96","v":162337.22365119995},{"$f":"Calculations!EB96","v":166516.0783178666},{"$f":"Calculations!EC96","v":168011.63298453327}]
[{"$f":"Calculations!A97","v":"Énergie solaire avec batterie"},{"$f":"Calculations!E97","v":"Dulas VC 65-2"},{"$f":"Calculations!F97","v":"Énergie solaire avec batterie"},{"$f":"Calculations!G97","v":"Réfrigérateur/Congélateur"},{"$f":"Calculations!H97","v":37.5},{"$f":"IF(Calculations!I97=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E230,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 30-59"},{"$f":"Calculations!BD97*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J97,0)","v":10},{"$f":"Calculations!J97","v":"Non"},{"$f":"Calculations!K97","v":10},"YES",null,{"$f":"Calculations!DJ97","v":53576.710866666661},{"$f":"Calculations!DK97","v":55072.265533333324},{"$f":"Calculations!DL97","v":56567.820199999987},{"$f":"Calculations!DM97","v":60746.674866666654},{"$f":"Calculations!DN97","v":62242.229533333317},{"$f":"Calculations!DO97","v":63737.78419999998},{"$f":"Calculations!DP97","v":67916.638866666646},{"$f":"Calculations!DQ97","v":69412.193533333309},{"$f":"Calculations!DR97","v":70907.748199999973},{"$f":"Calculations!DS97","v":75086.602866666639},{"$f":"Calculations!DT97","v":128663.3137333333},{"$f":"Calculations!DU97","v":130158.86839999996},{"$f":"Calculations!DV97","v":134337.72306666663},{"$f":"Calculations!DW97","v":135833.27773333329},{"$f":"Calculations!DX97","v":137328.83239999996},{"$f":"Calculations!DY97","v":141507.68706666661},{"$f":"Calculations!DZ97","v":143003.24173333327},{"$f":"Calculations!EA97","v":144498.79639999993},{"$f":"Calculations!EB97","v":148677.65106666659},{"$f":"Calculations!EC97","v":150173.20573333325}]
[{"$f":"Calculations!A98","v":"CF CC"},{"$f":"Calculations!E98","v":"Zhendre WICR10 - mono block"},{"$f":"Calculations!F98","v":"Réseau électrique"},{"$f":"Calculations!G98","v":"CF"},{"$f":"Calculations!H98","v":3030.3030303030305},{"$f":"IF(Calculations!I98=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E231,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD98*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J98,0)","v":10},{"$f":"Calculations!J98","v":"Non"},{"$f":"Calculations!K98","v":15},"YES",null,{"$f":"Calculations!DJ98","v":213979.97500000001},{"$f":"Calculations!DK98","v":226219.97500000001},{"$f":"Calculations!DL98","v":238459.97500000001},{"$f":"Calculations!DM98","v":250699.97500000001},{"$f":"Calculations!DN98","v":262939.97499999998},{"$f":"Calculations!DO98","v":275179.97499999998},{"$f":"Calculations!DP98","v":287419.97499999998},{"$f":"Calculations!DQ98","v":299659.97499999998},{"$f":"Calculations!DR98","v":311899.97499999998},{"$f":"Calculations!DS98","v":324139.97499999998},{"$f":"Calculations!DT98","v":336379.97499999998},{"$f":"Calculations!DU98","v":348619.97499999998},{"$f":"Calculations!DV98","v":360859.97499999998},{"$f":"Calculations!DW98","v":373099.97499999998},{"$f":"Calculations!DX98","v":385339.97499999998},{"$f":"Calculations!DY98","v":599319.94999999995},{"$f":"Calculations!DZ98","v":611559.94999999995},{"$f":"Calculations!EA98","v":623799.94999999995},{"$f":"Calculations!EB98","v":636039.94999999995},{"$f":"Calculations!EC98","v":648279.94999999995}]
[{"$f":"Calculations!A99","v":"CF CC"},{"$f":"Calculations!E99","v":"Zhendre WICR30 - mono block"},{"$f":"Calculations!F99","v":"Réseau électrique"},{"$f":"Calculations!G99","v":"CF"},{"$f":"Calculations!H99","v":7692.3076923076924},{"$f":"IF(Calculations!I99=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E232,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD99*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J99,0)","v":10},{"$f":"Calculations!J99","v":"Non"},{"$f":"Calculations!K99","v":15},"YES",null,{"$f":"Calculations!DJ99","v":296555.04200000002},{"$f":"Calculations!DK99","v":323395.04200000002},{"$f":"Calculations!DL99","v":350235.04200000002},{"$f":"Calculations!DM99","v":377075.04200000002},{"$f":"Calculations!DN99","v":403915.04200000002},{"$f":"Calculations!DO99","v":430755.04200000002},{"$f":"Calculations!DP99","v":457595.04200000002},{"$f":"Calculations!DQ99","v":484435.04200000002},{"$f":"Calculations!DR99","v":511275.04200000002},{"$f":"Calculations!DS99","v":538115.04200000002},{"$f":"Calculations!DT99","v":564955.04200000002},{"$f":"Calculations!DU99","v":591795.04200000002},{"$f":"Calculations!DV99","v":618635.04200000002},{"$f":"Calculations!DW99","v":645475.04200000002},{"$f":"Calculations!DX99","v":672315.04200000002},{"$f":"Calculations!DY99","v":968870.08400000003},{"$f":"Calculations!DZ99","v":995710.08400000003},{"$f":"Calculations!EA99","v":1022550.084},{"$f":"Calculations!EB99","v":1049390.084},{"$f":"Calculations!EC99","v":1076230.084}]
[{"$f":"Calculations!A100","v":"CF CC"},{"$f":"Calculations!E100","v":"Zhendre WICR30 - split"},{"$f":"Calculations!F100","v":"Réseau électrique"},{"$f":"Calculations!G100","v":"CF"},{"$f":"Calculations!H100","v":7692.3076923076924},{"$f":"IF(Calculations!I100=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E233,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD100*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J100,0)","v":10},{"$f":"Calculations!J100","v":"Non"},{"$f":"Calculations!K100","v":15},"YES",null,{"$f":"Calculations!DJ100","v":334916.78899999999},{"$f":"Calculations!DK100","v":361756.78899999999},{"$f":"Calculations!DL100","v":388596.78899999999},{"$f":"Calculations!DM100","v":415436.78899999999},{"$f":"Calculations!DN100","v":442276.78899999999},{"$f":"Calculations!DO100","v":469116.78899999999},{"$f":"Calculations!DP100","v":495956.78899999999},{"$f":"Calculations!DQ100","v":522796.78899999999},{"$f":"Calculations!DR100","v":549636.78899999999},{"$f":"Calculations!DS100","v":576476.78899999999},{"$f":"Calculations!DT100","v":603316.78899999999},{"$f":"Calculations!DU100","v":630156.78899999999},{"$f":"Calculations!DV100","v":656996.78899999999},{"$f":"Calculations!DW100","v":683836.78899999999},{"$f":"Calculations!DX100","v":710676.78899999999},{"$f":"Calculations!DY100","v":1045593.578},{"$f":"Calculations!DZ100","v":1072433.578},{"$f":"Calculations!EA100","v":1099273.578},{"$f":"Calculations!EB100","v":1126113.578},{"$f":"Calculations!EC100","v":1152953.578}]
[{"$f":"Calculations!A101","v":"CF CC"},{"$f":"Calculations!E101","v":"Zhendre WICR40 - mono block"},{"$f":"Calculations!F101","v":"Réseau électrique"},{"$f":"Calculations!G101","v":"CF"},{"$f":"Calculations!H101","v":9523.8095238095229},{"$f":"IF(Calculations!I101=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E234,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD101*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J101,0)","v":10},{"$f":"Calculations!J101","v":"Non"},{"$f":"Calculations!K101","v":15},"YES",null,{"$f":"Calculations!DJ101","v":324136.75300000003},{"$f":"Calculations!DK101","v":350976.75300000003},{"$f":"Calculations!DL101","v":377816.75300000003},{"$f":"Calculations!DM101","v":404656.75300000003},{"$f":"Calculations!DN101","v":431496.75300000003},{"$f":"Calculations!DO101","v":458336.75300000003},{"$f":"Calculations!DP101","v":485176.75300000003},{"$f":"Calculations!DQ101","v":512016.75300000003},{"$f":"Calculations!DR101","v":538856.75300000003},{"$f":"Calculations!DS101","v":565696.75300000003},{"$f":"Calculations!DT101","v":592536.75300000003},{"$f":"Calculations!DU101","v":619376.75300000003},{"$f":"Calculations!DV101","v":646216.75300000003},{"$f":"Calculations!DW101","v":673056.75300000003},{"$f":"Calculations!DX101","v":699896.75300000003},{"$f":"Calculations!DY101","v":1024033.5060000001},{"$f":"Calculations!DZ101","v":1050873.5060000001},{"$f":"Calculations!EA101","v":1077713.5060000001},{"$f":"Calculations!EB101","v":1104553.5060000001},{"$f":"Calculations!EC101","v":1131393.5060000001}]
[{"$f":"Calculations!A102","v":"CF CC"},{"$f":"Calculations!E102","v":"Zhendre WICR40 - split"},{"$f":"Calculations!F102","v":"Réseau électrique"},{"$f":"Calculations!G102","v":"CF"},{"$f":"Calculations!H102","v":9523.8095238095229},{"$f":"IF(Calculations!I102=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E235,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD102*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J102,0)","v":10},{"$f":"Calculations!J102","v":"Non"},{"$f":"Calculations!K102","v":15},"YES",null,{"$f":"Calculations!DJ102","v":358678.81400000001},{"$f":"Calculations!DK102","v":385518.81400000001},{"$f":"Calculations!DL102","v":412358.81400000001},{"$f":"Calculations!DM102","v":439198.81400000001},{"$f":"Calculations!DN102","v":466038.81400000001},{"$f":"Calculations!DO102","v":492878.81400000001},{"$f":"Calculations!DP102","v":519718.81400000001},{"$f":"Calculations!DQ102","v":546558.81400000001},{"$f":"Calculations!DR102","v":573398.81400000001},{"$f":"Calculations!DS102","v":600238.81400000001},{"$f":"Calculations!DT102","v":627078.81400000001},{"$f":"Calculations!DU102","v":653918.81400000001},{"$f":"Calculations!DV102","v":680758.81400000001},{"$f":"Calculations!DW102","v":707598.81400000001},{"$f":"Calculations!DX102","v":734438.81400000001},{"$f":"Calculations!DY102","v":1093117.628},{"$f":"Calculations!DZ102","v":1119957.628},{"$f":"Calculations!EA102","v":1146797.628},{"$f":"Calculations!EB102","v":1173637.628},{"$f":"Calculations!EC102","v":1200477.628}]
[{"$f":"Calculations!A103","v":"CF CC"},{"$f":"Calculations!E103","v":"Foster WICR10 - mono block"},{"$f":"Calculations!F103","v":"Réseau électrique"},{"$f":"Calculations!G103","v":"CF"},{"$f":"Calculations!H103","v":3030.3030303030305},{"$f":"IF(Calculations!I103=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E236,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD103*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J103,0)","v":10},{"$f":"Calculations!J103","v":"Non"},{"$f":"Calculations!K103","v":15},"YES",null,{"$f":"Calculations!DJ103","v":226743.49500000005},{"$f":"Calculations!DK103","v":236289.79500000004},{"$f":"Calculations!DL103","v":245836.09500000003},{"$f":"Calculations!DM103","v":255382.39500000002},{"$f":"Calculations!DN103","v":264928.69500000001},{"$f":"Calculations!DO103","v":274474.995},{"$f":"Calculations!DP103","v":284021.29499999998},{"$f":"Calculations!DQ103","v":293567.59499999997},{"$f":"Calculations!DR103","v":303113.89499999996},{"$f":"Calculations!DS103","v":312660.19499999995},{"$f":"Calculations!DT103","v":322206.49499999994},{"$f":"Calculations!DU103","v":331752.79499999993},{"$f":"Calculations!DV103","v":341299.09499999991},{"$f":"Calculations!DW103","v":350845.3949999999},{"$f":"Calculations!DX103","v":360391.69499999989},{"$f":"Calculations!DY103","v":587135.18999999994},{"$f":"Calculations!DZ103","v":596681.49},{"$f":"Calculations!EA103","v":606227.79},{"$f":"Calculations!EB103","v":615774.09000000008},{"$f":"Calculations!EC103","v":625320.39000000013}]
[{"$f":"Calculations!A104","v":"CF CC"},{"$f":"Calculations!E104","v":"Foster WICR30 - mono block"},{"$f":"Calculations!F104","v":"Réseau électrique"},{"$f":"Calculations!G104","v":"CF"},{"$f":"Calculations!H104","v":7692.3076923076924},{"$f":"IF(Calculations!I104=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E237,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD104*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J104,0)","v":10},{"$f":"Calculations!J104","v":"Non"},{"$f":"Calculations!K104","v":15},"YES",null,{"$f":"Calculations!DJ104","v":311364.34499999997},{"$f":"Calculations!DK104","v":330123.245},{"$f":"Calculations!DL104","v":348882.14500000002},{"$f":"Calculations!DM104","v":367641.04500000004},{"$f":"Calculations!DN104","v":386399.94500000007},{"$f":"Calculations!DO104","v":405158.84500000009},{"$f":"Calculations!DP104","v":423917.74500000011},{"$f":"Calculations!DQ104","v":442676.64500000014},{"$f":"Calculations!DR104","v":461435.54500000016},{"$f":"Calculations!DS104","v":480194.44500000018},{"$f":"Calculations!DT104","v":498953.3450000002},{"$f":"Calculations!DU104","v":517712.24500000023},{"$f":"Calculations!DV104","v":536471.14500000025},{"$f":"Calculations!DW104","v":555230.04500000027},{"$f":"Calculations!DX104","v":573988.9450000003},{"$f":"Calculations!DY104","v":885353.29000000027},{"$f":"Calculations!DZ104","v":904112.19000000029},{"$f":"Calculations!EA104","v":922871.09000000032},{"$f":"Calculations!EB104","v":941629.99000000034},{"$f":"Calculations!EC104","v":960388.89000000036}]
[{"$f":"Calculations!A105","v":"CF CC"},{"$f":"Calculations!E105","v":"Foster WICR40 - mono block"},{"$f":"Calculations!F105","v":"Réseau électrique"},{"$f":"Calculations!G105","v":"CF"},{"$f":"Calculations!H105","v":9523.8095238095229},{"$f":"IF(Calculations!I105=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E238,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD105*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J105,0)","v":10},{"$f":"Calculations!J105","v":"Non"},{"$f":"Calculations!K105","v":15},"YES",null,{"$f":"Calculations!DJ105","v":320555.78000000003},{"$f":"Calculations!DK105","v":342577.78},{"$f":"Calculations!DL105","v":364599.78},{"$f":"Calculations!DM105","v":386621.78},{"$f":"Calculations!DN105","v":408643.78},{"$f":"Calculations!DO105","v":430665.78},{"$f":"Calculations!DP105","v":452687.78},{"$f":"Calculations!DQ105","v":474709.78},{"$f":"Calculations!DR105","v":496731.78},{"$f":"Calculations!DS105","v":518753.78},{"$f":"Calculations!DT105","v":540775.78},{"$f":"Calculations!DU105","v":562797.78},{"$f":"Calculations!DV105","v":584819.78},{"$f":"Calculations!DW105","v":606841.78},{"$f":"Calculations!DX105","v":628863.78},{"$f":"Calculations!DY105","v":949419.56},{"$f":"Calculations!DZ105","v":971441.56},{"$f":"Calculations!EA105","v":993463.56},{"$f":"Calculations!EB105","v":1015485.56},{"$f":"Calculations!EC105","v":1037507.56}]
[{"$f":"Calculations!A106","v":"CF CC"},{"$f":"Calculations!E106","v":"Viessmann WICR10 - mono block"},{"$f":"Calculations!F106","v":"Réseau électrique"},{"$f":"Calculations!G106","v":"CF"},{"$f":"Calculations!H106","v":3030.3030303030305},{"$f":"IF(Calculations!I106=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E239,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD106*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J106,0)","v":10},{"$f":"Calculations!J106","v":"Non"},{"$f":"Calculations!K106","v":15},"YES",null,{"$f":"Calculations!DJ106","v":259794.51100000003},{"$f":"Calculations!DK106","v":269340.81100000005},{"$f":"Calculations!DL106","v":278887.11100000003},{"$f":"Calculations!DM106","v":288433.41100000002},{"$f":"Calculations!DN106","v":297979.71100000001},{"$f":"Calculations!DO106","v":307526.011},{"$f":"Calculations!DP106","v":317072.31099999999},{"$f":"Calculations!DQ106","v":326618.61099999998},{"$f":"Calculations!DR106","v":336164.91099999996},{"$f":"Calculations!DS106","v":345711.21099999995},{"$f":"Calculations!DT106","v":355257.51099999994},{"$f":"Calculations!DU106","v":364803.81099999993},{"$f":"Calculations!DV106","v":374350.11099999992},{"$f":"Calculations!DW106","v":383896.41099999991},{"$f":"Calculations!DX106","v":393442.71099999989},{"$f":"Calculations!DY106","v":653237.22199999995},{"$f":"Calculations!DZ106","v":662783.522},{"$f":"Calculations!EA106","v":672329.82200000004},{"$f":"Calculations!EB106","v":681876.12200000009},{"$f":"Calculations!EC106","v":691422.42200000014}]
[{"$f":"Calculations!A107","v":"CF CC"},{"$f":"Calculations!E107","v":"Viessmann WICR30 - mono block"},{"$f":"Calculations!F107","v":"Réseau électrique"},{"$f":"Calculations!G107","v":"CC"},{"$f":"Calculations!H107","v":7692.3076923076924},{"$f":"IF(Calculations!I107=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E240,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD107*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J107,0)","v":10},{"$f":"Calculations!J107","v":"Non"},{"$f":"Calculations!K107","v":15},"YES",null,{"$f":"Calculations!DJ107","v":334544.61100000003},{"$f":"Calculations!DK107","v":353303.51100000006},{"$f":"Calculations!DL107","v":372062.41100000008},{"$f":"Calculations!DM107","v":390821.3110000001},{"$f":"Calculations!DN107","v":409580.21100000013},{"$f":"Calculations!DO107","v":428339.11100000015},{"$f":"Calculations!DP107","v":447098.01100000017},{"$f":"Calculations!DQ107","v":465856.9110000002},{"$f":"Calculations!DR107","v":484615.81100000022},{"$f":"Calculations!DS107","v":503374.71100000024},{"$f":"Calculations!DT107","v":522133.61100000027},{"$f":"Calculations!DU107","v":540892.51100000029},{"$f":"Calculations!DV107","v":559651.41100000031},{"$f":"Calculations!DW107","v":578410.31100000034},{"$f":"Calculations!DX107","v":597169.21100000036},{"$f":"Calculations!DY107","v":931713.82200000039},{"$f":"Calculations!DZ107","v":950472.72200000042},{"$f":"Calculations!EA107","v":969231.62200000044},{"$f":"Calculations!EB107","v":987990.52200000046},{"$f":"Calculations!EC107","v":1006749.4220000005}]
[{"$f":"Calculations!A108","v":"CF CC"},{"$f":"Calculations!E108","v":"Viessmann WICR30 - split"},{"$f":"Calculations!F108","v":"Réseau électrique"},{"$f":"Calculations!G108","v":"CC"},{"$f":"Calculations!H108","v":7692.3076923076924},{"$f":"IF(Calculations!I108=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E241,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD108*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J108,0)","v":10},{"$f":"Calculations!J108","v":"Non"},{"$f":"Calculations!K108","v":15},"YES",null,{"$f":"Calculations!DJ108","v":334544.61100000003},{"$f":"Calculations!DK108","v":353303.51100000006},{"$f":"Calculations!DL108","v":372062.41100000008},{"$f":"Calculations!DM108","v":390821.3110000001},{"$f":"Calculations!DN108","v":409580.21100000013},{"$f":"Calculations!DO108","v":428339.11100000015},{"$f":"Calculations!DP108","v":447098.01100000017},{"$f":"Calculations!DQ108","v":465856.9110000002},{"$f":"Calculations!DR108","v":484615.81100000022},{"$f":"Calculations!DS108","v":503374.71100000024},{"$f":"Calculations!DT108","v":522133.61100000027},{"$f":"Calculations!DU108","v":540892.51100000029},{"$f":"Calculations!DV108","v":559651.41100000031},{"$f":"Calculations!DW108","v":578410.31100000034},{"$f":"Calculations!DX108","v":597169.21100000036},{"$f":"Calculations!DY108","v":931713.82200000039},{"$f":"Calculations!DZ108","v":950472.72200000042},{"$f":"Calculations!EA108","v":969231.62200000044},{"$f":"Calculations!EB108","v":987990.52200000046},{"$f":"Calculations!EC108","v":1006749.4220000005}]
[{"$f":"Calculations!A109","v":"CF CC"},{"$f":"Calculations!E109","v":"Viessmann WICR40 - mono block"},{"$f":"Calculations!F109","v":"Réseau électrique"},{"$f":"Calculations!G109","v":"CC"},{"$f":"Calculations!H109","v":9523.8095238095229},{"$f":"IF(Calculations!I109=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E242,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD109*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J109,0)","v":10},{"$f":"Calculations!J109","v":"Non"},{"$f":"Calculations!K109","v":15},"YES",null,{"$f":"Calculations!DJ109","v":357383.78899999999},{"$f":"Calculations!DK109","v":379405.78899999999},{"$f":"Calculations!DL109","v":401427.78899999999},{"$f":"Calculations!DM109","v":423449.78899999999},{"$f":"Calculations!DN109","v":445471.78899999999},{"$f":"Calculations!DO109","v":467493.78899999999},{"$f":"Calculations!DP109","v":489515.78899999999},{"$f":"Calculations!DQ109","v":511537.78899999999},{"$f":"Calculations!DR109","v":533559.78899999999},{"$f":"Calculations!DS109","v":555581.78899999999},{"$f":"Calculations!DT109","v":577603.78899999999},{"$f":"Calculations!DU109","v":599625.78899999999},{"$f":"Calculations!DV109","v":621647.78899999999},{"$f":"Calculations!DW109","v":643669.78899999999},{"$f":"Calculations!DX109","v":665691.78899999999},{"$f":"Calculations!DY109","v":1023075.578},{"$f":"Calculations!DZ109","v":1045097.578},{"$f":"Calculations!EA109","v":1067119.578},{"$f":"Calculations!EB109","v":1089141.578},{"$f":"Calculations!EC109","v":1111163.578}]
[{"$f":"Calculations!A110","v":"CF CC"},{"$f":"Calculations!E110","v":"Viessmann WICR40 - split"},{"$f":"Calculations!F110","v":"Réseau électrique"},{"$f":"Calculations!G110","v":"CC"},{"$f":"Calculations!H110","v":9523.8095238095229},{"$f":"IF(Calculations!I110=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E243,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD110*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J110,0)","v":10},{"$f":"Calculations!J110","v":"Non"},{"$f":"Calculations!K110","v":15},"YES",null,{"$f":"Calculations!DJ110","v":364679.26299999998},{"$f":"Calculations!DK110","v":386701.26299999998},{"$f":"Calculations!DL110","v":408723.26299999998},{"$f":"Calculations!DM110","v":430745.26299999998},{"$f":"Calculations!DN110","v":452767.26299999998},{"$f":"Calculations!DO110","v":474789.26299999998},{"$f":"Calculations!DP110","v":496811.26299999998},{"$f":"Calculations!DQ110","v":518833.26299999998},{"$f":"Calculations!DR110","v":540855.26300000004},{"$f":"Calculations!DS110","v":562877.26300000004},{"$f":"Calculations!DT110","v":584899.26300000004},{"$f":"Calculations!DU110","v":606921.26300000004},{"$f":"Calculations!DV110","v":628943.26300000004},{"$f":"Calculations!DW110","v":650965.26300000004},{"$f":"Calculations!DX110","v":672987.26300000004},{"$f":"Calculations!DY110","v":1037666.5260000001},{"$f":"Calculations!DZ110","v":1059688.5260000001},{"$f":"Calculations!EA110","v":1081710.5260000001},{"$f":"Calculations!EB110","v":1103732.5260000001},{"$f":"Calculations!EC110","v":1125754.5260000001}]
[{"$f":"Calculations!A111","v":"CF CC"},{"$f":"Calculations!E111","v":"Porkka WICR10 - mono block"},{"$f":"Calculations!F111","v":"Réseau électrique"},{"$f":"Calculations!G111","v":"CC"},{"$f":"Calculations!H111","v":3030.3030303030305},{"$f":"IF(Calculations!I111=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E244,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD111*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J111,0)","v":10},{"$f":"Calculations!J111","v":"Non"},{"$f":"Calculations!K111","v":15},"YES",null,{"$f":"Calculations!DJ111","v":230908.87300000002},{"$f":"Calculations!DK111","v":243148.87300000002},{"$f":"Calculations!DL111","v":255388.87300000002},{"$f":"Calculations!DM111","v":267628.87300000002},{"$f":"Calculations!DN111","v":279868.87300000002},{"$f":"Calculations!DO111","v":292108.87300000002},{"$f":"Calculations!DP111","v":304348.87300000002},{"$f":"Calculations!DQ111","v":316588.87300000002},{"$f":"Calculations!DR111","v":328828.87300000002},{"$f":"Calculations!DS111","v":341068.87300000002},{"$f":"Calculations!DT111","v":353308.87300000002},{"$f":"Calculations!DU111","v":365548.87300000002},{"$f":"Calculations!DV111","v":377788.87300000002},{"$f":"Calculations!DW111","v":390028.87300000002},{"$f":"Calculations!DX111","v":402268.87300000002},{"$f":"Calculations!DY111","v":633177.74600000004},{"$f":"Calculations!DZ111","v":645417.74600000004},{"$f":"Calculations!EA111","v":657657.74600000004},{"$f":"Calculations!EB111","v":669897.74600000004},{"$f":"Calculations!EC111","v":682137.74600000004}]
[{"$f":"Calculations!A112","v":"CF CC"},{"$f":"Calculations!E112","v":"Porkka WICR30 - mono block"},{"$f":"Calculations!F112","v":"Réseau électrique"},{"$f":"Calculations!G112","v":"CC"},{"$f":"Calculations!H112","v":7692.3076923076924},{"$f":"IF(Calculations!I112=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E245,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD112*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J112,0)","v":10},{"$f":"Calculations!J112","v":"Non"},{"$f":"Calculations!K112","v":15},"YES",null,{"$f":"Calculations!DJ112","v":304081.16099999996},{"$f":"Calculations!DK112","v":325081.16099999996},{"$f":"Calculations!DL112","v":346081.16099999996},{"$f":"Calculations!DM112","v":367081.16099999996},{"$f":"Calculations!DN112","v":388081.16099999996},{"$f":"Calculations!DO112","v":409081.16099999996},{"$f":"Calculations!DP112","v":430081.16099999996},{"$f":"Calculations!DQ112","v":451081.16099999996},{"$f":"Calculations!DR112","v":472081.16099999996},{"$f":"Calculations!DS112","v":493081.16099999996},{"$f":"Calculations!DT112","v":514081.16099999996},{"$f":"Calculations!DU112","v":535081.16099999996},{"$f":"Calculations!DV112","v":556081.16099999996},{"$f":"Calculations!DW112","v":577081.16099999996},{"$f":"Calculations!DX112","v":598081.16099999996},{"$f":"Calculations!DY112","v":902162.32199999993},{"$f":"Calculations!DZ112","v":923162.32199999993},{"$f":"Calculations!EA112","v":944162.32199999993},{"$f":"Calculations!EB112","v":965162.32199999993},{"$f":"Calculations!EC112","v":986162.32199999993}]
[{"$f":"Calculations!A113","v":"CF CC"},{"$f":"Calculations!E113","v":"Porkka WICR30 - split"},{"$f":"Calculations!F113","v":"Réseau électrique"},{"$f":"Calculations!G113","v":"CC"},{"$f":"Calculations!H113","v":7692.3076923076924},{"$f":"IF(Calculations!I113=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E246,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD113*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J113,0)","v":10},{"$f":"Calculations!J113","v":"Non"},{"$f":"Calculations!K113","v":15},"YES",null,{"$f":"Calculations!DJ113","v":304081.16099999996},{"$f":"Calculations!DK113","v":325081.16099999996},{"$f":"Calculations!DL113","v":346081.16099999996},{"$f":"Calculations!DM113","v":367081.16099999996},{"$f":"Calculations!DN113","v":388081.16099999996},{"$f":"Calculations!DO113","v":409081.16099999996},{"$f":"Calculations!DP113","v":430081.16099999996},{"$f":"Calculations!DQ113","v":451081.16099999996},{"$f":"Calculations!DR113","v":472081.16099999996},{"$f":"Calculations!DS113","v":493081.16099999996},{"$f":"Calculations!DT113","v":514081.16099999996},{"$f":"Calculations!DU113","v":535081.16099999996},{"$f":"Calculations!DV113","v":556081.16099999996},{"$f":"Calculations!DW113","v":577081.16099999996},{"$f":"Calculations!DX113","v":598081.16099999996},{"$f":"Calculations!DY113","v":902162.32199999993},{"$f":"Calculations!DZ113","v":923162.32199999993},{"$f":"Calculations!EA113","v":944162.32199999993},{"$f":"Calculations!EB113","v":965162.32199999993},{"$f":"Calculations!EC113","v":986162.32199999993}]
[{"$f":"Calculations!A114","v":"CF CC"},{"$f":"Calculations!E114","v":"Porkka WICR40 - mono block"},{"$f":"Calculations!F114","v":"Réseau électrique"},{"$f":"Calculations!G114","v":"CC"},{"$f":"Calculations!H114","v":9523.8095238095229},{"$f":"IF(Calculations!I114=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E247,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD114*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J114,0)","v":10},{"$f":"Calculations!J114","v":"Non"},{"$f":"Calculations!K114","v":15},"YES",null,{"$f":"Calculations!DJ114","v":347975.71100000001},{"$f":"Calculations!DK114","v":374815.71100000001},{"$f":"Calculations!DL114","v":401655.71100000001},{"$f":"Calculations!DM114","v":428495.71100000001},{"$f":"Calculations!DN114","v":455335.71100000001},{"$f":"Calculations!DO114","v":482175.71100000001},{"$f":"Calculations!DP114","v":509015.71100000001},{"$f":"Calculations!DQ114","v":535855.71100000001},{"$f":"Calculations!DR114","v":562695.71100000001},{"$f":"Calculations!DS114","v":589535.71100000001},{"$f":"Calculations!DT114","v":616375.71100000001},{"$f":"Calculations!DU114","v":643215.71100000001},{"$f":"Calculations!DV114","v":670055.71100000001},{"$f":"Calculations!DW114","v":696895.71100000001},{"$f":"Calculations!DX114","v":723735.71100000001},{"$f":"Calculations!DY114","v":1071711.422},{"$f":"Calculations!DZ114","v":1098551.422},{"$f":"Calculations!EA114","v":1125391.422},{"$f":"Calculations!EB114","v":1152231.422},{"$f":"Calculations!EC114","v":1179071.422}]
[{"$f":"Calculations!A115","v":"CF CC"},{"$f":"Calculations!E115","v":"Porkka WICR40 - split"},{"$f":"Calculations!F115","v":"Réseau électrique"},{"$f":"Calculations!G115","v":"CC"},{"$f":"Calculations!H115","v":9523.8095238095229},{"$f":"IF(Calculations!I115=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E248,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD115*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J115,0)","v":10},{"$f":"Calculations!J115","v":"Non"},{"$f":"Calculations!K115","v":15},"YES",null,{"$f":"Calculations!DJ115","v":347975.71100000001},{"$f":"Calculations!DK115","v":374815.71100000001},{"$f":"Calculations!DL115","v":401655.71100000001},{"$f":"Calculations!DM115","v":428495.71100000001},{"$f":"Calculations!DN115","v":455335.71100000001},{"$f":"Calculations!DO115","v":482175.71100000001},{"$f":"Calculations!DP115","v":509015.71100000001},{"$f":"Calculations!DQ115","v":535855.71100000001},{"$f":"Calculations!DR115","v":562695.71100000001},{"$f":"Calculations!DS115","v":589535.71100000001},{"$f":"Calculations!DT115","v":616375.71100000001},{"$f":"Calculations!DU115","v":643215.71100000001},{"$f":"Calculations!DV115","v":670055.71100000001},{"$f":"Calculations!DW115","v":696895.71100000001},{"$f":"Calculations!DX115","v":723735.71100000001},{"$f":"Calculations!DY115","v":1071711.422},{"$f":"Calculations!DZ115","v":1098551.422},{"$f":"Calculations!EA115","v":1125391.422},{"$f":"Calculations!EB115","v":1152231.422},{"$f":"Calculations!EC115","v":1179071.422}]
[{"$f":"Calculations!A116","v":"CF CC"},{"$f":"Calculations!E116","v":"Haier WICR10 - mono block"},{"$f":"Calculations!F116","v":"Réseau électrique"},{"$f":"Calculations!G116","v":"CC"},{"$f":"Calculations!H116","v":3030.3030303030305},{"$f":"IF(Calculations!I116=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E249,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 10m3"},{"$f":"Calculations!BD116*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J116,0)","v":10},{"$f":"Calculations!J116","v":"Non"},{"$f":"Calculations!K116","v":15},"YES",null,{"$f":"Calculations!DJ116","v":231718.9},{"$f":"Calculations!DK116","v":236972.79999999999},{"$f":"Calculations!DL116","v":242226.69999999998},{"$f":"Calculations!DM116","v":247480.59999999998},{"$f":"Calculations!DN116","v":252734.49999999997},{"$f":"Calculations!DO116","v":257988.39999999997},{"$f":"Calculations!DP116","v":263242.3},{"$f":"Calculations!DQ116","v":268496.2},{"$f":"Calculations!DR116","v":273750.10000000003},{"$f":"Calculations!DS116","v":279004.00000000006},{"$f":"Calculations!DT116","v":284257.90000000008},{"$f":"Calculations!DU116","v":289511.8000000001},{"$f":"Calculations!DV116","v":294765.70000000013},{"$f":"Calculations!DW116","v":300019.60000000015},{"$f":"Calculations!DX116","v":305273.50000000017},{"$f":"Calculations!DY116","v":536992.40000000014},{"$f":"Calculations!DZ116","v":542246.30000000016},{"$f":"Calculations!EA116","v":547500.20000000019},{"$f":"Calculations!EB116","v":552754.10000000021},{"$f":"Calculations!EC116","v":558008.00000000023}]
[{"$f":"Calculations!A117","v":"CF CC"},{"$f":"Calculations!E117","v":"Haier WICR30 - mono block"},{"$f":"Calculations!F117","v":"Réseau électrique"},{"$f":"Calculations!G117","v":"CC"},{"$f":"Calculations!H117","v":7692.3076923076924},{"$f":"IF(Calculations!I117=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E250,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD117*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J117,0)","v":10},{"$f":"Calculations!J117","v":"Non"},{"$f":"Calculations!K117","v":15},"YES",null,{"$f":"Calculations!DJ117","v":314089},{"$f":"Calculations!DK117","v":322533},{"$f":"Calculations!DL117","v":330977},{"$f":"Calculations!DM117","v":339421},{"$f":"Calculations!DN117","v":347865},{"$f":"Calculations!DO117","v":356309},{"$f":"Calculations!DP117","v":364753},{"$f":"Calculations!DQ117","v":373197},{"$f":"Calculations!DR117","v":381641},{"$f":"Calculations!DS117","v":390085},{"$f":"Calculations!DT117","v":398529},{"$f":"Calculations!DU117","v":406973},{"$f":"Calculations!DV117","v":415417},{"$f":"Calculations!DW117","v":423861},{"$f":"Calculations!DX117","v":432305},{"$f":"Calculations!DY117","v":746394},{"$f":"Calculations!DZ117","v":754838},{"$f":"Calculations!EA117","v":763282},{"$f":"Calculations!EB117","v":771726},{"$f":"Calculations!EC117","v":780170}]
[{"$f":"Calculations!A118","v":"CF CC"},{"$f":"Calculations!E118","v":"Haier WICR30 - split"},{"$f":"Calculations!F118","v":"Réseau électrique"},{"$f":"Calculations!G118","v":"CC"},{"$f":"Calculations!H118","v":7692.3076923076924},{"$f":"IF(Calculations!I118=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E251,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 30m3"},{"$f":"Calculations!BD118*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J118,0)","v":10},{"$f":"Calculations!J118","v":"Non"},{"$f":"Calculations!K118","v":15},"YES",null,{"$f":"Calculations!DJ118","v":314089},{"$f":"Calculations!DK118","v":322533},{"$f":"Calculations!DL118","v":330977},{"$f":"Calculations!DM118","v":339421},{"$f":"Calculations!DN118","v":347865},{"$f":"Calculations!DO118","v":356309},{"$f":"Calculations!DP118","v":364753},{"$f":"Calculations!DQ118","v":373197},{"$f":"Calculations!DR118","v":381641},{"$f":"Calculations!DS118","v":390085},{"$f":"Calculations!DT118","v":398529},{"$f":"Calculations!DU118","v":406973},{"$f":"Calculations!DV118","v":415417},{"$f":"Calculations!DW118","v":423861},{"$f":"Calculations!DX118","v":432305},{"$f":"Calculations!DY118","v":746394},{"$f":"Calculations!DZ118","v":754838},{"$f":"Calculations!EA118","v":763282},{"$f":"Calculations!EB118","v":771726},{"$f":"Calculations!EC118","v":780170}]
[{"$f":"Calculations!A119","v":"CF CC"},{"$f":"Calculations!E119","v":"Haier WICR40 - mono block"},{"$f":"Calculations!F119","v":"Réseau électrique"},{"$f":"Calculations!G119","v":"CC"},{"$f":"Calculations!H119","v":9523.8095238095229},{"$f":"IF(Calculations!I119=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E252,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD119*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J119,0)","v":10},{"$f":"Calculations!J119","v":"Non"},{"$f":"Calculations!K119","v":15},"YES",null,{"$f":"Calculations!DJ119","v":394001},{"$f":"Calculations!DK119","v":406387},{"$f":"Calculations!DL119","v":418773},{"$f":"Calculations!DM119","v":431159},{"$f":"Calculations!DN119","v":443545},{"$f":"Calculations!DO119","v":455931},{"$f":"Calculations!DP119","v":468317},{"$f":"Calculations!DQ119","v":480703},{"$f":"Calculations!DR119","v":493089},{"$f":"Calculations!DS119","v":505475},{"$f":"Calculations!DT119","v":517861},{"$f":"Calculations!DU119","v":530247},{"$f":"Calculations!DV119","v":542633},{"$f":"Calculations!DW119","v":555019},{"$f":"Calculations!DX119","v":567405},{"$f":"Calculations!DY119","v":961406},{"$f":"Calculations!DZ119","v":973792},{"$f":"Calculations!EA119","v":986178},{"$f":"Calculations!EB119","v":998564},{"$f":"Calculations!EC119","v":1010950}]
[{"$f":"Calculations!A120","v":"CF CC"},{"$f":"Calculations!E120","v":"Haier WICR40 - split"},{"$f":"Calculations!F120","v":"Réseau électrique"},{"$f":"Calculations!G120","v":"CC"},{"$f":"Calculations!H120","v":9523.8095238095229},{"$f":"IF(Calculations!I120=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E253,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF 40m3"},{"$f":"Calculations!BD120*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J120,0)","v":10},{"$f":"Calculations!J120","v":"Non"},{"$f":"Calculations!K120","v":15},"YES",null,{"$f":"Calculations!DJ120","v":426101},{"$f":"Calculations!DK120","v":438487},{"$f":"Calculations!DL120","v":450873},{"$f":"Calculations!DM120","v":463259},{"$f":"Calculations!DN120","v":475645},{"$f":"Calculations!DO120","v":488031},{"$f":"Calculations!DP120","v":500417},{"$f":"Calculations!DQ120","v":512803},{"$f":"Calculations!DR120","v":525189},{"$f":"Calculations!DS120","v":537575},{"$f":"Calculations!DT120","v":549961},{"$f":"Calculations!DU120","v":562347},{"$f":"Calculations!DV120","v":574733},{"$f":"Calculations!DW120","v":587119},{"$f":"Calculations!DX120","v":599505},{"$f":"Calculations!DY120","v":1025606},{"$f":"Calculations!DZ120","v":1037992},{"$f":"Calculations!EA120","v":1050378},{"$f":"Calculations!EB120","v":1062764},{"$f":"Calculations!EC120","v":1075150}]
[{"$f":"Calculations!A121","v":"CF CC"},{"$f":"Calculations!E121","v":"Zhendre WIFR20 - mono block"},{"$f":"Calculations!F121","v":"Réseau électrique"},{"$f":"Calculations!G121","v":"CC"},{"$f":"Calculations!H121","v":5555.5555555555557},{"$f":"IF(Calculations!I121=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E254,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD121*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J121,0)","v":10},{"$f":"Calculations!J121","v":"Non"},{"$f":"Calculations!K121","v":15},"YES",null,{"$f":"Calculations!DJ121","v":306649.97500000003},{"$f":"Calculations!DK121","v":347359.97500000003},{"$f":"Calculations!DL121","v":388069.97500000003},{"$f":"Calculations!DM121","v":428779.97500000003},{"$f":"Calculations!DN121","v":469489.97500000003},{"$f":"Calculations!DO121","v":510199.97500000003},{"$f":"Calculations!DP121","v":550909.97500000009},{"$f":"Calculations!DQ121","v":591619.97500000009},{"$f":"Calculations!DR121","v":632329.97500000009},{"$f":"Calculations!DS121","v":673039.97500000009},{"$f":"Calculations!DT121","v":713749.97500000009},{"$f":"Calculations!DU121","v":754459.97500000009},{"$f":"Calculations!DV121","v":795169.97500000009},{"$f":"Calculations!DW121","v":835879.97500000009},{"$f":"Calculations!DX121","v":876589.97500000009},{"$f":"Calculations!DY121","v":1183239.9500000002},{"$f":"Calculations!DZ121","v":1223949.9500000002},{"$f":"Calculations!EA121","v":1264659.9500000002},{"$f":"Calculations!EB121","v":1305369.9500000002},{"$f":"Calculations!EC121","v":1346079.9500000002}]
[{"$f":"Calculations!A122","v":"CF CC"},{"$f":"Calculations!E122","v":"Zhendre WIFR20 - split"},{"$f":"Calculations!F122","v":"Réseau électrique"},{"$f":"Calculations!G122","v":"CC"},{"$f":"Calculations!H122","v":5555.5555555555557},{"$f":"IF(Calculations!I122=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E255,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD122*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J122,0)","v":10},{"$f":"Calculations!J122","v":"Non"},{"$f":"Calculations!K122","v":15},"YES",null,{"$f":"Calculations!DJ122","v":341454.93499999994},{"$f":"Calculations!DK122","v":382164.93499999994},{"$f":"Calculations!DL122","v":422874.93499999994},{"$f":"Calculations!DM122","v":463584.93499999994},{"$f":"Calculations!DN122","v":504294.93499999994},{"$f":"Calculations!DO122","v":545004.93499999994},{"$f":"Calculations!DP122","v":585714.93499999994},{"$f":"Calculations!DQ122","v":626424.93499999994},{"$f":"Calculations!DR122","v":667134.93499999994},{"$f":"Calculations!DS122","v":707844.93499999994},{"$f":"Calculations!DT122","v":748554.93499999994},{"$f":"Calculations!DU122","v":789264.93499999994},{"$f":"Calculations!DV122","v":829974.93499999994},{"$f":"Calculations!DW122","v":870684.93499999994},{"$f":"Calculations!DX122","v":911394.93499999994},{"$f":"Calculations!DY122","v":1252849.8699999999},{"$f":"Calculations!DZ122","v":1293559.8699999999},{"$f":"Calculations!EA122","v":1334269.8699999999},{"$f":"Calculations!EB122","v":1374979.8699999999},{"$f":"Calculations!EC122","v":1415689.8699999999}]
[{"$f":"Calculations!A123","v":"CF CC"},{"$f":"Calculations!E123","v":"Viessmann WIFR20 - mono block"},{"$f":"Calculations!F123","v":"Réseau électrique"},{"$f":"Calculations!G123","v":"CC"},{"$f":"Calculations!H123","v":5555.5555555555557},{"$f":"IF(Calculations!I123=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E256,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD123*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J123,0)","v":10},{"$f":"Calculations!J123","v":"Non"},{"$f":"Calculations!K123","v":15},"YES",null,{"$f":"Calculations!DJ123","v":374538.23899999994},{"$f":"Calculations!DK123","v":405020.93899999995},{"$f":"Calculations!DL123","v":435503.63899999997},{"$f":"Calculations!DM123","v":465986.33899999998},{"$f":"Calculations!DN123","v":496469.03899999999},{"$f":"Calculations!DO123","v":526951.73899999994},{"$f":"Calculations!DP123","v":557434.4389999999},{"$f":"Calculations!DQ123","v":587917.13899999985},{"$f":"Calculations!DR123","v":618399.8389999998},{"$f":"Calculations!DS123","v":648882.53899999976},{"$f":"Calculations!DT123","v":679365.23899999971},{"$f":"Calculations!DU123","v":709847.93899999966},{"$f":"Calculations!DV123","v":740330.63899999962},{"$f":"Calculations!DW123","v":770813.33899999957},{"$f":"Calculations!DX123","v":801296.03899999952},{"$f":"Calculations!DY123","v":1175834.2779999995},{"$f":"Calculations!DZ123","v":1206316.9779999994},{"$f":"Calculations!EA123","v":1236799.6779999994},{"$f":"Calculations!EB123","v":1267282.3779999993},{"$f":"Calculations!EC123","v":1297765.0779999993}]
[{"$f":"Calculations!A124","v":"CF CC"},{"$f":"Calculations!E124","v":"Viessmann WIFR20 - split"},{"$f":"Calculations!F124","v":"Réseau électrique"},{"$f":"Calculations!G124","v":"CC"},{"$f":"Calculations!H124","v":5555.5555555555557},{"$f":"IF(Calculations!I124=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E257,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD124*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J124,0)","v":10},{"$f":"Calculations!J124","v":"Non"},{"$f":"Calculations!K124","v":15},"YES",null,{"$f":"Calculations!DJ124","v":381772.93700000003},{"$f":"Calculations!DK124","v":412255.63700000005},{"$f":"Calculations!DL124","v":442738.33700000006},{"$f":"Calculations!DM124","v":473221.03700000007},{"$f":"Calculations!DN124","v":503703.73700000008},{"$f":"Calculations!DO124","v":534186.43700000003},{"$f":"Calculations!DP124","v":564669.13699999999},{"$f":"Calculations!DQ124","v":595151.83699999994},{"$f":"Calculations!DR124","v":625634.53699999989},{"$f":"Calculations!DS124","v":656117.23699999985},{"$f":"Calculations!DT124","v":686599.9369999998},{"$f":"Calculations!DU124","v":717082.63699999976},{"$f":"Calculations!DV124","v":747565.33699999971},{"$f":"Calculations!DW124","v":778048.03699999966},{"$f":"Calculations!DX124","v":808530.73699999962},{"$f":"Calculations!DY124","v":1190303.6739999996},{"$f":"Calculations!DZ124","v":1220786.3739999996},{"$f":"Calculations!EA124","v":1251269.0739999996},{"$f":"Calculations!EB124","v":1281751.7739999995},{"$f":"Calculations!EC124","v":1312234.4739999995}]
[{"$f":"Calculations!A125","v":"CF CC"},{"$f":"Calculations!E125","v":"Porkka WIFR20 - mono block"},{"$f":"Calculations!F125","v":"Réseau électrique"},{"$f":"Calculations!G125","v":"CC"},{"$f":"Calculations!H125","v":5555.5555555555557},{"$f":"IF(Calculations!I125=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E258,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD125*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J125,0)","v":10},{"$f":"Calculations!J125","v":"Non"},{"$f":"Calculations!K125","v":15},"YES",null,{"$f":"Calculations!DJ125","v":318246.52800000005},{"$f":"Calculations!DK125","v":358956.52800000005},{"$f":"Calculations!DL125","v":399666.52800000005},{"$f":"Calculations!DM125","v":440376.52800000005},{"$f":"Calculations!DN125","v":481086.52800000005},{"$f":"Calculations!DO125","v":521796.52800000005},{"$f":"Calculations!DP125","v":562506.52800000005},{"$f":"Calculations!DQ125","v":603216.52800000005},{"$f":"Calculations!DR125","v":643926.52800000005},{"$f":"Calculations!DS125","v":684636.52800000005},{"$f":"Calculations!DT125","v":725346.52800000005},{"$f":"Calculations!DU125","v":766056.52800000005},{"$f":"Calculations!DV125","v":806766.52800000005},{"$f":"Calculations!DW125","v":847476.52800000005},{"$f":"Calculations!DX125","v":888186.52800000005},{"$f":"Calculations!DY125","v":1206433.0560000001},{"$f":"Calculations!DZ125","v":1247143.0560000001},{"$f":"Calculations!EA125","v":1287853.0560000001},{"$f":"Calculations!EB125","v":1328563.0560000001},{"$f":"Calculations!EC125","v":1369273.0560000001}]
[{"$f":"Calculations!A126","v":"CF CC"},{"$f":"Calculations!E126","v":"Porkka WIFR20 - split"},{"$f":"Calculations!F126","v":"Réseau électrique"},{"$f":"Calculations!G126","v":"CC"},{"$f":"Calculations!H126","v":5555.5555555555557},{"$f":"IF(Calculations!I126=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E259,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD126*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J126,0)","v":10},{"$f":"Calculations!J126","v":"Non"},{"$f":"Calculations!K126","v":15},"YES",null,{"$f":"Calculations!DJ126","v":387967.62099999998},{"$f":"Calculations!DK126","v":428677.62099999998},{"$f":"Calculations!DL126","v":469387.62099999998},{"$f":"Calculations!DM126","v":510097.62099999998},{"$f":"Calculations!DN126","v":550807.62100000004},{"$f":"Calculations!DO126","v":591517.62100000004},{"$f":"Calculations!DP126","v":632227.62100000004},{"$f":"Calculations!DQ126","v":672937.62100000004},{"$f":"Calculations!DR126","v":713647.62100000004},{"$f":"Calculations!DS126","v":754357.62100000004},{"$f":"Calculations!DT126","v":795067.62100000004},{"$f":"Calculations!DU126","v":835777.62100000004},{"$f":"Calculations!DV126","v":876487.62100000004},{"$f":"Calculations!DW126","v":917197.62100000004},{"$f":"Calculations!DX126","v":957907.62100000004},{"$f":"Calculations!DY126","v":1345875.2420000001},{"$f":"Calculations!DZ126","v":1386585.2420000001},{"$f":"Calculations!EA126","v":1427295.2420000001},{"$f":"Calculations!EB126","v":1468005.2420000001},{"$f":"Calculations!EC126","v":1508715.2420000001}]
[{"$f":"Calculations!A127","v":"CF CC"},{"$f":"Calculations!E127","v":"Haier WIFR20 - mono block"},{"$f":"Calculations!F127","v":"Réseau électrique"},{"$f":"Calculations!G127","v":"CC"},{"$f":"Calculations!H127","v":5555.5555555555557},{"$f":"IF(Calculations!I127=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E260,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD127*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J127,0)","v":10},{"$f":"Calculations!J127","v":"Non"},{"$f":"Calculations!K127","v":15},"YES",null,{"$f":"Calculations!DJ127","v":304965.80000000005},{"$f":"Calculations!DK127","v":314986.60000000003},{"$f":"Calculations!DL127","v":325007.40000000002},{"$f":"Calculations!DM127","v":335028.2},{"$f":"Calculations!DN127","v":345049},{"$f":"Calculations!DO127","v":355069.8},{"$f":"Calculations!DP127","v":365090.6},{"$f":"Calculations!DQ127","v":375111.39999999997},{"$f":"Calculations!DR127","v":385132.19999999995},{"$f":"Calculations!DS127","v":395152.99999999994},{"$f":"Calculations!DT127","v":405173.79999999993},{"$f":"Calculations!DU127","v":415194.59999999992},{"$f":"Calculations!DV127","v":425215.39999999991},{"$f":"Calculations!DW127","v":435236.1999999999},{"$f":"Calculations!DX127","v":445256.99999999988},{"$f":"Calculations!DY127","v":750222.79999999993},{"$f":"Calculations!DZ127","v":760243.6},{"$f":"Calculations!EA127","v":770264.4},{"$f":"Calculations!EB127","v":780285.20000000007},{"$f":"Calculations!EC127","v":790306.00000000012}]
[{"$f":"Calculations!A128","v":"CF CC"},{"$f":"Calculations!E128","v":"Haier WIFR20 - split"},{"$f":"Calculations!F128","v":"Réseau électrique"},{"$f":"Calculations!G128","v":"CC"},{"$f":"Calculations!H128","v":5555.5555555555557},{"$f":"IF(Calculations!I128=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E261,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CC"},{"$f":"Calculations!BD128*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J128,0)","v":10},{"$f":"Calculations!J128","v":"Non"},{"$f":"Calculations!K128","v":15},"YES",null,{"$f":"Calculations!DJ128","v":336530.80000000005},{"$f":"Calculations!DK128","v":346551.60000000003},{"$f":"Calculations!DL128","v":356572.4},{"$f":"Calculations!DM128","v":366593.2},{"$f":"Calculations!DN128","v":376614},{"$f":"Calculations!DO128","v":386634.8},{"$f":"Calculations!DP128","v":396655.6},{"$f":"Calculations!DQ128","v":406676.39999999997},{"$f":"Calculations!DR128","v":416697.19999999995},{"$f":"Calculations!DS128","v":426717.99999999994},{"$f":"Calculations!DT128","v":436738.79999999993},{"$f":"Calculations!DU128","v":446759.59999999992},{"$f":"Calculations!DV128","v":456780.39999999991},{"$f":"Calculations!DW128","v":466801.1999999999},{"$f":"Calculations!DX128","v":476821.99999999988},{"$f":"Calculations!DY128","v":813352.79999999993},{"$f":"Calculations!DZ128","v":823373.6},{"$f":"Calculations!EA128","v":833394.4},{"$f":"Calculations!EB128","v":843415.20000000007},{"$f":"Calculations!EC128","v":853436.00000000012}]
[{"$f":"Calculations!A129","v":"CF CC"},{"$f":"Calculations!E129","v":"Zhendre CRFR40 - mono block"},{"$f":"Calculations!F129","v":"Réseau électrique"},{"$f":"Calculations!G129","v":"CF CC"},{"$f":"Calculations!H129","v":6666.666666666667},{"$f":"IF(Calculations!I129=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E262,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD129*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J129,0)","v":10},{"$f":"Calculations!J129","v":"Non"},{"$f":"Calculations!K129","v":15},"YES",null,{"$f":"Calculations!DJ129","v":486259.29100000003},{"$f":"Calculations!DK129","v":540109.29100000008},{"$f":"Calculations!DL129","v":593959.29100000008},{"$f":"Calculations!DM129","v":647809.29100000008},{"$f":"Calculations!DN129","v":701659.29100000008},{"$f":"Calculations!DO129","v":755509.29100000008},{"$f":"Calculations!DP129","v":809359.29100000008},{"$f":"Calculations!DQ129","v":863209.29100000008},{"$f":"Calculations!DR129","v":917059.29100000008},{"$f":"Calculations!DS129","v":970909.29100000008},{"$f":"Calculations!DT129","v":1024759.2910000001},{"$f":"Calculations!DU129","v":1078609.2910000002},{"$f":"Calculations!DV129","v":1132459.2910000002},{"$f":"Calculations!DW129","v":1186309.2910000002},{"$f":"Calculations!DX129","v":1240159.2910000002},{"$f":"Calculations!DY129","v":1726418.5820000002},{"$f":"Calculations!DZ129","v":1780268.5820000002},{"$f":"Calculations!EA129","v":1834118.5820000002},{"$f":"Calculations!EB129","v":1887968.5820000002},{"$f":"Calculations!EC129","v":1941818.5820000002}]
[{"$f":"Calculations!A130","v":"CF CC"},{"$f":"Calculations!E130","v":"Zhendre CRFR40 - split"},{"$f":"Calculations!F130","v":"Réseau électrique"},{"$f":"Calculations!G130","v":"CF CC"},{"$f":"Calculations!H130","v":6666.666666666667},{"$f":"IF(Calculations!I130=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E263,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD130*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J130,0)","v":10},{"$f":"Calculations!J130","v":"Non"},{"$f":"Calculations!K130","v":15},"YES",null,{"$f":"Calculations!DJ130","v":578115.47400000005},{"$f":"Calculations!DK130","v":631965.47400000005},{"$f":"Calculations!DL130","v":685815.47400000005},{"$f":"Calculations!DM130","v":739665.47400000005},{"$f":"Calculations!DN130","v":793515.47400000005},{"$f":"Calculations!DO130","v":847365.47400000005},{"$f":"Calculations!DP130","v":901215.47400000005},{"$f":"Calculations!DQ130","v":955065.47400000005},{"$f":"Calculations!DR130","v":1008915.474},{"$f":"Calculations!DS130","v":1062765.4740000002},{"$f":"Calculations!DT130","v":1116615.4740000002},{"$f":"Calculations!DU130","v":1170465.4740000002},{"$f":"Calculations!DV130","v":1224315.4740000002},{"$f":"Calculations!DW130","v":1278165.4740000002},{"$f":"Calculations!DX130","v":1332015.4740000002},{"$f":"Calculations!DY130","v":1910130.9480000003},{"$f":"Calculations!DZ130","v":1963980.9480000003},{"$f":"Calculations!EA130","v":2017830.9480000003},{"$f":"Calculations!EB130","v":2071680.9480000003},{"$f":"Calculations!EC130","v":2125530.9480000003}]
[{"$f":"Calculations!A131","v":"CF CC"},{"$f":"Calculations!E131","v":"Viessmann CRFR40 - mono block"},{"$f":"Calculations!F131","v":"Réseau électrique"},{"$f":"Calculations!G131","v":"CF CC"},{"$f":"Calculations!H131","v":6666.666666666667},{"$f":"IF(Calculations!I131=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E264,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD131*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J131,0)","v":10},{"$f":"Calculations!J131","v":"Non"},{"$f":"Calculations!K131","v":15},"YES",null,{"$f":"Calculations!DJ131","v":571230.71100000013},{"$f":"Calculations!DK131","v":620700.71100000013},{"$f":"Calculations!DL131","v":670170.71100000013},{"$f":"Calculations!DM131","v":719640.71100000013},{"$f":"Calculations!DN131","v":769110.71100000013},{"$f":"Calculations!DO131","v":818580.71100000013},{"$f":"Calculations!DP131","v":868050.71100000013},{"$f":"Calculations!DQ131","v":917520.71100000013},{"$f":"Calculations!DR131","v":966990.71100000013},{"$f":"Calculations!DS131","v":1016460.7110000001},{"$f":"Calculations!DT131","v":1065930.7110000001},{"$f":"Calculations!DU131","v":1115400.7110000001},{"$f":"Calculations!DV131","v":1164870.7110000001},{"$f":"Calculations!DW131","v":1214340.7110000001},{"$f":"Calculations!DX131","v":1263810.7110000001},{"$f":"Calculations!DY131","v":1835041.4220000003},{"$f":"Calculations!DZ131","v":1884511.4220000003},{"$f":"Calculations!EA131","v":1933981.4220000003},{"$f":"Calculations!EB131","v":1983451.4220000003},{"$f":"Calculations!EC131","v":2032921.4220000003}]
[{"$f":"Calculations!A132","v":"CF CC"},{"$f":"Calculations!E132","v":"Viessmann CRFR40 - split"},{"$f":"Calculations!F132","v":"Réseau électrique"},{"$f":"Calculations!G132","v":"CF CC"},{"$f":"Calculations!H132","v":6666.666666666667},{"$f":"IF(Calculations!I132=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E265,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD132*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J132,0)","v":10},{"$f":"Calculations!J132","v":"Non"},{"$f":"Calculations!K132","v":15},"YES",null,{"$f":"Calculations!DJ132","v":603817.02600000007},{"$f":"Calculations!DK132","v":653287.02600000007},{"$f":"Calculations!DL132","v":702757.02600000007},{"$f":"Calculations!DM132","v":752227.02600000007},{"$f":"Calculations!DN132","v":801697.02600000007},{"$f":"Calculations!DO132","v":851167.02600000007},{"$f":"Calculations!DP132","v":900637.02600000007},{"$f":"Calculations!DQ132","v":950107.02600000007},{"$f":"Calculations!DR132","v":999577.02600000007},{"$f":"Calculations!DS132","v":1049047.0260000001},{"$f":"Calculations!DT132","v":1098517.0260000001},{"$f":"Calculations!DU132","v":1147987.0260000001},{"$f":"Calculations!DV132","v":1197457.0260000001},{"$f":"Calculations!DW132","v":1246927.0260000001},{"$f":"Calculations!DX132","v":1296397.0260000001},{"$f":"Calculations!DY132","v":1900214.0520000001},{"$f":"Calculations!DZ132","v":1949684.0520000001},{"$f":"Calculations!EA132","v":1999154.0520000001},{"$f":"Calculations!EB132","v":2048624.0520000001},{"$f":"Calculations!EC132","v":2098094.0520000001}]
[{"$f":"Calculations!A133","v":"CF CC"},{"$f":"Calculations!E133","v":"Porkka CRFR40 - mono block"},{"$f":"Calculations!F133","v":"Réseau électrique"},{"$f":"Calculations!G133","v":"CF CC"},{"$f":"Calculations!H133","v":6666.666666666667},{"$f":"IF(Calculations!I133=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E266,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD133*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J133,0)","v":10},{"$f":"Calculations!J133","v":"Non"},{"$f":"Calculations!K133","v":15},"YES",null,{"$f":"Calculations!DJ133","v":458515.94799999997},{"$f":"Calculations!DK133","v":507985.94799999997},{"$f":"Calculations!DL133","v":557455.94799999997},{"$f":"Calculations!DM133","v":606925.94799999997},{"$f":"Calculations!DN133","v":656395.94799999997},{"$f":"Calculations!DO133","v":705865.94799999997},{"$f":"Calculations!DP133","v":755335.94799999997},{"$f":"Calculations!DQ133","v":804805.94799999997},{"$f":"Calculations!DR133","v":854275.94799999997},{"$f":"Calculations!DS133","v":903745.94799999997},{"$f":"Calculations!DT133","v":953215.94799999997},{"$f":"Calculations!DU133","v":1002685.948},{"$f":"Calculations!DV133","v":1052155.9479999999},{"$f":"Calculations!DW133","v":1101625.9479999999},{"$f":"Calculations!DX133","v":1151095.9479999999},{"$f":"Calculations!DY133","v":1609611.8959999997},{"$f":"Calculations!DZ133","v":1659081.8959999997},{"$f":"Calculations!EA133","v":1708551.8959999997},{"$f":"Calculations!EB133","v":1758021.8959999997},{"$f":"Calculations!EC133","v":1807491.8959999997}]
[{"$f":"Calculations!A134","v":"CF CC"},{"$f":"Calculations!E134","v":"Porkka CRFR40 - split"},{"$f":"Calculations!F134","v":"Réseau électrique"},{"$f":"Calculations!G134","v":"CF CC"},{"$f":"Calculations!H134","v":6666.666666666667},{"$f":"IF(Calculations!I134=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E267,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD134*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J134,0)","v":10},{"$f":"Calculations!J134","v":"Non"},{"$f":"Calculations!K134","v":15},"YES",null,{"$f":"Calculations!DJ134","v":533574.41500000004},{"$f":"Calculations!DK134","v":583044.41500000004},{"$f":"Calculations!DL134","v":632514.41500000004},{"$f":"Calculations!DM134","v":681984.41500000004},{"$f":"Calculations!DN134","v":731454.41500000004},{"$f":"Calculations!DO134","v":780924.41500000004},{"$f":"Calculations!DP134","v":830394.41500000004},{"$f":"Calculations!DQ134","v":879864.41500000004},{"$f":"Calculations!DR134","v":929334.41500000004},{"$f":"Calculations!DS134","v":978804.41500000004},{"$f":"Calculations!DT134","v":1028274.415},{"$f":"Calculations!DU134","v":1077744.415},{"$f":"Calculations!DV134","v":1127214.415},{"$f":"Calculations!DW134","v":1176684.415},{"$f":"Calculations!DX134","v":1226154.415},{"$f":"Calculations!DY134","v":1759728.83},{"$f":"Calculations!DZ134","v":1809198.83},{"$f":"Calculations!EA134","v":1858668.83},{"$f":"Calculations!EB134","v":1908138.83},{"$f":"Calculations!EC134","v":1957608.83}]
[{"$f":"Calculations!A135","v":"CF CC"},{"$f":"Calculations!E135","v":"Haier CRFR40 - mono block"},{"$f":"Calculations!F135","v":"Réseau électrique"},{"$f":"Calculations!G135","v":"CF CC"},{"$f":"Calculations!H135","v":6666.666666666667},{"$f":"IF(Calculations!I135=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E268,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD135*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J135,0)","v":10},{"$f":"Calculations!J135","v":"Non"},{"$f":"Calculations!K135","v":15},"YES",null,{"$f":"Calculations!DJ135","v":508124.80000000005},{"$f":"Calculations!DK135","v":526029.60000000009},{"$f":"Calculations!DL135","v":543934.40000000014},{"$f":"Calculations!DM135","v":561839.20000000019},{"$f":"Calculations!DN135","v":579744.00000000023},{"$f":"Calculations!DO135","v":597648.80000000028},{"$f":"Calculations!DP135","v":615553.60000000033},{"$f":"Calculations!DQ135","v":633458.40000000037},{"$f":"Calculations!DR135","v":651363.20000000042},{"$f":"Calculations!DS135","v":669268.00000000047},{"$f":"Calculations!DT135","v":687172.80000000051},{"$f":"Calculations!DU135","v":705077.60000000056},{"$f":"Calculations!DV135","v":722982.40000000061},{"$f":"Calculations!DW135","v":740887.20000000065},{"$f":"Calculations!DX135","v":758792.0000000007},{"$f":"Calculations!DY135","v":1266916.8000000007},{"$f":"Calculations!DZ135","v":1284821.6000000008},{"$f":"Calculations!EA135","v":1302726.4000000008},{"$f":"Calculations!EB135","v":1320631.2000000009},{"$f":"Calculations!EC135","v":1338536.0000000009}]
[{"$f":"Calculations!A136","v":"CF CC"},{"$f":"Calculations!E136","v":"Haier CRFR40 - split"},{"$f":"Calculations!F136","v":"Réseau électrique"},{"$f":"Calculations!G136","v":"CF CC"},{"$f":"Calculations!H136","v":6666.666666666667},{"$f":"IF(Calculations!I136=0,\"Non\",\"Oui\")","v":"Oui"},{"$f":"LOOKUP(E269,List!$E$3:$E$12,List!$F$3:$F$12)","v":"CF CC"},{"$f":"Calculations!BD136*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J136,0)","v":10},{"$f":"Calculations!J136","v":"Non"},{"$f":"Calculations!K136","v":15},"YES",null,{"$f":"Calculations!DJ136","v":608704.80000000005},{"$f":"Calculations!DK136","v":626609.60000000009},{"$f":"Calculations!DL136","v":644514.40000000014},{"$f":"Calculations!DM136","v":662419.20000000019},{"$f":"Calculations!DN136","v":680324.00000000023},{"$f":"Calculations!DO136","v":698228.80000000028},{"$f":"Calculations!DP136","v":716133.60000000033},{"$f":"Calculations!DQ136","v":734038.40000000037},{"$f":"Calculations!DR136","v":751943.20000000042},{"$f":"Calculations!DS136","v":769848.00000000047},{"$f":"Calculations!DT136","v":787752.80000000051},{"$f":"Calculations!DU136","v":805657.60000000056},{"$f":"Calculations!DV136","v":823562.40000000061},{"$f":"Calculations!DW136","v":841467.20000000065},{"$f":"Calculations!DX136","v":859372.0000000007},{"$f":"Calculations!DY136","v":1468076.8000000007},{"$f":"Calculations!DZ136","v":1485981.6000000008},{"$f":"Calculations!EA136","v":1503886.4000000008},{"$f":"Calculations!EB136","v":1521791.2000000009},{"$f":"Calculations!EC136","v":1539696.0000000009}]
[{"$f":"Calculations!A137","v":"Coffre isotherme à longue durée"},{"$f":"Calculations!E137","v":"Aucma ARKTEK-YBC-5*"},{"$f":"Calculations!F137","v":"Coffre isotherme à longue durée"},{"$f":"Calculations!G137","v":"Réfrigérateur"},{"$f":"Calculations!H137","v":5.4},{"$f":"IF(Calculations!I137=0,\"Non\",\"Oui\")","v":"Non"},{"$f":"LOOKUP(E270,List!$E$3:$E$12,List!$F$3:$F$12)","v":" 1-29"},{"$f":"Calculations!BD137*ROUNDUP('Coûts totaux de la solution'!$B$2/'Cash Flow data'!J137,0)","v":60},{"$f":"Calculations!J137","v":"Oui"},{"$f":"Calculations!K137","v":8},"YES",null,{"$f":"Calculations!DJ137","v":91485.3},{"$f":"Calculations!DK137","v":93465.3},{"$f":"Calculations!DL137","v":95445.3},{"$f":"Calculations!DM137","v":97425.3},{"$f":"Calculations!DN137","v":99405.3},{"$f":"Calculations!DO137","v":101385.3},{"$f":"Calculations!DP137","v":103365.3},{"$f":"Calculations!DQ137","v":105345.3},{"$f":"Calculations!DR137","v":196830.6},{"$f":"Calculations!DS137","v":198810.6},{"$f":"Calculations!DT137","v":200790.6},{"$f":"Calculations!DU137","v":202770.6},{"$f":"Calculations!DV137","v":204750.6},{"$f":"Calculations!DW137","v":206730.6},{"$f":"Calculations!DX137","v":208710.6},{"$f":"Calculations!DY137","v":210690.6},{"$f":"Calculations!DZ137","v":302175.90000000002},{"$f":"Calculations!EA137","v":304155.90000000002},{"$f":"Calculations!EB137","v":306135.90000000002},{"$f":"Calculations!EC137","v":308115.90000000002}]

{"sheet":"Spare part sets for 10 system","index":33,"n_rows":69,"n_cols":8,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
["Supplier","SD Material Number","PQS Code","Item Description","Content","FCA Price ","Currency","Currency"]
["Aucma","S0002440",{"$f":"RIGHT(D2,8)","v":"E003/079"},"Spare set per ten MF-CFD50 E003/079","1 No. Compressor \n1 No. DC fan\n1 No. Transformer\n1 No. Electronic control unit ",441,{"$f":"IF(H2=\"USD\", \"$\", \"€\")","v":"$"},"USD"]
["Aucma","S0002466",{"$f":"RIGHT(D3,8)","v":"E003/061"},"Spare set per ten DW25-300L E003/061","1 No. Compressor\n1 No. Electronic thermostat\n1 No. Fan     ",88,{"$f":"IF(H3=\"USD\", \"$\", \"€\")","v":"$"},"USD"]
["Aucma","S0002467","E003/060","Spare set per ten DW25-147L E003/060","1 No. Compressor\n1 No. Electronic thermostat\n1 No. Fan",80,"$","USD"]
["B-Medical","S0002406","E003/067","Spare set per ten TCW 15RSDD E003/067","1 No. Compressor (BD35K)\n1 No. Electronic Control Unit\n1 No. Electronic thermostat/controller\n1 No. Fan Set",354.15,"€","EUR"]
["B-Medical","S0002412","E003/068","Spare set per ten TCW40RSDD E003/068","1 No. Compressor (BD35K)\n1 No. Electronic Control Unit\n1 No. Electronic thermostat/controller\n1 No. Fan Set",354.15,"€","EUR"]
["B-Medical","S0002418","E003/045","Spare set per ten TCW3043SDD E003/045","1 No. Compressor (BD35K)\n1 No. Electronic Control Unit\n1 No. Electronic thermostat/controller\n1 No. Fan Set",339,"€","EUR"]
["B-Medical","S0002424","E003/030","Spare set per ten TCW3000SDD E003/030","1 No. Compressor (BD35K)\n1 No. Electronic Control Unit\n1 No. Electronic thermostat/controller\n1 No. Fan Set",339,"€","EUR"]
["B-Medical","S0002428","E003/077","Spare set per ten TCW15SDD E003/077","1 No. Compressor (BD35K)\n1 No. Electronic Control Unit\n1 No. Electronic thermostat/controller\n1 No. Fan Set",339,"€","EUR"]
["B-Medical","S0002429","E003/073","Spare set per ten TFW40SDD E003/073","1 No. Compressor (BD35K)\n1 No. Electronic Control Unit\n1 No. Electronic thermostat/controller\n1 No. Fan Set",339,"€","EUR"]
["B-Medical","S0002432","E003/043","Spare set per ten TCW2043SDD E003/043","1 No. Compressor (BD35K)\n1 No. Electronic Control Unit\n1 No. Electronic thermostat/controller\n1 No. Fan Set",339,"€","EUR"]
["B-Medical","S0002433","E003/035","Spare set per ten  TCW2000SDD E003/035","1 No. Compressor (BD35K)\n1 No. Electronic Control Unit\n1 No. Electronic thermostat/controller\n1 No. Fan Set",339,"€","EUR"]
["B-Medical","S0002436","E003/042","Spare set per ten TCW40SDD E003/042","1 No. Compressor (BD35K)\n1 No. Electronic Control Unit\n1 No. Electronic thermostat/controller\n1 No. Fan Set",339,"€","EUR"]
["B-Medical","S0002455","E003/066","Spare set per ten TCW4000 AC E003/066","1 No. Compressor (220 V)\n1 No. Controller board\n1 No. Sensor\n1 No. Condenser fan",321.33,"€","EUR"]
["B-Medical","S0002456","E003/017","Spare set per ten TCW3000 AC E003/017","1 No. Compressor (220V)\n1 No. Electronic thermostat\n1 No. Sensor\n1 No. Condenser fan\n1 No. Start relay \n1 No. Start capacitor",282.85000000000002,"€","EUR"]
["B-Medical","S0002465","E003/014","Spare set per ten TCW 2000 AC E003/014","1 No. Compressor TL5G 220V\n1 No. Electronic thermostat (TCW2000 AC-PQS)\n1 No. Sensor E70\n1 No. Condenser fan\n1 No. Start capacitor \n1 No. Start relay",266.08999999999997,"€","EUR"]
["B-Medical","S0002468","E003/071","Spare set per ten TFW3000AC E003/071","1 No. Compressor (220 V)\n1 No. Controller board\n1 No. Sensor\n1 No. Condenser fan\n1 No. Start device\n1 No. Start capacitor",334.09,"€","EUR"]
["Dulas","S0002407","E003/085","Spare set per ten VC30DD E003/085","1 No. Compressor (Secop BD35K) - Part No. 101Z0211\n1 No. Electronic Control Unit (Secop) - Part No. 101N0420\n1 No. Dulas SDD-SC controller \n1 No. Condenser fan - Part No. G5001\n1 No. Fridge MCB - Part No. 693-CBTWF060C0\n1 No. Temperature Probe - Part No. SN4B15P1",405,"€","EUR"]
["Dulas","S0002413","E003/078","Spare set per ten VC50SDD E003/078","1 No. Compressor (Secop BD35K) - Part No. 101Z0211\n1 No. Electronic Control Unit (Secop) - Part No. 101N0420\n1 No. Dulas SDD-SC controller \n1 No. Condenser fan - Part No. G5001\n1 No. Fridge MCB - Part No. 693-CBTWF060C0\n1 No. Temperature Probe - Part No. SN4B15P1",405,"€","EUR"]
["Dulas","S0002419","E003/059","Spare set per ten VC88SDD E003/059","1 No. Compressor (Secop BD35K) - Part No. 101Z0211\n1 No. Electronic Control Unit (Secop) - Part No. 101N0420\n1 No. Dulas SDD-SC controller \n1 No. Fridge MCB - Part No. 693-CBTWF060C0\n1 No. Temperature Probe - Part No. SN4B15P1",390,"€","EUR"]
["Dulas","S0002420","E003/058","Spare set per ten VC110SDD E003/058","1 No. Compressor (Secop BD35K) - Part No. 101Z0211\n1 No. Electronic Control Unit (Secop) - Part No. 101N0420\n1 No. Dulas SDD-SC controller \n1 No. Fridge MCB - Part No. 693-CBTWF060C0\n1 No. Temperature Probe - Part No. SN4B15P1",390,"€","EUR"]
["Dulas","S0002425","E003/040","Spare set per ten VC200SDD E003/040","1 No. Compressor (Secop BD35K) - Part No. 101Z0211\n1 No. Electronic Control Unit (Secop) - Part No. 101N0420\n1 No. Dulas SDD-SC controller \n1 No. Fridge MCB - Part No. 693-CBTWF060C0\n1 No. Temperature Probe - Part No. SN4B15P1",390,"€","EUR"]
["Dulas","S0002430","E003/084","Spare set per ten VC60SDD E003/084","1 No. Compressor (Secop BD35K) -Part No. 101Z0211\n1 No. Electronic Control Unit (Secop) - Part No. 101N0420\n1 No. Dulas SDD-DC controller\n1 No. MCB Fridge/Freezer - Part No. 693-CBTWF0100C0\n1 No. Freezer on/off switch - Part No. 655-W51-A151-A1-5\n1 No. Freezer fan - Part No. 89-4367.GN. \n1 No. Temperature probes - Part No. SN4B15P1 + Part No. SN4B25P1      ",590,"€","EUR"]
["Dulas","S0002434","E003/048","Spare set per ten VC150DD E003/048","1 No. Compressor (Secop BD35K) -Part No. 101Z0211\n1 No. Electronic Control Unit (Secop) - Part No. 101N0420\n1 No. Dulas SDD-DC controller\n1 No. MCB Fridge/Freezer - Part No. 693-CBTWF0100C0\n1 No. Freezer on/off switch - Part No. 655-W51-A151-A1-5\n1 No. Freezer fan - Part No. 89-4367.GN. \n1 No. Temperature probes - Part No. SN4B15P1 + Part No. SN4B25P1      ",590,"€","EUR"]
["Dulas","S0002457","E003/072","Spare set per ten VC225ILR E003/072","1 No. Compressor (Secop BD35K) - Part No. 101Z0211\n1 No. Electronic Control Unit (Secop) - Part No. 101N0420\n1 No. MCB Fridge  - Part No. 693-CBTWF060C0\n1 No. Dulas ILR Controller \n1 No. Temperature probes - Part No. SN4B15P1 ",541,"€","EUR"]
["Godrej","S0002416","E003/049","Spare set per ten GVR50DC-M1 E003/049","1 No. Compressor + Controller - Part No. RCM 977 492 31\n1 No. Fan System (Fan+Impeller) - Part No. RFN 977 492 32\n1 No. Condenser - Part No. RFN 977 792 72\n1 No. Electronic Card / thermostat - Part No. RCC 977 492 37\n1 No. Capacitor - Part No. RFN 977 492 40\n1 No. 24V Surge protector - Part No. RFN 977 502 92",546.5,"$","USD"]
["Godrej","S0002422","E003/050","Spare set per ten GVR100DC-M1 E003/050","1 No. Compressor + Controller - Part No. RCM 977 492 31\n1 No. Fan System (Fan+Impeller) - Part No. RFN 977 492 32\n1 No. Condenser - Part No. RFN 977 792 72\n1 No. Electronic Card / thermostat - Part No. RCC 977 492 37\n1 No. Capacitor - Part No. RFN 977 492 40\n1 No. 24V Surge protector - Part No. RFN 977 502 92",546.5,"$","USD"]
["Godrej","S0002442","E003/080","Spare set per ten GVR51LITEAC E003/080","1 No. Compressor - Part No. RCM 977 492 57\n1 No. Start Relay - Part No. RRE 977 492 58\n1 No. Condenser - Part No. RCN 977 571 06\n1 No. Electronic Control Card / thermostat - Part No. RCC 977 492 60\n1 No. Voltage stabilizer - Part No. RCM 977 493 57\n1 No. Capacitor - Part No. RFN 977 492 63",204.5,"$","USD"]
["Godrej","S0002443","E003/046","Spare set per ten GVR50AC-M1 E003/046","1 No. Compressor - Part No. RCM 977 492 57\n1 No. Start Relay - Part No. RRE 977 492 58\n1 No. Fan motor - Part No. RFN 977 492 59\n1 No. Fan impeller - Part No. RFM 977 492 78\n1 No. Condenser - Part No. RCN 977 492 77\n1 No. Electronic Control Card / thermostat - Part No. RCC 977 492 60\n1 No. Voltage stabilizer - Part No. RCM 977 493 57\n1 No. Capacitor - Part No. RFN 977 492 63",224.5,"$","USD"]
["Godrej","S0002446","E003/081","Spare set per ten GVR75LITEAC E003/081","1 No. Compressor - Part No. RCM 977 492 57\n1 No. Start Relay - Part No. RRE 977 492 58\n1 No. Condenser - Part No. RCN 977 571 06\n1 No. Electronic Control Card / thermostat - Part No. RCC 977 492 60\n1 No. Voltage stabilizer - Part No. RCM 977 493 57\n1 No. Capacitor - Part No. RFN 977 492 63",204.5,"$","USD"]
["Godrej","S0002451","E003/082","Spare set per ten GVR99LITEAC E003/082","1 No. Compressor - Part No. RCM 977 492 57\n1 No. Start Relay - Part No. RRE 977 492 58\n1 No. Condenser - Part No. RCN 977 571 07\n1 No. Electronic Control Card / thermostat - Part No. RCC 977 492 60\n1 No. Voltage stabilizer - Part No. RCM 977 493 57\n1 No. Capacitor - Part No. RFN 977 492 63",209.5,"$","USD"]
["Godrej","S0002452","E003/047","Spare set per ten GVR100AC-M1 E003/047","1 No. Compressor - Part No. RCM 977 492 56\n1 No. Start Relay - Part No. RRE 977 492 58\n1 No. Fan motor - Part No. RFN 977 492 59\n1 No. Fan impeller - Part No. RFM 977 492 78\n1 No. Condenser - Part No. RCN 977 492 77\n1 No. Electronic Control Card / thermostat - Part No. RCC 977 492 60\n1 No. Voltage stabilizer - Part No. RCM 977 493 57\n1 No. Capacitor - Part No. RFN 977 492 63",224.5,"$","USD"]
["Godrej","S0002461","E003/083","Spare set per ten GVR225 AC-M1 E003/083","1 No. Compressor - Part No. RCM 977 492 56\n1 No. Start Relay - Part No. RRE 977 492 58\n1 No. Fan motor - Part No. RFN 977 492 59\n1 No. Fan impeller - Part No. RFM 977 492 78\n1 No. Condenser - Part No. RCN 977 571 07\n1 No. Electronic Control Card / thermostat - Part No. RCC 977 492 60\n1 No. Voltage stabilizer - Part No. RCM 977 493 57\n1 No. Capacitor - Part No. RFN 977 492 63",200.5,"$","USD"]
["Haier","S0002408","E003/075","Spare set per ten HTC-40 E003/075","1 No. compressor BD-35K with E-box-0274000118A\n1 No. fan-0274000351\n1 No. thermostat-0274000352\n1 No. thermo sensor-0274000358\n1 No. Main Switch-0274000354\n2 No. Display-0274000357\n1 No.dryer filter-0274180006\n2 No. indicator--N/A\n2 No. charger controller-N/A\n1 capacitor-0274000393",410,"$","USD"]
["Haier","S0002414","E003/076","Spare set per ten HTC-110 E003/076","1 No. compressor BD-35K with E-box-0274000118A\n1 No. fan-0274000351\n1 No. thermostat-0274000352\n1 No. thermo sensor-0274000358\n1 No. Main Switch-0274000354\n1 No. Display-0274000357\n1 No.dryer filter-0274180006\n2 No. indicator--N/A\n2 No. charger controller-N/A\n1 capacitor-0274000393",410,"$","USD"]
["Haier","S0002431","E003/074","Spare set per ten HTCD-90 E003/074","1 No. compressor BD-35K with E-box-0274000118A\n1 No. fan-0274000351\n1 No. thermostat-0274000352\n1 No. thermo sensor-0274000358\n1 No. Main Switch-0274000354\n1 No. Display-0274000357\n1 No.dryer filter-0274180006\n2 No. indicator--N/A\n2 No. charger controller-N/A\n1 capacitor-0274000393",410,"$","USD"]
["Haier","S0002435","E003/057","Spare set per ten HTCD160 E003/057","1 No. compressor BD-35K with E-box-0274000118A\n1 No. fan-0274000351\n1 No. thermostat-0274000352\n1 No. thermo sensor-0274000358\n1 No. Main Switch-0274000354\n2 No. Display-0274000357\n1 No.dryer filter-0274180006\n2 No. indicator--N/A\n2 No. charger controller-N/A\n1 capacitor-0274000356",410,"$","USD"]
["Haier","S0002437","E003/086","Spare set per ten HTD-40 E003/086","1 No. compressor BD-35K with E-box-0274000118A\n1 No. fan-0274000351\n1 No. thermostat-0274000352\n1 No. thermo sensor-0274000358\n1 No. Main Switch-0274000354\n1 No. Display-0274000357\n1 No.dryer filter-0274180006\n2 No. indicator--N/A\n2 No. charger controller-N/A\n1 capacitor-0274000393",410,"$","USD"]
["Haier","S0002438","E003/056","Spare set per ten HTC-60H E003/056","1 No. compressor BD-35K with Ebox-0274000118A\n2 No. fan-0074000329\n1 No. thermostat-0274000185\n1 No. thermo sensor-0274000185a\n1 No. Main Switch-0274000354\n1 No. Electronic control panel-0271800027A\n1 No mechanical controller-0074000154",410,"$","USD"]
["Haier","S0002441","E003/005","Spare set per ten HBC-70 E003/005","1 No. compressor\n1 No. fan\n1 No. thermostat with sensor\n1. No. Display\n1 No.dryer filter",180,"$","USD"]
["Haier","S0002445","E003/089","Spare set per ten HBC-80 E003/089","1 No. compressor\n1 No. fan\n1 No. thermostat with sensor\n1. No. Display\n1 No.dryer filter",180,"$","USD"]
["Haier","S0002449","E003/006","Spare set per ten HBC-200 E003/006","1 No. compressor\n1 No. fan\n1 No. thermostat with sensor\n1. No. Display\n1 No.dryer filter",180,"$","USD"]
["Haier","S0002458","E003/088","Spare set per ten HBC-150 E003/088","1 No. compressor\n1 No. fan\n1 No. thermostat with sensor\n1 No. Display\n1 No.dryer filter",180,"$","USD"]
["Haier","S0002459","E003/087","Spare set per ten HBC-260 E003/087","1 No. compressor\n1 No. fan\n1 No. thermostat with sensor\n1 No. Display\n1 No.dryer filter",180,"$","USD"]
["Haier","S0002469","E003/003","Spare set per ten HBD-286 E003/003","1 No. compressor\n1 No. fan\n1 No. thermostat with sensor\n1 No. Display\n1 No.dryer filter",150,"$","USD"]
["Haier","S0002470","E003/002","Spare set per ten HBD-116 E003/002","1 No. compressor\n1 No. fan\n1 No. thermostat with sensor\n1 No. Display\n1 No.dryer filter",180,"$","USD"]
["SunDanzer","S0002409","E003/039","Spare set per ten BFRV15 E003/039","1 No. BD50F Danfoss Compressor (12V DC)\n1 No. PCB-7.4/7.5 Digital Thermostat \n1 No. BD35/50F Electronic Unit                                     ",275,"$","USD"]
["SunDanzer","S0002415","E003/020","Spare set per ten BFRV55 E003/020","1 No. BD50F Danfoss Compressor (12V DC)\n1 No. PCB-7.4/7.5 Digital Thermostat \n1 No. BD35/50F Electronic Unit                                     ",275,"$","USD"]
["Vestfrost","S0002411","E003/069","Spare set per ten VLS024SDD E003/069","1 No. Compressor -1 10-45 V Part No. 8-036510223 \n1 No. Electronic thermostat/controller Part No. 702090013\n1 No. Fan Set Part No. 7090403\n1 No Thermometer Part No. 7020287-03\n1 No Electronic control unit Part No. 6520845 (incl. in compressor)",316.85000000000002,"€","EUR"]
["Vestfrost","S0002417","E003/041","Spare set per ten VLS054SDD E003/041","1 No Compressor (BD35K 101Z0211) 10-45 V, Part No. 8-036510223 \n1 No Electronic thermostat/controller (Dixell), Part No. 7020274\n1 No Fan Set (SUNON KD1208PTB3) 12 V DC, Part No. 7090099\n1 No Thermometer, Part No. 7020287-03\n1 No Electronic control unit, Part No.6520845 (included in the compressor)",316.85000000000002,"€","EUR"]
["Vestfrost","S0002423","E003/053","Spare set per ten VLS094SDD E003/053","1 No Compressor BD35K 101Z0211 10-45V, Part No.8-036510223\n1 No Electronic control unit, Part No.  6520845 (is included in the compressor)\n1 No Electronic thermostat Dixell, Part No.7020274\n1 No Fan Set, Part No.7090099\n1 No Thermometer, Part No.7020287-03",316.85000000000002,"€","EUR"]
["Vestfrost","S0002427","E003/054","Spare set per ten VLS154SDD E003/054","1 No Compressor BD35K 101Z0211 10-45V, Part No.8-036510223\n1 No Electronic control unit, Part No.  6520845 (is included in the compressor)\n1 No Electronic thermostat Dixell, Part No.7020274\n1 No Fan Set, Part No.7090099\n1 No Thermometer, Part No.7020287-03",316.85000000000002,"€","EUR"]
["Vestfrost","S0002444","E003/022","Spare set per ten MK 144 E003/022","1 No Compressor -TL5G HST, Part No.8-036038602\n1 No Thermostat, Part No.7020291\n1 No Starting device, 117U6000, Part No.6520048\n1 No Thermometer, solar, Part No.7020164",138.65,"€","EUR"]
["Vestfrost","S0002447","E003/062","Spare set per ten VLS200A AC E003/062","1 No Compressor, TLES7KTK , Complete, Part No.8-036038297\n1 No Thermostat, Part No.7020276\n1 No Starting device, 103N0021, Part No.A921115\n1 No Thermometer, solar, Part No.7020287-03",141.24,"€","EUR"]
["Vestfrost","S0002448","E003/011","Spare set per ten MK 204 E003/011","1 No Compressor - FR6G HST, Complete, R134a, Part No.8-036038754\n1 No Thermostat, Part No.7020292 \n1 No Starting device, 117U6000, Part No.6520048   \n1 No Thermometer, solar, Part No.7020164",146.6,"€","EUR"]
["Vestfrost","S0002453","E003/063","Spare set per ten VLS300A AC E003/063","1 No Compressor, TLES7KTK , Complete, Part No.8-036038255\n1 No Thermostat, Part No.7020390\n1 No Starting device, 103N0021, Part No.A921115\n1 No Thermometer, solar, Part No.7020287-03",141.24,"€","EUR"]
["Vestfrost","S0002454","E003/007","Spare set per ten MK 304 E003/007","1 No Compressor - FR 8,5 G,HST Complete, R134a, Part No.8-036038480\n1 No Thermostat, Part No.7020293\n1 No Starting device, 117U6015, Part No.6520106\n1 No Thermometer, solar, Part No. 7020164\n1 No Fan, Part No.7030333",155.26,"€","EUR"]
["Vestfrost","S0002462","E003/065","Spare set per ten VLS 400A AC E003/065","1 No Compressor - NLE 9KTK , Complete, R600a, Part No. 8-036038255\n1 No Thermostat, Part No.7020276\n1 No Starting device, 103N0021, Part No.A921115\n1 No Thermometer, solar, Part No.7020287-03",148.68,"€","EUR"]
["Vestfrost","S0002463","E003/064","Spare set per ten VLS 350A AC E003/064","1 No Compressor - NLE 9KTK , Complete, R600a, Part No. 8-036038255\n1 No Thermostat, Part No.7020276\n1 No Starting device, 103N0021, Part No.A921115\n1 No Thermometer, solar, Part No.7020287-03",148.68,"€","EUR"]
["Vestfrost","S0002464","E003/070","Spare set per ten VLS 064ARFAC E003/070","1 No Compressor -  NL7,3MF, Complete, Part No.8-036038987\n1 No Thermostat, XR50CX - unidad de refrigeración, Part No.7095229\n1 No Thermostat, XR50CX - freezer, Part No.7095209\n1 No Starting device, 117U6016, Part No.6520360\n1 No Thermometer, solar, Part No.7020287-03",285.33999999999997,"€","EUR"]
["Vestfrost","S0002471","E003/023","Spare set per ten MF 314 E003/023","1 No Compressor - FR 10G, Freezer, Complete, R134a, Part No.8-036038858\n1 No Thermostat, freezer, Part No.7020239\n1 No Starting device, 103N0021, Part No.A921115\n1 No Thermometer, solar, Part No.7020164",148.38,"€","EUR"]
["Vestfrost","S0002472","E003/025","Spare set per ten MF 214 E003/025","1 No Compressor - FR8,5G OC, Part No.8-036538325\n1 No Thermostat, freezer, Part No.7020239\n1 No Starting device, 103N0021, Part No.A921115\n1 No Thermometer, solar, Part No.7020164",148.37,"€","EUR"]
["Vestfrost","S0002473","E003/024","Spare set per ten MF 114 E003/024","1 No Compressor - FR8,5G OC, Part No.8-036538325\n1 No Thermostat, freezer, Part No.7020239\n1 No Starting device, 103N0021, Part No.A921115\n1 No Thermometer, solar, Part No.7020164",139.12,"€","EUR"]
["Zero","S0002410","E003/055","Spare set per ten ZLF30DC-M1 E003/055","1 No. Compressor - Part No. IMPCØ7\n1 No. Compressor controller - Part No. IMP152\n1 No. Fan Set - Part No. IMP144\n1 No. Condenser - Part No. IMP145\n1 No. Electronic Card - Part No. IMP012\n1 No. 24 V Surge Protector - Part No. ELSP15\n1 No. Capacitor - Part No. ZLFDC",715,"$","USD"]
["Zero","S0002421","E003/037","Spare set per ten ZLF100DC-M1 E003/037","1 No. Compressor - Part No. IMPC151\n1 No. Compressor controller - Part No. IMP152\n1 No. Fan Set - Part No. IMP144\n1 No. Condenser - Part No. IMP145\n1 No. Electronic Card - Part No. IMP012\n1 No. 24 V Surge Protector - Part No. ELSP15\n1 No. Capacitor - Part No. ZLFDC",715,"$","USD"]
["Zero","S0002426","E003/052","Spare set per ten ZLF150DC-M1 E003/052","1 No. Compressor - Part No. IMPC151\n1 No. Compressor controller - Part No. IMP152\n1 No. Fan Set - Part No. IMP144\n1 No. Condenser - Part No. IMP145\n1 No. Electronic Card - Part No. IMP012\n1 No. 24 V Surge Protector - Part No. ELSP15\n1 No. Capacitor - Part No. ZLFDC",715,"$","USD"]
["Zero","S0002439",{"$f":"RIGHT(D67,8)","v":"E003/051"},"Spare set per ten ZLF30AC-M1 E003/051","1 No. Compressor - Part No. IMPC1Ø\n1 No. Condenser - Part No. IMP65\n1 No. Condenser Fan Set - Part No. IMP65\n1 No. Electronic Card / Thermostat - Part No. IMP70\n1 No. Voltage Stabiliser - Part No. SOLLATEK ASP\n1 No. Start Relay - Part No. ZLFAC\n1 No. Capacitor - Part No. ZLFAC\n",543,{"$f":"IF(H67=\"USD\", \"$\", \"€\")","v":"$"},"USD"]
["Zero","S0002450",{"$f":"RIGHT(D68,8)","v":"E003/036"},"Spare set per ten ZLF100AC-M1 E003/036","1 No. Compressor - Part No. IMPC20\n1 No. Condenser - Part No. IMP65\n1 No. Condenser Fan Set - Part No. IMP65\n1 No. Electronic Card / Thermostat - Part No. IMP70\n1 No. Voltage Stabiliser - Part No. SOLLATEK ASP\n1 No. Start Relay - Part No. ZLFAC\n1 No. Capacitor - Part No. ZLFAC\n",595,{"$f":"IF(H68=\"USD\", \"$\", \"€\")","v":"$"},"USD"]
["Zero","S0002460",{"$f":"RIGHT(D69,8)","v":"E003/044"},"Spare set per ten ZLF150 AC-M1 E003/044","1 No. Compressor - Part No. IMPC20\n1 No. Condenser - Part No. IMP65\n1 No. Condenser Fan Set - Part No. IMP65\n1 No. Electronic Card / Thermostat - Part No. IMP70\n1 No. Voltage Stabiliser - Part No. SOLLATEK ASP\n1 No. Start Relay - Part No. ZLFAC\n1 No. Capacitor - Part No. ZLFAC\n",595,{"$f":"IF(H69=\"USD\", \"$\", \"€\")","v":"$"},"USD"]

{"sheet":"Transparancy price","index":34,"n_rows":31,"n_cols":85,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
[null,"B-Medical","B Medical","Dulas","Haier","Sundanzer","SureChill / Zero","Vestfrost","Surechill - Godrej","B-Medical","Dulas","Haier","Sundanzer","SureChill / Godrej","Vestfrost","Haier","Aucma","B-Medical","Dulas","SureChill / Zero","Dulas","SureChill / Zero","SureChill / Godrej","Vestfrost","B-Medical","B-Medical","Dulas","SureChill / Zero","Vestfrost","B-Medical","Vestfrost","Vestfrost","B-Medical","Dulas","Haier","Surechill - Godrej","B-Medical","B-Medical","Dulas","Haier","B-Medical","Haier","Vestfrost","Haier","SureChill / Zero","Surechill - Godrej","Aucma","Haier","ShureChill / Godrej","ShureChill / Godrej","Vestfrost","B-Medical","Haier","SureChill / Godrej","Vestfrost","Vestfrost","B-Medical","Haier","SureChill / Zero","SureChill / Godrej","SureChill / Godrej","Vestfrost","Vestfrost","B-Medical","B-Medical","Dulas","Haier","Haier","SureChill / Zero","SureChill / Godrej","Vestfrost","Vestfrost","Vestfrost","Vestfrost","Haier","Surechill - Godrej","B Medical","Aucma","Aucma","B-Medical","Haier","Haier","Vestfrost","Vestfrost","Vestfrost"]
["Type","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Refrigerator","SDD Combo","SDD Combo","SDD Combo","SDD Combo","SDD Combo","SDD Combo","SDD Combo","SDD Combo","SDD Combo","SDD Combo","SDD Combo","SDD Freezer","SDD Freezer","SDD Freezer","SDD w. anc. battery","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Refrigerator","Mains Combo","Mains Combo","Mains Combo","Mains Combo","Mains Freezer","Mains Freezer","Mains Freezer","Mains Freezer","Mains Freezer","Mains Freezer","Mains Freezer","Mains Freezer"]
["Volume category","<30L","<30L","<30L","<30L","<30L","<30L","<30L","<30L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥60 – <90L","≥60 – <90L","≥60 – <90L","≥60 – <90L","≥90 – <120L","≥90 – <120L","≥90 – <120L","≥90 – <120L","> 120L ","> 120L ","> 120L ","> 120L ","> 120L ","<30L ","ref <30L","ref ≥30 – <60L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥60 – <90L","≥90 – <120L","≥90 – <120L","≥90 – <120L",null,null,"> 120L ",null,"<30L","<30L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥60 – <90L","≥60 – <90L","≥60 – <90L","≥60 – <90L","≥60 – <90L","≥90 – <120L","≥90 – <120L","≥90 – <120L","≥90 – <120L","≥90 – <120L","≥90 – <120L","> 120L ","> 120L ","> 120L ","> 120L ","> 120L ","> 120L ","> 120L ","> 120L ","> 120L ","> 120L ","≥30 – <60L","≥30 – <60L","≥30 – <60L","≥60 – <90L"]
["Currency","EUR","EUR","EUR","USD","USD","USD","EUR","USD","EUR","EUR","USD","USD","USD","EUR","USD","USD","EUR","EUR","USD","EUR","USD","USD","EUR","EUR","EUR","EUR","USD","EUR","EUR","EUR","EUR","EUR","EUR","USD","USD","EUR","EUR","EUR","USD","EUR","USD","EUR","USD","USD","USD","USD","USD","USD","USD","EUR","EUR","USD","USD","EUR","EUR","EUR","USD","USD","USD","USD","EUR","EUR","EUR","EUR","EUR","USD","USD","USD","USD","EUR","EUR","EUR","EUR","USD","USD","EUR","USD","USD","EUR","USD","USD","EUR","EUR","EUR"]
["Material Number (New)","S0005132","S0005155","S0005136","S0005141","S0005144","S0005152","S0005148","S0002495","S0005133","S0005137","S0005143","S0005145","S0005146","S0005088","S0005181","S0005180","S0005135","S0005138","S0002483","S0005139","S0005153","S0005147","S0005089","S0005134","S0005158","S0005140","S0005154","S0005090","S0005124","S0005156","S0005157","S0005125","S0005128","S0005130","S0005159","S0005127","S0005126","S0005129","S0005131","S0005122","S0005123","S0005182","S0005142","S0002403","S0002491","S0002384","S0002388","S0002381","S0002393","S0002394","S0002400","S0002389","S0002378","S0002485","S0002395","S0002401","S0002391","S0002404","S0002382","S0002379","S0002486","S0002396","S0002386","S0002385","S0002387","S0002390","S0002392","S0002405","S0002380","S0002488","S0002487","S0002489","S0002383","S0002479","S0002490","S0002377","S0002370","S0002369","S0002371","S0002373","S0002372","S0002376","S0002375","S0002374"]
["Supplier product reference / model","TCW15R SDD","ULTRA16SDD","VC30SDD","HTC-40","BFRV15","Sure Chill ZLF 30 DC-M1","VLS 024 SDD","SureChill GVR25LiteDC","TCW40R SDD","VC50SDD","HTC-110","BFRV55","Sure Chill GVR 50 DC-M1","VLS 054A SDD","HTC-112","Aucma CFD-50 SDD","TCW3043SDD","VC88SDD","Surechill ZLF 80 AC","VC110SDD","Sure Chill ZLF 100 DC-M1","Sure Chill GVR 100 DC-M1","VLS 094A SDD","TCW3000SDD","TCW4000SDD","VC200SDD","Sure Chill ZLF 150 DC-M1","VLS 154A SDD","TCW15SDD","VLS 026 RF SDD","VLS 056 RF SDD","TCW40SDD","VC60SDD-1","HTCD-90","Sure Chill GVR55 FF DC","TCW2043SDD","TCW2000SDD","VC150SDD","HTCD-160","TFW40SDD","HTD-40","VFS 048 SDD","HTC-60H","Sure Chill ZLF 30 AC-M1","SureChill GVR25 Lite AC","MF/CFD-50","HBC-70","Sure Chill GVR 51 Lite AC-M1","Sure Chill GVR 50 AC-M1","MK 144","TCW40RAC","HBC-80","Sure Chill GVR 75 Lite AC-M1","VLS 204A AC","MK 204","TCW80AC","HBC-200","Sure Chill ZLF 100 AC-M1","Sure Chill GVR 99 Lite AC-M1","Sure Chill GVR 100 AC-M1","VLS 304A AC","MK 304","TCW4000AC","TCW3000AC","VC225ILR","HBC-150","HBC-260","Sure Chill ZLF 150 AC-M1","Sure Chill GVR 225 AC-M1","VLS 404A AC","VLS 354A AC","VLS 504A AC","VLS 064A RF AC","HBCD-90","Sure Chill GVR55 FF AC","TCW2000AC","DW/DW25-300L","DW/DW25-147L","TFW3000AC","HBD-286","HBD-116","MF 314","MF 214","MF 114"]
["PQS number E004 / ….","E003/067","E003/090","E003/085","E003/075","E003/039","E003/055","E003/069","E003/105","E003/068","E003/078","E003/076","E003/020","E003/049","E003/106","E003/102","E003/098","E003/045","E003/059","E003/096","E003/058","E003/037","E003/050","E003/107","E003/030","E003/093","E003/040","E003/052","E003/108","E003/077","E003/091","E003/092","E003/042","E003/084","E003/074","E003/095","E003/043","E003/035","E003/048","E003/057","E003/073","E003/086","E003/099","E003/056","E003/051","E003/104","E003/079","E003/005","E003/080","E003/046","E003/022","E003/100","E003/089","E003/081","E003/109","E003/011","E003/101","E003/006","E003/036","E003/082","E003/047","E003/110","E003/007","E003/066","E003/017","E003/072","E003/088","E003/087","E003/044","E003/083","E003/112","E003/111","E003/113","E003/070","E003/097","E003/103","E003/014","E003/061","E003/060","E003/071","E003/003","E003/002","E003/023","E003/025","E003/024"]
["Vaccine storage capacity",16,16,25.5,22.5,15,27,25.5,27.5,36,52.5,59,54.5,46.5,55.5,75,50,89,88,77,110,99,99,92,156,220,132,128,170,16,20,36,36,57,37.5,58,70,99,102,100,"Not applicable","Not applicable","Not applicable",21,27,27.5,50,45,51,46.5,48,36.5,61,72.5,60,75,80.5,90,99,98.5,99,98,105,240,150,184,122,211,128,225,145,127,242,52.5,30,null,60,240,96,"Not applicable","Not applicable","Not applicable","Not applicable","Not applicable","Not applicable"]
["TMD included","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","HETL-01, E006/042","FT2,  E006/020","LogTag E006/013 ","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","HETL-01, E006/042","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","HETL-01, E006/042","integrated","FT2,  E006/020","FT2,  E006/020","LogTag E006/013 ","FT2,  E006/020","LogTag E006/013 ","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","LogTag E006/013 ","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","HETL-01, E006/042","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","HETL-01, E006/042","n/a","n/a","n/a","HETL-01, E006/042","LogTag E006/013 ","FT2,  E006/020","own integrated ","HETL-01, E006/042","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","HETL-01, E006/042","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","HETL-01, E006/042","LogTag E006/013 ","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","HETL-01, E006/042","HETL-01, E006/042","LogTag E006/013 ","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","FT2,  E006/020","HETL-01, E006/042","FT2,  E006/020","own integrated ","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["Cost per complete system including FCA charges - SEA freight (containerised). Please fill in all scales - It is acceptable if price remains the same over several scales.\nCosts should be expluding tool kits, accessories, spare parts (to be listed separately below)"," "]
["1 to 9",4317,5233,2550,2400,2420,2920,2670,2375,5110,2750,2650,3165,3450,2959,2700,2600,6241,3700,1990,3700,4847,4750,3299,5869,6842,3900,5330,4138,4351,4525,4810,5384,4650,3950,5500,9063,8787,5500,5750,4754,2250,2610,2400,1250,800,1400,583,999,1642,738,2842,718,1030,802,787,3064,718,1950,1074,2355,955,910,3960,3372,2800,918,1068,2300,1910,1138,1057,1795,1197,1650,1410,3265,540,450,2976,628,533,642,557,487]
["10 to 19",4317,5233,2450,2380,2320,2920,2670,2295,5110,2700,2630,3065,3450,2959,2680,2600,6241,3650,1990,3650,4847,4750,3299,5869,6842,3850,5330,4138,4351,4525,4810,5384,4550,3910,5500,9063,8787,5400,5700,4754,2220,2610,2400,1250,800,1400,583,989,1642,738,2842,708,1017,802,787,3064,718,1950,1060,2355,955,910,3960,3372,2600,908,1053,2300,1910,1138,1057,1795,1197,1650,1410,3265,540,450,2976,628,533,642,557,487]
["20 to 49",4317,5233,2450,2350,2270,2920,2670,2245,5110,2700,2600,3015,3450,2959,2650,2600,6241,3650,1990,3650,4847,4750,3299,5869,6842,3850,5330,4138,4351,4525,4810,5384,4550,3860,5500,9063,8787,5400,5620,4754,2150,2610,2400,1250,800,1400,583,989,1642,738,2842,698,1017,802,787,3064,718,1950,1060,2355,955,910,3960,3372,2500,898,1033,2300,1910,1138,1057,1795,1197,1600,1370,3265,540,450,2976,628,533,642,557,487]
["50 to 99",4090,4959,2450,2300,2270,2891,2590,2245,4846,2700,2540,3015,3416,2870,2590,2600,5933,3650,1990,3650,4799,4703,3200,5576,6506,3800,5277,4014,4122,4389,4666,5119,4550,3790,5500,8619,8358,5350,5520,4510,2070,2532,2300,1238,800,1400,583,989,1626,738,2677,683,1017,778,787,2887,718,1931,1060,2331,926,910,3777,3218,2400,883,1008,2277,1891,1104,1025,1741,1161,1550,1370,3117,540,450,2823,628,533,642,557,487]
["100 to 199",3872,4708,2350,2240,2270,2891,2590,2215,4595,2600,2470,3015,3416,2870,2520,2400,5646,3600,1950,3600,4799,4703,3200,5308,6169,3750,5277,4014,3903,4389,4666,4863,4500,3700,5200,8206,7956,5350,5400,4278,1980,2532,2300,1238,788,1300,583,977,1626,738,2545,658,1005,778,787,2745,718,1931,1047,2331,926,910,3611,3071,2300,858,983,2277,1891,1104,1025,1741,1161,1550,1370,2975,490,400,2678,628,533,642,557,487]
["200 to 499",3829,4657,2300,2166,2270,2862,2483,2141,4550,2500,2380,3015,3382,2752,2430,2400,5586,3500,1950,3500,4751,4656,3068,5251,6108,3750,5224,3848,3860,4208,4473,4815,4450,3610,5200,8125,7877,5300,5250,4235,1890,2427,2300,1226,777,1300,557.25,977,1610,716,2520,638,1005,746,763,2718,685.5,1912,1047,2308,888,883,3576,3036,2200,838,968,2254,1872,1058,983,1669,1113,1500,1310,2941,490,400,2647,600,509.75,623,540,472]
["500 to 999",3792,4610,2300,2100,2170,2833,2483,2100,4505,2500,2290,2979,3348,2752,2340,2400,5529,3500,1950,3500,4703,4609,3068,5198,6046,3750,5172,3848,3823,4208,4473,4767,4350,3470,5100,8044,7799,5250,5100,4193,1800,2427,2200,1214,777,1300,557.25,977,1594,708,2493,613,1005,746,756,2689,685.5,1893,1047,2285,888,874,3537,3004,2200,813,938,2231,1853,1058,983,1669,1113,1400,1310,2910,490,400,2618,600,509.75,616,535,468]
["1,000 to 1,999",3754,4565,2250,2010,2070,2805,2270,2070,4460,2450,2210,2875,3315,2515,2260,2400,5475,3450,1850,3450,4656,4563,2804,5147,5986,3700,5120,3517,3784,3846,4089,4720,4350,3340,4950,7963,7721,5200,5020,4152,1750,2219,2100,1202,777,1300,531.5,950,1578,701,2467,598,990,682,748,2661,653,1874,1020,2262,812,865,3502,2973,2200,768,908,2209,1834,967,898,1525,1017,1350,1300,2880,490,400,2591,572,486.5,610,529,463]
["2,000 to 4,999",3717,4519,2250,1946,2070,2749,2136,2070,4416,2450,2100,2725,3249,2367,2150,2400,5420,3450,1850,3450,4563,4472,2639,5095,5927,3700,5018,3310,3747,3620,3848,4673,4350,3240,4850,7884,7644,5150,4800,4110,1720,2088,2000,1178,745,1300,531.5,950,1546,686,2443,583,990,642,732,2635,653,1837,1020,2217,764,846,3468,2944,2200,753,888,2165,1797,910,846,1436,958,1350,1300,2852,490,400,2565,572,486.5,597,518,453]
["5,000 to 9,999",3680,4474,2250,1880,2070,2694,2003,2070,4372,2450,2010,2725,3184,2219,2060,2300,5366,3400,1850,3400,4472,4383,2474,5045,5868,3700,4918,3104,3710,3394,3608,4627,4350,3200,4750,7806,7568,5150,4710,4069,1700,1958,2000,1154,705,1260,521.20000000000005,950,1515,664,2418,578,990,602,708,2608,640,1800,1020,2173,716,819,3433,2915,2200,738,878,2122,1761,854,793,1346,898,1350,1300,2824,460,380,2540,560.79999999999995,477.2,578,501,438]
["10,000 and above ",3644,4430,2250,1860,2070,2640,2003,2070,4329,2450,1970,2725,3120,2219,2020,2300,5313,3400,1850,3400,4383,4295,2474,4995,5810,3700,4820,3104,3673,3394,3608,4581,4350,3170,4750,7728,7493,5150,4650,4029,1690,1958,2000,1131,705,1260,521.20000000000005,950,1485,664,2394,573,990,602,708,2582,640,1764,1020,2130,716,819,3400,2886,2200,728,868,2080,1726,854,793,1346,898,1350,1300,2796,460,380,2515,560.79999999999995,477.2,578,501,438]
["Cost per complete system including FCA charges - AIR freight \nCosts should be expluding tool kits, accessories, spare parts (to be listed separately below)"]
["1 to 9",4299,5220,2650,2400,2620,3045,2670,2500,5094,2850,2650,3365,3450,2959,2700,2600,6229,3800,2115,3800,4972,4750,3299,5857,6833,4000,5455,4138,4333,4525,4810,5368,4750,3950,5625,9054,8778,5600,5750,4738,2250,2610,2400,1375,925,1400,583,999,1642,738,2831,718,1030,802,787,3053,718,2075,1074,2355,955,910,3944,3355,2900,918,1068,2425,1910,1138,1057,1795,1197,1650,1535,3248,540,450,2959,628,533,642,557,487]
["10 to 19",4299,5220,2550,2380,2520,3045,2670,2420,5094,2800,2630,3265,3450,2959,2680,2600,6229,3750,2115,3750,4972,4750,3299,5857,6833,3950,5455,4138,4333,4525,4810,5368,4650,3910,5625,9054,8778,5500,5700,4738,2220,2610,2400,1375,925,1400,583,989,1642,738,2831,708,1017,802,787,3053,718,2075,1060,2355,955,910,3944,3355,2700,908,1053,2425,1910,1138,1057,1795,1197,1650,1535,3248,540,450,2959,628,533,642,557,487]
["20 to 49",4299,5220,2550,2350,2470,3045,2670,2370,5094,2800,2600,3215,3450,2959,2650,2600,6229,3750,2115,3750,4972,4750,3299,5857,6833,3950,5455,4138,4333,4525,4810,5368,4650,3860,5625,9054,8778,5500,5620,4738,2150,2610,2400,1375,925,1400,583,989,1642,738,2831,698,1017,802,787,3053,718,2075,1060,2355,955,910,3944,3355,2500,898,1033,2425,1910,1138,1057,1795,1197,1600,1495,3248,540,450,2959,628,533,642,557,487]
["50 to 99",4068,4946,2550,2300,2470,3016,2590,2370,4825,2800,2540,3215,3416,2870,2590,2600,5920,3750,2115,3750,4924,4703,3200,5563,6480,3900,5402,4014,4100,4389,4666,5098,4650,3790,5625,8611,8350,5450,5520,4489,2070,2532,2300,1363,925,1400,583,989,1626,738,2677,683,1017,778,787,2887,718,2056,1060,2331,926,910,3767,3196,2500,883,1008,2402,1891,1104,1025,1741,1161,1550,1495,3095,540,450,2801,628,533,642,557,487]
["Spare Parts Set, recommended for 10 systems","S0002406","S0002262","S0002407","S0002408","S0002409","S0002410","S0002411","S0002493","S0002412","S0002413","S0002414","S0002415","S0002416","S0005184","S0002481",null,"S0002418","S0002419","S0002484","S0002420","S0002421","S0002422","S0005185","S0002424","S0002474","S0002425","S0002426","S0005186","S0002428","S0002261","S0002260","S0002429","S0002430","S0002431","S0002482","S0002432","S0002433","S0002434","S0002435","S0002436","S0002437","S0005183","S0002438","S0002439","S0002492","S0002440","S0002441","S0002442","S0002443","S0002444","S0002074","S0002445","S0002446","S0005187","S0002448","S0002075","S0002449","S0002450","S0002451","S0002452","S0005188","S0002454","S0002455","S0002456","S0002457","S0002458","S0002459","S0002460","S0002461","S0005190","S0005189","S0005191","S0002464","S0002480","S0002494","S0002465","S0002466","S0002467","S0002468","S0002469","S0002470","S0002471","S0002472","S0002473"]
["FCA Price in case of consolidated shipment with refrigerator(s)",354.15,354.15,405,410,275,715,316.85000000000002,546.5,354.15,405,410,275,546.5,316.85000000000002,312,377,339,390,650,390,715,546.5,316.85000000000002,339,412.43,390,715,316.85000000000002,339,358.65,358.65,339,590,410,644,339,339,590,410,339,410,317.45,410,543,182,441,180,204.5,224.5,138.65,308.7,180,204.5,141.24,146.6,308.7,180,595,209.5,224.5,141.24,155.26,321.33,282.85000000000002,541,180,180,644,200.5,148.68,148.68,206.37,285.33999999999997,180,200,266.08999999999997,88,80,334.09,150,180,148.38,148.37,139.12]
["FCA charge in case of individual shipment",75,75,45,0,40,300,28,50,75,45,0,40,50,28,0,400,75,45,33,45,300,50,28,75,75,45,300,28,75,28,28,75,45,0,50,75,75,45,0,75,0,28,0,300,50,19,0,50,50,28,75,0,50,28,28,75,0,300,50,50,28,28,75,75,45,0,0,300,50,28,28,null,28,0,50,75,12,10,75,0,0,28,28,28]
[]
["Update date: 2020/03/27"]

{"sheet":"Notes","index":35,"n_rows":58,"n_cols":5,"rows_kept":58,"cut":false,"hidden":true,"merged":[]}
["Notes"]
["2015-02-25",null,"restructured model and templates for evaluation"]
[null,null,"need to reestablish formulas"]
[null,null,"define annualization factor or NPV for equipment and parts"]
[null,null,"validate hourly assumptions for labor and tech"]
[null,null,"develop assumptions for LT Passive and ice delivery"]
[]
[]
["April",null,"Pivot tables as primary presentation of data and findings"]
[null,null,"slicers added and macros to update data",null,0]
[null,null,null,null,-14]
[]
[]
[]
[]
["May",null,"added solar panel cash flows into \"Calculation\" tab and \"Cash flows comparison\" (the cost is driven by the input of 'Small','Med' and 'Large' solar panel at Country Input tab) --> different SDD models can have different useful life of solar panel"]
[null,null,"added solar battery cash flows into \"Calculation\" tab and \"Cash flows comparison\" (the battery price is from UNICEF 0006902 Battery,gel-cell,12V/115Ah Indicative Price:  268.33 US)\n"]
[null,null,"the price of them are at the last rows at \"Parts\" tab"]
[null,null,"Cash flows plot may look different after changing the useful life of solar panel and solar battery expected useful life at tab \"SDD\" and \"Solar w battery\""]
[null,null,"When a new model is purchased at that year, solar panel and solar battery cost won't be counted at the same year because the costs are included in the model price"]
[null,null,"Problem: When purchase a new model, the country may get a new solar system or solar batter. The useful life of panel and battery have to be reset. Haven't got an idea to solve this."]
[]
[null,null,"Diluent volume is included in calcualtions for volume needs.  Marginal difference for typical vaccine schedules?  Can apply without diluent for only vaccines in cold chain instead."]
[]
[null,null,"cleaned up tabs"]
[null,null,"deleted inflation rate"]
[null,null,"questions around assumptions and sources for installation and freight costs, need to clarify"]
[]
[null,null,"built out roi concept, need validation and review"]
[null,null,null,"Need better costing and impact data to really have value for this tab, keep as placeholder for now."]
[]
["June",null,"Divide the assumption \"Average travel cost for equipment & technician\" into \"Average travel cost for technician\" and \"Average equiment transport cost\""]
[null,null,"Segment major repairs into Minor Repairs and Major Repairs"]
[null,null,null,"Onsite repairs (travel cost of technician)"]
[null,null,null,"Major repairs: repairs in a workshop by technician (equipment transport cost)"]
[null,null,"Make all of the calculations consistent (the Excel function won't be different by model)"]
[]
["July"]
[null,null,"Change the tab 'WICR' to 'WICR FR'"]
[null,null,"Add different manufacturers and models for WICR/FR"]
[null,null,"Update energy consumption for CR/FR (Source: UNICEF SUPPLY DIVISION QUICK REFERENCE REPOSITORY)"]
[null,null,"Add 6 new models (latest PQS Catalogue 3 July 2015)"]
[null,null,"Modify the formulas in 'Parts' tab"]
["August"]
[null,null,"Add new parts for SDD - Surge protector"]
[null,null,"Add lookup for specs in summary report"]
[null,null,"2 new columns in PQS - Platform approved & Freeze prevention but no data yet"]
[null,null,"adding product specs to summary report data for simple comparison"]
[null,null,"Updated instructions and section headders with details for use"]
[null,null,"Add gross freezer capacity to PQS tab.  No guidance for net factorings"]
[]
[null,null,"ADD url's for equipment PQS pages for lookup as well"]
[]
[null,null,"added back inflation and discount rate - adjusted calculations accordingly"]
[]
["2017/01",null,"Add freezer capacity slicer"]
[null,null,"Add new models"]
[null,null,"Update parts prices and detail"]